Professional Documents
Culture Documents
Tgl
27/9/2007
29/9/2007
4/10/2007
5/10/2007
18/10/2007
25/10/2007
2/11/2007
5/11/2007
7/11/2007
15/11/2007
20/11/2007
22/11/2007
25/11/2007
28/11/2007
6/12/2007
15/12/2007
19/12/2007
28/12/2007
Nama Rekening
Nomor Rekening
Kas
Perlengkapan Usaha
Tanah
Bangunan
Modal
Biaya bahan kue&catering
1.1.1.1
1.1.4.1
1.3.1.1
1.3.2.1
Kas
Kas
Pendapatan USaha
Biaya Listrik dan Telepon
Kas
Biaya iklan
Kas
Kas
Pendapatan sewa
Piutang Usaha
Pendapatan Usaha
Kas
Bayar Listrik dan Telepon
Kas
Kas
Pendapatan Usaha
Kendaraan
Hutang Usaha
Kas
Piutang Usaha
Pendapatan Usaha
Kas
Kas
Pendapatan Usaha
Kas
Piutang lain-lain
Bayar Gaji
Kas
Bayar Listrik dan Telepon
Kas
Hutang usaha
Kas
Piutang Usaha
Pendapatan Usaha
Bayar Gaji
Kas
5.1.0.0
1.1.1.1
1.1.1.1
4.1.0.0
5.1.0.1
1.1.1.1
5.1.0.2
1.1.1.1
4.1.0.1
4.1.0.1
1.1.2.1
1.1.2.1
1.1.1.1
5.1.0.1
1.1.1.1
1.1.1.1
4.1.0.0
1.3.3.1
2.1.1.1
1.1.1.1
1.1.2.1
1.1.2.1
1.1.1.1
1.1.1.1
4.1.0.0
1.1.1.1
1.1.3.1
5.1.0.3
1.1.1.1
5.1.0.1
1.1.1.1
2.1.1.1
1.1.1.1
1.1.2.1
4.1.0.0
5.1.0.3
1.1.1.1
JUMLAH
Kredit
Rp30,000,000
Rp1,500,000
Rp150,000,000
Rp275,000,000
Nama
Kelas
Rp456,500,000
Rp2,500,000
Rp2,500,000
Rp5,000,000
Rp5,000,000
Rp2,000,000
Rp2,000,000
Rp1,500,000
Rp1,500,000
Rp6,000,000
Rp6,000,000
Rp3,500,000
Rp4,500,000
Rp1,000,000
Rp2,800,000
Rp2,800,000
Rp3,500,000
Rp3,500,000
Rp60,000,000
Rp50,000,000
Rp10,000,000
Rp40,000,000
Rp45,000,000
Rp5,000,000
Rp40,000,000
Rp40,000,000
Rp8,000,000
Rp8,000,000
Rp11,500,000
Rp11,500,000
Rp3,200,000
Rp3,200,000
Rp3,500,000
Rp3,500,000
Rp2,500,000
Rp2,500,000
Rp15,500,000
Rp15,500,000
Abidin
12.1C.09
Rp673,500,000
Rp673,500,000
KAS
No Rek.1111
TGL
KETERANGAN
REF
DEBET
KREDIT
9/27/2007
9/29/2007
10/4/2007
10/5/2007
Kas Masuk
Kas Keluar
Kas Masuk
Kas Keluar
10/18/2007
Kas Keluar
10/25/2007
Kas Masuk
Rp6,000,000
11/2/2007
Kas Masuk
Rp1,000,000
11/5/2007
Kas Keluar
11/7/2007
11/15/2007
Kas Masuk
Kas Keluar
Rp3,500,000
11/20/2007
Kas Masuk
Rp5,000,000
11/22/2007
11/25/2007
11/28/2007
Kas Masuk
Kas Keluar
Kas Keluar
Rp40,000,000
12/6/2007
Kas Keluar
Rp3,200,000
12/15/2007
Kas Keluar
Rp3,500,000
12/28/2007
Kas Keluar
Rp15,500,000
Rp30,000,000
Rp2,500,000
Rp5,000,000
Rp2,000,000
Rp1,500,000
Rp2,800,000
Rp10,000,000
Rp8,000,000
Rp11,500,000
TANAH
TGL
KETERANGAN
9/27/2007
Membeli
No.Rek:1311
REF
DEBET
Rp
KREDIT
150,000,000
KENDARAAN
TGL
KETERANGAN
11/15/2007
Membeli
No.Rek:1331
REF
DEBET
Rp
KREDIT
60,000,000
MODAL
TGL
KETERANGAN
No.Rek:31000
REF
DEBET
KREDIT
TGL
KETERANGAN
9/27/2007
Setoran Awal
REF
DEBET
KREDIT
Rp
456,500,000
PENDAPATAN SEWA
TGL
KETERANGAN
10/25/2007
Hasil
No.Rek:4101
REF
DEBET
KREDIT
Rp
6,000,000
KETERANGAN
9/29/2007
Membeli
No.Rek:5100
REF
DEBET
Rp
KREDIT
2,500,000
BIAYA IKLAN
TGL
KETERANGAN
10/18/2007
Biaya
No.Rek:5102
REF
DEBET
Rp
1,500,000
KREDIT
PIUTANG USAHA
SALDO
KREDIT
DEBET
TGL
Rp30,000,000
Rp27,500,000
Rp32,500,000
Rp30,500,000
11/2/2007
11/7/2007
11/20/2007
11/22/2007
Rp29,000,000
12/19/2007
Rp35,000,000
Rp36,000,000
PIUTANG LAIN-LAIN
Rp33,200,000
Rp36,700,000
Rp26,700,000
TGL
Rp31,700,000
11/25/2007
Rp71,700,000
Rp63,700,000
Rp52,200,000
PERLENGKAPAN USAHA
Rp49,000,000
Rp45,500,000
TGL
Rp30,000,000
9/27/2007
No.Rek:1311
DEBET
Rp
BANGUNAN
SALDO
KREDIT
150,000,000
TGL
9/27/2007
No.Rek:1331
SALDO
DEBET
Rp
HUTANG USAHA
KREDIT
60,000,000
TGL
11/15/2007
12/15/2007
No.Rek:31000
SALDO
DEBET
PENDAPATAN USAHA
KREDIT
Rp
456,500,000
TGL
10/4/2007
11/2/2007
No.Rek:4101
11/22/2007
12/19/2007
SALDO
DEBET
KREDIT
Rp
6,000,000
Rp
SALDO
KREDIT
2,500,000
TGL
10/5/2007
11/5/2007
12/6/2007
BIAYA GAJI
No.Rek:5102
DEBET
Rp
SALDO
KREDIT
1,500,000
TGL
11/28/2007
12/28/2007
PIUTANG USAHA
KETERANGAN
REF
DEBET
Piutang
Pengembalian
Piutang
Pengembalian
KREDIT
Rp3,500,000
Rp3,500,000
Rp40,000,000
Rp40,000,000
Piutang
Rp2,500,000
PIUTANG LAIN-LAIN
KETERANGAN
No.Rek:1131
REF
DEBET
Piutang
KREDIT
Rp8,000,000
PERLENGKAPAN USAHA
KETERANGAN
No.Rek:1141
REF
DEBET
Membeli
KREDIT
Rp1,500,000
BANGUNAN
KETERANGAN
No.Rek:1321
REF
Membeli
DEBET
Rp
KREDIT
275,000,000
HUTANG USAHA
KETERANGAN
No.Rek:2111
REF
DEBET
Hutang Kendaraan
Membayar Hutang
KREDIT
Rp
Rp
3,500,000
50,000,000
PENDAPATAN USAHA
KETERANGAN
No.Rek:4100
REF
DEBET
KREDIT
Pendapatan
Pendapatan
Rp
Rp
5,000,000
4,500,000
Pendapatan
Rp
45,000,000
Pendapatan
Rp
2,500,000
No.Rek:5101
REF
DEBET
Bayar
Rp
2,000,000
Bayar
Rp
2,800,000
Bayar
Rp
3,200,000
KREDIT
BIAYA GAJI
KETERANGAN
No.Rek:5103
REF
DEBET
Bayar
Rp
11,500,000
Bayar
Rp
15,500,000
KREDIT
NO.Rek:1121
SALDO
KREDIT
DEBET
Rp3,500,000
Rp0
Rp40,000,000
Rp0
Rp2,500,000
No.Rek:1131
SALDO
KREDIT
DEBET
Rp8,000,000
No.Rek:1141
SALDO
DEBET
KREDIT
Rp1,500,000
No.Rek:1321
SALDO
KREDIT
DEBET
Rp
275,000,000
No.Rek:2111
SALDO
DEBET
Rp
KREDIT
Rp
46,500,000
50,000,000
No.Rek:4100
SALDO
DEBET
KREDIT
Rp
Rp
Rp
54,500,000
Rp
57,000,000
No.Rek:5101
SALDO
DEBET
Rp
KREDIT
2,000,000
Rp
4,800,000
Rp
8,000,000
No.Rek:5103
DEBET
Rp
Rp
SALDO
KREDIT
11,500,000
27,000,000
5,000,000
9,500,000
"MIKITA
NERA
31NO REK
1111
1121
1131
1141
1311
1321
1331
2111
3100
4100
4101
5100
5101
5102
5103
PERKIRAAN
Kas
Piutang Usaha
Piutang Lain
Perlengkapan
Tanah
Bangunan
Kendaraan
Hutang Usaha
Modal
Pendapatan Usaha
Pendapatan Sewa
Biaya bahan kue & Catering
Biaya Listrik & Telp
Biaya Iklan
Biaya Gaji
DEBET
Rp
30,000,000
Rp
Rp
Rp
Rp
Rp
Rp
2,500,000
8,000,000
1,500,000
150,000,000
275,000,000
60,000,000
Rp
Rp
Rp
Rp
2,500,000
8,000,000
1,500,000
27,000,000
Rp
566,000,000
"MIKITA COOKIES"
NERACA SALDO
31-Dec-07
KREDIT
Rp
Rp
Rp
Rp
Rp
46,500,000
456,500,000
57,000,000
6,000,000
566,000,000
No Rek
Rp
14,570,000 Rp
5,000,000
Pendapatan Sewa
Per bulan
Range Nop-Des
1,250,000
20,000
Biaya Iklan
Per Bulan
Range Nop-Des
500,000
25,000
6,875,000
Pinjaman
Bunga/blan
Range Des
500,000
Piutang Usaha
400,000
14,570,000
Bangunan
Range Okt-Des
Kendaraan
Range Nop-Des
Perlengkapan
Terpakai
Sisa
6000000 12bn
500000
5000000
1500000 12blan
125000
1250000
8000000 12blan
240000
20000
1% tak dapat ditagih
25000
275000000 10%/TH
3blan
6875000
60000000 5%/th
2blan
500000
1500000
1100000
400000
27500000
3000000