You are on page 1of 4

SN ITEM Qty.

Unit Rate Amount


1 Land Cost 3090 Sq.ft. 3500 10,815,000.00
2 Construction Cost 3948 Sq.ft. 1050 4,145,400.00
3 Parking Cost 1236 Sq.ft. 550 679,800.00
4 Development 3090 Sq.ft. 200 618,000.00
5 Lift 5 passenger 750,000.00
6 Sanctioning chgs 300,000.00
7 Legal charges 50,000.00
8 Elt. & Corp. meter 150,000.00
17,508,200.00

5,836,066.67
1316 3948 6,419,673.33
156.952380952381 470.85714
156.952380952381 470.85714
4889.7143
1629.9048

1236 3,938.68 SharetipsInfo, Intradaytips


bullrider, trendmarket
Friend's Co-op. Housing Society Land at Ring Road, Near Pratap Nagar

LAND COST Acre Total Sq.ft. Area before PU Area after NA Rate FSI - 1 Rate FSI - 1.25
200,000,000.00 3.50 43,559.66 152,458.81 91,475.29 2,186.38 1,749.11
190,000,000.00 3.50 43,559.66 152,458.81 91,475.29 2,077.06 1,661.65
180,000,000.00 3.50 43,559.66 152,458.81 91,475.29 1,967.74 1,574.20
170,000,000.00 3.50 43,559.66 152,458.81 91,475.29 1,858.43 1,486.74
160,000,000.00 3.50 43,559.66 152,458.81 91,475.29 1,749.11 1,399.29
150,000,000.00 3.50 43,559.66 152,458.81 91,475.29 1,639.79 1,311.83

114,344.11
http://www.shufuni.com/WTF/AA8DEC83-AF0B-4CA9-95A9-B52BBF550DC1.html?promocode=vracro1

http://www.shufuni.com/wtf/E2687C86-6373-4324-B841-502C8FFE0964.html
omocode=vracro1

You might also like