000000Costing in Details

Sr. No.

Expenses

Amount

1 Clothing Kit-White T-shirts and Track pants

204800

16 Number of Kits for each team.

Total 16
teams
Rs.800 per kit
256 sets * Rs.800
2 Food

80000

16 days 100 packets per day

Total
1600 packets
Rs 50 per
packet
1600*50rs
3 Officials

40000

2500 per day

16 days
16days*2500rs

4 Cricket Balls-Red Leather Balls

72 number of balls
each

28800
Rs.400

72*400rs

5 Man Of the Match

31 number of trophies
each

21700

Rs.700
31*700rs

6 Cash Prize
Winning Team Rs.40000
teamRs30000
SeriesRs.10000
Rs.5000
Rs5000

90000
Runner up
Man of the
Best Bowler
Best Batsmen

7 Trophies

20000

Winning Team
team

Runner up
Man of the Series
Best Bowler
Best Batsmen

8 Misellenous
9 Management Fees

0000001

10000
160000

Sr.No

Revenue

1 Teams Registration Fees

000000Costing in Details
Total

Deficit (Revenue-Expenses)
320000-655300=-335300
Participation of Corporate Teams
Ensuring the participation of 16 Corporate teams
for this event
Collection and submission of Registration fees
from the Corporate teams
Ensuring participation for the captains meeting
Coordination with Flame management team for
the entire event
PR for the entire Event-News paper coverage
with leading newspaer would be done
Social Media Marketing for the whole event
Data of all the players participating for this event
would be provided along with their contact
numbers and email ids
Event Execution
Fixtures of the matches
Follow up with the Corporate according to their
availability for the matches
Coordination with the officials and volunteers
during the event
Mailing the results to all the Corporate Teams
Cordination with the management to hand over
the event momentos to the participating
Corporate in their respective offices

0000002

655300

000000Costing in Details

Note: Sports event management professionals to

be present throughout event.

0000003

000000Costing in Details

Amount
320000

0000004

000000Costing in Details

0000005

000000Costing in Details

0000006