Professional Documents
Culture Documents
Quiz PPH OP
Quiz PPH OP
KURS
COST
INSURANCE
FREIGHT
CIF
BEA MASUK
BEA MASUK TAMBAHAN
NILAI IMPORT
PPN IMPORT
TOTAL
UDS
600,000
15,000
50,000
665,000
20% X Rp. 7315.000.000
5% X Rp. 7315.000.000
10% X Rp. 8.851.150.000
JURNAL
PEMBELIAN IMPORT
PREPAID PPh PASAL 22
PPN IMPORT
BANK
Rp
Rp
Rp
Rp
Rp
Rp
9,143,750,000
228,593,750
914,375,000
Rp 10,286,718,750
9,143,750,000
685,781,250
914,375,000
Rp 10,743,906,250
Rp
11,000
11,000
11,000
11,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,600,000,000
165,000,000
550,000,000
7,315,000,000
1,463,000,000
365,750,000
9,143,750,000
914,375,000
10,058,125,000
Rp
228,593,750
Rp
685,781,250
100
X 385,000,000
110
10%
2% X
JURNAL
PIUTANG USAHA
PREPAID PPh PASAL 23
PENDAPATAN JASA
PPN KELUARAN
B
378,000,000
7,000,000
15% X
JURNAL
BANK
PPh PASAL 4 (2)
PENDAPATAN BUNGA
C
350,000,000
150,000,000
127,500,000
22,500,000
15% X
120,000,000
102,000,000
18,000,000
350,000,000
35,000,000
385,000,000
7,000,000
350,000,000
35,000,000
22,500,000
150,000,000
18,000,000
120,000,000
Rp
Rp
Rp
250,000
300,000
350,000
Rp
Rp
Rp
30,000,000
30,000,000
30,000,000
Rp
Rp
67,012,000
30,000,000
Rp
Rp
Rp
500,000
600,000
100,000
Rp
Rp
Rp
24,300,000
2,025,000
6,075,000
Rp
Rp
Rp
Rp
2,500,000
30,000,000
62,500,000
77,203,200
Apabila pegawai yang bersangkutan belum memiliki NPWP maka jumlah PPh Pasal 21 yang harus dipotong
adalah sebesar 120% x Rp. 172.203.200 =
B.
Rp
Rp
Rp
6,000,000
7,200,000
1,200,000
Rp
Rp
Rp
24,300,000
2,025,000
6,075,000
Rp
Rp
Rp
Rp
2,500,000
30,000,000
62,500,000
113,203,200
Apabila pegawai yang bersangkutan belum memiliki NPWP maka jumlah PPh Pasal 21 yang harus dipotong
adalah sebesar 120% x Rp. 208.203.200 =
JURNAL
BIAYA BONUS & THR
HUTANG PPh PASAL 21 ATAS BONUS & THR
HUTANG BONUS & THR
Rp
120,000,000
84000000
36000000
Rp
120,000,000
Rp
76,800,000
Rp
43,200,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
30,000,000
6,500,000
7,800,000
9,100,000
12,000,000
522,000
90,000
1,000,000
67,012,000
Maksimal
Maksimal
Rp
1,200,000
Rp 65,812,000
Rp 789,744,000
Rp 32,400,000
Rp 757,344,000
Rp 172,203,200
us dipotong
Rp 206,643,840
Rp 804,144,000
Rp 100,000,000
Rp 20,000,000
Rp 924,144,000
Maksimal
Rp 14,400,000
Rp 909,744,000
Rp 32,400,000
Rp 877,344,000
Rp 208,203,200
us dipotong
Rp 249,843,840
Rp
36,000,000
us dipotong
Rp
43,200,000
Rp
Rp
36,000,000
84,000,000
Rp
84,000,000
Rp
36,000,000
Rp
Rp
43,200,000
76,800,000
Rp
76,800,000
Rp
43,200,000
KOMERSIAL
KOREKSI
POSITIF
PENJUALAN
30,000,000,000
14,500,000,000
LABA KOTOR
15,500,000,000
2,500,000,000
800,000,000
700,000,000
600,000,000
300,000,000
500,000,000
200,000,000
150,000,000
650,000,000
725,000,000
350,000,000
150,000,000
200,000,000
1,350,000,000
200,000,000
1,100,000,000
400,000,000
150,000,000
100,000,000
900,000,000
300,000,000
200,000,000
50,000,000
575,000,000
0
500,000,000
200,000,000
150,000,000
150,000,000
200,000,000
1,100,000,000
400,000,000
150,000,000
100,000,000
200,000,000
50,000,000
87,500,000
13,150,000,000
LABA USAHA
PENDAPATAN / BIAYA DILUAR USAHA
DEVIDEN DARI PT. ADIL MAKMUR (KEPEMILIKAN 20%)
HADIAH UNDIAN MANDIRI
PENDAPATAN BUNGA DEPOSITO DARI BCA
PENDAPATAN SEWA MESIN DARI PT. JATUH BANGUN
PENDAPATAN SEWA GEDUNG DARI PT. UNTUNG TERUS
PENDAPATAN BUNGA DARI PT. MAJU MUNDUR
100,000,000
50,000,000
2,350,000,000
400,000,000
200,000,000
100,000,000
250,000,000
300,000,000
100,000,000
1,350,000,000
LABA BERSIH
3,700,000,000
948,600,000
629,600,000
2,000,000,000
3,578,200,000
7,278,200,000
2,000,000,000
1,000,000,000
3,000,000,000
10,278,200,000
3,437,500,000
75,000,000
13
975,000,000
50,000,000
13
650,000,000
LABA FISKAL
12,715,700,000
KOMPENSASI KERUGIAN
2,934,700,000
9,781,000,000
PTKP
K/I/2
81,000,000
PKP
9,700,000,000
PPh TERHUTANG
5%
15 %
25 %
30 %
50,000,000
200,000,000
250,000,000
9,200,000,000
=
=
=
=
2,500,000
30,000,000
62,500,000
2,760,000,000
PPh TERHUTANG
KREDIT PAJAK YANG DIOPTONG PIHAK III
PPh
PPh
PPh
PPh
PASAL
PASAL
PASAL
PASAL
21
22
23
24
347,057,500
250,000,000
20,000,000
688,659,794
1,100,000,000
100,000,000
10,000,000,000
4,000,000,000
=
=
250,000,000
250,000,000
100,000,000
=
=
5,000,000
15,000,000
20,000,000
PERHITUNGAN PENYUSUTAN
20 TH
150,000,000
100,000,000
KOMERSIAL
GEDUNG
4,000,000,000
200,000,000
8 TH
KENDARAAN
2,000,000,000
250,000,000
4 TH
INVENTARIS
500,000,000
125,000,000
PENYUSUTAN
575,000,000
OREKSI
NEGATIF
FISKAL
30,000,000,000
14,500,000,000
15,500,000,000
2,500,000,000
700,000,000
650,000,000
600,000,000
300,000,000
0
0
0
650,000,000
725,000,000
350,000,000
0
0
1,350,000,000
200,000,000
0
0
0
0
900,000,000
300,000,000
0
0
487,500,000
9,712,500,000
5,787,500,000
400,000,000
200,000,000
100,000,000
300,000,000
0
0
0
250,000,000
0
100,000,000
350,000,000
6,137,500,000
948,600,000
629,600,000
2,000,000,000
3,578,200,000
9,715,700,000
2,000,000,000
1,000,000,000
3,000,000,000
1,000,000,000
12,715,700,000
6,000,000
18,000,000
2,400,000
948,600,000
30,375,000
918,225,000
220,467,500
6,000,000
12,000,000
2,400,000
629,600,000
24,300,000
605,300,000
126,590,000
347,057,500
2,855,000,000
PERHITUNGAN KREDIT PAJAK PPh PASAL 24
40%
2,000,000,000
2,855,000,000
9,700,000,000
10%
1,000,000,000
2,855,000,000
9,700,000,000
1,305,717,294
588,659,794
588,659,794
294,329,897
100,000,000
688,659,794
1,549,282,706
1,200,000,000
349,282,706
FISKAL
20 TH
4,000,000,000
200,000,000
8 TH
1,000,000,000
1,000,000,000
300,000,000
200,000,000
125,000,000
62,500,000
75,000,000
25,000,000
4 TH
YANG DIPERBOLEKAN
487,500,000
50%
50%
800,000,000
100,000,000
TAH
KETERANGAN
PENJUALAN
HARGA POKOK PENJUALAN (HPP)
LABA KOTOR
BIAYA OPERASI & UMUM
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
TOTAL BIAYA OPERASI & UMUM
LABA USAHA
PENDAPATAN / BIAYA DILUAR USAHA
DEVIDEN (KEPEMILIKAN 20%)
DEVIDEN (KEPEMILIKAN 40%)
SEWA
BUNGA DEPOSITO
TOTAL PENDAPATAN / BIAYA DILUAR USAHA
LABA BERSIH
JAMUAN ENTERTAINMENT
TIDAK ADA BUKTI
PERHITUNGAN PENYUSUTAN
20 TH
8 TH
4 TH
PENYUSUTAN
LABA FISKAL
KOMPENSASI KERUGIAN 2013
PKP
PAJAK PENGHASILAN
4,800,000,000 x
32,000,000,000
8,100,000,000
1,215,000,000
dengan fasilitas
tanpa fasilitas
PPh terutang
PPH 22 KE BUMD
PPH 22 API
1.5%
CIF
BEA MASUK
TAMBAHAN
NILAI IMPORT
PPH 22
1,500,000,000
8,100,000,000
40%
500,000,000
8,100,000,000
PPH 23
ROYALTI
700,000,000
300,000,000
KOMERSIAL
1,550,000,000
500,000,000
300,000,000
200,000,000
900,000,000
850,000,000
600,000,000
300,000,000
500,000,000
200,000,000
150,000,000
650,000,000
750,000,000
350,000,000
150,000,000
50,000,000
1,350,000,000
200,000,000
1,100,000,000
400,000,000
50,000,000
700,000,000
600,000,000
USAHA
(KEPEMILIKAN 20%)
(KEPEMILIKAN 40%)
POSITO
DILUAR USAHA
300,000,000
100,000,000
200,000,000
50,000,000
50,000,000
100,000,000
100,000,000
150,000,000
600,000,000
150,000,000
200,000,000
400,000,000
300,000,000
100,000,000
1,500,000,000
500,000,000
3,200,000,000
1,450,000,000
1,750,000,000
UNJANGAN
SEMBAKO (NATURA)
1,550,000,000
50,000,000
1,500,000,000
IPERBOLEHKAN 50%
200,000,000
100,000,000
IPERBOLEHKAN
300,000,000
150,000,000
750,000,000
25,000,000
725,000,000
RTAINMENT
400,000,000
150,000,000
250,000,000
GEDUNG
4,000,000,000
KENDARAAN
2,000,000,000
INVENTARIS
600,000,000
9,200,000,000
1,100,000,000
ENSASI KERUGIAN
8,100,000,000
8,100,000,000
8,100,000,000
KREDIT PAJAK
PPH 22
PPH 22 IMPOR
PPH 24
PPH 23
75,000,000.00
97,500,000.00
265,625,000.00
111,000,000.00
1,100,000,000
100,000,000
5,000,000,000
300,000
20%
75,000,000
10,000
2.5%
200,000,000
1,873,125,000
105,000,000
6,000,000
111,000,000
HA JAYA
LABA RUGI
IR 31 DESEMBER 2014
p)
KOMERSIAL
KOREKSI
POSITIF
NEGATIF
31,000,000,000 1,000,000,000
14,500,000,000
16,500,000,000
50,000,000
100,000,000
150,000,000
500,000,000
200,000,000
150,000,000
25,000,000
50,000,000
1,100,000,000
150,000,000
50,000,000
200,000,000
50,000,000
50,000,000
100,000,000
150,000,000
75,000,000
150,000,000
14,200,000,000
2,300,000,000
200,000,000
100,000,000
100,000,000
1,000,000,000
3,300,000,000
2,000,000,000
5,300,000,000 4,300,000,000
32,000,000,000
400,000,000
KOMERSIAL
200,000,000
20 TH
4,000,000,000
250,000,000
8 TH
150,000,000
4 TH
1,200,000,000
800,000,000
400,000,000
200,000,000
600,000,000
1,215,000,000
6,885,000,000
151,875,000
1,721,250,000
1,873,125,000
549,125,000
1,324,000,000
0
1,200,000,000
124,000,000
3,000,000,000
600,000,000
300,000,000
3,900,000,000
97,500,000.00
YANG DIPERBOLEKAN
346,875,000
150,000,000
150,000,000
115,625,000
200,000,000
115,625,000
350,000,000
265,625,000
FISKAL
32,000,000,000
14,500,000,000
17,500,000,000
1,500,000,000
500,000,000
300,000,000
200,000,000
800,000,000
700,000,000
600,000,000
300,000,000
0
0
0
650,000,000
725,000,000
350,000,000
150,000,000
0
1,350,000,000
200,000,000
0
250,000,000
0
700,000,000
600,000,000
300,000,000
100,000,000
0
0
0
0
100,000,000
0
525,000,000
0
0
10,900,000,000
6,600,000,000
0
400,000,000
200,000,000
0
600,000,000
7,200,000,000
1,500,000,000
500,000,000
2,000,000,000
9,200,000,000
FISKAL
200,000,000
150,000,000
50,000,000
100,000,000
25,000,000
525,000,000
50%
50%
75,000,000
TAH
KETERANGAN
PENJUALAN
HARGA POKOK PENJUALAN (HPP)
LABA KOTOR
BIAYA OPERASI & UMUM
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
TOTAL BIAYA OPERASI & UMUM
LABA USAHA
PENDAPATAN / BIAYA DILUAR USAHA
DEVIDEN (KEPEMILIKAN 30%)
DEVIDEN (KEPEMILIKAN 20%)
ROYALTI
SEWA KENDARAAN
SEWA GEDUNG
HADIAH UNDIAN
BUNGA DEPOSITO
TOTAL PENDAPATAN / BIAYA DILUAR USAHA
LABA BERSIH
20 TH
8 TH
4 TH
LABA FISKAL
KOMPENSASI KERUGIAN 2011
LABA FISKAL SETELAH KOMPENSASI KERUGIAN
PKP
PAJAK PENGHASILAN
4,800,000,000 x
48,000,000,000
9,720,000,000
972,000,000
dengan fasilitas
tanpa fasilitas
PPh terutang
KETERANGAN
10,000,000,000
7,800,000,000
1.50%
2.50%
2,500,000,000
9,720,000,000
40%
1,500,000,000
9,720,000,000
15%
1,000,000,000
15%
600,000,000
100,000,000
100,000,000
100,000,000
2%
15%
15%
PT. REWEL
LAPORAN LABA RUGI
TAHUN YANG BERAKHIR 31 DESEMB
(Rp)
KETERANGAN
KOMERSIAL
3,650,000,000
1,000,000,000
500,000,000
300,000,000
6,000,000,000
1,200,000,000
600,000,000
200,000,000
500,000,000
300,000,000
250,000,000
800,000,000
850,000,000
600,000,000
500,000,000
300,000,000
1,000,000,000
200,000,000
880,000,000
600,000,000
ROYALTI/PATEN
TRANSPORTASI / DISTRIBUSI
BUNGA PINJAMAN BANK
SUMBANGAN
KONSULTAN PAJAK DAN KAP
CADANGAN PIUTANG TAK TERTAGIH
PENYUSUTAN AKTIVA TETAP
LAIN-LAIN
USAHA
(KEPEMILIKAN 30%)
(KEPEMILIKAN 20%)
NDARAAN
UNDIAN
EPOSITO
DILUAR USAHA
900,000,000
700,000,000
400,000,000
950,000,000
100,000,000
150,000,000
600,000,000
200,000,000
600,000,000
400,000,000
1,000,000,000
100,000,000
300,000,000
100,000,000
100,000,000
2,500,000,000
1,500,000,000
GEDUNG
4,000,000,000
KENDARAAN
2,000,000,000
INVENTARIS
600,000,000
12,625,000,000
2,905,000,000
PENSASI KERUGIAN
9,720,000,000
9,720,000,000
9,720,000,000
KREDIT PAJAK
PPH 22
PPH 22 IMPOR
PPH 24
PPH 23
150,000,000.00
195,000,000.00
606,250,000
272,000,000.00
880,000,000
100,000,000
2,308,500,000
=
150,000,000 royalti
90,000,000 deviden
2,000,000 sewa kendaraan
15,000,000 hadiah undian
15,000,000 bunga depoito
272,000,000
WEL
ABA RUGI
R 31 DESEMBER 2015
p)
KOMERSIAL
46,000,000,000
KOREKSI
POSITIF
NEGATIF
2,000,000,000
24,000,000,000
22,000,000,000
650,000,000 1,000,000,000
3,600,000,000
200,000,000
500,000,000
300,000,000
250,000,000
160,000,000
50,000,000
120,000,000
100,000,000
200,000,000
200,000,000
880,000,000
300,000,000
300,000,000
150,000,000
75,000,000
120,000,000
24,230,000,000
-2,230,000,000
400,000,000
0
300,000,000
100,000,000
100,000,000
2,600,000,000
370,000,000
4,000,000,000
4,370,000,000
10,155,000,000 1,900,000,000
FISKAL
200,000,000
250,000,000
150,000,000
600,000,000
972,000,000
8,748,000,000
121,500,000
2,187,000,000
2,308,500,000
1,223,250,000
4,000,000,000
200,000,000
1,200,000,000
800,000,000
400,000,000
200,000,000
150,000,000
100,000,000
100,000,000
50,000,000
1,085,250,000
980,000,000
105,250,000
YANG DIPERBOLEKAN
593,750,000
250,000,000
250,000,000
356,250,000
600,000,000
356,250,000
606,250,000
FISKAL
48,000,000,000
24,000,000,000
24,000,000,000
4,000,000,000
1,000,000,000
500,000,000
300,000,000
2,400,000,000
1,000,000,000
600,000,000
200,000,000
0
0
0
640,000,000
800,000,000
480,000,000
400,000,000
100,000,000
800,000,000
200,000,000
0
300,000,000
2,400,000,000
6,000,000,000
3,600,000,000
400,000,000
200,000,000
128,000,000
96,000,000
640,000,000
160,000,000
900,000,000
700,000,000
400,000,000
650,000,000
100,000,000
0
525,000,000
80,000,000
0
17,075,000,000
6,925,000,000
600,000,000
0
1,000,000,000
100,000,000
0
0
0
1,700,000,000
8,625,000,000
2,500,000,000
1,500,000,000
4,000,000,000
12,625,000,000
50%
50%
50,000,000
25,000,000
525,000,000
TAH
KETERANGAN
PENJUALAN
HARGA POKOK PENJUALAN (HPP)
LABA KOTOR
BIAYA OPERASI & UMUM
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
TOTAL BIAYA OPERASI & UMUM
LABA USAHA
PENDAPATAN / BIAYA DILUAR USAHA
DEVIDEN (KEPEMILIKAN 30%)
DEVIDEN (KEPEMILIKAN 20%)
ROYALTI
SEWA KENDARAAN
SEWA GEDUNG
HADIAH UNDIAN
BUNGA DEPOSITO
TOTAL PENDAPATAN / BIAYA DILUAR USAHA
LABA BERSIH
LABA FISKAL
KOMPENSASI KERUGIAN 2011
LABA FISKAL SETELAH KOMPENSASI KERUGIAN
PKP
PAJAK TERUTANG
25% X
KREDIT PAJAK
PPH 22
PPH 22 IMPOR
PPH 24
PPH 23
1.50%
2.50%
2,500,000,000
10,140,000,000
40%
1,500,000,000
10,140,000,000
15%
1,000,000,000
15%
600,000,000
100,000,000
2%
15%
15%
100,000,000
100,000,000
PT. ENDEL
LAPORAN LABA RUGI
TAHUN YANG BERAKHIR 31 DESE
(Rp)
KETERANGAN
KOMERSIAL
N (HPP)
SUMBANGAN
KONSULTAN PAJAK DAN KAP
CADANGAN PIUTANG TAK TERTAGIH
PENYUSUTAN AKTIVA TETAP
LAIN-LAIN
AR USAHA
(KEPEMILIKAN 30%)
(KEPEMILIKAN 20%)
NDARAAN
UNDIAN
EPOSITO
YA DILUAR USAHA
MPENSASI KERUGIAN
950,000,000
100,000,000
150,000,000
600,000,000
200,000,000
600,000,000
400,000,000
1,000,000,000
100,000,000
300,000,000
100,000,000
100,000,000
2,500,000,000
1,500,000,000
12,045,000,000
1,905,000,000
10,140,000,000
10,140,000,000
10,140,000,000
2,535,000,000
150,000,000.00
195,000,000.00
625,000,000.00
272,000,000
1,242,000,000.00
1,293,000,000.00
YAR SENDIRI
880,000,000
100,000,000
980,000,000
313,000,000.00
150,000,000.00
195,000,000.00
2,535,000,000
=
150,000,000 royalti
90,000,000 deviden
2,000,000 sewa kendaraan
PT. ENDEL
AN LABA RUGI
AKHIR 31 DESEMBER 2015
(Rp)
KOMERSIAL
KOREKSI
POSITIF
NEGATIF
66,000,000,000 12,000,000,000
44,000,000,000
22,000,000,000
650,000,000
8,200,000,000
200,000,000
500,000,000
300,000,000
250,000,000
160,000,000
50,000,000
120,000,000
100,000,000
200,000,000
200,000,000
880,000,000
300,000,000
1,000,000,000
300,000,000
150,000,000
75,000,000
120,000,000
39,230,000,000
-17,230,000,000
400,000,000
0
0
300,000,000
100,000,000
100,000,000
2,600,000,000
-14,630,000,000
4,000,000,000
-10,630,000,000 24,755,000,000
1,900,000,000
YANG DIPERBOLEKAN
625,000,000
250,000,000
250,000,000
375,000,000
600,000,000
375,000,000
625,000,000
FISKAL
78,000,000,000
44,000,000,000
34,000,000,000
8,300,000,000
1,000,000,000
500,000,000
300,000,000
7,800,000,000
1,000,000,000
600,000,000
200,000,000
0
0
0
640,000,000
800,000,000
480,000,000
400,000,000
100,000,000
800,000,000
200,000,000
880,000,000
300,000,000
900,000,000
700,000,000
400,000,000
7,800,000,000
7,800,000,000
-
650,000,000
100,000,000
0
525,000,000
80,000,000
0
27,655,000,000
6,345,000,000
600,000,000
0
1,000,000,000
100,000,000
0
0
0
1,700,000,000
8,045,000,000
2,500,000,000
1,500,000,000
4,000,000,000
12,045,000,000
TAHUN
KETERANGAN
PENJUALAN
HARGA POKOK PENJUALAN (HPP)
LABA KOTOR
BIAYA OPERASI & UMUM
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
TOTAL BIAYA OPERASI & UMUM
LABA USAHA
PENDAPATAN / BIAYA DILUAR USAHA
DEVIDEN (KEPEMILIKAN 30%)
DEVIDEN (KEPEMILIKAN 20%)
ROYALTI
SEWA KENDARAAN
SEWA GEDUNG
HADIAH UNDIAN
BUNGA DEPOSITO
TOTAL PENDAPATAN / BIAYA DILUAR USAHA
LABA BERSIH
LABA FISKAL
KOMPENSASI KERUGIAN
LABA FISKAL SETELAH KOMPENSASI KERUGIAN
PKP
PAJAK TERUTANG
25% X
KREDIT PAJAK
PPH 22
PPH 22 IMPOR
PPH 24
PPH 23
1.50%
2.50%
2,500,000,000
32,925,000,000
40%
1,500,000,000
32,925,000,000
15%
1,000,000,000
15%
600,000,000
100,000,000
100,000,000
100,000,000
2%
15%
15%
KOMERSIAL
ROYALTI/PATEN
TRANSPORTASI / DISTRIBUSI
BUNGA PINJAMAN BANK
SUMBANGAN
KONSULTAN PAJAK DAN KAP
CADANGAN PIUTANG TAK TERTAGIH
PENYUSUTAN AKTIVA TETAP
LAIN-LAIN
R USAHA
(KEPEMILIKAN 30%)
(KEPEMILIKAN 20%)
NDARAAN
UNDIAN
EPOSITO
DILUAR USAHA
900,000,000
700,000,000
400,000,000
950,000,000
100,000,000
150,000,000
600,000,000
200,000,000
600,000,000
400,000,000
1,000,000,000
100,000,000
300,000,000
100,000,000
100,000,000
2,500,000,000
1,500,000,000
32,925,000,000
0
PENSASI KERUGIAN
32,925,000,000
32,925,000,000
32,925,000,000
8,231,250,000
150,000,000.00
195,000,000.00
625,000,000
272,000,000
1,242,000,000.00
6,989,250,000.00
R SENDIRI
880,000,000
100,000,000
980,000,000
6,009,250,000.00
150,000,000.00
195,000,000.00
8,231,250,000
8,231,250,000
150,000,000 royalti
90,000,000 deviden
2,000,000 sewa kendaraan
15,000,000 hadiah undian
15,000,000 bunga depoito
272,000,000
IA FARMA
LABA RUGI
HIR 31 DESEMBER 2015
Rp)
KOMERSIAL
KOREKSI
POSITIF
NEGATIF
86,000,000,000 12,000,000,000
44,000,000,000
42,000,000,000
650,000,000
2,200,000,000
200,000,000
500,000,000
300,000,000
250,000,000
160,000,000
50,000,000
120,000,000
100,000,000
200,000,000
200,000,000
880,000,000
300,000,000
1,000,000,000
300,000,000
150,000,000
75,000,000
120,000,000
33,230,000,000
8,770,000,000
400,000,000
0
0
300,000,000
100,000,000
100,000,000
2,600,000,000
11,370,000,000
4,000,000,000
15,370,000,000 18,755,000,000
1,900,000,000
YANG DIPERBOLEKAN
625,000,000
250,000,000
250,000,000
375,000,000
600,000,000
375,000,000
625,000,000
FISKAL
98,000,000,000
44,000,000,000
54,000,000,000
6,300,000,000
1,000,000,000
500,000,000
300,000,000
9,800,000,000
1,000,000,000
600,000,000
200,000,000
0
0
0
640,000,000
800,000,000
480,000,000
400,000,000
100,000,000
800,000,000
200,000,000
0
300,000,000
900,000,000
700,000,000
400,000,000
650,000,000
100,000,000
0
525,000,000
80,000,000
0
26,775,000,000
27,225,000,000
600,000,000
0
1,000,000,000
100,000,000
0
0
0
1,700,000,000
28,925,000,000
2,500,000,000
1,500,000,000
4,000,000,000
32,925,000,000
PT. BA
LAPORAN
TAHUN YANG BERAK
(
KETERANGAN
PENJUALAN
HARGA POKOK PENJUALAN (HPP)
LABA KOTOR
BIAYA OPERASI & UMUM
BIAYA
GAJI, UPAH & TUNJANGAN
BIAYA
TUNJANGAN PENGOBATAN
BIAYA
TUNJANGAN MAKAN
BIAYA
TUNJANGAN PPH 21
BIAYA
PEMASARAN / IKLAN / PROMOSI
BIAYA
PERBAIKAN KENDARAAN
BIAYA
TRAINING / PELATIHAN KARYAWAN
BIAYA
MAKAN KARYAWAN
BIAYA
PENGOBATAN MANAGER
BIAYA
PPh PASAL 26 DITANGGUNG PERUSAHAAN
BIAYA
REKREASI KARYAWAN
BIAYA
ALAT TULIS / KEBUTUHAN KANTOR
BIAYA
PERJALANAN DINAS
BIAYA
REKENING LISTRIK, AIR, TELP / FAX, & IN
BIAYA
BAHAN BAKAR KENDARAAN
BIAYA
SANKSI DENDA BUNGA PAJAK
BIAYA
KERUGIAN PIUTANG TAK TERTAGIH
BIAYA
PBB, BEA METERAI DAN STNK
BIAYA
PPh PASAL 25
BIAYA
ENTERTAINMENT / JAMUAN
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
ROYALTI/PATEN
TRANSPORTASI / DISTRIBUSI
BUNGA PINJAMAN BANK
SUMBANGAN
KONSULTAN PAJAK DAN KAP
CADANGAN PIUTANG TAK TERTAGIH
PENYUSUTAN AKTIVA TETAP
LAIN-LAIN
76,000,000,000
44,000,000,000
32,000,000,000
7,650,000,000
1,000,000,000
500,000,000
300,000,000
10,000,000,000
1,200,000,000
600,000,000
200,000,000
500,000,000
300,000,000
250,000,000
800,000,000
850,000,000
600,000,000
500,000,000
300,000,000
1,000,000,000
200,000,000
880,000,000
600,000,000
KOREKSI
POSITIF NEGATIF
900,000,000
700,000,000
400,000,000
950,000,000
100,000,000
150,000,000
600,000,000
200,000,000
32,230,000,000
-230,000,000
600,000,000
400,000,000
1,000,000,000
100,000,000
300,000,000
100,000,000
100,000,000
2,600,000,000
2,370,000,000
2,500,000,000
1,500,000,000
4,000,000,000
6,370,000,000
FISKAL
EGATIF
76,000,000,000
44,000,000,000
32,000,000,000
7,650,000,000
1,000,000,000
500,000,000
300,000,000
10,000,000,000
1,200,000,000
600,000,000
200,000,000
500,000,000
300,000,000
250,000,000
800,000,000
850,000,000
600,000,000
500,000,000
300,000,000
1,000,000,000
200,000,000
880,000,000
600,000,000
900,000,000
700,000,000
400,000,000
950,000,000
100,000,000
150,000,000
600,000,000
200,000,000
0
32,230,000,000
-230,000,000
600,000,000
400,000,000
1,000,000,000
100,000,000
300,000,000
100,000,000
100,000,000
2,600,000,000
2,370,000,000
2,500,000,000
1,500,000,000
4,000,000,000
6,370,000,000
KOMERSIAL
PENJUALAN
KOREKSI
POSITIF
4,200,000,000
###
LABA KOTOR
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
BIAYA
SANSKI
ROYALTI/
TRANSPOR
SEWA ME
SUMBANG
SUMBANG
HADIAH
HADIAH
SUMBANG
KONSULT
CADANGA
PENYUSU
LAIN-LAI
###
###
###
###
###
###
###
###
###
###
###
###
###
###
LABA USAHA
###
###
###
###
TOTAL
LABA BERSIH SEBELUM PAJAK
2,000,000,000
###
YA
RUGI
DESEMBER 2014
KOREKSI
NEGATIF
FISKAL
4,200,000,000 42,000,000
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0
###
###
###
###
###
###
###
###
###
###
###
0
###