Creditoa24meses,conunpiede20%yelsaldopagadoen24cuotas

ValorVehiculo
Pie
Saldo
MontoaFinanciar(pv)
Tasa(Anual)
Tasa(Mensual)
Plazo(Aos)
#dePeriodos(Nper)

10,000,000
2,000,000
8,000,000
8,000,000
15.00%
1.25%
2
24

ValorCuota
TotalInteresesPagados
TotalPagos

387,893
1,309,436
9,309,436

Periodo
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24

20.00%
ValorVenta

6,000,000

Pie
Credito
Venta
Saldo

(2,000,000)
(9,309,436)
6,000,000
(5,309,436)

387,893
1,309,436
9,309,436

ValorCuota

Intereses

Total
Intereses

Capital

Capital
Pagado

387,893
387,893
387,893
387,893
387,893
387,893
387,893
387,893
387,893
387,893
387,893
387,893
387,893
387,893
387,893
387,893
387,893
387,893
387,893
387,893
387,893
387,893
387,893
387,893

100,000
96,401
92,758
89,068
85,333
81,551
77,722
73,845
69,919
65,944
61,920
57,845
53,720
49,543
45,313
41,031
36,695
32,305
27,860
23,360
18,803
14,190
9,518
4,789

100,000
196,401
289,159
378,228
463,561
545,112
622,834
696,679
766,598
832,542
894,462
952,308
1,006,028
1,055,570
1,100,884
1,141,915
1,178,610
1,210,915
1,238,776
1,262,136
1,280,939
1,295,129
1,304,648
1,309,436

287,893
291,492
295,135
298,825
302,560
306,342
310,171
314,048
317,974
321,949
325,973
330,048
334,173
338,350
342,580
346,862
351,198
355,588
360,033
364,533
369,090
373,703
378,375
383,104

287,893
579,385
874,521
1,173,345
1,475,905
1,782,247
2,092,418
2,406,467
2,724,441
3,046,390
3,372,363
3,702,410
4,036,584
4,374,934
4,717,514
5,064,376
5,415,574
5,771,162
6,131,195
6,495,728
6,864,818
7,238,521
7,616,896
8,000,000