Finishing Works

all-sim GMP OFFER

DESCRIPTION

TOTAL DIRECT COST 1

WORK ( DIRECT )
TAX , PENSION FUND , ETC for foreign workers TRk
TAX , PENSION FUND , ETC for BLR workers KZ
TAX , PENSION FUND , ETC for BLR workers UA
INSURANCE TR)
INSURANCE UA
WORKING PERMIT IN BELARUS
WORKING PERMIT IN BELARUS SNG
VISA COSTS TR
VISA COSTS UA
DINING FACILITIES
WAREHOUSE FACILITIES
HOSTEL FACILITIES
TRANSPORTATION COSTS FOR WORKERS TR
TRANSPORTATION COSTS FOR WORKERS UA
TOOLS and EQUIPMENT for WORKSHOP
SPECIAL CLOTHING TR+UA+KZ
COMPENSATION FOR TURKISH DIRECT PERSONNEL
COMPENSATION FOR LOCAL (CIS) DIRECT PERSONNEL
ACCOMMODATION TR+UA
CATERING TR+UA
CATERING KZ
TRANSPORTATION TO/FROM THE SITE TR+UA+KZ
HEALTH EXPENDITURES TR+UA+KZ
OVERHEADS 2
PM PERSONNEL 2.1
PROJECT MANAGER
SITE MANAGER
ENGINEERS
QA/QC Engineer
Safety Officer
Design Engineer
Cost Cont
Lawyer
Accounting Officer
FORMEN
ADMINISTRATOR
STORE KEEPER
Cleaner
Secretary
Driver
RENT EXPENSES FOR PM PERSONNEL
TRANSPORT.COSTS FOR CONTROL . STAFF (to the country)
CATERING FOR PM PERSONNEL
CARS (RENTAL)
INSURANCE (FOR TURKS ONLY )
WORKING PERMIT IN BELARUS
VISA COSTS
TAX , PENSION FUND , ETC for BLR workers
GARANTI
SITE COSTS 2.2
OFFICE EQUIPMENT
REGULAR OFFICE EXPENSES
SALES PRICE IN THE OFFER 3

TOTAL COST 3.1

CO+PROFIT+TAX 3.2

CO
PROFIT
TAX
 Finishing Works
all-sim GMP OFFER

72.0%
()
, , TR 0 150 2
, , KZ 25 338 2
, , UA 0 140 2
( ) TR 0 20 2
( ) UA 0 20 2
TR 0 1,500 1
UA 0 1,500 1
TR 0 300 1
UA 0 300 1
0 0 0
1 200 1
0 0 0
TR ( ) 0 650 1
UA ( ) 0 500 1
1 2,000 1
TR+UA+KZ 25 30 3
0 1,200 0
() 25 600 0
TR+UA 25 330 2
TR+UA 0 180 2
KZ 25 180 2
TR+UA+KZ 25 90 2
TR+UA+KZ 25 35 2
28.0%

1
1 0 5
1 5,000 2
1 0 2
1 0 2
1 0 2
1 0 2
1 0 2
1 0 2
1 2,500 2
1 0 2
0 0 2
1 500 2
0 600 2

1 850 2
. ( ) 2 650 1
. 4 180 2
() 1 1,200 2
( ) 3 20 7
2 1,500 1
2 300 1
, , 2 330 2
0 0
 , ,

1 2,000 2
1 1,000 2
100.0%

-
++

1.0%
0.0%
1.1%

( .)
88,075
35,000
0
16,875
0
0
0
0
0
0
0
0
200
0
0
0
2,000
2,250
0
0
16,500
0
9,000
4,500
1,750
34,180
28,180

0
10,000
0
0
0
0
0
0
5,000
0
0
1,000
0
0
1,700
1,300
1,440
2,400
420
3,000
600
1,320
0
 6,000
4,000
2,000
124,822

122,255
2,567

1,223
0
1,345
 Finishing Works
all-sim GMP OFFER

DESCRIPTION

TOTAL DIRECT COST 1

WORK ( DIRECT )
TAX , PENSION FUND , ETC for foreign workers TRk
TAX , PENSION FUND , ETC for BLR workers KZ
TAX , PENSION FUND , ETC for BLR workers UA
INSURANCE TR)
INSURANCE UA
WORKING PERMIT IN BELARUS
WORKING PERMIT IN BELARUS SNG
VISA COSTS TR
VISA COSTS UA
DINING FACILITIES
WAREHOUSE FACILITIES
HOSTEL FACILITIES
TRANSPORTATION COSTS FOR WORKERS TR
TRANSPORTATION COSTS FOR WORKERS UA
TOOLS and EQUIPMENT for WORKSHOP
SPECIAL CLOTHING TR+UA+KZ
COMPENSATION FOR TURKISH DIRECT PERSONNEL
COMPENSATION FOR LOCAL (CIS) DIRECT PERSONNEL
ACCOMMODATION TR+UA
CATERING TR+UA
CATERING KZ
TRANSPORTATION TO/FROM THE SITE TR+UA+KZ
HEALTH EXPENDITURES TR+UA+KZ
OVERHEADS 2
PM PERSONNEL 2.1
PROJECT MANAGER
SITE MANAGER
ENGINEERS
QA/QC Engineer
Safety Officer
Design Engineer
Cost Cont
Lawyer
Accounting Officer
FORMEN
ADMINISTRATOR
STORE KEEPER
Cleaner
Secretary
Driver
RENT EXPENSES FOR PM PERSONNEL
TRANSPORT.COSTS FOR CONTROL . STAFF (to the country)
CATERING FOR PM PERSONNEL
CARS (RENTAL)
INSURANCE (FOR TURKS ONLY )
WORKING PERMIT IN BELARUS
VISA COSTS
TAX , PENSION FUND , ETC for BLR workers
GARANTI
SITE COSTS 2.2
OFFICE EQUIPMENT
REGULAR OFFICE EXPENSES
SALES PRICE IN THE OFFER 3

TOTAL COST 3.1

CO+PROFIT+TAX 3.2

CO
PROFIT
TAX
 Finishing Works
all-sim GMP OFFER

1.5%
()
, , TR 1 150 1
, , KZ
, , UA
( ) TR 1 20 1
( ) UA
TR 1 500 1
UA
TR 1 100 1
UA
0 0 0

1
TR ( ) 1 215 1
UA ( )

TR+UA+KZ 1 30 1

()
TR+UA 1 400 1
TR+UA 1 180 1
KZ
TR+UA+KZ 1 90 1
TR+UA+KZ 1 35 1
98.5%

1 8,000 5
1 0 5
1 5,000 5
1 0 5
1 0 5
1 0 5
1 2,500 5
1 0 5
1 0 5
2 2,500 5
1 0 5
1 1,000 5
1 500 5
0 600 2

3 850 5
. ( ) 3 650 1
. 13 180 5
() 1 1,200 5
( ) 3 20 7
6 1,500 1
6 300 1
, , 13 330 5
0 0
 , ,

1 2,000 5
1 5,000 5
100.0%

-
++

1.0%
0.0%
1.1%

( .)
3,260
1,540
150

20

500

100

215

30

400
180

90
35
210,070
175,070
40,000
0
25,000
0
0
0
12,500
0
0
25,000
0
5,000
2,500
0
0
12,750
1,950
11,700
6,000
420
9,000
1,800
21,450
0
 35,000
10,000
25,000
217,810

213,330
4,480

2,133
0
2,347
 Finishing Works
all-sim GMP OFFER

DESCRIPTION

TOTAL DIRECT COST 1

WORK ( DIRECT )
TAX , PENSION FUND , ETC for foreign workers TRk
TAX , PENSION FUND , ETC for BLR workers KZ
TAX , PENSION FUND , ETC for BLR workers UA
INSURANCE TR)
INSURANCE UA
WORKING PERMIT IN BELARUS
WORKING PERMIT IN BELARUS SNG
VISA COSTS TR
VISA COSTS UA
DINING FACILITIES
WAREHOUSE FACILITIES
HOSTEL FACILITIES
TRANSPORTATION COSTS FOR WORKERS TR
TRANSPORTATION COSTS FOR WORKERS UA
TOOLS and EQUIPMENT for WORKSHOP
SPECIAL CLOTHING TR+UA+KZ
COMPENSATION FOR TURKISH DIRECT PERSONNEL
COMPENSATION FOR LOCAL (CIS) DIRECT PERSONNEL
ACCOMMODATION TR+UA
CATERING TR+UA
CATERING KZ
TRANSPORTATION TO/FROM THE SITE TR+UA+KZ
HEALTH EXPENDITURES TR+UA+KZ
OVERHEADS 2
PM PERSONNEL 2.1
PROJECT MANAGER
SITE MANAGER
ENGINEERS
QA/QC Engineer
Safety Officer
Design Engineer
Cost Cont
Lawyer
Accounting Officer
FORMEN
ADMINISTRATOR
STORE KEEPER
Cleaner
Secretary
Driver
RENT EXPENSES FOR PM PERSONNEL
TRANSPORT.COSTS FOR CONTROL . STAFF (to the country)
CATERING FOR PM PERSONNEL
CARS (RENTAL)
INSURANCE (FOR TURKS ONLY )
WORKING PERMIT IN BELARUS
VISA COSTS
TAX , PENSION FUND , ETC for BLR workers
GARANTI
SITE COSTS 2.2
OFFICE EQUIPMENT
REGULAR OFFICE EXPENSES
SALES PRICE IN THE OFFER 3

TOTAL COST 3.1

CO+PROFIT+TAX 3.2

CO
PROFIT
TAX
 Finishing Works
all-sim GMP OFFER

0.8%
()
, , TR
, , KZ 1 338 1
, , UA
( ) TR
( ) UA
TR
UA
TR
UA


1
TR ( )
UA ( )

TR+UA+KZ 1 30 1

()
TR+UA 1 400 1
TR+UA
KZ 1 180 1
TR+UA+KZ 1 90 1
TR+UA+KZ 1 35 1
99.2%

1 8,000 5
1 0 5
1 5,000 5
1 0 5
1 0 5
1 0 5
1 2,500 5
1 0 5
1 0 5
2 2,500 5
1 0 5
1 1,000 5
1 500 5
0 600 2

3 850 5
. ( ) 3 650 1
. 13 180 5
() 1 1,200 5
( ) 3 20 7
6 1,500 1
6 300 1
, , 13 330 5
0 0
 , ,

1 2,000 5
1 5,000 5
100.0%

-
++

1.0%
0.0%
1.1%

( .)
1,773
700

338

30

400

180
90
35
210,070
175,070
40,000
0
25,000
0
0
0
12,500
0
0
25,000
0
5,000
2,500
0
0
12,750
1,950
11,700
6,000
420
9,000
1,800
21,450
0
 35,000
10,000
25,000
216,291

211,843
4,449

2,118
0
2,330
 Finishing Works
all-sim GMP OFFER

DESCRIPTION

TOTAL DIRECT COST 1

WORK ( DIRECT )
TAX , PENSION FUND , ETC for foreign workers TRk
TAX , PENSION FUND , ETC for BLR workers KZ
TAX , PENSION FUND , ETC for BLR workers UA
INSURANCE TR)
INSURANCE UA
WORKING PERMIT IN BELARUS
WORKING PERMIT IN BELARUS SNG
VISA COSTS TR
VISA COSTS UA
DINING FACILITIES
WAREHOUSE FACILITIES
HOSTEL FACILITIES
TRANSPORTATION COSTS FOR WORKERS TR
TRANSPORTATION COSTS FOR WORKERS UA
TOOLS and EQUIPMENT for WORKSHOP
SPECIAL CLOTHING TR+UA+KZ
COMPENSATION FOR TURKISH DIRECT PERSONNEL
COMPENSATION FOR LOCAL (CIS) DIRECT PERSONNEL
ACCOMMODATION TR+UA
CATERING TR+UA
CATERING KZ
TRANSPORTATION TO/FROM THE SITE TR+UA+KZ
HEALTH EXPENDITURES TR+UA+KZ
OVERHEADS 2
PM PERSONNEL 2.1
PROJECT MANAGER
SITE MANAGER
ENGINEERS
QA/QC Engineer
Safety Officer
Design Engineer
Cost Cont
Lawyer
Accounting Officer
FORMEN
ADMINISTRATOR
STORE KEEPER
Cleaner
Secretary
Driver
RENT EXPENSES FOR PM PERSONNEL
TRANSPORT.COSTS FOR CONTROL . STAFF (to the country)
CATERING FOR PM PERSONNEL
CARS (RENTAL)
INSURANCE (FOR TURKS ONLY )
WORKING PERMIT IN BELARUS
VISA COSTS
TAX , PENSION FUND , ETC for BLR workers
GARANTI
SITE COSTS 2.2
OFFICE EQUIPMENT
REGULAR OFFICE EXPENSES
SALES PRICE IN THE OFFER 3

TOTAL COST 3.1

CO+PROFIT+TAX 3.2

CO
PROFIT
TAX
 Finishing Works
all-sim GMP OFFER

1.1%
()
, , TR
, , KZ
, , UA 1 140 1
( ) TR
( ) UA 1 20 1
TR
UA 1 500 1
TR
UA 1 100 1



TR ( )
UA ( ) 1 160 1

TR+UA+KZ 1 30 1

()
TR+UA 1 400 1
TR+UA 1 180 1
KZ
TR+UA+KZ 1 90 1
TR+UA+KZ 1 35 1
98.9%

1 8,000 5
1 0 5
1 5,000 5
1 0 5
1 0 5
1 0 5
1 2,500 5
1 0 5
1 0 5
2 2,500 5
1 0 5
1 1,000 5
1 500 5
0 600 2

3 850 5
. ( ) 3 650 1
. 13 180 5
() 1 1,200 5
( ) 3 20 7
6 1,500 1
6 300 1
, , 13 330 5
0 0
 , ,

1 2,000 5
1 5,000 5
100.0%

-
++

1.0%
0.0%
1.1%

( .)
2,439
784

140

20

500

100

160

30

400
180

90
35
210,070
175,070
40,000
0
25,000
0
0
0
12,500
0
0
25,000
0
5,000
2,500
0
0
12,750
1,950
11,700
6,000
420
9,000
1,800
21,450
0
 35,000
10,000
25,000
216,972

212,509
4,463

2,125
0
2,338
 Finishing Works
all-sim GMP OFFER

DESCRIPTION

TOTAL DIRECT COST 1

WORK ( DIRECT )
TAX , PENSION FUND , ETC for foreign workers TRk
TAX , PENSION FUND , ETC for BLR workers KZ
TAX , PENSION FUND , ETC for BLR workers UA
INSURANCE TR)
INSURANCE UA
WORKING PERMIT IN BELARUS
WORKING PERMIT IN BELARUS SNG
VISA COSTS TR
VISA COSTS UA
DINING FACILITIES
WAREHOUSE FACILITIES
HOSTEL FACILITIES
TRANSPORTATION COSTS FOR WORKERS TR
TRANSPORTATION COSTS FOR WORKERS UA
TOOLS and EQUIPMENT for WORKSHOP
SPECIAL CLOTHING TR+UA+KZ
COMPENSATION FOR TURKISH DIRECT PERSONNEL
COMPENSATION FOR LOCAL (CIS) DIRECT PERSONNEL
ACCOMMODATION TR+UA
CATERING TR+UA
CATERING KZ
TRANSPORTATION TO/FROM THE SITE TR+UA+KZ
HEALTH EXPENDITURES TR+UA+KZ
OVERHEADS 2
PM PERSONNEL 2.1
PROJECT MANAGER
SITE MANAGER
ENGINEERS
QA/QC Engineer
Safety Officer
Design Engineer
Cost Cont
Lawyer
Accounting Officer
FORMEN
ADMINISTRATOR
STORE KEEPER
Cleaner
Secretary
Driver
RENT EXPENSES FOR PM PERSONNEL
TRANSPORT.COSTS FOR CONTROL . STAFF (to the country)
CATERING FOR PM PERSONNEL
CARS (RENTAL)
INSURANCE (FOR TURKS ONLY )
WORKING PERMIT IN BELARUS
VISA COSTS
TAX , PENSION FUND , ETC for BLR workers
GARANTI
SITE COSTS 2.2
OFFICE EQUIPMENT
REGULAR OFFICE EXPENSES
SALES PRICE IN THE OFFER 3

TOTAL COST 3.1

CO+PROFIT+TAX 3.2

CO
PROFIT
TAX
 Finishing Works
all-sim GMP OFFER

90.8%
()
, , TR 0 150 5
, , KZ 183 338 5
, , UA 46 140 5
( ) TR 0 20 5
( ) UA 59 20 5
TR 0 1,500 1
UA 46 1,500 1
TR 0 300 1
UA 46 300 1
0 0 0
1 10,000 1
0 0 0
TR ( ) 0 650 1
UA ( ) 46 500 1
1 10,000 1
TR+UA+KZ 229 100 3
0 1,200 0
() 229 600 0
TR+UA 229 330 5
TR+UA 46 180 5
KZ 183 180 5
TR+UA+KZ 229 90 5
TR+UA+KZ 229 35 5
9.2%

1 8,000 5
1 0 5
1 5,000 5
1 0 5
1 0 5
1 0 5
1 2,500 5
1 0 5
1 0 5
2 2,500 5
1 0 5
1 1,000 5
1 500 5
0 600 2

3 850 5
. ( ) 3 650 1
. 13 180 5
() 1 1,200 5
( ) 3 20 7
6 1,500 1
6 300 1
, , 13 330 5
0 0
 , ,

1 2,000 5
1 5,000 5
100.0%

-
++

1.0%
0.0%
1.1%

( .)
2,065,943
800,000
0
308,571
32,000
0
5,943
0
68,571
0
13,714
0
10,000
0
0
22,857
10,000
68,571
0
0
377,143
41,143
164,571
102,857
40,000
210,070
175,070
40,000
0
25,000
0
0
0
12,500
0
0
25,000
0
5,000
2,500
0
0
12,750
1,950
11,700
6,000
420
9,000
1,800
21,450
0
 35,000
10,000
25,000
2,323,809

2,276,013
47,796

22,760
0
25,036