Microsoft Excel 15.

0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 12/11/2017 7:51:15 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0 Seconds.
Iterations: 2 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$E$3 0 410

Variable Cells
Cell Name Original Value Final Value Integer
$B$3 0 30 Contin
$C$3 0 40 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$E$5 240 $E$5<=240 Binding 0
$E$6 100 $E$6<=100 Binding 0
Microsoft Excel 15.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 12/11/2017 7:51:15 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$3 30 0 7 3 0.333333333
$C$3 40 0 5 0.25 1.5

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$E$5 240 1.5 240 60 40
$E$6 100 0.5 100 20 20
 7 5
30 40 410

4 3 240
2 1 100