Evaluare costuri demolare totala camin cultural BUNGARD

Denumire operatie Cantitate U.M. Pret material

1. Desfacere invelitoare+jgheaburi si burlane 331.54 mp -
2. Desfacere tavan fals gips carton 169.33 mp -
3. Desfacere tavan sipci si trestie 204.61 mp -
4. Desfacere sarpanta + grinzi de lemn planseu 265.00 mp -
5. Desfacere tamplarie exterioara si interioara 49.94 mp -
6. Desfacere gips carton+evacuare 30.24 mp -
6. Demolare zidarie+evacuare 200.75 mc -
7. Dezafectare placa pardoseala + evacuare 204.47 mp -
8. Dezafectare scari exterioare+evacuare 7.06 mp -
9. Dezafectare fundatie perimetrala + evacuare 76.55 mc -

Evaluare costuri reconstruire camin cultural BUNGARD

Denumire operatie Cantitate U.M. Pret material

1. Sapatura manuala - 1m perimetral, h= 2m 56.13 mc -
2. Armare grinda perimetrala de b.a. fundatie 4500.00 kg 2.50
3. Cofrare grinda fundatie 229.95 mp 5.00
4. Beton grinda fundatie C16/20 102.06 mc 210.00
5. Umplutura compactata 12.78 mc 20.00
6. Pietris 25.55 mc 40.00
7. Polistiren extrudat 5cm 434.42 mp 16.00
8. Folie 204.47 mp 28.00
9. Placa pardoseala 12cm C16/20 30.72 mc 210.00
10. 2 Plase ɸ6/100x100 1700.00 kg 2.50
11. Cofraje buiandrugi 72.76 mp 12.00
4. Beton buiandrugi 10.92 mc 305.00
12. Armare buiandrugi 500.00 kg 2.50
11. Cofraje stalpi beton 68.97 mp 12.00
13. stalpi beton armat 30x30 (si similar) 10.35 mc 267.00
14. Armare stalpi beton 1500.00 kg 2.50
11. Cofraje grinzi beton 201.16 mp 12.00
15. grinzi beton armat 70x30, 45x30 27.19 mc 270.00
16. armare grinzi beton 2500.00 kg 2.50
11. Cofraje placa beton armat 204.47 mp 12.00
17. Placa beton armat peste parter 12cm 30.72 mc 315.00
18. 2 Plase ɸ6/100x100 1700.00 kg 1.80
18. Sarpanta de lemn noua 25.00 mc 892.00
19. invelitoare 331.54 mp 63.00
19. jgheaburi si burlane 136.57 ml 13.00
20. tavan fals gips carton 204.47 mp 23.00
21. compartimentare gips carton 30.24 mp 57.00
22. Zidarie BCA (blocuri 42cm) 163.37 mc 202.00
23. pardoseala placi ceramice 204.47 mp 35.00
24. tamplarie exterioara 29.10 mp 350.00
25. tamplarie interioara 20.84 mp 150.00
26. scari exterioare (cofraje+betoane) 20.00 ml 561.00
l BUNGARD

Pret manopera Total

15.00 4973.10
11.00 1862.63
10.00 2046.10
15.00 3975.00
15.00 749.06
50.00 1512.15
190.00 38142.06
25.00 5111.75
240.00 1694.40
159.00 12170.66

Total 72236.91

Suprafata 265.00
demolata / mp

Pret / mp 272.59

BUNGARD

Pret manopera Total

55.00 3087.32
3.00 24750.00
30.00 8048.28
160.00 37762.20
23.00 549.33
25.00 1660.75
30.00 19983.36
29.00 11654.79
180.00 11980.80
2.00 7650.00
44.00 4074.78
290.00 6497.40
2.00 2250.00
44.00 3862.13
110.00 3900.07
2.00 6750.00
44.00 11264.96
150.00 11418.75
2.00 11250.00
 44.00 11450.32
280.00 18278.40
0.30 3570.00
1508.00 60000.00
40.00 34148.62
30.00 5872.51
69.00 18811.24
63.00 3629.16
120.00 52604.56
25.00 12268.20
130.00 13968.48
130.00 5834.22
750.00 26220.00

Total 455050.62

Suprafata 265.00
reconstruita / mp

Pret / mp 1717.17

TOTAL/mp 1989.76
 Evaluare costuri demolare partiala / consolidare camin cultural BUNGARD

Denumire operatie Cantitate U.M. Pret material Pret manopera Total

1. Demolare partiala zona toalete + bucatarie + 75 mp - 60 4500
anexa + evacuare
2. Decopertare pereti pastrati pe interior 310 mp - 4 1240
3. Curatare rosturi zidarie + injectari mortar 310 mp - 4 1240
4. Dezafectare placa pardoseala + evacuare 160 mp - 25 4000
5. Sapatura manuala - 1m perimetral, h= 1.65m 115 mc - 40 4600
6. Armare grinda perimetrala de b.a. camasuire 3200 kg 2.5 2 14400
fundatie + conectori + ancore chimice
6.1. Cofrare grinda camasuire 115 mp 12 44 6440
6.2 Beton grinda camasuire C16/20 25 mc 270 150 10500
7. Subzidire fundatii existente
8. Umplutura compactata 47 mc 20 23 2021
9. Pietris 21 mc 40 25 1365
10. Polistiren extrudat 5cm 141 mp 16 30 6486
11. Folie 141 mp 28 29 8037
12. Placa pardoseala 12cm C16/20 18 mc 210 180 7020
13. 2 Plase ɸ6/100x100 1600 kg 2.5 2 7200
14. Plase camasuiala ɸ10/100x100 STPB - pereti 5200 kg 2.5 2 23400
15. Conectori + ancore chimice - pereti 500 kg 0.6 1 800
16. Bordaje goluri bara 12m / ɸ12 PC52 1200 kg 2.5 2 5400
16. Camasuiala beton 7cm C16/20 30 mc 60 6 1980
17. Cofraje camasuiala + centuri 500 mp 12 44 28000
18. Desfacere invelitoare 250 mp - 15 3750
19. Desfacere sarpanta + grinzi de lemn planseu 200 mp - 15 3000
8. Dezafectare scari exterioare+evacuare 7.06 mp - 240.00 1694.40
20. Desfacere tavan fals gips carton 160 mp - 11 1760
21. Armare centura perimetrala 2500 kg 2.5 2 11250
22. Centura 52 cm C16/20 16 mc 305 290 9520
23. Grinzi lemn acoperis nou montate 15 mc 300 130 6450
24. Sarpanta de lemn noua 25 mc 892 1508 60000
19. invelitoare 331.54 mp 63.00 40.00 34148.62
19. jgheaburi si burlane 136.57 ml 13.00 30.00 5872.51
20. tavan fals gips carton 204.47 mp 25.00 69.00 19220.18
21. compartimentare gips carton 30.24 mp 57.00 63.00 3629.16
23. pardoseala placi ceramice 204.47 mp 35.00 25.00 12268.20
24. tamplarie exterioara 29.10 mp 350.00 130.00 13968.48
25. tamplarie interioara 20.84 mp 150.00 130.00 5834.22
26. scari exterioare (cofraje+betoane) 20.00 ml 561.00 750.00 26220.00

Total 357214.8

Suprafata 190
consolidata / mp

Pret / mp 1880