You are on page 1of 4

Sheet1

Ship provisioning sheet Initial budget spent 24316.5


**LOOT TOTAL** 102309.692
The Barn Owl Brigandine 3 mast Loot Income: 264946.048
Loot Expenses: 186952.8558
Tonnage: 150 Tons
Length 80 Foot Spanish currency
Crew 150 Man Doubloons:
Cargo max 100 Tons remaining from initial 2401.100
Average speed 12 Knots Captain donation 5.000
Base weapons 20 Culvern Salvage 314.685
Bounty 300.000
Schooner Schooner 3 mast Trading profit 26730.000
Tonnage: 120 Tons
Length 84 Foot Gold-from-doubloons: 95202.512
Crew 50 Man
Cargo max 100 Tons English currency
Average speed 12 Knots Pounds:
Base weapons 20 Culvern Tobacco sale 1/3 2812.500
4 Demi-culverns Selling goods 1610.860
Profit trading 14500.000
Profit looting 6/9/2018 3550.750
Profit trading 15435

Gold-from-pounds: 161745.536

MISC GOODS
Super ruby
94 lbs lumber
300 lbs lead bar
12 Onyx 1800.000
8 Chalcedony 800.000
38 Garnet 1900.000
2 Amathysts 200.000
10 Moonstone 1000.000
2 ash banjos 460.000
Darkwood Drum 280.000
Linen pantaloons 10.000
Iron Chandalier 490.000
218 oz cheap perfume 218.000
42 oz rare perfume 840.000

Gold-from-misc 7998.000

Page 1
Sheet1

Gold Expenses Weight (In gold)


(in gold) Provisions, 1.2 10 400
(In gold) Culvern ammo, 7 448
(In gold) 2x Swivel Guns 320
Swivel ammo 1 64
150 pistols 3840
150 cutlasses 112.5
50 boarding axes 40
40 boarding pikes 32
10 more culvern 5 4800
150 buff-coats 1200
300 dozen pistol shots 60
12 barrels of ru 2 1152
6 barrels of wate 1
3 barrels of pitc 0.5 48
Masterwork controls 9600
diving bell 1 7000
Bribe 6.4
Tobacco 25 6000
Payday 1/3 3000
Warehouse rent 160
Fishing nets 400
Repair 700
Barrel of rum 96
10 tons provisions 800
200 shots demi 1 64
5000 (keeping) 500 shots culver 5 320
470 (keeping) 12000 Musket r 1 71.674
300 (keeping) 100 tons tradegood furniture 10000
Crew-pay 48798.1015
Crew bonus 93.75
Repair schooner 192
Mounting Ramming Prow 50
Mounting grappling prow 100
(one is 200, the other 260) 200 tons cotton 33600
paid debt 6316.83
maintainance 160
200 tons brandy 43200
2 outfits serethena 128
Pocketwatch 9.6
Hurdy gurdy 30
Slave gift 60
payday 3480

Page 2
Sheet2

Total, before addons 200 tons General Provisions


used 11.9791 Crew 200
remaining 188.021 Tempcrew 90

Provisions 10.9833 tons


Extra Water 1 Provision rations 590
Pitch barrels 0.5 Journey's beginning provisions 27866.66667
Ammunition, Culvern 7 Journey length so far 10
Ammunition, Swivel-gun 0.99833 Extra/unexpected modifier
Diving Bell 1 Remaining provisions 21966.66667
Rum 1.99745
Passenger space converted -19 Typical rum ration 0.4475396
Adamantine piller (Battering 0.5 Journey's beginning rum 3999.382704
30 muskets Journey length so far 10
150 pistols Extra/unexpected modifier
150 cutlass Remaining rum 3994.907308
50 boarding axes
40 boarding pikes Ammunition
10 additional culverns 5 Culvern rounds+Powder 1185
Repair materials 1 Weight per round 20
Musket ammo 1 Demi-culvern rounds 200
Weight per round 10
Weight total 25700

Swivel rounds+Powder 1198


Weight per round 1 2/3
Weight total 1996.666667

Page 3
Sheet2

Pistol ammo Port storage (Bermuda)


Pounds per day
Pounds 3526 34 culverns
Days 4 demi-culverns
Musket ammo
Pounds
12000
Pounds per day
Pounds
Days

rounds
Pounds
rounds
Pounds

rounds
Pounds

Page 4

You might also like