You are on page 1of 34

TENTATIVE WORK PROGRAM

Contractor: Gayatri Projects Limited, Job No. SAR


Name of Work: Widening to 2-lane, Re-alignment
BoQ Item Revised Unit BoQ Quantity Revised Approx. Quantity
Estimated Quantity Rate (Rs.) Executed as on
Value (lakhs) date

Clearing and 158 Hec 174 174 1 128


grubbing of road
lane (including
cutting of trees)

Excavation of 18,853 Cum 12,452,645 16,575,280 114 7,537,331


roadway in all
types of soil and
ordinary rock

Excavation of 16,926 Cum 548,234 3,676,387 460 1,093,791


roadway in Hard
rock

Construction of 555 Cum 553,067 553,067 100 0


Embankment with
excavated
materials and
trufing with sods

Construction of 10,857 Nos 591 622 1,745,493 5


Cross Drainage
Structures (Hume
Pipe/ Box
Culverts)

Construction of 460 Cum 76,873 76,491 601 3,024


Slope Protection
Structures
(RRM/Gabion)

Construction/Comp 536 Cum 728,538 728,538 74 0


acting of Sub-
Grade, earthen and
paved shoulder
Consturction of 991 Cum 283,333 172,308 575 0
Granular Sub-Base

Construction of 3,372 Cum 198,333 198,333 1,700 0


WMM Base Course

Prime Coat and Tack 16 Sqm 1,586,662 1,586,662 1 0


Coat

Dense Bituminous 3,487 Cum 47,600 47,600 7,325 0


Macadam

Bituminous 2,634 Cum 31,733 31,733 8,300 0


Concrete

Surface dressing 544 Sqm 453,332 453,332 120 0

Road Furnitures 669 1 1 669 0

(Guardrails, road
signs, road marking,
km stones, turfing
etc.)
Bridges 1,960 Nos 1 1 1,960 0

Other Works 4,961 Nos 1 1 4,961


Tentative Cash Flow 66,978

NOTE THE TENTATIVE PROGRAMME IS MADE SUBJECTED TO BELOW MENTION


·        Forest Clearance between Ch 39 to 68 will  be accorded by June 20
·        Approval of Revised Cost Estimate shall be accorded before June 2
·        No major Land slides causing rework along the alignment.
·        Availability of work front as per the enclosed plan.
·        There shall be no rework on account of alignment issues
·        Any other un foreseen issues such as natural hazards etc. 
Job No. SARDP-NE/NH44A/MZ/PWD/2010-11-169
e-alignment and Geometric improvement from Km 11.0
Quantity
Balance
Apr-13 May-13 Jun-13 Jul-13

46 Qty. (hec.) 4 4

Percentage 2% 2%
Value(lakhs) 3.63 3.63

9,037,949 Qty. (cum) 800,000 800,000 400,000

Percentage 5% 5% 2%
Value(lakhs) 909.95 909.95 454.98

2,582,596 Qty. (cum)

Percentage
Value(lakhs)

553,067 Qty. (cum)

Percentage
Value(lakhs)

586 Qty. (nos.) 10 10 20 20

Percentage 2% 2% 3% 3%
Value(lakhs) 174.55 174.55 349.10 349.10

73,850 Qty. (cum) 500 1,000 1,000 1,000

Percentage 1% 1% 1% 1%
Value(lakhs) 3.01 6.01 6.01 6.01

728,538 Qty. (cum) 25,000

Percentage 3%
Value(lakhs) 18.41
172,308 Qty. (cum) 5,000

Percentage 3%
Value(lakhs) 28.75

198,333 Qty. (cum)

Percentage
Value(lakhs)

1,586,662 Qty. (sqm)

Percentage
Value(lakhs)

47,600 Qty. (cum)

Percentage
Value(lakhs)

31,733 Qty. (cum)

Percentage
Value(lakhs)

453,332 Qty. (sqm)

Percentage
Value(lakhs)

1 Qty.

Percentage
Value(lakhs)

1 Qty.(nos) 0.02

Percentage 2%
Value(lakhs) 39.19

1 Qty.(nos)

Percentage
Value(lakhs)
Amount per 1,091.13 1,180.49 810.09 355.11
month(lakhs)

TO BELOW MENTIONED POINTS


e accorded by June 2013. 
ccorded before June 2013
he alignment.
plan.
ment issues
hazards etc. 
10-11-169
from Km 11.000 to Km 114.618 of NH44A in Mizoram u
Aug-13 Sep-13 Oct-13 Nov-13 Dec-13 Jan-14

4 5 5 5

2% 3% 3% 3%
3.63 4.53 4.53 4.53

800,000 800,000 800,000 800,000

5% 5% 5% 5%
909.95 909.95 909.95 909.95

200,000 200,000 300,000 400,000

5% 5% 8% 11%
920.82 920.82 1,381.23 1,841.63

100,000.00 100,000.00 100,000.00 100,000.00

0.18 0.18 0.18 0.18


100.27 100.27 100.27 100.27

20 20 50 50 50 50

3% 3% 8% 8% 8% 8%
349.10 349.10 872.75 872.75 872.75 872.75

1,000 1,000 5,000 5,000 6,000 6,000

1% 1% 7% 7% 8% 8%
6.01 6.01 30.06 30.06 36.08 36.08

50,000 50,000 50,000 50,000

7% 7% 7% 7%
36.82 36.82 36.82 36.82
5,000 5,000 5,000 5,000

3% 3% 3% 3%
28.75 28.75 28.75 28.75

5,000 5,000 5,000 5,000

3% 3% 3% 3%
85 85 85 85

25,000 35,000 45,000

2% 3%
0.35 0.45

500 1,000 2,000

2% 4%
73.25 146.50

667

2%
55.33

0.05 0.05 0.05 0.10

5% 5% 5% 10%
97.98 97.98 97.98 195.96
355.11 355.11 3,086.02 3,086.93 3,626.95 4,314.02
in Mizoram under phase 'A' of SARDP-NE
MONTH
Feb-14 Mar-14 Apr-14 May-14 Jun-14 Jul-14

5 5 5 5

3% 3% 3% 3%
4.53 4.53 4.53 4.53

800,000 800,000 800,000 880,000

5% 5% 5% 5%
909.95 909.95 909.95 1,000.95

400,000 400,000 300,000 382,500

11% 11% 8% 10%


1,841.63 1,841.63 1,381.23 1,761.06

100,000.00 53,000.00

0.18 0.10
100.27 53.14

50 56 50 50 20 20

8% 9% 8% 8% 3% 3%
872.75 977.48 872.75 872.75 349.10 349.10

6,000 6,000 5,400 5,000 1,000 1,000

8% 8% 7% 7% 1% 1%
36.08 36.08 32.47 30.06 6.01 6.01

50,000 100,000 100,000 100,000

7% 14% 14% 14%


36.82 73.63 73.63 73.63
5,000 10,000 25,000 25,000

3% 6% 15% 15%
28.75 57.50 143.75 143.75

20,000 20,000 20,000 20,000

10% 10% 10% 10%


340 340 340 340

65,000 75,000 75,000 100,000

4% 5% 5% 6%
0.65 0.75 0.75 1.00

2,000 2,000 2,000 2,000

4% 4% 4% 4%
146.50 146.50 146.50 146.50

1,333 1,333 1,333 1,333

4% 4% 4% 4%
110.67 110.67 110.67 110.67

0.10 0.10 0.10 0.13

10% 10% 10% 13%


195.96 195.96 195.96 254.74

0.05 0.05

5% 5%
248.03 248.03
4,624.55 4,747.82 4,212.18 4,739.64 603.14 603.14
Aug-14 Sep-14 Oct-14 Nov-14 Dec-14 Jan-15

200,000 200,000 184,000

1% 1% 1%
227.49 227.49 209.29

20 20

3% 3%
349.10 349.10

1,000 1,000 5,000 5,000 5,000 5,000

1% 1% 7% 7% 7% 7%
6.01 6.01 30.06 30.06 30.06 30.06

100,000 53,000

14% 7%
73.63 39.03
35,000 35,000 12,000

20% 20% 7%
201.25 201.25 69.00

25,000 25,000 30,000 18,000

13% 13% 15% 9%


425 425 510 306

125,000 150,000 150,000 150,000

8% 9% 9% 9%
1.25 1.50 1.50 1.50

5,000 5,000 5,000 5,000

11% 11% 11% 11%


366.25 366.25 366.25 366.25

1,333 3,333 3,333 3,333

4% 11% 11% 11%


110.64 276.67 276.67 276.67

100,000 100,000

22% 22%
120.00 120.00

0.15 0.15

15% 15%
293.93 293.93

0.05 0.05 0.06 0.06 0.06 0.06

5% 5% 6% 6% 6% 6%
248.03 248.03 297.63 297.63 297.63 297.63
603.14 603.14 2,027.14 2,158.81 1,880.40 1,398.11
Feb-15 Mar-15 Apr-15 May-15 Jun-15

0% 0% 0% 0% 0%
0.00 0.00 0.00 0.00 0.00
200,000 200,000 200,000

13% 13% 13% 0%


2.00 2.00 2.00 0.00

6,000 5,100 5,000

13% 11% 11%


439.50 373.58 366.25

3,333 4,333 3,400 3,333 0

11% 14% 11% 11%


276.67 359.64 282.20 276.67

100,000 100,000 53,000

22% 22% 12%


120.00 120.00 63.60

0.20 0.20 0.20 0.20 0.20

20% 20% 20% 20% 20%


133.82 133.82 133.82 133.82 133.82

0.06 0.10 0.10 0.10 0.20

6% 10% 10% 10% 20%


297.63 496.06 496.06 496.06 992.11
1,269.62 1,485.09 1,343.92 906.54 1,125.93
TENTATIVE CONSTRUCTION PROGRAM
Contractor: Gayatri Projects Limited,
Work Order No Job No. SARDP-NE/NH44A/MZ/PWD/2010-11-169 dated 02-03-2011
Name of Work: Widening to 2-lane, Re-alignment and Geometric improvement from Km 11.000 to Km 114.618 of NH44A in Mizoram under phase 'A' of SARDP-NE
Tentative Completion Date June 2015 64.00

BoQ Item Unit BoQ Revised Qty Quantity MONTH 2013 2014 2015
Quantity Quantity Executed Balance Nov-13 Dec-13 Jan-14 Feb-14 Mar-14 Apr-14 May-14 Jun-14 Jul-14 Aug-14 Sep-14 Oct-14 Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Apr-15
as on date

Errection & Comissioning of 200TPH


Crusher & 150 TPH WMM Plant @ Ch
33 Km

Mobilization of 120TPH Crusher & 100


TPH WMM Plant at Ch 80Km & Hotmix
Plant

Clearing and grubbing of road lane (including Hec 174 174 142 32 Qty. (hec.) 5 5 2 5 5 5 5
cutting of trees)
Excavation of roadway in Soil and ordinary m3 12,452,645 16,647,280 8,964,388 7,682,892
rock
Ch 11+000 to Ch 17+500 Rock Excv Pending / Strucs in Progress 80,000 70,000 70,000 70,000
Ch 17+500 to Ch 20+000 100,000 100,000 100,000 50,000 50,000
Ch 20+000 to Ch 25+700 75,000 150,000 150,000 150,000 150,000
Ch 25+700 to Ch 31+570 Structures in Progress
Ch 31+570 to Ch 33+150 25,000 25,000 Rock Excv after release of 1st Diversion 100,000
Ch 33+150 to Ch 39+680 Structures in Progress
Ch 39+680 to Ch 68+800 400,000 500,000 500,000 500,000 500,000 500,000 500,000
Ch 68+800 to Ch 73+000 Structures in Progress
Ch 73+000 to Ch 75+320 75,000 75,000 7,500
Ch 75+320 to Ch 80+000 Structures in Progress
Ch 80+000 to Ch 90+310 150,000 200,000 200,000 200,000
Ch 90+310 to Ch 100+000 150,000 150,000 150,000 150,000
Ch 100+000 to Ch 114+618 200,000 300,000 300,000 200,000 200,000
Excavation of roadway in Hard rock 548,234 3,694,387 1,093,791 2,600,596

Ch 11+000 to Ch 17+500 50,000 50,000 100,000


Ch 17+500 to Ch 20+000 50,000 50,000
Ch 20+000 to Ch 25+700 50,000 50,000 50,000 50,000
Ch 25+700 to Ch 31+570 Structures in Progress
Ch 31+570 to Ch 33+150 15,000 15,000
Ch 33+150 to Ch 39+680 25,000 50,000 50,000
Ch 39+680 to Ch 68+800 125,000 150,000 150,000 150,000 175,000 200,000 200,000
Ch 68+800 to Ch 73+000 Structures in Progress
Ch 73+000 to Ch 75+320 100,000 100,000 100,000 100,000 100,000
Ch 75+320 to Ch 80+000 Structures in Progress
Ch 80+000 to Ch 90+310 50,000 50,000 50,000
Ch 90+310 to Ch 100+000 50,000 50,000 50,000 50,000
Ch 100+000 to Ch 114+618 25,000 25,000 25,000 25,000 50,000
Construction of Embankment with excavated m3 553,067 553,067 553,067
materials and trufing with sods
Ch 17+500 to Ch 20+000 50,000 50,000 25,000 25,000
Ch 17+500 to Ch 20+000
Ch 80+000 to Ch 93+310 50,000 50,000 50,000 50,000
Ch 100+000 to Ch 114+618 50,000 50,000 50,000 50,000
Construction of Cross Drainage Structures No 591 633 36 597 10 30 40 50 50 50 50 50 10 10 10 10 50 50 50 50
(Hume Pipe/ Box Culverts)
Construction of Slope Protection Structures m3 78,772 77,798 10,208 67,590 4,000 4,000 4,000 4,000 4,000 4,000 4,000 4,000 1,000 1,000 5,000 5,000 5,000 5,000 5,000 5,000
(RRM/Gabion)
RCC Hume Pipe Production RM 5,300 7,110 1,250 5,860 500 750 750 750 750 750 250 250 750 360

Construction/Compacting of Sub-Grade, m3 618,180 618,180 618,180 15,000 25,000 50,000 50,000 75,000 75,000 75,000 50,000 75,000 75,000 50,000
earthen and paved shoulder
Consturction of Granular Sub-Base m3 283,333 283,333 283,333

Ch 11+000 to Ch 17+500 m3 17,774 0 5,000 7,500 5,274


Ch 17+500 to Ch 20+000 6,836 -164 3,500 3,500
Ch 20+000 to Ch 25+700 15,586 0 5,586 10,000
Ch 25+700 to Ch 31+570 16,051 51 3,000 3,000 5,000 5,000
Ch 31+570 to Ch 33+150 4,320 -80 2,200 2,200
Ch 33+150 to Ch 39+680 17,856 0 7,500 7,500 2,856
Ch 39+680 to Ch 68+800 79,626 0 9,000 15,000 15,000 15,000 15,000 10,626
Ch 68+800 to Ch 73+000 11,484 0 5,000 6,484
Ch 73+000 to Ch 75+320 6,344 -56 3,200 3,200
Ch 75+320 to Ch 80+000 12,797 -3 3,000 5,000 4,800
Ch 80+000 to Ch 90+310 28,192 -300 8,000 10,000 10,492
Ch 90+310 to Ch 100+000 26,496 -4 6,000 10,000 10,500
Ch 100+000 to Ch 114+618 39,971 -29 10,000 10,000 10,000 10,000
Construction of WMM Base Course m3 198,333 198,333

Ch 11+000 to Ch 17+500 12,441 5,000 7,441


Ch 17+500 to Ch 20+000 4,785 2,500 2,285
Ch 20+000 to Ch 25+700 10,910 5,000 5,900
Ch 25+700 to Ch 31+570 11,236 4,000 4,000 3,236
Ch 31+570 to Ch 33+150 3,024 1,500 1,500
Ch 33+150 to Ch 39+680 12,499 5,000 5,000 2,499
Ch 39+680 to Ch 68+800 55,738 10,000 10,000 10,000 13,000 12,738
Ch 68+800 to Ch 73+000 8,039 4,000 4,039
Ch 73+000 to Ch 75+320 4,441 4,441
Ch 75+320 to Ch 80+000 8,958 4,000 4,958
Ch 80+000 to Ch 90+310 19,734 10,000 9,734
Ch 90+310 to Ch 100+000 18,547 8,547 10,000
Ch 100+000 to Ch 114+618 27,980 3,000 6,000 8,000 8,000 3,000
Prime Coat and Tack Coat
Dense Bituminous Macadam m3 47,600 47,600

Ch 11+000 to Ch 17+500 2,986 1,448 1,448


Ch 17+500 to Ch 20+000 1,148 1,148
Ch 20+000 to Ch 25+700 2,618 1,309
Ch 25+700 to Ch 31+570 2,697 899 899 899
Ch 31+570 to Ch 33+150 726 726
Ch 33+150 to Ch 39+680 3,000 1,000 1,000 1,000
Ch 39+680 to Ch 68+800 13,377 2,675 2,675 2,675
Ch 68+800 to Ch 73+000 1,929 643 643 643
Ch 73+000 to Ch 75+320 1,066 1,066
Ch 75+320 to Ch 80+000 2,150 1,075 1,075
Ch 80+000 to Ch 90+310 4,736 1,184 1,184 1,184 1,184
Ch 90+310 to Ch 100+000 4,451 1,113 1,113 1,113 1,113
Ch 100+000 to Ch 114+618 6,715 1,119 1,119 1,119 1,119
Bituminous Concrete m3 31,733 31,733

Ch 11+000 to Ch 17+500 1,991 995 995


Ch 17+500 to Ch 20+000 766 766
Ch 20+000 to Ch 25+700 1,746
Ch 25+700 to Ch 31+570 1,798 599 599 599
Ch 31+570 to Ch 33+150 484
Ch 33+150 to Ch 39+680 2,000 667 667 667
Ch 39+680 to Ch 68+800 8,918 1,784
Ch 68+800 to Ch 73+000 1,286 429 429 429
Ch 73+000 to Ch 75+320 711
Ch 75+320 to Ch 80+000 1,433 717 717
Ch 80+000 to Ch 90+310 3,157 1,052.49 1,052
Ch 90+310 to Ch 100+000 2,968 989 989
Ch 100+000 to Ch 114+618 4,477 1,119 1,119
Surface dressing sqm 453,332 453,332 453,332

Road Furnitures (Guardrails, road signs, road LS


marking, km stones, turfing etc.)
Bridges
Daildwak ( 30 M span )
Foudation (Piling )
Sub Structure
Super Structure
Daplui ( 30 m Span )
Foudation ( open / Piling )
Sub Structure
Super Structure
Tuidia ( 20 m Span )
Foudation ( open )
Sub Structure
Super Structure
Teirei ( 60 m Span )
Foudation ( Piling )
Sub Structure
Super Structure
Langkaih ( 60 m Span )
Foudation ( Piling )
Sub Structure
Super Structure
Other Works
Handing Over

Major Quantities
Exacavtion in Soil & Ordinary Rock 76.23 Lakh m3 4.00 12.75 14.75 13.25 13.38 5.70 6.70 5.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2015
May-15 Jun-15
5,000 5,000

1,309

###
2,675 2,675
1,119 1,119

873 873

484

3,567 7,134

711

1,052
989
1,119 1,119

0.00 0.00
FORM 26
RUNNING ACCOUNT BILL
( Referred to in paragraphs 10.2.12 and 10.2.14 of CPWA cod
( Final payments must have invariably made on forms printed on yellow paper which should not
[ For Contractors - This form provides for 1) Advance Payments 2) Secured Advances 3) P
[The form account which has been printed separately must be attached w
Division : National Highway Division No - I
Cash Book Voucher No : Date :
Name of contractor : M/s Gayatri Projects Limited, 6-3-1090,B-1,TSR Towers, Raj Bhavan Road, Somajiguda,Hyderabad-500082
Name of work :Widening to 2-lane, re-alignment and Geometric improvement from Km 11.00 to Km 114.618 of NH-44A in M
Serial No of this Bill : RA-XIV /NHS-II/2012
No. and Date of his previous Bill for this Work : RA-XIII
Referrence to Agreement : No. AGM-9/CE-HW/2010-11 Dt.30.3.11
Date of written order to commence the work :
Date of actual completion of work : Work in Progress
JOB NSARDP-NE/NH44A/MZ/PWD/2010-11-169
1. Account of Work Executed
Quanntity executed uptodate as per measurement
Sl.No Items of works (grouped under sub heads and sub works Unit Book
Rate
. of estimate)
Upto Date Upto Previous
1 2 3 4 5

Clearing and grubbing road land including uprooting rank


vegetation, grass, bushes, shrubs, saplings and trees girth
up to 300 mm, removal of stumps of trees cut earlier and
1 disposal of unserviceable materials and stacking of
serviceable material to be used or auctioned up to a lead of
1000 metres including removal and disposal of top organic
soil not exceeding 150 mm in thickness

By Manual Means:-
A In area of light jungle
Total Hec 55,000 46.700 46.700
B In area of thorny jungle
Total Hec 70,000 95.332 93.232

Cutting of Trees, including Cutting of Trunks, Branches and


Removal of stumps and roots, refilling, compaction of
2 backfilling and stacking of serviceble material by manual
means with all lifts and lead upto 1000 m as per technical
specification clause 201

a Girth from 300 to 600mm Nos 2,000 540 529.000


b Girth from 600 to 900mm Nos 2,000 285 281.000
c Girth from 900 to 1800mm Nos 3,000 127 125.000
d Girth above 1800mm Nos 5,000 31 31.000

Excavation in Hily Areas in Soil by Mechanical means


( Excavation in hilly area in soil by mechanical means
4 including cutting and trimming of side slopes and disposing
of excavated earth with all lifts and lead upto 1000 metres)
Case - I: Disposal of cut material with all lifts and lead upto
Cum 115 3,407,907.858 3,243,394.243
1000 m.
Case - II: Disposal of cut material on the valley side Cum 102 654,457.840 489,944.225

Excavation in hilly area in ordinary rock by mechanical


means not requiring blasting ( Excavation in hilly area in
5 ordinary rock not requiring blasting by mechanical means Cum
including cutting and trimming of slopes and disposal of cut
material )

Case - I: Disposal of cut material with all lifts and lead upto
125 3,873,519.080 3,873,519.080
1000 m.
Case - II: Disposal of cut material on the valley side 110 1,104,237.528 1,019,454.768

Excavation in hilly area in hard rock by mechanical means


requiring blasting ( Excavation in hilly area in Hard rock
6 requiring blasting by mechanical means including trimming Cum
of slopes and disposal of cut material )

Case - I: Disposal of cut material with all lifts and lead upto
470 334,608.945 334,608.945
1000 m.

Case - II: Disposal of cut material on the valley side 440 759,182.541 759,182.541

BILL OF QUANTITIES FOR SLOPE PROTECTION WORK

Excavation for structures ( earth work in excavation of


foundation of structures as per drawing and techinical
specification,including setting out,construction of
1 shoring and bracing,removal of stumps and other Cum 100 977.325 923.075
deleterious matter,dressing of sides and bottom, back
filling the excavation earth to the extent required and
utilising the remaining earth locally for road work)

Ordinary soil (i) upto 3m depth Cum 150 784.870 784.870


M15/Reinforced cement concrete in open foundation
2 Cum 6,000 60.485 60.485
complete as per drawing and technical specifications
Random rubble Masonry Stone masonry in cement
3 mortar 1:3 in foundation complete as per drawing and Cum 4,000 1,045.614 1,045.614
Technical
Back fillingSpecification
behind abutment,wing wall and return wall
4 Cum 200 173.280 173.280
complete as per drawing and Technical Specification
Stone masonry work in cement mortor 1:3 in
5 foundation complete as per drawing and Technical Cum 5,000 23.760 23.760
Specification.Random rubble masonry for parapet
Plastering with cement mortor (1:3) on brick /stone work as
6 per drawing and Technical specification Sqm 400 980.240 980.240

Cement mortor 1:3 sand (1cement:3sand) for 25mm thik


7 coping between parapet walls Cum 8,000 1.029 1.029
Gabian structure for retaining earth (providing and
construction of a gabian structure for retaining earth
with segments of wired crates of size 7mx3mx0.60
each divided into 1.50m compartments by cross
netting ,made from 4mm galvanised steel wire @ 32
8 kg per 10 sqm having minimum tensile strength of Cum 6,000 3,229.590 2,864.590
300Mpa confirming to IS:280 and galvanised coating
confirming to IS:4826,woven into mesh with double
twist,mesh size not exceeding 100x100mm filled with
boulders with least dimension of 200mm,all loose
ends to be tied with 4mm galvanised steel wire

BILL OF QUANTITIES FOR SURFACE DRAIN & CROSS DRAINAGE WORK


Clearing and Grubbing Road land (clearing and grubbing
road land including uprooting rank
vegetation,gross,bushes,sapling and trees girth upto
300mm, removal of stumps of trees cut eaqrlier and
1 deposited of unserviceble materials and tacking of
serviceble material to be used or auctioned up to a lead of
1000 meters including removal and deposited of top organic
soil not exceeding 150mm thickness)

By Manual Means
A) In area of light Jungle hec 75,000 - -
Excavation for structures ( earth work in excavation of
foundation of structures as per drawing and techinical
specification,including setting out,construction of shoring
2 and bracing,removal of stumps and other deleterious
matter,dressing of sides and bottom, back filling with
approved material)
Ordinary soil

(A) Manual means(depth upto 3m) Cum 135 - -

Ordinary rock i) upto 3m depth Cum 200 11,815.003 6,068.669


Providing M15 plain cement concrete levelling coarse below
culverts, pipe bedding,pipe cradle,pipe encasing,wing
3 walls,catch pits,parapet wall cross drains etc complete as Cum 8,000 664.971 380.016
per drawings and techinical specification clause 1500,1700
& 2100

Providing M20 plain cement concrete levelling coarse in


4 catch pits complete as per drawings and techinical Cum 10,000 289.806 289.806
specification clause 1500,1700 & 2100
Plain/Reinforced cement concrete in substructure complete
5 as per drawing and technical specification APCC Grade Cum 9,000 - -
M15
Plain/Reinforced cement concrete M25 in substructure
6 complete as per drawing and technical specifications Cum 10,000 136.380 136.380
APCC Grade M15
Supplying, fitting and placing HYSD bar reinforcement in
7 foundation complete as per drawing and technical Mt. 60,000 51.3536 51.3536
specifications
Providing coursed rubble masonry in cement morter 1:3 in
wing wall,head wall of pipe culvert,catch pits&appron
8 complete asper drawings and Technical Specifications
Cum 4,000 6,424.726 3,804.613
clause 1400 and 2500
Stone masonry work in cement mortor 1:3 in foundation
9 complete as per drawing and Technical Specification a) Cum 4,000 - -
square Rubble coursed Masonry (first sort)

Filling over pipe,backfilling behind abutments,wingwlls ete


10 with selected earthern material complete as per Technical Cum 200 2,529.086 1,232.346
Specification clause 305 and 2907

Providing,laying and jointing NP4 reinforced cement


concrete pipe NP4 1200mm diametre fotr culvert on
11 concrete craddle bedding of in single row including flush RM 15,000 377.500 202.500
joint with cement morter 1:2 complete as per Technical
Specification clause 2905 and 2906

Provide 12mm thick cement mortar 1:3 plastering in catch


12 pits as per drawing and techinical specifications clause 1312 Sqm 50 - -

Providing and laying of filter media with granular


materials/stone crushed aggregates satisfying the
requirement laid down in clause 2504.2.2 of MORTH
specifications to a thickness of not less than 600mm with
13 smaller size towards the soil and bigger size towards the Cum 2,000 1,288.265 732.519
wall and provided over the entire surface behind
abutment,wing wall and return wall to the full height
compacted to a firm condition complete as per drawing and
techinical specification

14 Tar paper Bearing Sqm 400 0.000 -

Total value of work today ( A)

Total Amount in wards Seven Crores Fifty Nine Lacks Seventy Five Thousand Five Hundred And Thirty Five Only.
M 26
COUNT BILL
.12 and 10.2.14 of CPWA code )
ellow paper which should not be used for intermediate payments )
ents 2) Secured Advances 3) Payment for measured works ]
parately must be attached where necessary]
Sub Division : National Highway Sub Division - I & II

majiguda,Hyderabad-500082
Km 114.618 of NH-44A in Mizoram under Phase 'A' of SARDP-NE.

Work Executed
todate as per measurement Payment on the basis of actual measurement
Book Remarks
This Bill Upto Date Upto Previous This Bill
6 7 8

2,568,500 2,568,500 0

2.100 6,673,240 6,526,240 147,000

11 1,080,000 1,058,000 22,000


4 570,000 562,000 8,000
2 381,000 375,000 6,000
155,000 155,000 0

3,243,394.243
164,513.615 391,909,404 372,990,338 18,919,066
4,220,700
164,513.615 66,754,700 49,974,311 16,780,389 2,272,685

484,189,885 484,189,885 0
0
84,782.760 121,466,128 112,140,024 9,326,104 2,085,741

157,266,204 157,266,204 Qty Certified


and with held
wide RA bill
334,040,318 334,040,318 No.-5&6

Sub Total 1,567,054,379 1,521,845,820 45,208,559

54.250 97,733 92,308 5,425

117,731 117,731 0

362,910 362,910 0

4,182,456 4,182,456 0

34,656 34,656 0

118,800 118,800 0

392,096 392,096 0

8,232 8,232 0
365.000 19,377,540 17,187,540 2,190,000

24,692,154 22,496,729 2,195,425

0 0 0

0 0 0

5,746.334 2,363,001 1,213,734 1,149,267

284.955 5,319,768 3,040,128 2,279,640

2,898,060 2,898,060 0

0 0 0

1,363,800 1,363,800 0

3,081,216 3,081,216 0

2,620.113 25,698,904 15,218,452 10,480,452 3,805


0 0 0

1,296.740 505,817 246,469 259,348

175.000 5,662,500 3,037,500 2,625,000

0 0 0

555.746 2,576,529 1,465,038 1,111,491

0 0 0
Sub Total 49,469,595 31,564,397 17,905,198
1,641,216,128 1,575,906,946 65,309,182

0
489,944.225
977,306 112,390,208
1,782,741 181,839,542

0 0

-3,873,519 -484,189,885
1,066,286 117,291,490

You might also like