NATIONAL HIGHWAYS AUTHORITY OF INDIA

Four laning of Hyderabad-Bangalore Section of NH-7 from Km 336.00 To Km 376.00, in the st

Consultants : M/s. Scetauroute-NICE JV
Construction Package C-13

ESCALATION DETAILS UPTO IPC-42

Escalation for Various Components-Final Bill

Components Labour P&M Fuel Bitumen Cement

Percentage of Each Component 10% 20% 10% X

1st of
Lo Po Fo every Bo
Base Index for Each Component month
Aug 2006
118.00 201.7 35.77 18360

IPC IPC Month & R Li VL Pi VP Fi VF X Bi VB Y

No. Year (11)=3+5-6

28 Sep-09 24742491.21 154.0 641627.31 224.6 477553.39 36.11 19,990.44 8.75% 25,550 720527.11 7.58%

29 Oct-09 898054.29 157.0 25229.24 224.4 17181.91 36.11 725.57 12.33% 29,210 55614.35 10.35%

30 Nov-09 1183172.60 158.0 34091.41 224.4 22636.90 36.11 955.93 4.61% 27,440 22915.54 11.25%

31 Dec-09 1086494.37 161.0 33653.70 224.7 21061.94 36.11 877.82 14.47% 27,880 69308.32 7.77%

32 Jan-10 1209191.67 161.0 37454.20 231.2 30064.93 36.11 976.95 10.24% 27,910 54753.77 7.00%

40 Sep-10 33859.42 166.0 1170.73 228.67 769.67 41.27 442.53 13.33% 26,280 1655.12 10.08%
41 Oct-10 687606.71 167.0 24270.19 228.67 15630.18 41.33 9,084.79 10.63% 26,020 25926.77 21.44%
SAC SAC 6160648.06 168.0 221887.75 228.67 140039.44 41.33 81,395.65 8.45% 25,770 178603.80 8.70%
42 DLP 172.0 0.00 230.06 0.00 41.33 - 7.23% 27,100 0.00 7.72%

Sub total 36001518 1,019,385 724,938 114,450 1,129,305

 THORITY OF INDIA
m 336.00 To Km 376.00, in the state of Andhra Pradesh
Contractor : M/s. Continental Engineering Corporation
kage C-13

S UPTO IPC-42

mponents-Final Bill

Cement Steel Other Mateials

Y Z 60-(X+Y+Z)

Co So Mo Price Adjustment

195 253.3 205.3

Ci VC Z Si VS 60-(X+Y+Z) Mi VM

227.50 265837.23 13.74% 302.20 557,860.66 29.93% 242.6 1143537.01 3,826,933

225.80 12477.52 9.57% 302.20 14,105.78 27.75% 242.5 38384.01 163,718

225.80 17865.31 10.94% 302.20 21,236.32 33.21% 247.2 68160.59 187,862

213.10 6663.42 7.74% 302.20 13,793.85 30.02% 248.3 58060.74 203,420

207.10 4465.80 12.83% 302.20 25,463.69 29.92% 250.5 67712.51 220,892

225.45 452.79 30.46% 306.21 1,831.29 6.13% 263.7 501.99 6,824

227.25 20721.51 20.62% 308.00 26,022.43 7.31% 265.4 12512.14 134,168
221.70 62413.01 17.12% 307.78 192,835.51 25.72% 267.0 404821.98 1,281,997
221.85 0.00 15.51% 322.78 - 29.54% 274.836 0.00 -

390,897 853,150 1,793,691 6,025,816

Upto DLP 6,025,816

Actual paid upto SAC 380,533,642

Balance to Pay (374,507,826)

15.47
18.23
15.88
18.72
18.27
20.15
19.51
 20.81
#DIV/0!
40,86,52,709

408,295,801

402,269,985
 73381205

22014362

(374,507,826)

(352,493,464)