Kjic Internal Rates 2019 - New (E Drive)

Khaled Juffali Industrial Company
Craft Wise Average Rates
Avg. Package Per Month Over Time

Sr # Type Craf Per Hour
208 52
1 Worker Assistant Electrician 9.00 1,872.00 468.00
2 Worker Assistant Fitter 9.00 1,872.00 468.00
3 Worker Assistant HSE Inspector 13.00 2,704.00 676.00
4 Worker Assistant Mechanic 10.00 2,080.00 520.00
5 Worker Assistant Supervisor Electrician 14.00 2,912.00 728.00
6 Worker Assistant Time Keeper 9.00 1,872.00 468.00
7 Worker Assitsant Material Coordinator 19.00 3,952.00 988.00
8 Worker Auto Electrician 12.00 2,496.00 624.00
9 Worker Boom Truck Operator 19.00 3,952.00 988.00
10 Worker Camp Attendant 10.00 2,080.00 520.00
11 Worker Camp Cleaner 9.00 1,872.00 468.00
12 Worker Cook 10.00 2,080.00 520.00
13 Worker Crane Operator 21.00 4,368.00 1,092.00
14 Worker Driver HTV 13.00 2,704.00 676.00

15 Worker Driver LTV 11.00 2,288.00 572.00
16 Worker Electric Helper 7.00 1,456.00 364.00
17 Worker Electrician 12.00 2,496.00 624.00
18 Worker Fabricator 12.00 2,496.00 624.00
19 Worker Fitter 8.00 1,664.00 416.00
20 Worker Foreman Mechanical 26.00 5,408.00 1,352.00
21 Worker Fork Lift Operator 12.00 2,496.00 624.00
22 Worker Forman Fabrication 17.00 3,536.00 884.00
23 Worker Forman Mechanic 20.00 4,160.00 1,040.00
24 Worker Forman Piping 26.00 5,408.00 1,352.00
25 Worker Forman Rigging 20.00 4,160.00 1,040.00
26 Worker Forman Scaffolding 17.00 3,536.00 884.00
27 Worker HD Mechanic 13.00 2,704.00 676.00
28 Worker Helper 8.00 1,664.00 416.00
29 Worker HSE Assistant 15.00 3,120.00 780.00
30 Worker Lead Electrical Technician 17.00 3,536.00 884.00
31 Worker Leadman Fabrication 13.00 2,704.00 676.00
32 Worker Leadman Rigging 13.00 2,704.00 676.00

33 Worker Leadman Scaffolder 14.00 2,912.00 728.00
34 Worker Leadman Welding 16.00 3,328.00 832.00
35 Worker Mill Wright 17.00 3,536.00 884.00
36 Worker Painter 11.00 2,288.00 572.00
37 Worker Permit Receiver 17.00 3,536.00 884.00
38 Worker Rigger 12.00 2,496.00 624.00
39 Worker Sand Blaster 12.00 2,496.00 624.00
40 Worker Scaffolder 11.00 2,288.00 572.00
41 Worker Security Guard 9.00 1,872.00 468.00
42 Worker Store Assistant 10.00 2,080.00 520.00
43 Worker Store Keeper 13.00 2,704.00 676.00
44 Worker Tea Boy 9.00 1,872.00 468.00
45 Worker Trailor Operator 12.00 2,496.00 624.00
46 Worker Welder Multi 16.00 3,328.00 832.00
47 Worker Welder Plate 12.00 2,496.00 624.00
Grand Total -
Hourly Rates do not include Housing and Food

RATE/MHR w.o.
End Service Air Ticket Annual Leaves GOSI BENEFITS
End Service Benefits GOSI @ 2% (for KJIC

(Salary/Months/2/365 x 24*100 Annual Leave 5.833% Manpower Only) & 12%
Days) for Saudis
0.30 0.38 0.52 0.18 1.39 7.61
0.30 0.38 0.52 0.18 1.39 7.61
0.43 0.38 0.76 0.26 1.83 11.17
0.33 0.38 0.58 0.20 1.50 8.50
0.46 0.38 0.82 0.28 1.94 12.06
0.30 0.38 0.52 0.18 1.39 7.61
0.62 0.38 1.11 0.38 2.50 16.50
0.39 0.38 0.70 0.24 1.72 10.28
0.62 0.38 1.11 0.38 2.50 16.50
0.33 0.38 0.58 0.20 1.50 8.50
0.30 0.38 0.52 0.18 1.39 7.61
0.33 0.38 0.58 0.20 1.50 8.50
0.69 0.38 1.22 0.42 2.72 18.28
0.43 0.38 0.76 0.26 1.83 11.17

0.36 0.38 0.64 0.22 1.61 9.39
0.23 0.38 0.41 0.14 1.16 5.84
0.39 0.38 0.70 0.24 1.72 10.28
0.39 0.38 0.70 0.24 1.72 10.28
0.26 0.38 0.47 0.16 1.27 6.73
0.85 0.38 1.52 0.52 3.28 22.72
0.39 0.38 0.70 0.24 1.72 10.28
0.56 0.38 0.99 0.34 2.28 14.72
0.66 0.38 1.17 0.40 2.61 17.39
0.85 0.38 1.52 0.52 3.28 22.72
0.66 0.38 1.17 0.40 2.61 17.39
0.56 0.38 0.99 0.34 2.28 14.72
0.43 0.38 0.76 0.26 1.83 11.17
0.26 0.38 0.47 0.16 1.27 6.73
0.49 0.38 0.87 0.30 2.05 12.95
0.56 0.38 0.99 0.34 2.28 14.72
0.43 0.38 0.76 0.26 1.83 11.17
0.43 0.38 0.76 0.26 1.83 11.17

0.46 0.38 0.82 0.28 1.94 12.06
0.53 0.38 0.93 0.32 2.16 13.84
0.56 0.38 0.99 0.34 2.28 14.72
0.36 0.38 0.64 0.22 1.61 9.39
0.56 0.38 0.99 0.34 2.28 14.72
0.39 0.38 0.70 0.24 1.72 10.28
0.39 0.38 0.70 0.24 1.72 10.28
0.36 0.38 0.64 0.22 1.61 9.39
0.30 0.38 0.52 0.18 1.39 7.61
0.33 0.38 0.58 0.20 1.50 8.50
0.43 0.38 0.76 0.26 1.83 11.17
0.30 0.38 0.52 0.18 1.39 7.61
0.39 0.38 0.70 0.24 1.72 10.28
0.53 0.38 0.93 0.32 2.16 13.84
0.39 0.38 0.70 0.24 1.72 10.28
0.44 0.79 0.27

Overall Worker's Craf wise per month/hour rate (Actual) M/o July-2018
Permanent Employees
Total Basic
Sr. # Craf Head Total Man Basic Salary Per Gross Pay Gratuity GOSI Earned Air Iqama Medical / Saudization Mobilization Total Cost Man Hr Rate
Count Hrs. Salary Person Leave Ticket Cost PM Cost Rate / PM Per Person Permanent
1 ADMIN ASSISTANT 1 279 2,000 2,000 2,909 99 40 119 102 471 77 - - 2,908 13.98
2 Assistant Electrician 1 268 1,200 1,200 1,650 59 24 71 102 471 77 - - 2,004 9.63
3 Assistant Fitter 2 498 2,550 1,275 3,166 126 51 151 204 942 154 - - 2,089 10.04
4 Assistant Mechanic 1 316 1,300 1,300 2,238 64 26 77 102 471 93 - - 2,133 10.25
5 Assistant Supervisor 1 279 2,500 2,500 5,162 124 50 149 102 471 77 - - 3,473 16.70
6 Assistant Supervisor Electrician 1 286 2,000 2,000 3,010 99 40 119 102 471 77 - - 2,908 13.98
7 Assistant Time Keeper 2 635 2,400 1,200 4,122 118 48 142 204 942 170 - - 2,012 9.67
8 Assitsant Material Coordinator 1 233 2,800 2,800 3,210 139 56 166 102 471 77 - - 3,811 18.32
9 Auto Electrician 1 271 1,650 1,650 2,304 82 33 98 102 471 77 - - 2,513 12.08
10 Boom Truck Operator 1 341 2,900 2,900 5,514 144 58 172 102 471 77 - - 3,924 18.87
11 Camp Attendant 1 442 1,300 1,300 3,419 64 26 77 102 471 77 - - 2,117 10.18
12 Camp Cleaner 2 421 2,100 1,050 2,392 104 42 124 204 942 154 - - 1,835 8.82
13 Cook 1 386 1,300 1,300 2,894 64 26 77 102 471 93 - - 2,133 10.25
14 Crane Operator 10 2631 31,700 3,170 42,515 1,574 634 1,882 1,020 4,710 786 - - 4,231 20.34
15 Driver HTV 10 3185 18,200 1,820 32,518 900 364 1,082 1,020 4,710 770 - - 2,705 13.00
16 Driver LTV 15 5299 23,200 1,547 46,603 1,147 464 1,377 1,530 7,065 1,187 - - 2,398 11.53
17 Electrician 2 303 3,100 1,550 3,104 153 62 184 204 942 154 - - 2,400 11.54
18 Fabricator 16 3878 26,450 1,653 33,444 1,309 529 1,571 1,632 7,536 1,248 - - 2,517 12.10
19 Fitter 30 7202 38,250 1,275 46,308 1,887 765 2,265 3,060 14,130 2,358 - - 2,091 10.05
20 Foreman 2 509 6,000 3,000 12,615 298 120 356 204 942 154 - - 4,037 19.41
21 Foreman Mechanical 2 522 8,000 4,000 10,646 396 160 476 204 942 154 - - 5,166 24.84
22 Fork Lift Operator 4 1042 6,500 1,625 8,597 321 130 386 408 1,884 308 - - 2,484 11.94
23 Forman Piping 1 250 4,000 4,000 5,054 198 80 238 102 471 77 - - 5,166 24.84
24 Forman Scaffolding 2 524 4,800 2,400 6,392 238 96 286 204 942 154 - - 3,360 16.15
25 HD Mechanic 1 270 1,800 1,800 2,501 89 36 107 102 471 77 - - 2,682 12.89
26 Helper 8 2296 7,900 988 11,835 391 158 467 816 3,768 616 - - 1,765 8.48
27 Lead Electrical Technician 2 646 5,800 2,900 10,355 288 116 344 204 942 154 - - 3,924 18.87
28 Leadman 2 500 4,000 2,000 6,870 198 80 238 204 942 154 - - 2,908 13.98
29 Leadman Fabrication 2 409 3,900 1,950 4,336 193 78 232 204 942 170 - - 2,860 13.75
30 Leadman Rigging 1 273 1,800 1,800 2,540 89 36 107 102 471 77 - - 2,682 12.89
31 Leadman Scaffolder 2 515 3,850 1,925 5,138 191 77 229 204 942 154 - - 2,824 13.57
32 Leadman Welding 1 261 2,400 2,400 3,179 119 48 143 102 471 77 - - 3,360 16.15
33 Mill Wright 1 281 2,500 2,500 3,672 124 50 149 102 471 77 - - 3,473 16.70
34 Painter 3 896 4,400 1,467 6,858 217 88 261 306 1,413 231 - - 2,305 11.08
35 Permit Receiver 2 447 5,600 2,800 6,506 278 112 333 204 942 154 - - 3,812 18.32
36 Rigger 22 5602 36,950 1,680 47,750 1,834 739 2,195 2,244 10,362 1,710 - - 2,547 12.25
37 Sand Blaster 1 250 1,400 1,400 1,776 69 28 83 102 471 77 - - 2,230 10.72
38 Scaffolder 20 4901 28,850 1,443 35,155 1,427 577 1,711 2,040 9,420 1,540 - - 2,278 10.95
39 Security Guard 4 1151 4,600 1,150 7,169 227 92 272 408 1,884 308 - - 1,948 9.36
40 Store Assistant 5 816 6,850 1,370 6,529 339 137 407 510 2,355 385 - - 2,197 10.56
41 Store Keeper 4 1065 7,700 1,925 10,383 381 154 458 408 1,884 308 - - 2,823 13.57
42 Tea Boy 4 1209 4,450 1,113 7,140 220 89 263 408 1,884 356 - - 1,918 9.22
43 Trailor Operator 1 321 1,700 1,700 2,993 84 34 101 102 471 77 - - 2,569 12.35
44 Welder Multi 22 4999 52,300 2,377 61,560 2,593 1,046 3,115 2,244 10,362 1,742 - - 3,336 16.04
45 Welder Plate 4 1036 6,900 1,725 9,415 342 138 410 408 1,884 340 - - 2,606 12.53
46 Welder Tig 1 279 1,200 1,200 2,743 59 24 71 102 471 77 - - 2,004 9.63
Total 223 58,423 393,050 88,126 546,189 19,459 7,861 23,341 22,746 105,033 17,491 - - 129,462 622.41
Overall Worker's Craf wise per month/hour rate (Actual) M/o July-2018 667
Permanent Employees
Basic Man Hr Rate

Sr. # Craf Head Total Man Salary Per Gross Pay Gratuity GOSI Earned Air Iqama Medical / Saudization Mobilization Total Cost Perman't @
Count Hrs. Leave Ticket Cost PM Cost Rate / PM Per Person
Person 208hrs/mo
1 ADMIN ASSISTANT 1 208 2,000 3,124 97 42 135 100 667 83 - - 3,124 15.02
2 Assistant Electrician 1 208 1,200 2,214 58 25 81 100 667 83 - - 2,214 10.64
3 Assistant Fitter 1 208 1,275 2,299 62 27 86 100 667 83 - - 2,299 11.05
4 Assistant Mechanic 1 208 1,300 2,328 63 27 88 100 667 83 - - 2,328 11.19
5 Assistant Supervisor 1 208 2,500 3,692 122 52 168 100 667 83 - - 3,692 17.75
6 Assistant Supervisor Electrician 1 208 2,000 3,124 97 42 135 100 667 83 - - 3,124 15.02
7 Assistant Time Keeper 1 208 1,200 2,214 58 25 81 100 667 83 - - 2,214 10.64
8 Assitsant Material Coordinator 1 208 2,800 4,033 136 58 188 100 667 83 - - 4,033 19.39
9 Auto Electrician 1 208 1,650 2,726 80 34 111 100 667 83 - - 2,726 13.10
10 Boom Truck Operator 1 208 2,900 4,147 141 60 195 100 667 83 - - 4,147 19.94
11 Camp Attendant 1 208 1,300 2,328 63 27 88 100 667 83 - - 2,328 11.19
12 Camp Cleaner 1 208 1,050 2,044 51 22 71 100 667 83 - - 2,044 9.82
13 Cook 1 208 1,300 2,328 63 27 88 100 667 83 - - 2,328 11.19
14 Crane Operator 1 208 3,170 4,454 154 66 213 100 667 83 - - 4,454 21.41
15 Driver HTV 1 208 1,820 2,919 88 38 123 100 667 83 - - 2,919 14.03
16 Driver LTV 1 208 1,547 2,608 75 32 104 100 667 83 - - 2,608 12.54
17 Electrician 1 208 1,550 2,612 75 32 104 100 667 83 - - 2,612 12.56
18 Fabricator 1 208 1,653 2,729 80 34 111 100 667 83 - - 2,729 13.12
19 Fitter 1 208 1,275 2,299 62 27 86 100 667 83 - - 2,299 11.05
20 Foreman 1 208 3,000 4,260 146 63 202 100 667 83 - - 4,260 20.48
21 Foreman Mechanical 1 208 4,000 5,397 194 83 269 100 667 83 - - 5,397 25.95
22 Fork Lift Operator 1 208 1,625 2,697 79 34 109 100 667 83 - - 2,697 12.97
23 Forman Piping 1 208 4,000 5,397 194 83 269 100 667 83 - - 5,397 25.95
24 Forman Scaffolding 1 208 2,400 3,578 117 50 162 100 667 83 - - 3,578 17.20
25 HD Mechanic 1 208 1,800 2,896 88 38 121 100 667 83 - - 2,896 13.92
26 Helper 1 208 988 1,973 48 21 66 100 667 83 - - 1,973 9.48
27 Lead Electrical Technician 1 208 2,900 4,147 141 60 195 100 667 83 - - 4,147 19.94
28 Leadman 1 208 2,000 3,124 97 42 135 100 667 83 - - 3,124 15.02
29 Leadman Fabrication 1 208 1,950 3,067 95 41 131 100 667 83 - - 3,067 14.74
30 Leadman Rigging 1 208 1,800 2,896 88 38 121 100 667 83 - - 2,896 13.92
31 Leadman Scaffolder 1 208 1,925 3,038 94 40 130 100 667 83 - - 3,038 14.61
32 Leadman Welding 1 208 2,400 3,578 117 50 162 100 667 83 - - 3,578 17.20
33 Mill Wright 1 208 2,500 3,692 122 52 168 100 667 83 - - 3,692 17.75
34 Painter 1 208 1,467 2,517 71 31 99 100 667 83 - - 2,517 12.10
35 Permit Receiver 1 208 2,800 4,033 136 58 188 100 667 83 - - 4,033 19.39
36 Rigger 1 208 1,680 2,759 82 35 113 100 667 83 - - 2,759 13.27
37 Sand Blaster 1 208 1,400 2,441 68 29 94 100 667 83 - - 2,441 11.74
38 Scaffolder 1 208 1,443 2,490 70 30 97 100 667 83 - - 2,490 11.97
39 Security Guard 1 208 1,150 2,157 56 24 77 100 667 83 - - 2,157 10.37
40 Store Assistant 1 208 1,370 2,407 67 29 92 100 667 83 - - 2,407 11.57
41 Store Keeper 1 208 1,925 3,038 94 40 130 100 667 83 - - 3,038 14.61
42 Tea Boy 1 208 1,113 2,115 54 23 75 100 667 83 - - 2,115 10.17
43 Trailor Operator 1 208 1,700 2,782 83 35 114 100 667 83 - - 2,782 13.38
44 Welder Multi 1 208 2,377 3,552 116 50 160 100 667 83 - - 3,552 17.08
45 Welder Plate 1 208 1,725 2,811 84 36 116 100 667 83 - - 2,811 13.51
46 Welder Tig 1 208 1,200 2,214 58 25 81 100 667 83 - - 2,214 10.64
Total 46 9,568 88,126 139,277 4,284 1,836 5,932 4,600 30,667 3,833 - - 139,277 669.60
Khaled Juffali Industrial Company 569.84 686.44
DIRECT MANPOWER - PERMANENT EMPLOYEES USED FOR LONG
FORM PROJ
recruitment Cost (variable Cost) see notes
DIRECT VISIT VISA
Overall Worker's Craf wise per month/hour rate 2019 =8,000/6 SAR charged monthly IS disADVANTAGE
SALARY RECRUITMENT COST ADMINISTRATION COST LOSS CONTROL MOB/DEMOB EMPLOYE BENEFITS VISIT VISA DIRECT
Food / Normal With Overtime
Updated KJIC Accom / Workers 5 Days Rights Monthly Billable Recruitment TOTAL Rate Rate
Position from Basic (208) Overtime Visa Agency interviewer / Air Ticket Iqama E&R Medical Compensa Contingency Vacation (208) (260)
housekeepi Safety Gear GOSI Compensa Cost Hours
Cost Cost composite cost Visa extension Medical / (Salary + Normal Normal DELTA using Visit
Shafiq Pay (52hrs) Fee Fee staff Roundtrip Fees Visa ng Insurance tion Expense Salary tion (6 months) (SR1,700) transport expenses) HRS (208) HRS (260) Visa for Direct
2019 Expenses Cost Insurance Visit Visa Visit Visa
2,000 2,250 208 260 1,333 283 333 208 260

ADMIN ASSISTANT 2,000 641 83 94 92 667 8 42 83 - 135 97 3301 208 15.87 12.69 1,333 283 333 3,950 18.99 15.19 20%
Assistant Electrician 1,200 385 83 94 92 667 8 25 83 - 81 58 2391 208 11.50 9.20 1,333 283 333 3,150 15.14 12.12 32%
Assistant Fitter 1,275 409 83 94 92 667 8 27 83 - 86 62 2476 208 11.91 9.52 1,333 283 333 3,225 15.50 12.40 30%
Assistant Mechanic 1,300 417 83 94 92 667 8 27 83 - 88 63 2505 208 12.04 9.63 1,333 283 333 3,250 15.63 12.50 30%
Assistant Supervisor 2,500 801 83 94 92 667 8 52 83 - 168 122 3869 208 18.60 14.88 1,333 283 333 4,450 21.39 17.12 15%
Assistant Supervisor Electrician 2,000 641 83 94 92 667 8 42 83 - 135 97 3301 208 15.87 12.69 1,333 283 333 3,950 18.99 15.19 20%
Assistant Time Keeper 1,200 385 83 94 92 667 8 25 83 - 81 58 2391 208 11.50 9.20 1,333 283 333 3,150 15.14 12.12 32%
Assistant Material Coordinator 2,800 898 83 94 92 667 8 58 83 - 188 136 4210 208 20.24 16.19 1,333 283 333 4,750 22.84 18.27 13%
Auto Electrician 1,650 529 83 94 92 667 8 34 83 - 111 80 2903 208 13.96 11.16 1,333 283 333 3,600 17.31 13.85 24%
Boom Truck Operator 2,900 930 83 94 92 667 8 60 83 - 195 141 4324 208 20.79 16.63 1,333 283 333 4,850 23.32 18.65 12%
Camp Attendant 1,300 417 83 94 92 667 8 27 83 - 88 63 2505 208 12.04 9.63 1,333 283 333 3,250 15.63 12.50 30%
Camp Cleaner 1,050 337 83 94 92 667 8 22 83 - 71 51 2221 208 10.68 8.54 1,333 283 333 3,000 14.42 11.54 35%
Cook 1,300 417 83 94 92 667 8 27 83 - 88 63 2505 208 12.04 9.63 1,333 283 333 3,250 15.63 12.50 30%
Crane Operator 3,170 1,016 83 94 92 667 8 66 83 - 213 154 4631 208 22.26 17.81 1,333 283 333 5,120 24.62 19.69 11%
Driver HTV 1,820 583 83 94 92 667 8 38 83 - 123 88 3096 208 14.88 11.91 1,333 283 333 3,770 18.13 14.50 22%
Driver LTV 1,547 496 83 94 92 667 8 32 83 - 104 75 2785 208 13.39 10.71 1,333 283 333 3,497 16.81 13.45 26%
Electrician 1,550 497 83 94 92 667 8 32 83 - 104 75 2789 208 13.41 10.73 1,333 283 333 3,500 16.83 13.46 25%
Fabricator 1,600 1,653 530 83 94 92 667 8 34 83 - 111 80 2906 208 13.97 11.18 1,333 283 333 3,603 17.32 13.86 24%
Fitter Pipe 1,400 1,400 449 83 94 92 667 8 29 83 - 94 68 2619 208 12.59 10.07 1,333 283 333 3,350 16.11 12.88 28%
Foreman 3,000 3,000 962 83 94 92 667 8 63 83 - 202 146 4437 208 21.33 17.07 1,333 283 333 4,950 23.80 19.04 12%
Foreman Mechanical 4,000 1,282 83 94 92 667 8 83 83 - 269 194 5574 208 26.80 21.44 1,333 283 333 5,950 28.61 22.88 7%
Fork Lift Operator 1,625 521 83 94 92 667 8 34 83 - 109 79 2874 208 13.82 11.06 1,333 283 333 3,575 17.19 13.75 24%
Forman Piping 4,000 1,282 83 94 92 667 8 83 83 - 269 194 5574 208 26.80 21.44 1,333 283 333 5,950 28.61 22.88 7%
Forman Scaffolding 2,400 769 83 94 92 667 8 50 83 - 162 117 3755 208 18.05 14.44 1,333 283 333 4,350 20.91 16.73 16%
HD Mechanic 2,300 2,300 737 83 94 92 667 8 48 83 - 155 112 3642 208 17.51 14.01 1,333 283 333 4,250 20.43 16.35 17%
Helper 988 317 83 94 92 667 8 21 83 - 66 48 2150 208 10.33 8.27 1,333 283 333 2,938 14.12 11.30 37%
Lead Electrical Technician 2,900 930 83 94 92 667 8 60 83 - 195 141 4324 208 20.79 16.63 1,333 283 333 4,850 23.32 18.65 12%
Leadman 2,000 641 83 94 92 667 8 42 83 - 135 97 3301 208 15.87 12.69 1,333 283 333 3,950 18.99 15.19 20%
Leadman Fabrication 1,950 625 83 94 92 667 8 41 83 - 131 95 3244 208 15.59 12.48 1,333 283 333 3,900 18.75 15.00 20%
Leadman Rigging 1,800 577 83 94 92 667 8 38 83 - 121 88 3073 208 14.78 11.82 1,333 283 333 3,750 18.03 14.42 22%
Leadman Scaffolder 1,925 617 83 94 92 667 8 40 83 - 130 94 3215 208 15.46 12.37 1,333 283 333 3,875 18.63 14.90 21%
Leadman Welding 2,400 769 83 94 92 667 8 50 83 - 162 117 3755 208 18.05 14.44 1,333 283 333 4,350 20.91 16.73 16%
Mill Wright 2,500 2,500 801 83 94 92 667 8 52 83 - 168 122 3869 208 18.60 14.88 1,333 283 333 4,450 21.39 17.12 15%
Painter 1,467 470 83 94 92 667 8 31 83 - 99 71 2694 208 12.95 10.36 1,333 283 333 3,417 16.43 13.14 27%
Permit Receiver 2,800 898 83 94 92 667 8 58 83 - 188 136 4210 208 20.24 16.19 1,333 283 333 4,750 22.84 18.27 13%
Rigger 1,400 1,680 538 83 94 92 667 8 35 83 - 113 82 2936 208 14.12 11.29 1,333 283 333 3,630 17.45 13.96 24%
Sand Blaster 1,400 449 83 94 92 667 8 29 83 - 94 68 2619 208 12.59 10.07 1,333 283 333 3,350 16.11 12.88 28%
Scaffolder 1,300 1,443 462 83 94 92 667 8 30 83 - 97 70 2667 208 12.82 10.26 1,333 283 333 3,393 16.31 13.05 27%
Security Guard 1,150 369 83 94 92 667 8 24 83 - 77 56 2334 208 11.22 8.98 1,333 283 333 3,100 14.90 11.92 33%
Store Assistant 1,370 439 83 94 92 667 8 29 83 - 92 67 2584 208 12.43 9.94 1,333 283 333 3,320 15.96 12.77 28%
Store Keeper 1,925 617 83 94 92 667 8 40 83 - 130 94 3215 208 15.46 12.37 1,333 283 333 3,875 18.63 14.90 21%
Tea Boy 1,113 357 83 94 92 667 8 23 83 - 75 54 2292 208 11.02 8.81 1,333 283 333 3,063 14.72 11.78 34%
Trailer Operator 1,700 545 83 94 92 667 8 35 83 - 114 83 2960 208 14.23 11.38 1,333 283 333 3,650 17.55 14.04 23%
Welder Multi 2,400 2,400 769 83 94 92 667 8 50 83 - 162 117 3755 208 18.05 14.44 1,333 283 333 4,350 20.91 16.73 16%
Welder Plate 1,725 553 83 94 92 667 8 36 83 - 116 84 2988 208 14.37 11.49 1,333 283 333 3,675 17.67 14.13 23%
Welder Tig N/A 1,200 385 83 94 92 667 8 25 83 - 81 58 2391 208 11.50 9.20 1,333 283 333 3,150 15.14 12.12 32%
INDIRECT MANPOWER - PERMANENT EMPLOYEES recruitment Cost (variable Cost) see notes
USED FOR USED FOR 6
PERMANENT MONTHS FORM
EMPLOYEE PROJ INDIRECT VISIT
1,700 sr charged VISA IS
Overall Worker's Craf wise per month/hour rate 2019 =7,500/6 monthly ADVANTAGE
SALARY RECRUITMENT COST ADMINISTRATION COST LOSS CONTROL MOB/DEMOB EMPLOYE BENEFITS VISIT VISA INDIRECT
Food / Normal With Overtime

KJIC Accom / Workers 5 Days Rights Monthly Billable Recruitment Visa extension Rate Normal SAR delta using Percentage
Position Basic (208) Overtime Visa Agency interviewer / Air Ticket Iqama Medical Compensa Vacation (208) (260) composite Medical / TOTAL (Salary Comparison
housekeepi Safety Gear GOSI Contingency Compensa Cost Hours Cost Cost (SR1,700 per HRS (208) Visit Visa for
Pay (52hrs) Fee Fee staff Roundtrip Fees Insurance tion Salary cost (6 transport + expenses) using Visit Visa
Expenses ng Insurance Expense tion months) month) Visit Visa Indirect for Indirect
Cost
2,000 2,250 208 208 1,250 283 417 208 LESS
Site Manager 24,671 167 188 200 667 514 167 - 2,056 1,028 29,656 208 142.58 142.58 1,250 283 417 26,621 127.99 14.59 11%
Construction Manager 21,409 167 188 200 667 446 167 - 1,784 892 25,919 208 124.61 124.61 1,250 283 417 23,359 112.30 12.31 11%
mgr Incharge QA/QC Site 19,960 167 188 200 667 416 167 - 1,663 832 24,258 208 116.63 116.63 1,250 283 417 21,910 105.34 11.29 11%
mgr Incharge Construction 17,866 167 188 200 667 372 167 - 1,489 744 21,859 208 105.09 105.09 1,250 283 417 19,816 95.27 9.82 10%
asst mgr Deputy Manager QA/QC 13,569 167 188 200 667 283 167 - 1,131 565 16,935 208 81.42 81.42 1,250 283 417 15,519 74.61 6.81 9%
plan supt Incharge Planning 13,194 167 188 200 667 275 167 - 1,100 550 16,506 208 79.35 79.35 1,250 283 417 15,144 72.81 6.55 9%
Senior Engineer Equipment 10,496 167 188 200 667 219 167 - 875 437 13,414 208 64.49 64.49 1,250 283 417 12,446 59.84 4.65 8%
Suprintendent Piping 9,898 167 188 200 667 206 167 - 825 412 12,729 208 61.20 61.20 1,250 283 417 11,848 56.96 4.24 7%
engineer Engineer EPAM 7,505 167 188 200 667 156 167 - 625 313 9,987 208 48.01 48.01 1,250 283 417 9,455 45.46 2.56 6%
engineer Senior QC Inspector 7,338 167 188 200 667 153 167 - 612 306 9,796 208 47.09 47.09 1,250 283 417 9,288 44.65 2.44 5%
engineer HSE Engineer 7,006 167 188 200 667 146 167 - 584 292 9,415 208 45.27 45.27 1,250 283 417 8,956 43.06 2.21 5%
engineer Superintendent Welding 7,006 167 188 200 667 146 167 - 584 292 9,415 208 45.27 45.27 1,250 283 417 8,956 43.06 2.21 5%
engineer Supervisor Mechanical 6,806 167 188 200 667 142 167 - 567 284 9,186 208 44.16 44.16 1,250 283 417 8,756 42.10 2.07 5%
engineer QC Engineer 6,757 167 188 200 667 141 167 - 563 282 9,130 208 43.89 43.89 1,250 283 417 8,707 41.86 2.03 5%
supv Equipment Supervisor 6,508 167 188 200 667 136 167 - 542 271 8,845 208 42.52 42.52 1,250 283 417 8,458 40.66 1.86 5%
supv Supervisor FEDC 6,508 167 188 200 667 136 167 - 542 271 8,845 208 42.52 42.52 1,250 283 417 8,458 40.66 1.86 5%
supv Supervisor Piping 6,381 167 188 200 667 133 167 - 532 266 8,699 208 41.82 41.82 1,250 283 417 8,331 40.05 1.77 4%
supv OD Officer 6,308 167 188 200 667 131 167 - 526 263 8,615 208 41.42 41.42 1,250 283 417 8,258 39.70 1.72 4%
supv Supervisor Rigging 6,258 167 188 200 667 130 167 - 522 261 8,558 208 41.14 41.14 1,250 283 417 8,208 39.46 1.68 4%
supv Site Engineer 6,258 167 188 200 667 130 167 - 522 261 8,558 208 41.14 41.14 1,250 283 417 8,208 39.46 1.68 4%
supv Draftsman 6,008 167 188 200 667 125 167 - 501 250 8,272 208 39.77 39.77 1,250 283 417 7,958 38.26 1.51 4%
supv Engineer Planning 6,008 167 188 200 667 125 167 - 501 250 8,272 208 39.77 39.77 1,250 283 417 7,958 38.26 1.51 4%
supv QC Welding 6,008 167 188 200 667 125 167 - 501 250 8,272 208 39.77 39.77 1,250 283 417 7,958 38.26 1.51 4%
supv Purchase Officer 6,004 167 188 200 667 125 167 - 500 250 8,267 208 39.75 39.75 1,250 283 417 7,954 38.24 1.51 4%
Paramedic Officer 5,810 167 188 200 667 121 167 - 484 242 8,045 208 38.68 38.68 1,250 283 417 7,760 37.31 1.37 4%
Supervisor Painting 5,810 167 188 200 667 121 167 - 484 242 8,045 208 38.68 38.68 1,250 283 417 7,760 37.31 1.37 4%
Surveyor 5,760 167 188 200 667 120 167 - 480 240 7,988 208 38.40 38.40 1,250 283 417 7,710 37.07 1.33 4%
Admin Officer 5,600 167 188 200 667 117 167 - 467 233 7,804 208 37.52 37.52 1,250 283 417 7,550 36.30 1.22 3%
HSE Officer 6,680 167 188 200 667 139 167 - 557 278 9,042 208 43.47 43.47 1,250 283 417 8,630 41.49 1.98 5%
Assistant QC Engineer 5,511 167 188 200 667 115 167 - 459 230 7,702 208 37.03 37.03 1,250 283 417 7,461 35.87 1.16 3%
QC Inspector Welding 5,511 167 188 200 667 115 167 - 459 230 7,702 208 37.03 37.03 1,250 283 417 7,461 35.87 1.16 3%
Supervisor Welding 5,511 167 188 200 667 115 167 - 459 230 7,702 208 37.03 37.03 1,250 283 417 7,461 35.87 1.16 3%
QC Inspector 5,297 167 188 200 667 110 167 - 441 221 7,457 208 35.85 35.85 1,250 283 417 7,247 34.84 1.01 3%
Assitant Officer Store 5,261 167 188 200 667 110 167 - 438 219 7,416 208 35.65 35.65 1,250 283 417 7,211 34.67 0.98 3%
Quantity Surveyor Mechanical 5,261 167 188 200 667 110 167 - 438 219 7,416 208 35.65 35.65 1,250 283 417 7,211 34.67 0.98 3%
Assistant Engineer HSE 5,011 167 188 200 667 104 167 - 418 209 7,129 208 34.28 34.28 1,250 283 417 6,961 33.47 0.81 2%
IT Officer 5,011 167 188 200 667 104 167 - 418 209 7,129 208 34.28 34.28 1,250 283 417 6,961 33.47 0.81 2%
Senior Supervisor Project Support 4,912 167 188 200 667 102 167 - 409 205 7,016 208 33.73 33.73 1,250 283 417 6,862 32.99 0.74 2%
HSE Supervisor 4,912 167 188 200 667 102 167 - 409 205 7,016 208 33.73 33.73 1,250 283 417 6,862 32.99 0.74 2%
HSE Inspector 4,887 167 188 200 667 102 167 - 407 204 6,987 208 33.59 33.59 1,250 283 417 6,837 32.87 0.72 2%
NDT Inspector 4,612 167 188 200 667 96 167 - 384 192 6,672 208 32.08 32.08 1,250 283 417 6,562 31.55 0.53 2%
Area Planner 4,513 167 188 200 667 94 167 - 376 188 6,559 208 31.53 31.53 1,250 283 417 6,463 31.07 0.46 1%
Assistant Accounts Officer 4,513 167 188 200 667 94 167 - 376 188 6,559 208 31.53 31.53 1,250 283 417 6,463 31.07 0.46 1%
Assistant Engineer Site 4,513 167 188 200 667 94 167 - 376 188 6,559 208 31.53 31.53 1,250 283 417 6,463 31.07 0.46 1%
Permit Receiver 4,513 167 188 200 667 94 167 - 376 188 6,559 208 31.53 31.53 1,250 283 417 6,463 31.07 0.46 1%
Material Coordinator 4,413 167 188 200 667 92 167 - 368 184 6,444 208 30.98 30.98 1,250 283 417 6,363 30.59 0.39 1%
Admin Supervisor 4,338 167 188 200 667 90 167 - 362 181 6,358 208 30.57 30.57 1,250 283 417 6,288 30.23 0.34 1%
Document Controller 4,299 167 188 200 667 90 167 - 358 179 6,313 208 30.35 30.35 1,250 283 417 6,249 30.04 0.31 1%
Permit Coordinator 4,014 167 188 200 667 84 167 - 335 167 5,987 208 28.78 28.78 1,250 283 417 5,964 28.67 0.11 0%
Supervisor IT 4,014 167 188 200 667 84 167 - 335 167 5,987 208 28.78 28.78 1,250 283 417 5,964 28.67 0.11 0%
Purchase Supervisor 3,964 167 188 200 667 83 167 - 330 165 5,930 208 28.51 28.51 1,250 283 417 5,914 28.43 0.07 0%
Store Supervisor 3,914 167 188 200 667 82 167 - 326 163 5,872 208 28.23 28.23 1,250 283 417 5,864 28.19 0.04 0%
Supervisor-Time Office 3,814 167 188 200 667 79 167 - 318 159 5,758 208 27.68 27.68 1,250 283 417 5,764 27.71 (0.03) 0%
recruitment Cost Local hiring Long Form Visit Visa
1,700 sr
charged
Permanent Employees =7,500/6 monthly
SALARY RECRUITMENT COST ADMINISTRATION COST LOSS CONTROL MOB/DEMOB EMPLOYE BENEFITS
Recruitment Monthly Billable Normal OT
Position Updated Basic (208) Overtime composite Visa extension Agency Advertising Staff Air Ticket Iqama Work E&R Food Housekeeping 5 Days Vacation Rights (208 hrs)
from Shafiq (SR1,700 per Accom. Safety Gear GOSI Medical Insurance Contingency Compensa Cost Hours Cost
Pay (52hrs) cost (3 Fee Expenses Expenses Roundtrip Fees Permit Visa Cost & Laundry Salary Cost
2019 month) Expense tion
months)
208 1,250 1,700 167 260
ADMIN ASSISTANT 2,000 641 1,250 1,700 - - 167 - 5,117 208 24.60 22.15
Assistant Electrician 1,200 385 1,250 1,700 - - 167 - 4,317 208 20.75 18.08
Assistant Fitter 1,275 409 1,250 1,700 - - 167 - 4,392 208 21.11 18.46
Assistant Mechanic 1,300 417 1,250 1,700 - - 167 - 4,417 208 21.23 18.59
Assistant Supervisor 2,500 801 1,250 1,700 - - 167 - 5,617 208 27.00 24.68
Assistant Supervisor Electrician 2,000 641 1,250 1,700 - - 167 - 5,117 208 24.60 22.15
Assistant Time Keeper 1,200 385 1,250 1,700 - - 167 - 4,317 208 20.75 18.08
Assistant Material Coordinator 2,800 898 1,250 1,700 - - 167 - 5,917 208 28.45 26.21
Auto Electrician 1,650 529 1,250 1,700 - - 167 - 4,767 208 22.92 20.37
Boom Truck Operator 2,900 930 1,250 1,700 - - 167 - 6,017 208 28.93 26.72
Camp Attendant 1,300 417 1,250 1,700 - - 167 - 4,417 208 21.23 18.59
Camp Cleaner 1,050 337 1,250 1,700 - - 167 - 4,167 208 20.03 17.32
Cook 1,300 417 1,250 1,700 - - 167 - 4,417 208 21.23 18.59
Crane Operator 3,170 1,016 1,250 1,700 - - 167 - 6,287 208 30.22 28.09
Driver HTV 1,820 583 1,250 1,700 - - 167 - 4,937 208 23.73 21.23
Driver LTV 1,547 496 1,250 1,700 - - 167 - 4,663 208 22.42 19.84
Electrician 1,550 497 1,250 1,700 - - 167 - 4,667 208 22.44 19.86
Fabricator 1,600 1,653 530 1,250 1,700 - - 167 - 4,770 208 22.93 20.38
Fitter 1,400 1,275 409 1,250 1,700 - - 167 - 4,392 208 21.11 18.46
Foreman 3,000 3,000 962 1,250 1,700 - - 167 - 6,117 208 29.41 27.22
Foreman Mechanical 4,000 1,282 1,250 1,700 - - 167 - 7,117 208 34.21 32.30
Fork Lift Operator 1,625 521 1,250 1,700 - - 167 - 4,742 208 22.80 20.24
Forman Piping 4,000 1,282 1,250 1,700 - - 167 - 7,117 208 34.21 32.30
Forman Scaffolding 2,400 769 1,250 1,700 - - 167 - 5,517 208 26.52 24.18
HD Mechanic 2,300 1,800 577 1,250 1,700 - - 167 - 4,917 208 23.64 21.13
Helper 988 317 1,250 1,700 - - 167 - 4,104 208 19.73 17.00
Lead Electrical Technician 2,900 930 1,250 1,700 - - 167 - 6,017 208 28.93 26.72
Leadman 2,000 641 1,250 1,700 - - 167 - 5,117 208 24.60 22.15
Leadman Fabrication 1,950 625 1,250 1,700 - - 167 - 5,067 208 24.36 21.89
Leadman Rigging 1,800 577 1,250 1,700 - - 167 - 4,917 208 23.64 21.13
Leadman Scaffolder 1,925 617 1,250 1,700 - - 167 - 5,042 208 24.24 21.76
Leadman Welding 2,400 769 1,250 1,700 - - 167 - 5,517 208 26.52 24.18
Mill Wright 2,500 2,500 801 1,250 1,700 - - 167 - 5,617 208 27.00 24.68
Painter 1,467 470 1,250 1,700 - - 167 - 4,583 208 22.04 19.44
Permit Receiver 2,800 898 1,250 1,700 - - 167 - 5,917 208 28.45 26.21
Rigger 1,400 1,680 538 1,250 1,700 - - 167 - 4,796 208 23.06 20.52
Sand Blaster 1,400 449 1,250 1,700 - - 167 - 4,517 208 21.71 19.10
Scaffolder 1,300 1,443 462 1,250 1,700 - - 167 - 4,559 208 21.92 19.31
Security Guard 1,150 369 1,250 1,700 - - 167 - 4,267 208 20.51 17.83
Store Assistant 1,370 439 1,250 1,700 - - 167 - 4,487 208 21.57 18.95
Store Keeper 1,925 617 1,250 1,700 - - 167 - 5,042 208 24.24 21.76
Tea Boy 1,113 357 1,250 1,700 - - 167 - 4,229 208 20.33 17.64
Trailer Operator 1,700 545 1,250 1,700 - - 167 - 4,817 208 23.16 20.62
Welder Multi 2,400 2,377 762 1,250 1,700 - - 167 - 5,494 208 26.41 24.06
Welder Plate 1,725 553 1,250 1,700 - - 167 - 4,842 208 23.28 20.75
Welder Tig 1,200 385 1,250 1,700 - - 167 - 4,317 208 20.75 18.08
Visit Visa from INDIA direct flight
a) Effectivity = 180days + 90 days extendable

b) SR7,500 = total cost expensed for visa and etc.
c) SR1,700 = charges for every 30 days
Visit Visa from INDIA then Dubai
a) Effectivity = 365days + 90 days extendable

Overall Worker's Craf wise per month/hour rate (Actual) M/o July-2018
Permanent Employees
SALARY
Position Basic
(SR/Hr) Overtime
Pay
ADMIN ASSISTANT 24
Assistant Electrician 16
Assistant Fitter 20
Assistant Material Coordinator
Assistant Mechanic 17
Assistant Supervisor
Assistant Supervisor Electrician
Assistant Time Keeper
Auto Electrician
Boom Truck Operator
Camp Attendant
Camp Cleaner
Cook
Crane Operator 35
Driver HTV 20
Driver LTV 17
Electrician 24
Fabricator 26
Fitter 21
Foreman 30
Foreman Mechanical 35
Fork Lift Operator 35
Forman Piping 35
Forman Scaffolding 35
HD Mechanic 20
Helper 17
Lead Electrical Technician 28
Leadman 28
Leadman Fabrication 28
Leadman Rigging 28
Leadman Scaffolder 28
Leadman Welding 35
Mill Wright 29
Painter 24
Permit Receiver
Rigger
Sand Blaster
Scaffolder
Security Guard
Store Assistant
Store Keeper
Tea Boy 15
Trailer Operator 20
Welder Multi 45
Welder Plate 30
Welder Tig 40
2015 RATE
2016 RATE
BIDDERS
ITEM NO
QTY.
DESCRIPTION
201
201
201
201
MA
MA
MI
MI
N
N
X
X
5
6
1 1 ADMINISTRATOR 24 29 26 28
1 1 ADMINISTRATOR, SR 24 29 26 28
2 1 ASSISTANT, ADMIN 22 26 23 24
3 1 ASSISTANT, E&I 16 16
4 1 CAD OPERATOR 17 20 16 17
4 1 CARPENTER 17 20 16 17
5 1 CLADDER 58 85
5 1 COATING INSPECTOR 58 85
6 1 COORDINATOR, NDT 35 65
6 1 COORDINATOR, SITE 35 65
7 1 DOCUMENT CLERK 18 25 23 26
8 1 DOCUMENT CONTROLLER 23 35 23 26
9 1 DRIVER, HEAVY DUTY 17 20 17 18
10 1 DRIVER, LIGHT DUTY 15 17 15 16
11 1 ELECTRICIAN 18 24 18 21
12 1 ENGINEER, CIVIL 50 60 50 55
13 1 ENGINEER, ELECTRICAL 40 60 50 55
14 1 ENGINEER, MECHANICAL STATIC 48 60 50 55
14 1 ENGINEER, PIPING 48 60 50 55
14 1 ENGINEER, PLANNER 48 60 50 55
15 1 ENTRY ATTENDANT 18 22 17 18
16 1 EXECUTIVE SECRETARY 23 30 28 30
17 1 FABRICATOR 21 26 20 22
17 1 FABRICATOR , SRUCTURAL 21 26 20 22
18 1 FIREWATCH 17 18 17 18
19 1 FITTER, E&I 18 28 18 21
20 1 FLAGMAN 14 15 13 14
21 1 FOREMAN, CIVIL 26 30 28 30
22 1 FOREMAN, E&I 30 35 30 32
23 1 FOREMAN, ELECTRICAL 28 35 28 30
24 1 FOREMAN, MECHANICAL 30 35 28 30
25 1 FOREMAN, PIPING 28 35 28 30
26 1 FOREMAN, RIGGING 30 30 28 30
27 1 FOREMAN, SCAFFOLDING 28 30 28 30
28 1 FOREMAN, STRUCTURAL 30 30 28 30
29 1 FOREMAN, WELDING 35 35 28 30
29 1 FOREMAN, INSULATION 35 35 28 30
30 1 HELPER 12.5 16 12 13
31 1 HELPER, ELECTRICAL 14 17 13 14
31 1 HELPER, MECH 14 17 13 14
32 1 HOLE WATCH 18 18 17 18
33 1 ID ADMINISTRATOR 25 26 24 25
34 1 INSPECTOR, PAINTING & COATING 60 90
35 1 INSPECTOR, PIPING 55 70
36 1 INSPECTOR, QA/QC PAINTING 85 85
37 1 INSPECTOR, QC CIVIL 50 87
38 1 INSPECTOR, SCAFFOLDING (TUV CERT) 50 60
39 1 INSPECTOR, SCAFFOLDING (ARAMCO) 60 105
40 1 SUPERVISOR, SCAFFOLDING (ARAMCO) 60 70
41 1 INSPECTOR, STRUCTURAL QC 80 80
42 1 INSPECTOR, WELDING 60 85
43 1 INSPECTTOR, PWHT 65 75
44 1 JANITOR 14 17 14 15
45 1 LABOR 12.5 15 12 13
46 1 LAND SURVEYOR 32 55
47 1 LIFTING SPECIALIST 145 145
48 1 MASON 16 19 16 17
49 1 MACHINIST 21 27 24 30
50 1 MATERIAL CONTROLLER 18 35 26 28
51 1 MILLWRIGHT 25 29 24 27
52 1 NDT COORDINATOR 35 35
53 1 OPERATOR, BOBCAT 20 30 24 26
54 1 OPERATOR, CRANE 30 53 28 30
55 1 OPERATOR, FORKLIFT 19 26 22 24
56 1 OPERATOR, JCB 30 32 25 27
57 1 OPERATOR, JCB (ARAMCO CERT) 65 65
58 1 OPERATOR, MANLIFT (ARAMCO CERT) 45 65
59 1 OPERATOR, MANLIFT 21 30 24 26
59 1 OPERATOR, TELEPORT 21 30 24 26
60 1 PAINTER 16 24 17 19
61 1 PERMIT RECEIVER 24 35 27 28
62 1 PIPEFITTER 17 21 17 18
63 1 PIPING INSPECTOR, QC 60 80 45 60
64 1 PWHT ASSISTANT 38 38
65 1 QC INSPECTOR 60 62
66 1 QA/QC SUPERVISOR 60 110
67 1 QC INSPECTOR CIVIL 60 87
68 1 QC INSPECTOR, STRUCTURAL 60 67
68 1 QC INSPECTOR PIPING 60 67
69 1 QC TELECOM INSPECTOR 60 85
70 1 QC SUPERVISOR E&I 60 65
71 1 QC WELDING INSPECTOR 60 80
71 1 QC ROTATING EQUIPMENT 60 80
72 1 RIGGER III
72 1 RIGGER III (TUV CERTIFIED) 18 23 17 18
73 1 RIGGER ARAMCO CERTIFIED 50 65
74 1 SAFETY OFFICER 28 32 27 28
75 1 SCAFFOLDER (TUV CERTIFIED) 18 23 17 18
76 1 SECRETARY 20 30 23 25
77 1 STEEL ERECTOR 17 23 18 20
78 1 STEEL FIXER 16 23 16 18
79 1 STORE KEEPER 21 22 20 21
79 1 STRUCTURAL FABRICATOR 21 22 20 21
80 1 STRUCTURAL FITTER 17 20 17 18
81 1 STRUCTURAL, QC INSPECTOR 80 80
82 1 SUPERVISOR, CIVIL 35 45 35 40
83 1 SUPERVISOR, INSTRUMENT 39 50 35 43
84 1 SUPERVISOR, MECHANICAL 35 50 35 40
85 1 SUPERVISOR, PIPING 35 45 35 40
86 1 SUPERVISOR, RIGGING 35 48 35 40
87 1 SUPERVISOR, SCAFFOLDING 38 45 35 40
88 1 TECHNICIAN, E&I 25 30 25 26
89 1 TECHNICIAN, ELECTRICAL 20 30 22 26
90 1 TECHNICIAN, INSTRUMENT 22 30 25 26
91 1 TECHNICIAN, ROTATING 25 32
91 1 TECHNICIAN, MECHANICAL 25 32
91 1 TECHNICIAN, WAREHOUSE 25 32
91 1 VALVE TECHNICIAN 25 32
92 1 WELDER ALLOY 48 53 45 50
93 1 WELDER 3G 19 29
94 1 WELDER 6G 24 40
95 1 WELDER TIG 40 45
96 1 WELDER CS 40 42 38 40
97 1 WELDER SS 43 47 40 42
EQUIPMENT LEAD 30 32
Non Aramco Aramco
Projects Projects
Category (Updated (Updated 2018) -
2018) S.A Certified
Minimum Maximum
QA/QC
QAQC Manager 120
Superintendent QAQC 100
Supv QAQC Piping 75 105 110
Supv QAQC Mechanical 75 105 110
Supv QAQC Structural 75 105 110
Supv QAQC Welding 80 105 110
Supv QAQC Instrument 70 105 110
Supv QAQC Electrical 70 105 110
Procurement Supervisor QC 100
Document Controller 40
Mechanical / Piping
QC Insp Pre-Commissining 60 82 85
NDT Coordinator 60 82 85
QC Inspector PWHT 50 82 85
QC Inspector Coating 65 82 85
QC Insp Insulation/Fireproof 65 82 85
QC Inspector PMI 55 82 85
Scaffolding Inspector
QC Inspector Mechanical 65 82 85
QC Inspector A/G Piping (Field) 60 82 85
QC Inspector U/G Piping (Field) 60 82 85
QC Inspector Structural (Field) 60 82 85
QC Inspector Welding (Field) 65 82 85
QC Inspector Piping (Shop) 60 82 85
QC Inspector Pipe Support (Shop) 60 82 85
QC Inspector Welding (Shop) 65 82 85
QC Material Receiving
PMS Encoder
Electrical / Instrument
QC Inspector Instrument 60 82 85
QC Inspector Electrical 60 82 85
CONSTRUCTION PERSONEL
Rigger 1 350 380
Rigger 2 139 145
Rigger 3 55 75
Non Aramco Aramco
Projects Projects
Category (Updated (Updated 2018) -
2018) S.A Certified
Safety Supervisor 55 68
Safety Officer
Permit Receiver 48 50
Firewatch 18 20
Planning Engineer 70 80
Cost Control Engineer 75 80
Quantity Surveyor 62 65
Site Enginner 65 70
Superintendent (Mech/Piping/Welding/Structural/E 95 100

Supervisor (Mech/Piping/Welding/Structural/E&I) 45 65
Foremen 28 35
Multi Pipe welders (Welder II) 40 48
Pipe Fitter 17 21
Helper 13 15
Khaled Juffali Industrial Co Ltd
Supervision Designation wise salary & Benefits M/o Jan-18
RATE/HR TOTAL % of
Sr. # Designation Craf Monthly inclu. ESB Air Ticket Annual GOSI HOURLY RATE/MHR BENEFITS wrt FINAL TOTAL
Cost BENEFITS Leaves BENEFITS w.o. BENEFITS PACKAGE
RATE
GOSI @ 2% (for
End Service Benefits
(Salary/Months/2/365 x KJIC Manpower
208 200 8.33% Only) & 12% for 208
Days)
Saudis
1 Site Manager 2 28,792 138.42 4.55 0.96 11.53 2.77 19.81 118.61 14.31% 24,671
2 Construction Manager 2 25,015 120.26 3.95 0.96 10.02 2.41 17.34 102.93 14.42% 21,409
3 Deputy Manager QA/QC 2 15,940 76.63 2.52 0.96 6.38 1.53 11.40 65.24 14.87% 13,569
4 Incharge Construction 2 20,915 100.55 3.31 0.96 8.38 2.01 14.65 85.90 14.57% 17,866
5 Incharge Planning 2 15,506 74.55 2.45 0.96 6.21 1.49 11.11 63.43 14.91% 13,194
6 Incharge QA/QC Site 2 23,338 112.20 3.69 0.96 9.35 2.24 16.24 95.96 14.47% 19,960
7 Engineer EPAM 3 8,920 42.88 1.41 0.96 3.57 0.86 6.80 36.08 15.86% 7,505
8 Engineer Planning 3 7,187 34.55 1.14 0.96 2.88 0.69 5.67 28.89 16.40% 6,008
9 HSE Engineer 3 8,342 40.11 1.32 0.96 3.34 0.80 6.42 33.68 16.02% 7,006
11 QC Engineer 3 8,054 38.72 1.27 0.96 3.23 0.77 6.23 32.49 16.10% 6,757
12 Senior Engineer Equipment 3 12,382 59.53 1.96 0.96 4.96 1.19 9.07 50.46 15.23% 10,496
13 Site Engineer 3 7,476 35.94 1.18 0.96 2.99 0.72 5.86 30.09 16.29% 6,258
14 Admin Supervisor 4 5,254 25.26 0.83 0.96 2.10 0.51 4.40 20.86 17.42% 4,338
15 Equipment Supervisor 4 7,765 37.33 1.23 0.96 3.11 0.75 6.05 31.29 16.19% 6,508
16 HSE Supervisor 4 5,918 28.45 0.94 0.96 2.37 0.57 4.84 23.61 17.00% 4,912
17 Purchase Supervisor 4 4,821 23.18 0.76 0.96 1.93 0.46 4.12 19.06 17.77% 3,964
18 Senior QC Inspector 4 8,727 41.96 1.38 0.96 3.49 0.84 6.67 35.28 15.91% 7,338
19 Senior Supervisor Project Support 4 5,918 28.45 0.94 0.96 2.37 0.57 4.84 23.62 17.00% 4,912
20 Store Supervisor 4 4,763 22.90 0.75 0.96 1.91 0.46 4.08 18.82 17.82% 3,914
21 Superintendent Welding 4 8,342 40.11 1.32 0.96 3.34 0.80 6.42 33.68 16.02% 7,006
22 Supervisor FEDC 4 7,765 37.33 1.23 0.96 3.11 0.75 6.05 31.29 16.19% 6,508
23 Supervisor IT 4 4,878 23.45 0.77 0.96 1.95 0.47 4.16 19.30 17.72% 4,014
24 Supervisor Mechanical 4 8,111 39.00 1.28 0.96 3.25 0.78 6.27 32.72 16.08% 6,806
25 Supervisor Painting 4 6,957 33.45 1.10 0.96 2.79 0.67 5.52 27.93 16.49% 5,810
26 Supervisor Piping 4 7,618 36.63 1.20 0.96 3.05 0.73 5.95 30.68 16.24% 6,381
27 Supervisor Rigging 4 7,477 35.94 1.18 0.96 2.99 0.72 5.86 30.09 16.29% 6,258
28 Supervisor Welding 4 6,611 31.78 1.04 0.96 2.65 0.64 5.29 26.49 16.64% 5,511
29 Supervisor-Time Office 4 4,647 22.34 0.73 0.96 1.86 0.45 4.00 18.34 17.92% 3,814
30 Suprintendent Piping 4 11,690 56.20 1.85 0.96 4.68 1.12 8.61 47.59 15.33% 9,898
35 Admin Officer 5 6,727 32.34 1.06 0.96 2.69 0.65 5.37 26.97 16.59% 5,611
36 Area Planner 5 5,456 26.23 0.86 0.96 2.19 0.52 4.53 21.70 17.28% 4,513
37 Document Controller 5 5,208 25.04 0.82 0.96 2.09 0.50 4.37 20.67 17.46% 4,299
38 Draftsman 5 7,187 34.55 1.14 0.96 2.88 0.69 5.67 28.89 16.40% 6,008
39 HSE Inspector 5 5,889 28.31 0.93 0.96 2.36 0.57 4.82 23.50 17.01% 4,887
40 HSE Officer 5 6,680 32.12 1.06 0.96 2.68 0.64 5.33 26.78 16.61% 5,570
41 IT Officer 5 6,033 29.00 0.95 0.96 2.42 0.58 4.91 24.09 16.93% 5,011
42 Material Coordinator 5 5,340 25.67 0.84 0.96 2.14 0.51 4.46 21.22 17.36% 4,413
43 NDT Inspector 5 5,571 26.78 0.88 0.96 2.23 0.54 4.61 22.17 17.21% 4,612
44 OD Officer 5 7,534 36.22 1.19 0.96 3.02 0.72 5.89 30.33 16.27% 6,308
45 Paramedic Officer 5 6,957 33.45 1.10 0.96 2.79 0.67 5.52 27.93 16.49% 5,810
46 Permit Coordinator 5 4,878 23.45 0.77 0.96 1.95 0.47 4.16 19.30 17.72% 4,014
47 Permit Receiver 5 5,456 26.23 0.86 0.96 2.19 0.52 4.53 21.70 17.28% 4,513
48 Purchase Officer 5 7,182 34.53 1.14 0.96 2.88 0.69 5.66 28.87 16.40% 6,004
49 QC Inspector 5 6,363 30.59 1.01 0.96 2.55 0.61 5.13 25.46 16.76% 5,297
50 QC Inspector Welding 5 6,611 31.78 1.04 0.96 2.65 0.64 5.29 26.49 16.64% 5,511
51 QC Welding 5 7,187 34.55 1.14 0.96 2.88 0.69 5.67 28.89 16.40% 6,008
52 Quantity Surveyor Mechanical 5 6,322 30.39 1.00 0.96 2.53 0.61 5.10 25.29 16.78% 5,261
53 Surveyor 5 6,899 33.17 1.09 0.96 2.76 0.66 5.48 27.69 16.52% 5,760
54 Assistant Accounts Officer 6 5,456 26.23 0.86 0.96 2.19 0.52 4.53 21.70 17.28% 4,513
55 Assistant Engineer HSE 6 6,033 29.00 0.95 0.96 2.42 0.58 4.91 24.09 16.93% 5,011
56 Assistant Engineer Site 6 5,456 26.23 0.86 0.96 2.19 0.52 4.53 21.70 17.28% 4,513
57 Assistant QC Engineer 6 6,611 31.78 1.04 0.96 2.65 0.64 5.29 26.49 16.64% 5,511
58 Assitant Officer Store 6 6,322 30.39 1.00 0.96 2.53 0.61 5.10 25.29 16.78% 5,261
BILL OF QUANTITIES/LINE ITEMS
EQUIPMENT & LABOUR
PAY ITEM
Discipline DESCRIPTION U.M Working Rate
NO
EQUIPMENT & LABOUR 600.1000 HOURLY RATES

EQUIPMENT & LABOUR 600.1100 Labor
EQUIPMENT & LABOUR 600.1101 Foreman (Welding) h 82
EQUIPMENT & LABOUR 600.1102 Foreman (All other craft) h 77
EQUIPMENT & LABOUR 600.1103 Iron Worker Fabricator h 71
EQUIPMENT & LABOUR 600.1104 Pipe Fitter h 70
EQUIPMENT & LABOUR 600.1105 Millwright h 72
EQUIPMENT & LABOUR 600.1106 Electrician h 70
EQUIPMENT & LABOUR 600.1107 Instrument Fitter h 70
EQUIPMENT & LABOUR 600.1108 Welder h 80
EQUIPMENT & LABOUR 600.1109 Instrument Calibrator h Not quoted
EQUIPMENT & LABOUR 600.1110 Mason h 68
EQUIPMENT & LABOUR 600.1111 Carpenter h 66
EQUIPMENT & LABOUR 600.1112 Scaffolder h 67
EQUIPMENT & LABOUR 600.1113 Painter/Sandblaster h 45
EQUIPMENT & LABOUR 600.1114 Insulator h 62
EQUIPMENT & LABOUR 600.1115 Heavy Equipment Operator h 45
EQUIPMENT & LABOUR 600.1116 Driver h 41
EQUIPMENT & LABOUR 600.1117 Helper h 64
Mechanical & Piping
EQUIPMENT & LABOUR 600.1118 Engineer
h 61
Electrical Engineer/
EQUIPMENT & LABOUR h 65
600.1119 Instrument Engineer
EQUIPMENT & LABOUR 600.1120 Civil Engineer h 63
EQUIPMENT & LABOUR 600.1121 Draftsman h 49
EQUIPMENT & LABOUR 600.1122 Surveyor/Instrument Man h 55
EQUIPMENT & LABOUR 600.1123 Surveyor Chainman h 31
EQUIPMENT & LABOUR 600.1124 Surveyor Rodman h 55
EQUIPMENT & LABOUR 600.1125 Quantity Surveyor h 54
EQUIPMENT & LABOUR 600.1126 Materials Man h 39
EQUIPMENT & LABOUR 600.1127 Office Clerk h 31
EQUIPMENT & LABOUR 600.1128 HVAC Technician h Not quoted
EQUIPMENT & LABOUR 600.1129 Sheet Metal Worker h 67
EQUIPMENT & LABOUR 600.1130 Plumber h 69
EQUIPMENT & LABOUR 600.1131 Janitor h 28
EQUIPMENT & LABOUR 600.1132 Technical Clerk h 36
QC Engineer (Civil. Mech,
600.1133 Electrical, Instrumentation)
QC Inspector (Civil, Mech.
600.1134 Electrical. Instrumentation)
EQUIPMENT & LABOUR 600.1135 NDT Technicians h
EQUIPMENT & LABOUR 1) RT 206
EQUIPMENT & LABOUR 2) UT 225
EQUIPMENT & LABOUR 3) MT/PT 159
EQUIPMENT & LABOUR 600.1136 Safety Engineer h 49
EQUIPMENT & LABOUR 600.1137 Safety Supervisor h 59
EQUIPMENT & LABOUR 600.1138 Scaffolding Supervisor h 62
EQUIPMENT & LABOUR 600.1400 Equipment h
EQUIPMENT & LABOUR 600.1401 Dragline, 600 liters h
EQUIPMENT & LABOUR 600.1404 Backhoe, 750 titers h
EQUIPMENT & LABOUR 600.1405 Bulldozer, Caterpillar D4 h
EQUIPMENT & LABOUR 600.1409 Carry-all Scraper, 12 m3 h
h
EQUIPMENT & LABOUR 600.1410 Road Grader, Caterpillar D12
EQUIPMENT & LABOUR 600.1411 Frontloader, Im3 h
EQUIPMENT & LABOUR 00. 14 12 Frontloader, 1.5 m3 h
EQUIPMENT & LABOUR 600.1413 Rubbertire roller, 5 ton h
EQUIPMENT & LABOUR 600.1414 Rubbertire roller, 10 ton h
EQUIPMENT & LABOUR 600.1415 Vibrating roller, 2 ton h
EQUIPMENT & LABOUR 600.1416 Vibrating roller, 10 ton h
EQUIPMENT & LABOUR 600.1417 Plat vibrator, I ton h
EQUIPMENT & LABOUR 600.1418 Dump truck. 5 ton h
EQUIPMENT & LABOUR 600.1419 Dump truck, 7 ton h
EQUIPMENT & LABOUR 600.1422 Pick-up truck, I ton h
EQUIPMENT & LABOUR 600.1423 Air compressor, 30 m3/h h
EQUIPMENT & LABOUR 600.1424 Air compressor, 60 m3/h h
EQUIPMENT & LABOUR 600.1425 Centrifugal pump, 2" h
EQUIPMENT & LABOUR 600.1426 Centrifugal pump, 3” h
EQUIPMENT & LABOUR 600.1427 Centrifugal pump, 4” h
EQUIPMENT & LABOUR 600.1428 Welding machine, electric h
h
EQUIPMENT & LABOUR 600.1429 Mobile masonry saw, electric
EQUIPMENT & LABOUR 600.1430 Mobile saw bench, electric h
EQUIPMENT & LABOUR 600.1431 Vibrator beam, electric h
EQUIPMENT & LABOUR 600.1432 Power float, electric h
EQUIPMENT & LABOUR 600.1433 Concrete Vibrator h
Mobile concrete pump & h
EQUIPMENT & LABOUR 600.1451 boom
EQUIPMENT & LABOUR 600.1452 Rough terrain fork-lift h
Centermount crane thru h
EQUIPMENT & LABOUR 600.1461 15 t
Centermount crane over 15 h
EQUIPMENT & LABOUR 600.1462 thru 25t
EQUIPMENT & LABOUR 601.1200 Equipment
EQUIPMENT & LABOUR 601.1210 Hydraulic cranes
EQUIPMENT & LABOUR 601.1211 Over 0 thru 15 t h
EQUIPMENT & LABOUR 601.1215 Over 60 thru 75 t. h
EQUIPMENT & LABOUR 601.1230 Lattice boom cranes
EQUIPMENT & LABOUR 601.1232 Over 110 thru 150t h
EQUIPMENT & LABOUR 601.1430 Transportation
EQUIPMENT & LABOUR 601.1431 Flat bed trailer 10-50 Ton h
EQUIPMENT & LABOUR 601.1432 Unimog with Hiab crane h h
EQUIPMENT & LABOUR 601.1433 Forklift h
EQUIPMENT & LABOUR 601.1434 Pick-up truck, 1 ton h
EQUIPMENT & LABOUR 601.1435 Flat bed truck 1-10 Ton h
EQUIPMENT & LABOUR 601.1440 Air Compressors
EQUIPMENT & LABOUR 601.1441 Over 0 thru 10 m3/h h
EQUIPMENT & LABOUR 601.1442 Over 10 m3/h h
EQUIPMENT & LABOUR 601.1450 Pumps
EQUIPMENT & LABOUR 601.1451 Centrifugal pump 2” h
EQUIPMENT & LABOUR
EQUIPMENT & LABOUR 60 1.1460 Welding Equipment
EQUIPMENT & LABOUR 601.1461 Diesel generator h
EQUIPMENT & LABOUR 601.1462 Electric welding machine h
EQUIPMENT & LABOUR 601.1470 Miscellaneous
EQUIPMENT & LABOUR 601.1471 Radiograph film 10/24 Ea 85
EQUIPMENT & LABOUR 601.1472 Radiograph film 10/48 Ea 101
EQUIPMENT & LABOUR 601.1473 SAFE RAD Ea 4,275
EQUIPMENT & LABOUR 601.1474 Ultrasonic testing h 225
EQUIPMENT & LABOUR 601.1475 Magnetic particle testing h 159
EQUIPMENT & LABOUR 601.1476 Dye penetrant testing h 159
EQUIPMENT & LABOUR 601.1477 Slump/Temperature Ea 60
EQUIPMENT & LABOUR 601.1478 Compressive Strength Test Ea 96
EQUIPMENT & LABOUR 601.1479 Compaction Test Ea 126
EQUIPMENT & LABOUR 601.1480 Scaffolding m3 43
EQUIPMENT & LABOUR 601.1481 PAUT Ea 6,900
TAYB Notes:
1) Pay item No. 601.148 (Scaffolding), TAYB considered only erection, dismantling and inclusive of 1month rental.
14,877.00
14,877.00
751 135 34 16
TAYB Saudi
Rental Rate Tranport
Standby Rate Internal Labor Additional PPE
Rate Used Bus
Rate Law
3.85 0.96 % 0.74
76 23.62 23.62 3.85 0.96 100% 0.74

72 20.51 20.51 3.85 0.96 100% 0.74
63 14.36 14.36 3.85 0.96 100% 0.74
62 13.22 13.22 3.85 0.96 100% 0.74
64 14.82 14.82 3.85 0.96 100% 0.74
64 14.74 14.74 3.85 0.96 100% 0.74
64 14.54 14.54 3.85 0.96 100% 0.74
71 20.01 20.01 3.85 0.96 100% 0.74
Not quoted Not quoted - -
62 13.61 13.61 3.85 0.96 100% 0.74
61 12.57 12.57 3.85 0.96 100% 0.74
60 12.15 12.15 3.85 0.96 100% 0.74
37 13.46 13.46 3.85 0.96 100% 0.74
57 22.00 22.00 3.85 0.96 100% 0.74
43 17.80 17.80 3.85 0.96 25% 0.19
40 15.24 15.24 3.85 0.96 25% 0.19
58 10.77 10.77 3.85 0.96 100% 0.74
57 33.45 33.45 3.85 0.96 25% 0.19
61 36.49 36.49 3.85 0.96 25% 0.19

59 35.02 35.02 3.85 0.96 25% 0.19
46 25.50 25.50 3.85 0.96 25% 0.19
52 29.89 29.89 3.85 0.96 25% 0.19
28 13.22 13.22 3.85 0.96 25% 0.19
52 29.89 29.89 3.85 0.96 25% 0.19
51 29.06 29.06 3.85 0.96 25% 0.19
36 18.50 18.50 3.85 0.96 25% 0.19
29 13.83 13.83 3.85 0.96 25% 0.19
Not quoted Not quoted - -
62 25.00 25.00 3.85 0.96 100% 0.74
62 13.38 13.38 3.85 0.96 100% 0.74
24 10.04 10.04 3.85 0.96 25% 0.19
34 16.96 16.96 3.85 0.96 25% 0.19
67 40.85 40.85 3.85 0.96 50% 0.37
59 34.80 34.80 3.85 0.96 50% 0.37

- -
206 - -
225 - -
159 - -
45 25.05 25.05 3.85 0.96 50% 0.37
55 32.34 32.34 3.85 0.96 50% 0.37
58 34.04 34.04 3.85 0.96 50% 0.37
4,275
225
159
159
6,900
751 135 34 16
usive of 1month rental.
14,199.00
14,199.00
WORKING UNIT RATE
Profit
Escalation
1,466
31 33 352 15 68 Mob/ De-
31 1,466
Mob / ID
Ave. Total
Ave. Small Ave. Ave. Indirect Ave. Site Process
Equip Unit Rate
Tools Consumables Support Burden (12Days)
Support Cost
recover
% 2.27 % 2.33 % 23.85 0.44 1.95 11mo.
0.04
25% 0.57 50% 1.16 100% 23.85 0.44 1.95 0.99 58.13
25% 0.57 50% 1.16 100% 23.85 0.44 1.95 0.86 54.90
100% 2.27 75% 1.75 100% 23.85 0.44 1.95 0.60 50.78
100% 2.27 75% 1.75 100% 23.85 0.44 1.95 0.55 49.58
100% 2.27 75% 1.75 100% 23.85 0.44 1.95 0.62 51.25
50% 1.14 75% 1.75 100% 23.85 0.44 1.95 0.62 50.03
50% 1.14 75% 1.75 100% 23.85 0.44 1.95 0.61 49.82
100% 2.27 100% 2.33 100% 23.85 0.44 1.95 0.84 57.24
- -
50% 1.14 50% 1.16 100% 23.85 0.44 1.95 0.57 48.27
50% 1.14 50% 1.16 100% 23.85 0.44 1.95 0.53 47.19
100% 2.27 50% 1.16 100% 23.85 0.44 1.95 0.51 47.88
100% 2.27 75% 1.75 25% 5.96 0.44 1.95 0.56 31.94
- 75% 1.75 50% 11.93 0.44 1.95 0.92 44.54
- - 25% 5.96 0.44 1.95 0.75 31.89
- - 25% 5.96 0.44 1.95 0.64 29.23
50% 1.14 50% 1.16 100% 23.85 0.44 1.95 0.45 45.31
20% 0.45 20% 0.47 0.44 1.95 1.40 43.15
20% 0.45 20% 0.47 0.44 1.95 1.53 46.33

20% 0.45 20% 0.47 0.44 1.95 1.47 44.80
20% 0.45 20% 0.47 0.44 1.95 1.07 34.87
20% 0.45 20% 0.47 0.44 1.95 1.25 39.45
20% 0.45 20% 0.47 0.44 1.95 0.55 22.08
20% 0.45 20% 0.47 0.44 1.95 1.25 39.45
20% 0.45 20% 0.47 0.44 1.95 1.22 38.58
20% 0.45 20% 0.47 0.44 1.95 0.78 27.58
- 20% 0.47 0.44 1.95 0.58 22.26
- - - -
- 75% 1.75 50% 11.93 0.44 1.95 1.05 47.66
100% 2.27 50% 1.16 100% 23.85 0.44 1.95 0.56 49.17
50% 1.14 50% 1.16 0.44 1.95 0.42 20.14
20% 0.45 20% 0.47 0.44 1.95 0.71 25.97
20% 0.45 20% 0.47 0.44 1.95 1.71 51.05
20% 0.45 20% 0.47 0.44 1.95 1.46 44.75

- - - -
- - - -
- - - -
- - - -
20% 0.45 20% 0.47 0.44 1.95 1.05 34.59
20% 0.45 20% 0.47 0.44 1.95 1.36 42.18
20% 0.45 20% 0.47 0.44 1.95 1.43 43.95
31 33 352 15 68 31 1,466
STAND-BY UNIT RATE
28.8% Profit 28.8%
15%
2,057 1,346 1,889
2,058 751 135 34 352 15 59 Mob/ De-
1 1,346 1,891
Mob / ID
Saudi Ave. Ave. Total
Unit Rate Rate Tranport Ave. Site Process Unit Rate
Labor Indirect Equip Unit Rate
Price Used Bus Burden (12Days) Price
Law Support Support Cost
recover
1.40 3.85 0.96 23.60 0.44 1.69 11mo.
0.03 1.40
82.00 23.62 3.85 0.96 23.85 0.44 1.69 0.03 54.44 76.00
77.00 20.51 3.85 0.96 23.85 0.44 1.69 0.03 51.33 72.00
71.00 14.36 3.85 0.96 23.85 0.44 1.69 0.03 45.18 63.00
70.00 13.22 3.85 0.96 23.85 0.44 1.69 0.03 44.04 62.00
72.00 14.82 3.85 0.96 23.85 0.44 1.69 0.03 45.64 64.00
70.00 14.74 3.85 0.96 23.85 0.44 1.69 0.03 45.55 64.00
70.00 14.54 3.85 0.96 23.85 0.44 1.69 0.03 45.35 64.00
80.00 20.01 3.85 0.96 23.85 0.44 1.69 0.03 50.83 71.00
Not quote Not quoted - Not quoted
68.00 13.61 3.85 0.96 23.85 0.44 1.69 0.03 44.43 62.00
66.00 12.57 3.85 0.96 23.85 0.44 1.69 0.03 43.39 61.00
67.00 12.15 3.85 0.96 23.85 0.44 1.69 0.03 42.97 60.00
45.00 13.46 3.85 0.96 5.96 0.44 1.69 0.03 26.39 37.00
62.00 22.00 3.85 0.96 11.93 0.44 1.69 0.03 40.89 57.00
45.00 17.80 3.85 0.96 5.96 0.44 1.69 0.03 30.73 43.00
41.00 15.24 3.85 0.96 5.96 0.44 1.69 0.03 28.17 40.00
64.00 10.77 3.85 0.96 23.85 0.44 1.69 0.03 41.59 58.00
61.00 33.45 3.85 0.96 - 0.44 1.69 0.03 40.41 57.00
65.00 36.49 3.85 0.96 - 0.44 1.69 0.03 43.46 61.00

63.00 35.02 3.85 0.96 - 0.44 1.69 0.03 41.99 59.00
49.00 25.50 3.85 0.96 - 0.44 1.69 0.03 32.46 46.00
55.00 29.89 3.85 0.96 - 0.44 1.69 0.03 36.86 52.00
31.00 13.22 3.85 0.96 - 0.44 1.69 0.03 20.19 28.00
55.00 29.89 3.85 0.96 - 0.44 1.69 0.03 36.86 52.00
54.00 29.06 3.85 0.96 - 0.44 1.69 0.03 36.02 51.00
39.00 18.50 3.85 0.96 - 0.44 1.69 0.03 25.47 36.00
31.00 13.83 3.85 0.96 - 0.44 1.69 0.03 20.80 29.00
Not quote Not quoted - Not quoted
67.00 25.00 3.85 0.96 11.93 0.44 1.69 0.03 43.89 62.00
69.00 13.38 3.85 0.96 23.85 0.44 1.69 0.03 44.20 62.00
28.00 10.04 3.85 0.96 - 0.44 1.69 0.03 17.01 24.00
36.00 16.96 3.85 0.96 - 0.44 1.69 0.03 23.93 34.00
72.00 40.85 3.85 0.96 - 0.44 1.69 0.03 47.81 67.00
63.00 34.80 3.85 0.96 - 0.44 1.69 0.03 41.77 59.00

- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
49.00 25.05 3.85 0.96 - 0.44 1.69 0.03 32.02 45.00
59.00 32.34 3.85 0.96 - 0.44 1.69 0.03 39.30 55.00
62.00 34.04 3.85 0.96 - 0.44 1.69 0.03 41.00 58.00
2,058 751 135 34 352 15 59 1 1,346 1,891
SUB-CONTRACT WORKS
Profit 17%
25% Escalation
10,684 12,819
SADARA SADARA Delta
Sub-Con Rate w/ Uni1t
Submitted Submitted Sabic - Supplier
Rate Escalation Price
USD SAR SADARA
3.75 125% 1.20
19.21 72.05 4.95

17.66 66.23 4.78
17.66 66.23 3.78
17.83 66.86 5.14
16.53 62.00 8.00
14.29 53.60 16.40
20.00 75.00 5.00
Not quoted -
16.95 63.56 4.44
16.95 63.56 2.44
14.67 55.00 12.00
10.67 40.00 5.00
13.01 48.80 13.20
-
-
-
-
-
-
-
-
-
-
-
-
Not quoted -
-
-
-
-
-
-
- QCS 2018 137.50 171.88 206.00
- QCS 2018 150.00 187.50 225.00
- QCS 2018 106.25 132.81 159.00
-
-
-
IT IS-201 56.46 70.58 85.00
IT IS-201 67.14 83.93 101.00
QCS 2018 2,850 3,563 4,275
QCS 2018 150.00 187.50 225.00
QCS 2018 106.25 132.81 159.00
QCS 2018 106.25 132.81 159.00
FUGRO-SU 40.00 50.00 60.00
FUGRO-SU 64.00 80.00 96.00
FUGRO-SU 84.00 105.00 126.00
Binzgr 20 28.99 36.24 43.00
AMSYCO 4,600 5,750 6,900
10,684 12,819
Escalation
Overall Worker's 2019
Permanent Employees
OLD RATES OLD RATES 2018 RATES SALARY RECRUITMENT COST ADMINISTRATION COST LOSS CONTROL MOB/DEMOB EMPLOYE BENEFITS
KJIC KJIC
MANPOWER MANPOWER COMPARE 1 Monthly Billable Normal (208)
Sr # Position UNIT RATE Housekeep 5 Days Rights
UNIT RATE SEPCO III JGC 3rd PARTY RATES (COST) Basic (208) Overtime Visa Agency Advertising Staff Air Ticket Iqama Work Accom. E&R Food Transporta ing Addt'l Saudi Safety Gear GOSI Medical Insurance Contingency Vacation Compensa Cost VAT Monthly Hours Cost
PRICE (60% 2018 RATES Pay (52hrs) Fee Fee Expenses Expenses Roundtrip Fees Permit Visa Cost tion
Mark-up)
COST & Laundry Law (P/M) Expense Salary tion Cost + VAT
1.6 3 2000 1125 15 15 0 5% 208

1 Admin Assistant 33.02 20.64 2,000 641 92 667 458 8 458 - 50 42 83 - 135 97 4089 204 4293 208 20.64
2 Assistant Electrician 25.68 16.05 21.13 1,200 385 92 667 458 8 458 - 50 25 83 - 81 58 3179 159 3338 208 16.05
3 Assistant Fitter 26.37 16.48 19.68 1,275 409 92 667 458 8 458 - 50 27 83 - 86 62 3264 163 3428 208 16.48
4 Assistant Mechanic 26.60 16.62 20.77 1,300 417 92 667 458 8 458 - 50 27 83 - 88 63 3293 165 3457 208 16.62
5 Assistant Supervisor 37.61 23.51 39.09 2,500 801 92 667 458 8 458 - 50 52 83 - 168 122 4657 233 4890 208 23.51
6 Assistant Supervisor Electrician 33.02 20.64 39.09 2,000 641 92 667 458 8 458 - 50 42 83 - 135 97 4089 204 4293 208 20.64
7 Assistant Time Keeper 25.68 16.05 19.72 1,200 385 92 667 458 8 458 - 50 25 83 - 81 58 3179 159 3338 208 16.05
8 Assistant Material Coordinator 40.37 25.23 24.58 2,800 898 92 667 458 8 458 - 50 58 83 - 188 136 4998 250 5248 208 25.23
9 Auto Electrician 29.81 18.63 23.02 1,650 529 92 667 458 8 458 - 50 34 83 - 111 80 3691 185 3875 208 18.63
10 Boom Truck Operator 41.29 25.80 30.71 2,900 930 92 667 458 8 458 - 50 60 83 - 195 141 5112 256 5367 208 25.80
11 Camp Attendant 26.60 16.62 25.00 1,300 417 92 667 458 8 458 - 50 27 83 - 88 63 3293 165 3457 208 16.62
12 Camp Cleaner 24.30 15.19 22.08 1,050 337 92 667 458 8 458 - 50 22 83 - 71 51 3009 150 3159 208 15.19
13 Cook 26.60 16.62 1,300 417 92 667 458 8 458 - 50 27 83 - 88 63 3293 165 3457 208 16.62
14 Crane Operator 43.76 27.35 45.00 30.71 3,170 1,016 92 667 458 8 458 - 50 66 83 - 213 154 5419 271 5689 208 27.35
15 Driver HTV 31.37 19.61 20.99 1,820 583 92 667 458 8 458 - 50 38 83 - 123 88 3884 194 4078 208 19.61
16 Driver LTV 28.86 18.04 18.09 1,547 496 92 667 458 8 458 - 50 32 83 - 104 75 3573 179 3752 208 18.04
17 Electrician 28.89 18.06 35.00 21.13 1,550 497 92 667 458 8 458 - 50 32 83 - 104 75 3577 179 3756 208 18.06
18 Pipe Fabricator 29.35 18.34 35.00 21.25 1,600 513 92 667 458 8 458 - 50 33 83 - 108 78 3634 182 3815 208 18.34
19 Pipe Fitter 27.51 17.20 30.00 20.00 24.00 19.68 1,400 449 92 667 458 8 458 - 50 29 83 - 94 68 3406 170 3577 208 17.20
20 Foreman Piping 42.20 26.38 40.00 38.00 27.48 3,000 962 92 667 458 8 458 - 50 63 83 - 202 146 5225 261 5487 208 26.38
21 Foreman Mechanical 51.39 32.12 27.48 4,000 1,282 92 667 458 8 458 - 50 83 83 - 269 194 6362 318 6680 208 32.12
22 Fork Lift Operator 29.58 18.49 1,625 521 92 667 458 8 458 - 50 34 83 - 109 79 3662 183 3845 208 18.49
23 Foreman Welder 44.04 27.53 37.50 3,200 1,026 92 667 458 8 458 - 50 67 83 - 215 156 5453 273 5725 208 27.53
24 Forman Scaffolding 36.70 22.93 43.00 38.00 26.50 2,400 769 92 667 458 8 458 - 50 50 83 - 162 117 4543 227 4770 208 22.93
25 HD Mechanic 31.19 19.49 25.00 1,800 577 92 667 458 8 458 - 50 38 83 - 121 88 3861 193 4054 208 19.49
26 Helper 23.73 14.83 15.00 18.00 18.00 16.50 988 317 92 667 458 8 458 - 50 21 83 - 66 48 2938 147 3084 208 14.83
27 Lead Electrical Technician 41.29 25.80 26.06 2,900 930 92 667 458 8 458 - 50 60 83 - 195 141 5112 256 5367 208 25.80
28 Leadman Pipefitter 33.02 20.64 2,000 641 92 667 458 8 458 - 50 42 83 - 135 97 4089 204 4293 208 20.64
29 Leadman Fabrication 33.02 20.64 35.00 25.00 2,000 641 92 667 458 8 458 - 50 42 83 - 135 97 4089 204 4293 208 20.64
30 Leadman Rigging 31.19 19.49 23.50 1,800 577 92 667 458 8 458 - 50 38 83 - 121 88 3861 193 4054 208 19.49
31 Leadman Scaffolder 32.33 20.21 27.00 1,925 617 92 667 458 8 458 - 50 40 83 - 130 94 4003 200 4203 208 20.21
32 Leadman Welding 42.20 26.38 29.88 3,000 962 92 667 458 8 458 - 50 63 83 - 202 146 5225 261 5487 208 26.38
33 Mill Wright 37.61 23.51 35.00 22.59 2,500 801 92 667 458 8 458 - 50 52 83 - 168 122 4657 233 4890 208 23.51
34 Painter 28.13 17.58 30.00 1,467 470 92 667 458 8 458 - 50 31 83 - 99 71 3482 174 3656 208 17.58
35 Permit Receiver 40.37 25.23 25.00 39.09 2,800 898 92 667 458 8 458 - 50 58 83 - 188 136 4998 250 5248 208 25.23
36 Rigger 30.08 18.80 30.00 19.16 1,680 538 92 667 458 8 458 - 50 35 83 - 113 82 3724 186 3910 208 18.80
37 Sand Blaster 27.51 17.20 30.00 1,400 449 92 667 458 8 458 - 50 29 83 - 94 68 3406 170 3577 208 17.20
38 Scaffolder 27.90 17.44 30.00 25.00 1,443 462 92 667 458 8 458 - 50 30 83 - 97 70 3455 173 3628 208 17.44
39 Security Guard 25.22 15.76 36.48 1,150 369 92 667 458 8 458 - 50 24 83 - 77 56 3122 156 3278 208 15.76
40 Store Assistant 27.24 17.02 1,370 439 92 667 458 8 458 - 50 29 83 - 92 67 3372 169 3541 208 17.02
41 Store Keeper 32.33 20.21 1,925 617 92 667 458 8 458 - 50 40 83 - 130 94 4003 200 4203 208 20.21
42 Tea Boy 24.87 15.55 22.08 1,113 357 92 667 458 8 458 - 50 23 83 - 75 54 3080 154 3234 208 15.55
43 Trailer Operator 30.27 18.92 20.99 1,700 545 92 667 458 8 458 - 50 35 83 - 114 83 3747 187 3935 208 18.92
44 Welder Multi 36.70 22.93 55.00 32.00 51.00 30.92 2,400 769 92 667 458 8 458 - 50 50 83 - 162 117 4543 227 4770 208 22.93
AVERAGE 374.20 233.88 405.00

0.92 1.73
SEPCO MANPOWER RATES (2016) JGC MANPOWER RATES (Aug 2016)
SI No. Category Description Unit Rate (SR) Remarks SI No. Category Description Unit Rate (SR) Remarks
1 Mechanical Engineer hour 75.00 1
2 I&C Engineer hour 75.00 2
3 Electrical Engineer hour 75.00 3
4 Supervisor hour 65.00 4 Supervisor Piping hour 62.00
5 Pipe Fabricator hour 35.00 5
6 Millwright Fitter hour 35.00 6
7 Mechanical / Structural Fitter hour 30.00 7
8 Pipe Fitter hour 30.00 8 Pipe Fitter (with tools) hour 20.00
9 Certified Structural Welder hour 35.00 9
10 Certified Pipe Welder (6G) hour 55.00 10 Certified Pipe Welder (6G) hour 32.00
11 Certified Tig Welder hour 55.00 11 Certified Tig Welder hour 32.00
12 Electrician / Electrical Fitter hour 35.00 12
13 Sand Blaster hour 30.00 13
14 Certified Painter hour 30.00 14 Certified Painter hour 21.00
15 Insulator / Lagger hour 30.00 15
16 Sheet Metal Worker hour 30.00 16
17 Scaffolder hour 30.00 17 Scaffolder hour 25.00
18 Construction Equipment Operator hour 45.00 18
19 Mason hour 30.00 19
20 Carpenter hour 30.00 20
21 Rigger hour 30.00 21
22 Labor / Mechanical Helper hour 15.00 22 Labor / Mechanical Helper hour 18.00
23 Foreman scaffolder hour 43.00
24 Instrument Tech with tools hour 35.00
25 Foreman Piping hour 40.00
26 Permit reciever hour 25.00
27 Foreman Instrument hour 50.00
28 Fire Watch hour 27.00
Note: Note:
1) Overtime / activation on holidays will be taken as normal unit rate 1) Include hand tools but exclude consumables
2) Above rates are applicable for manpower assistance, and adding work 2) Food, accom and transportation will be provided by KJIC
the repair work caused by Contractor
3) Above rates includes all the fees to completed the works, such as hand tools,
consume materials, food, accomodation, transport, medical and first aide etc.
4) All equipment provided by subcontractor should be follow the safety rules
and regulations developed by the Contractor / Owner
Visit Visa from INDIA direct flight
as per govt variable rule
a) Visa Effectivity = 180days + 90 days extendable

Visit Visa from then Dubai
as per govt variable rule
a) Visa Effectivity = 365days + 90 days extendable


Kjic Internal Rates 2019 - New (E Drive)

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Kjic Internal Rates 2019 - New (E Drive)

Uploaded by

Copyright:

Available Formats

Khaled Juffali Industrial Company

Craft Wise Average Rates

Avg. Package Per Month Over Time

1 Worker Assistant Electrician 9.00 1,872.00 468.00

2 Worker Assistant Fitter 9.00 1,872.00 468.00

3 Worker Assistant HSE Inspector 13.00 2,704.00 676.00

4 Worker Assistant Mechanic 10.00 2,080.00 520.00

5 Worker Assistant Supervisor Electrician 14.00 2,912.00 728.00

6 Worker Assistant Time Keeper 9.00 1,872.00 468.00

7 Worker Assitsant Material Coordinator 19.00 3,952.00 988.00

8 Worker Auto Electrician 12.00 2,496.00 624.00

9 Worker Boom Truck Operator 19.00 3,952.00 988.00

10 Worker Camp Attendant 10.00 2,080.00 520.00

11 Worker Camp Cleaner 9.00 1,872.00 468.00

12 Worker Cook 10.00 2,080.00 520.00

13 Worker Crane Operator 21.00 4,368.00 1,092.00

14 Worker Driver HTV 13.00 2,704.00 676.00

16 Worker Electric Helper 7.00 1,456.00 364.00

17 Worker Electrician 12.00 2,496.00 624.00

18 Worker Fabricator 12.00 2,496.00 624.00

19 Worker Fitter 8.00 1,664.00 416.00

20 Worker Foreman Mechanical 26.00 5,408.00 1,352.00

21 Worker Fork Lift Operator 12.00 2,496.00 624.00

22 Worker Forman Fabrication 17.00 3,536.00 884.00

23 Worker Forman Mechanic 20.00 4,160.00 1,040.00

24 Worker Forman Piping 26.00 5,408.00 1,352.00

25 Worker Forman Rigging 20.00 4,160.00 1,040.00

26 Worker Forman Scaffolding 17.00 3,536.00 884.00

27 Worker HD Mechanic 13.00 2,704.00 676.00

28 Worker Helper 8.00 1,664.00 416.00

29 Worker HSE Assistant 15.00 3,120.00 780.00

30 Worker Lead Electrical Technician 17.00 3,536.00 884.00

31 Worker Leadman Fabrication 13.00 2,704.00 676.00

32 Worker Leadman Rigging 13.00 2,704.00 676.00

34 Worker Leadman Welding 16.00 3,328.00 832.00

35 Worker Mill Wright 17.00 3,536.00 884.00

36 Worker Painter 11.00 2,288.00 572.00

37 Worker Permit Receiver 17.00 3,536.00 884.00

38 Worker Rigger 12.00 2,496.00 624.00

39 Worker Sand Blaster 12.00 2,496.00 624.00

40 Worker Scaffolder 11.00 2,288.00 572.00

41 Worker Security Guard 9.00 1,872.00 468.00

42 Worker Store Assistant 10.00 2,080.00 520.00

43 Worker Store Keeper 13.00 2,704.00 676.00

44 Worker Tea Boy 9.00 1,872.00 468.00

45 Worker Trailor Operator 12.00 2,496.00 624.00

46 Worker Welder Multi 16.00 3,328.00 832.00

47 Worker Welder Plate 12.00 2,496.00 624.00

Hourly Rates do not include Housing and Food

End Service Benefits GOSI @ 2% (for KJIC

0.30 0.38 0.52 0.18 1.39 7.61

0.30 0.38 0.52 0.18 1.39 7.61

0.43 0.38 0.76 0.26 1.83 11.17

0.33 0.38 0.58 0.20 1.50 8.50

0.46 0.38 0.82 0.28 1.94 12.06

0.30 0.38 0.52 0.18 1.39 7.61

0.62 0.38 1.11 0.38 2.50 16.50

0.39 0.38 0.70 0.24 1.72 10.28

0.62 0.38 1.11 0.38 2.50 16.50

0.33 0.38 0.58 0.20 1.50 8.50

0.30 0.38 0.52 0.18 1.39 7.61

0.33 0.38 0.58 0.20 1.50 8.50

0.69 0.38 1.22 0.42 2.72 18.28