Civil work estimation for NEW and renovation works

Belongs to shri A.SRINIVASU situated at shata vahana nagar colony

_____________________________L.B NAGR___________________________

SL.NO WORK DETAIL QUANTIY UNIT RATE/UNIT AMOUNT TOTAL

1 DISMANTILING WORK
A Removal of Existing Parking stones
Up to kitchen wall.
B 36’ length existing compound wall
including gate. Up to basement.
C First floor railing 37’ removing.
D Existing duplex house bedroom
east and west wall, attached toilet
walls including wall tiles and floor
tiles.
E Lift area (5’x3’)approximate slab
cutting.
F Second floor wash area back side
wall. 65000.00
2 EARTH WORK EXCAVATION 792.00 CFT 15.00 11880.00
3 New compound wall construction
from existing basement work
including 8’ gate and 2nd gate hold 180.00 SQFT 475.00 85500.00
fasts including painting
4 South side compound wall
plastering work one coat. 244.00 SQFT 45.00 10980.00
5 Kitchen open design and lift back
side walls construction including
plastering 104 SQFT 245.00 25480.00
6 PAINTING WORK
A First floor first floor single coat
 paint only wall colors (existing)
B Second floor rental portion wall
colors one coat(existing)
C Ground floor north and east walls
one coat existing paint including
ceilings
D Polish work one coat at ground
floor (2 windows and one main
door) 87000.00
7 Granite work at ground floor
(Granite cost sqft Rs 70/-)
including tax, loading, unloading
laying and 450.00 SQFT 135.00 60750.00
8 PCC bedding 4” thick work for
granite floor 150.00 SQFT 154.00 23100.00
9 Grill work at first floor entrance
area and ground floor steps
entrance 300.00 SQFT 85.00 25500.00
10 Lift work 2sides 4.5 inches wall
extensions for 3 floors.
Lift room bottom slab(36sqft) and
top slab(120 sqft) 156.00 SQFT 1000.00 156000.00
11 6 nos of dummy columns at
terrace level 6 EACH 1000.00 6000.00
12 Rental portion two numbers toilet
door shutters replacement with
new ones with paint (existing hard
ware will be re used) 2 EACH 4800.00 9600.00
13 One Indian WC replacing in rental
portion at second floor 1 EACH 1800.00 1800.00
14 Lift room bottom well and side
walls along with 9” wall 5’ height
 surrounding the lift well including
earth work excavation 90 SFT 208.00 18720.00
596310.00
Add 12% towards service charge 71557.20 667867.20
12 First floor new work 730 SQFT 1150.00 839500.00 839500.00
13 False ceiling work at new portion 700.00 SQFT 110.00 77000.00 77000.00
14 1584367.20