No Kebutuhan Volume Satuan Harga Biaya ( Rp ) Keterangan

( Rp )
Material Tanam
1 Benih 50 kg 25,000 1,250,000
2 Pupuk
- Urea 100 kg 2,100 210,000
- SP 36 50 kg 2,300 115,000
- Phonska 300 kg 2,500 750,000
- POC Agritech 10 botol 35,000 350,000
- POP Mosa Gold 10 botol 90,000 900,000
- Hortech Cair 10 botol 30,000 300,000
3 Pembenahan Tanah
- Dolomit 200 kg 350 70,000
- Zeolite 100 kg 1,200 120,000
4 Bio Pestisida
- Hayati Bio SPF 10 pack 35,000 350,000
- Hayati Bio SBN 10 pack 30,000 300,000
Tenaga Kerja dan Handling
1 Pengolahan Lahan 2 ls 500,000 1,000,000 5 org/2 hari
2 Pembenihan 2 ls 200,000 400,000 2 org/2 hari
3 Penanaman 2 ls 800,000 1,600,000 10 org/2 hari
4 Pemupukan 2 ls 300,000 600,000 3 org/2 hari
5 Penyiangan 2 ls 300,000 600,000 3 org/2 hari
6 Penyemprotan 2 ls 100,000 200,000 1 org/2 hari
7 Pemanenan 1 ls 600,000 600,000
8 Penggilingan Padi 6000 kg 400 2,400,000
TOTAL 12,115,000