PROJECT : PROPOSED TWO-STOREY MULTIPURPOSE BUILDING

LOCATION : LAKE SEBU

DESCRIPTION UNIT QTY. UNIT COST AMOUNT

A. EARTHWORKS
EXCAVATION cu.m 56.83 ( 450.00) ( 25,573.50)
GRAVEL BEDDING cu.m 15.00 ( 600.00) ( 9,000.00)
( 34,573.50)

B. COLUMN FOOTING
12 UNITS CF cu.m 10.75 ( 4,500.00) ( 48,375.00)
16mm dia. REBARS L 48 ( 360.00) ( 17,280.00)
#16 GI TIE WIRE KG 8 ( 90.00) ( 720.00)
( 66,375.00)

C. WALL FOOTING & TIE BEAM

WFOOTING cu.m 2.15 ( 4,500.00) ( 9,675.00)
WF REBARS 12 mm dia. L 30 ( 185.00) ( 5,550.00)
TIE BEAM cu.m 4.5 ( 4,500.00) ( 20,250.00)
16mm dia. REBARS L 65 ( 360.00) ( 23,400.00)
10mm dia. STIRRUPS L 95 ( 145.00) ( 13,775.00)
#16 TIE WIRE KG 20 ( 90.00) ( 1,800.00)
( 74,450.00)

D. COLUMNS
12 UNITS COLUMN cu.m 10.73 ( 4,500.00) ( 518,146.30)
9x16mm dia. REBARS L 96 ( 800.00) ( 76,800.00)
10mm dia. STIRRUPS L 180 ( 145.00) ( 26,100.00)
#16 TIE WIRE KG 40 ( 90.00) ( 3,600.00)
10mm ORD. PLYWOOD SHTS 20 ( 650.00) ( 13,000.00)
ASSTD. COCO LUMBER BD. FT. 850 ( 19.00) ( 16,150.00)
ASSTD. CW NAILS KG 45 ( 90.00) ( 4,050.00)
( 657,846.30)

E. BEAM & ROOF BEAM

BEAM cu.m 7 ( 4,500.00) ( 31,500.00)
ROOF BEAM cu.m 3 ( 4,500.00) ( 13,500.00)
16mm dia. BEAM REBARS L 140 ( 360.00) ( 50,400.00)
16mm dia. ROOF BEAM REBARS L 50 ( 360.00) ( 18,000.00)
12mm dia. ROOF BEAM REBARS L 25 ( 185.00) ( 4,625.00)
10mm dia. STIRRUPS L 195 ( 145.00) ( 28,275.00)
#16 TIE WIRE KG 60 ( 90.00) ( 5,400.00)
10mm dia.ORD. PLYWOOD SHTS 15 ( 650.00) ( 9,750.00)
ASSTD. COCO LUMBER BD. FT. 1200 ( 19.00) ( 22,800.00)
ASSTD. CW NAILS BOX 2 ( 2,500.00) ( 5,000.00)
( 189,250.00)
F. CONCRETE SLAB
GROUND FLOOR SLAB cu.m 12 ( 4,500.00) ( 54,000.00)
10mm dia. REBARS L 95 ( 145.00) ( 13,775.00)
#16 TIE WIRE KG 6 ( 90.00) ( 540.00)
2ND FLOOR SLAB cu.m 13 ( 45,000.00) ( 58,500.00)
10mm dia. REBARS L 460 ( 145.00) ( 66,700.00)
#16 TIE WIRE KG 30 ( 90.00) ( 2,700.00)
STEEL DECK sq.m. 113 175/LN.M ( 73,240.80)
ASSTD. COCO LUMBER BD. FT. 4500 ( 19.00) ( 85,500.00)
ASSTD. CW NAILS BOX 4 ( 2,500.00) ( 10,000.00)
( 364,955.80)

G. MASONRY WORKS
GROUND FLOOR
4" THICK CHB PCS 1600 ( 10.00) ( 16,000.00)
10mm dia. REINFORCEMENTS L 75 ( 145.00) ( 10,875.00)
CEMENT BAGS 140 ( 230.00) ( 32,200.00)
SAND cu.m 10 ( 500.00) ( 5,000.00)
#16 TIE WIRE KG 15 ( 90.00) ( 1,350.00)

SECOND FLOOR
4" THICK CHB PCS 765 ( 10.00) ( 7,650.00)
10mm dia. REINFORCEMENTS L 35 ( 145.00) ( 5,075.00)
CEMENT BAGS 70 ( 230.00) ( 16,100.00)
SAND cu.m 5 ( 500.00) ( 2,500.00)
#16 TIE WIRE KG 10 ( 90.00) ( 900.00)
( 97,650.00)

H. PLASTERING
CEMENT BAGS 75 ( 230.00) ( 17,250.00)
SAND cu.m 15 ( 500.00) ( 7,500.00)
( 24,750.00)

I. STEEL ROOF FRAMING

BOTTOM/TOP CHORD L 20 ( 1,850.00) ( 37,000.00)
63.5mm x 63.5mm x 5mm ANGLE BAR
WEB MEMBER 50mm x 50mm x 5mm L 32 ( 1,700.00) ( 54,400.00)
ANGLE BAR
C PURLINS 2"x4"x1.20mm L 45 ( 960.00) ( 43,200.00)
12mm dia. PLAIN BAR L 12 ( 210.00) ( 2,520.00)
WELDING ROD KG 20 ( 135.00) ( 2,700.00)
METAL PRIMER GAL 5 ( 950.00) ( 4,750.00)
PAINT THINNER GAL 1 ( 650.00) ( 650.00)
PAINT BRUSH 3" PCS 5 ( 350.00) ( 350.00)
( 145,570.00)

J. ROOFING 202 SQ. M.

.40mm THICK PRE PAINTED CORR. GI SHT. SQ. M. 202 ( 195.00) ( 39,390.00)
 .40mm THICK PRE PAINTED PCS 7 ( 500.00) ( 3,500.00)
SHT. RIDGE ROLL
2" TEKSCREW PCS 1200 ( 2.50) ( 3,000.00)
2.44 M PRE PAINTED PLAIN SHT. GUTTER PCS 15 ( 650.00) ( 9,750.00)
1" x 1" x 3M ANGLE BAR GUTTER FRAME L 20 ( 750.00) ( 15,000.00)
( 70,640.00)

K. CEILING WORKS
4.5mm THK FIBER CEMENT BOARD SHT 68 ( 480.00) ( 32,640.00)
METAL DOUBLE FURRING CHANNEL PCS 60 ( 180.00) ( 10,800.00)
CARRYING CHANNEL PCS 40 ( 140.00) ( 5,600.00)
ALUMINUM WALL ANGLE PCS 55 ( 85.00) ( 4,675.00)
BLIND RIVETS BOX 1 ( 250.00) ( 250.00)
AIRVENT -30x1.20M (WOOD) PCS 10 ( 320.00) ( 3,200.00)
( 57,165.00)

L. CARPENTRY WORKS
INFORMATION & ADMIN OFFICE LOT 1 ( 85,000.00) ( 85,000.00)

M. DOORS
DOUBLE SWING GLASS DOOR UNIT 2 ( 12,500.00) ( 25,000.00)
FLUSH DOOR UNIT 1 ( 5,500.00) ( 5,500.00)
GLASS WALL PARTITION LOT 1 ( 65,000.00) ( 65,000.00)
PANEL DOOR LOT 1 ( 8,500.00) ( 8,500.00)
PVC FLUSH DOOR UNIT 6 ( 3,500.00) ( 21,000.00)
SINGLE SWING GLASS DOOR UNIT 1 ( 10,000.00) ( 10,000.00)
( 135,000.00)

N. WINDOW
SLIDING WINDOW W/ ANALOK FRAME UNIT 1 ( 48,000.00) ( 48,000.00)
AWNING WINDOW UNIT 3 ( 2,200.00) ( 6,600.00)
( 54,600.00)

O. TILES
GROUND FLOOR .40x.40 CERAMIC TILES PCS 880 ( 85.00) ( 74,800.00)
2ND FLOOR .40x.40 CERAMIC TILES PCS 1080 ( 85.00) ( 91,800.00)
CEMENT BAGS 180 ( 235.00) ( 42,300.00)
SAND cu.m 5 ( 500.00) ( 2,500.00)
TILE GROUT KG 10 ( 120.00) ( 1,200.00)
( 212,600.00)

P. PLUMBING & SANITARY WORKS

6 LITER WATER CLOSET W/ COMPLETE UNITS 6 ( 6,000.00) ( 36,000.00)
ACCESSORIES
H.D. STAINLESS FAUCET PCS 6 ( 450.00) ( 2,700.00)
 1/2 in. dia. PPR PIPE L 5 ( 180.00) ( 900.00)
1/2 in. dia. PPR ELBOW PCS 10 ( 50.00) ( 500.00)
1/2 in. dia. PPR TEE PCS 15 ( 45.00) ( 675.00)
1/2 in. dia. PPR COUPLING PCS 5 ( 30.00) ( 150.00)
GATE VALVE PCS 2 ( 550.00) ( 1,100.00)
TEFLON TAPE PCS 5 ( 20.00) ( 100.00)
4"x4" STAINLESS FLOOR DRAIN PCS 6 ( 150.00) ( 900.00)
4" dia. PVC PIPE S-1000 PCS 25 ( 550.00) ( 13,750.00)
4" dia. PVC COUPLING PCS 10 ( 70.00) ( 700.00)
4" dia. PVC P TRAP PCS 12 ( 135.00) ( 1,620.00)
4" dia. PVC ELBOW x 90 DEG PCS 10 ( 75.00) ( 750.00)
4" dia. PVC TEE PCS 6 ( 90.00) ( 540.00)
4" dia. PVC ELBOW x 45 DEG PCS 10 ( 75.00) ( 750.00)
PVC SOLVENT 200 CC CAN 5 ( 150.00) ( 750.00)
4"dia. PVC CLEAN OUT W/ PLUG PCS 4 ( 80.00) ( 320.00)
( 62,205.00)

Q. PAINTING WORKS
ASSTD. SAND PAPER ROLL 25 ( 30.00) ( 750.00)
PAINT BRUSH 3" PCS 5 ( 85.00) ( 425.00)
ROLLER BRUSH W/ BASIN 8" PCS 4 ( 145.00) ( 580.00)
PAINT THINNER GAL 3 ( 385.00) ( 1,155.00)
MASONRY PUTTY GAL 6 ( 600.00) ( 3,600.00)
CONCRETE NEUTRALIZER GAL 6 ( 215.00) ( 1,290.00)
FLAT LATEX GAL 60 ( 700.00) ( 42,000.00)
SEMI GLOSS LATEX GAL 60 ( 700.00) ( 42,000.00)
ENAMEL FLAT WALL GAL 10 ( 780.00) ( 7,800.00)
ENAMEL SEMI GLOSS GAL 10 ( 780.00) ( 7,800.00)
( 107,400.00)

R. STAINLESS RAILINGS
2 1/2" dia STAINLESS TUBE L 3 ( 6,000.00) ( 18,000.00)
2" dia STAINLESS STEEL TUBE L 10 ( 4,500.00) ( 45,000.00)
WELDING ROD (STAINLESS) KG 10 ( 185.00) ( 1,850.00)
( 64,850.00)

S. RETAINING WALL/PWD RAMP/WALK WAY

RETAINING WALL cu.m 4 ( 4,500.00) ( 18,000.00)
12mm dia REINFORCEMENT L 50 ( 185.00) ( 9,250.00)
#16 TIE WIRE KG 5 ( 90.00) ( 450.00)
PWD RAMP cu.m 1 ( 4,500.00) ( 4,500.00)
WALK WAY cu.m 4.85 ( 4,500.00) ( 21,825.00)
10mm dia REINFORCEMENT L 45 ( 145.00) ( 6,525.00)
TIE WIRE KG 5 ( 90.00) ( 450.00)
( 61,000.00)

T. ELECTRICAL WORKS
ELECTRICAL WORKS LOT 1 ( 210,000.00) ( 210,000.00)
AMOUNT (MATERIALS) ( 2,775,880.60)
LABOR ( 1,249,146.20)
( 4,025,026.80)
CONTINGENCY ( 201,251.34)
CONTRACTORS PROFIT ( 402,502.68)
TOTAL AMOUNT ( 4,628,780.80)