ARC 492 : BUILDING COST ESTIMATE

ASSIGNMENT 4 : BUILDING / FAIR COST

KARATPHET SAETUNG 59120500003

JIRATCHAYA MEERAT 59120500010
PIANGPHET SAENGTUNGKIT 59120500051
PROJECT INFORMATION
Project : Two Story Family House

BUILDING TYPES Two Story House

LOCATION Bangna Trad Km.
FAR 4.5
SITE AREA 275.00 m2
GROSS FLOOR AREA 228.00 m2
USABLE FLOOR AREA 214.63 m2
NUMBER OF OCCUPANTS 4-5 person
SHAPE Rectangle
CONSTRUCTION PERIOD 3 months
COMMENCE 6 January 2015
COMPLETE 6 March 2015
 Quota on
Project: Single House
Floor: 2 fl.
Usable area: 224 m2
Bill Quan ty
Summary 1
Total Total Total (Baht) Material tax Installa on
Item Descrip on Material Installa on not include (7%) tax (3%) Total (Baht) Remarks
Cost Cost tax
1 Structural Work 675,711.48 223,506.00 899,217.48 62,945.00 26,976.00 989,138.48
2 Architectural Work 484,590.00 158,225.00 642,815.00 44,997.05 19,284.45 668,890.70
3 Sanitary Work 41,355.00 12,205.00 81,818.00 5,727.30 2,454.54 90,000.44
4 Mechanical and Electrical 75,531.00 26,497.00 102,008.00 7,140.56 3,060.24 126,375.70
Total 1,277,187.48 420,433.00 1,725,858.48 120,809.91 51,775.23 1,874,405.32

Total Cost Area Unit Total cost per unit

Total fair cost without tax 1,725,858.48 228 m2 7,569.55

Total fair cost with tax 1,874,405.32 228 m2 8,221.08

 Quota on
Project: Single House
Floor: 2 fl.
Usable area: 224 m2
Bill Quan ty
Summary 2
Total Total Total (Baht) Material tax Installa on tax
Item Descrip on Material Installa on not include (7%) (3%) Total (Baht) Remarks
Cost Cost tax
General Requirement 613,363.00
1.1 Site work 241,611.48 127,206.00 368,817.48 25,817.00 11,064.00 405,698.48
1.2 Reinforced concrete work 423,700.00 93,700.00 517,400.00 36,218.00 15,522.00 569,140.00
1.3 Reinforced concrete stairway 10,400.00 2,600 13,000.00 910.00 390.00 14,300.00
1 Total for structural work 989,138.48
2.1 Roof structure 74,373.00 32,330.00 106,703.00 7,469.21 3,201.09 117,373.03
2.2 Ceiling 37,612.00 20,900.00 58,512.00 4,095.84 1,755.36 64,363.20
2.3 Floor finishing 69,570.00 30,375.00 99,945.00 6,996.15 2,998.35 109,939.50
2.4 Wall finishing 212,988.00 52,172.00 265,160.00 18,561.20 7,954.80 291,676.00
2.5 Door and window work 14,490.00 1,188.00 15,678.00 1,097.46 470.34 1,567.8.00
2.6 Sanitary 17,310.00 3,650.00 20,960.00 1,467.20 628.80 2,096.00
2.7 Staircase finishing and railing 1,487.00 910.00 2,397.00 167.79 71.91 2636.70
2.8 Pain ng 56,760.00 16,700.00 73,460.00 5,142.20 2,203.8 80,806.00
2 Total for architecture work 668,890.70
3.1 Soil, waste, vent pipe ven la on 25,755.00 6,720.00 32,475.00 2,273.25 974.25 35,722.50
3.2 Cold water system 28,258.6. 3,985.00 32,243.60 2,257.05 967.29 35,467.94
3.3 Outdoor sanitary work 15,600.00 1,500.00 17,100.00 1,197.00 513.00 18,810.00
3 Total for sanitary work 90,000.44
4.1 Distribu on Board and Circuit 19,413.90
3,610.00 1,160.00 4,770.00 333.90 143.10
Breaker
4.2 Electrical Conduit and Wireway 36,832.00 15,967.00 52,779.00 3,694.53 1,583.37 58,056.90
4.3 Ligh ng fixture 29,450.00 5,400.00 34,850.00 2,439.50 1,045.50 38,335.00
4.4 Switch and outlet 5,639.00 3,970.00 9,609.00 672.63 288.27 10,569.90
4 Total for mechanical and 126,375.70
electrical
 Quota on
Project: Single House
Floor: 2 fl.
Usable area: 224 m2
Bill Quan ty
Summary 3
Material Cost Installa on cost
Item Descrip on Quan ty Unit Cost/unit Total cost Cost/unit Total cost Total (Baht) Remarks
(Baht) (Baht) (Baht) (Baht)
General Requirements
- Purchase of Tender Documents 64,500.00
- Shophouse Office 3 month 7,500.00 22,500.00 22,500.00
- Camp 3 month 3,000.00 9,000.00 9,000.00
- Documents, etc. 3 month 2,000.00 6,000.00 6,000.00
- Site Transporta on 3 month 29,756.00 89,269.00 89,269.00
- Job Overhead 3 month 82,800.00 248,400.00 248,400.00
- Head Office Expenses 3 month 57,898.00 173,694.00 173,694.00
Total for general requirements 613,363.00
 Quota on
Project: Single House
Floor: 2 fl.
Usable area: 224 m2
Bill Quan ty
1. Structure works
Material Cost Installa on cost
Quan t
Item Descrip on Unit Cost/unit Total cost Cost/unit Total cost Total (Baht) Remarks
y
(Baht) (Baht) (Baht) (Baht)
1.1 Site work
- Sand founda on 69.00 m3 - - 15,000.00 15,000.00 15,000.00
- Excava ng, fill, and backfill 9.00 m3 450.00 4,050.00 125.00 1,125.00 5,757.00
- Lean Concrete 3.00 m3 1,800.00 5,400.00 400.00 1,200.00 6,600.00
- Structural Concrete 1:2:4 47 m3 56.84 2,671.48 100.00 47,000.00 49,671.48
- Formwork 347 23 400.00 19,200.00 400.00 19,200.00 38,400.00
- Formwork concrete bracing 104 F3 200.00 20,800.00 - - 20,800.00
- S lt 230 ton 28.00 6,440.00 - - 6,440.00
- Nail 123 Kg. 27.00 3,321.00 - - 3,321.00
-SR- Reinforce steel 24 Ø 6
519 Kg. 19.00 9,861.00 4.00 2,076.00 11,937.00
mm
-SR- Reinforce steel 24 Ø 9
990 Kg. 18.00 17,820.00 4.00 3,960.00 21,780.00
mm
-SD- Reinforce steel 40 Ø 12
1,555 Kg. 18.00 27,990.00 3.00 4,665.00 32,655.00
mm
-SD- Reinforce steel 40 Ø 16
1,534 Kg. 18.00 27,612.00 3.00 4,602.00 32,214.00
mm
-SD- Reinforce steel 40 Ø 20
216 Kg. 18.00 3,888.00 3.00 648.00 4,536.00
mm
-Steel Binding Wire 145 Kg. 21.00 3,045.00 - - 3,045.00
-Precast Concrete Floor 5 cm. 148 m2 230.00 34,040.00 25.00 3,700.00 37,740.00
-C channel 125x65x6x8 mm. 1,019 Kg. 23.00 23,437.00 10.00 10,190.00 33,627.00
-C channel 125x50x20x3.2
1,214 Kg. 20.00 24,280.00 10.00 12,140.00 36,420.00
mm.
-Metal Sheet thickness 6
34 m2. 211.00 7,174.00 50.00 1,700.00 8,874.00
mm.
Total for Site works 368,817.48
1.2 Reinforced concrete work
1.2.1 Concrete work
- Concrete Structural 240 ksc . 32.00 m3 2,000.00 64,000.00 400.00 12,800.00 76,800.00
- Structural steel 3000.00 kg 20.00 60,000.00 4.00 12,000.00 72,000.00
- RC. Founda on pile,
0.22x20.00 M less than,
17.00 pieces 3,600.00 61,200.00 400.00 6,800.00 68,000.00
0.22x20.00 M less than 25
tons/col
- Cut Pile head 1.00 Unit - - - 400.00 400.00
- Hollow core slab 5 cm. 98.00 m2 250.00 24,500.00 50.00 4,900.00 29,400.00
Sub total for concrete works 246,600.00
1.2.2 Formwork
- Concrete mole 200.00 m2 200.00 40,000.00 200.00 40,000.00 80,000.00
- Nails 60.00 kg 50.00 3,000.00 - - 3,000.00
 Sub total for formworks 83,000.00
1.2.3 Reinforcing Steel
- Structural steel system 112.00 m2 1,500.00 168,000.00 150.00 16,800.00 184,800.00
Sub total for Reinforcing steel works 184,800.00
1.2.4 Tied wire
- RC. e wear 75.00 kg 40.00 3,000.00 - - 3,000.00
Sub total for ed wire work 3,000.00
Total for Reinforced concrete works 517,400.00
1.3 Reinforced steel stairway
- RC steel stairway 1.00 round 5,000.00 5,000.00 2,000.00 2,000.00 7,000.00
- Solid wood Threads 4.00 plate 600.00 2,400.00 75.00 300.00 2,700.00 wood
- Solid wood Riser 5.00 plate 600.00 3,000.00 60.00 300.00 3,300.00 wood
Total for reinforced steel stairway 13,000.00
Total for Structure works 596,257.00
 Quota on
Project: Single House
Floor: 2 fl.
Usable area: 224 m2
Bill Quan ty
2. Architecture works
Material Cost Installa on cost
Item Descrip on Quan ty Unit Cost/unit Total cost Cost/unit Total cost Total (Baht) Remarks
(Baht) (Baht) (Baht) (Baht)
2.1 Roof
- Labour cost 169.00 m2 - - 170.00 28,730.00 28,730.00
- Steel Purlin covered with 528.00 m 43.00 22,704.00 - - 22,704.00
zinc (SCG)
- Dry Tech System 41.00 m 102.00 4,182.00 80.00 3,280.00 7,462.00
- Shingle roof 1,857.00 pieces 16.00 29,712.00 - - 29,712.00
- Ridges cover 133.00 pieces 65.00 8,645.00 - - 8,645.00
- Curved tail cover 4.00 pieces 48.00 192.00 80.00 320.00 512.00
- 3-way curved cover 3.00 units 299.00 897.00 - - 897.00
- Fiber Cement Eaves size 8” 43.00 units 187.00 8,041.00 - - 8,041.00
thickness 12 mm
Total for roof 106,703.00
2.2 Ceiling
- C1 Gypsum board 9 mm. on
161.00 m2 42.00 6,762.00 75.00 12,075.00 18,837.00
galvanize steel stud
- C2 Gypsum board 9 mm. on
galvanize steel stud with 15.00 m2 63.00 945.00 50.00 750.00 1,695.00
plastered(An humid)
-C3 4 mm thk. Fiber Cement 35.00 m2 447.00 15,645.00 75.00 2,625.00 18,270.00
- SmartBoard Ven la on 25.00 m2 58.00 1,450.00 50.00 1,250.00 2,700.00
Exterior Frosted Sheet
- Roof insula on 75 mm 105.00 m2 122.00 12,810.00 40.00 4,200.00 17,010.00
0.6x4.0m
Total for ceiling 58,512.00
2.3 Floor
- F1 RC. Floor Ceramic le -
12”x 12” 76.00 m2 250.00 19,000.00 150.00 11,400.00 30,400.00
- F2 Smooth Ceramic le -
34.00 m2 320.00 10,880.00 150.00 5,100.00 15,980.00
8”x8”
- F3 Paquet wood le -
1”x4”x12” 79.00 m2 480.00 37,920.00 150.00 11,850.00 49,770.00
- F4 Polished floor 23.00 m2 90.00 2,070.00 75.00 1,725.00 3,795.00
Total for floor 99,945.00
2.4 Wall
- Brick wall (half brick) 308.00 m2 280.00 86,240.00 80.00 24,640.00 110,880.00
- Brick wall (full brick) 47.00 m2 550.00 25,850.00 152.00 7,144.00 32,994.00
- S ffness and Lintel
providing for brick wall ( Half
brick ) 216.00 m 80.00 17,280.00 40.00 8,640.00 25,920.00
- S ffness and Lintel 33.00 m 120.00 3,960.00 62.00 2,046.00 6,006.00
providing for brick wall ( Full
brick )
- Ceramic le WT GLOSS 63.00 m2 260.0 16,380.00 154.00 9,702.00 26,082.00
WHITE 8X8 PM
Total for Wall 265,160.00
 Quota on
Project: Single House
Floor: 2 fl.
Usable area: 224 m2
Bill Quan ty
2. Architecture works
Material Cost Installa on cost
Item Descrip on Quan ty Unit Cost/unit Total cost Cost/unit Total cost Total (Baht) Remarks
(Baht) (Baht) (Baht) (Baht)
2.5 Door and window work
2.5.1 Door work
- D1 Sliding door -2.60x2.05 m 2.00 set 4,950.00 9,900.00 150.00 300.00 10,200.00
- D2 wood frame floated -
HDF 0.8x2.0 m 1.00 set 1,390.00 1,390.00 168.00 168.00 1,558.00
- D3 PVC door - 0.7x2.0 m 4.00 set 800.00 3,200.00 180.00 720.00 3,920.00
Sub total for door works 15,678.00
2.5.2 Window work 47,220.00 8,900.00
- W1 Aluminum frame sliding
window width -1.40x1.20m 4.00 set 2,390.00 9,560.00 500.00 2,000.00 11,560.00
- W2 Aluminum frame swing
window width -0.70x1.20m 9.00 set 2,490.00 22,410.00 500.00 4,500.00 26,910.00
- W3 Double aluminum awning
window 3.00 set 2,100.00 6,300.00 300.00 900.00 7,200.00
1.40x0.50 m
- W4 Aluminum frame sliding 5.00 set 1,790.00 8,950.00 300.00 1,500.00 10,450.00
window -2.80x1.20 m
Sub total for window works 56,120.00
Total for door and window works 71,798.00
2.6 Sanitary wares, fi ngs and Accessories
- Wall-hung lavatory, American
2.00 set 650.00 1,300.00 300.00 600.00
standard 0356.041 1,900.00
- 24" Mirror 2.00 set 375.00 750.00 100.00 200.00 950.00
- Chromium Spray hose 2.00 set 130.00 260.00 100.00 200.00 460.00
- Water closet MO50 6L 2.00 set 2,845.00 5,690.00 1,000.00 2,000.00 7,690.00
- Toilet paper holder Allwin 2.00 set 225.00 450.00 50.00 100.00 550.00
- Towel holder KARAT KB-11-611-
2.00 set 385.00 770.00 50.00 100.00 870.00
50
- Shower hang rainshower
495.60.037 1.00 set 7,390.00 7,390.00 100.00 100.00 7,490.00

- Stainless soap holder 304 Aye 1.00 set 240.00 240.00 100.00 100.00 340.00
- Hang Faucet WR JY2002 2.00 set 300.00 300.00 50.00 100.00 400.00
- Chromium sieve 3.00 set 160.00 160.00 50.00 150.00 310.00
Total for Sanitary wares, fi ng, and accessories 20,960.00
2.7 Staircase finishing and railing
- Ceramic Tile 8"x8" 5.00 m 279.00 1,395.00 150.00 750.00 2,145.00
- Aluminum Stair nose 4.00 m 23.00 92.00 40.00 160.00 252.00
Total for Staircase finishing and railing 2,397.00
2.8 Pain ng
- Water Emulsion Ext. color paint 120.00 m2 45.00 5,400.00 30.00 3,600.00 9,000.00
- Water Emulsion Int. color paint 150.00 m2 40.00 6,000.00 30.00 4,500.00 10,500.00
- Colour paint conwood 10.00 m2 100.00 1,000.00 30.00 300.00 1,300.00
- Colour paint Ceiling 160.00 m2 146.00 23,360.00 30.00 4,800.00 28,160.00
- Colour paint lath ceiling 70.00 m2 300.00 21,000.00 50.00 3,500.00 24,500.00
Total for Pain ng 73,460.00
Total for Architecture works 698,935.00
 Quota on
Project: Single House
Floor: 2 fl.
Usable area: 224 m2
Bill Quan ty
3. Sanitary works
Material Cost Installa on cost
Item Descrip on Quan ty Unit Cost/unit Total cost Cost/unit Total cost Total (Baht) Remarks
(Baht) (Baht) (Baht) (Baht)
3.1 Soil, waste, vent pipe
ven la on
3.1.1 PVC pipe class 8.5
- DIA 2 60 m 36.00 2,160.00 20.00 1,200.00 3,360.00
- DIA 2 ½” 16 m 57.00 912.00 20.00 320.00 1,232.00
- DIA 4" 40 m 128.00 5,120.00 48.00 1,92.000 7,040.00
3.1.2 FCO Ø 4” 2 set 1,000.00 2,000.00 200.00 400.00 2,400.00
3.1.3 RFD Ø 2 ½” 3 set
3.1.4 FD Ø 2” 4 set 455.00 1,820.00 120.00 480.00 2,300.00
3.1.5 P-TRAP Ø 2” 4 set 162.00 648.00 120.00 480.00 1,128.00
3.1.6 AVC Ø 2” 3 set 995 2,985.00 180.00 540.00 3,525.00
3.1.7 Flexible pipe connec on
- DIA 2” 6 set 585.00 3,510.00 200.00 1,200.00 4,710.00
- DIA 2 ½” 3 set 615.00 1,845.00 300.00 900.00 2,745.00
- DIA 4” 3 set 945.00 2,835.00 400.00 1200.00 4,035.00
Sub total for Soil, waste, vent pipe ven la on 32,475.00
3.2 Cold water system
3.2.1 PVC pipe class 13.5
- DIA ½” 4 m 11.60 46.40 20.00 80.00 126.40
- DIA ¾” 80 m 12.19 975.20 20.00 1,600.00 2,575.20
3.2.2 faucet Ø ½” 2 set 120.00 240.00 20.00 40.00 280.00
3.2.3 stop valve Ø ½” 11 set 265.00 2,915.00 30.00 330.00 3,245.00
3.2.4 Ball valve Ø ½” 1 set 110.00 110.00 25.00 25.00 135.00
3.2.5 Ball valve Ø ¾” 4 set 158.00 25.00 25.00 100.00 125.00
3.2.6 Check valve Ø ¾” 1 set 1,500 1,500.00 300.00 300.00 1,800.00
3.2.7 Float valve Ø ½” 1 set 247.00 247.00 80.00 80.00 327.00
3.2.8 Gate valve Ø ¾” 1 set 200.00 200.00 90.00 90.00 290.00
3.2.9 Water meter Ø ½” 4 set 400.00 1,600.00 60.00 240.00 1,840.00
3.2.10 Stainless water tank (1000 litre) 1 tank 8,900.00 8,900.00 500.00 500.00 9,400.00
3.2.11 Constant pressure booster 1 set 11,500.00 11,500.00 600.00 600.00 12,100.00
pump
Sub total for cold water system 32,243.60
3.3 Outdoor sanitary work
- Sep c tank, separa on zone- 2 - 4,800.00 9,600.00 500.00 1,000.00 10,600.00
Anaerobic Filtra on Zone
- Grease trap tank 30 litre 1 - 6,000.00 6,000.00 500.00 500.00 6,500.00
Sub total for sanitary work 17,100.00
Total for Electrical and electrical 81,818.60
 Quota on
Project: Single House
Floor: 2 fl.
Usable area: 224 m2
Bill Quan ty
4. Mechanical and electrical
Material Cost Installa on cost
Item Descrip on Quan ty Unit Cost/unit Total cost Cost/unit Total cost Total (Baht) Remarks
(Baht) (Baht) (Baht) (Baht)
4.1 Distribu on Board and Circuit
Breaker
-panelboards 12 hole with main
45AT 2P IC10kA 1.00 set 460.00 460.00 80.00 80.00 540.00
-Miniature CB 20AT 1P IC6kA 5.00 set 232.00 1,160.00 98.00 490.00 1,650.00
-Miniature CB RCBO lΔn30MA
20AT 1 P lC6kA 2.00 set 300.00 600.00 80.00 160.00 760.00
-Miniature CB RCBO lΔn30MA
16AT 1P lC6kA 3.00 set 280.00 840.00 90.00 270.00 1,110.00
-GROUND SYSTEM 1.00 set 300.00 300.00 80.00 80.00 380.00
-KILOWATT HOUR METER
15(45)A 1 PHASE 1.00 set 250.00 250.00 80.00 80.00 330.00
Sub total for Panelboards and Circuit breakers 4,770.00
4.2 Electrical Conduit and Wireway

-uPVC 1" (25 mm.) 23.00 m 88.00 2,024.00 25.00 575.00 2,599.00
-uPVC 1/2" (15 mm.) 352.00 m 44.00 15,488.00 21.00 7,392.00 22,880.00
-Fi ng & Support & Accessories 1.00 Lot 2,200.00 2,200.00 500.00 500.00 2,700.00
-IEC 01 10 SQ.MM 50.00 m 49.00 2,450.00 16.00 800.00 3,250.00
-IEC 01 4 SQ.MM 50.00 m 17.00 850.00 10.00 500.00 1,350.00
-IEC 01 2.5 SQ.MM 700.00 m 12.00 8,400.00 7.00 4,900.00 13,300.00
-NYY 2.5 SQ.MM 25.00 m 16.00 400.00 12.00 300.00 700.00
- Accessories 1.00 lot 5,000.00 5,000.00 1,000.00 1,000.00 6,000.00
Sub total for Electrical Conduit and Wireway 52,779
4.3 Ligh ng fixtures

- Down light Ø 100 mm, ceiling

mounted, screw base(E-27) 7
wa 40.00 set 640.00 25,600.00 120.00 4,800.00 30,400.00
- non insulated LED 1-10 wa ,
800 LUX 2.00 set 445.00 890.00 120.00 240.00 1,130.00
- non insulated LED 1-20 wa ,
1600 LUX 1.00 set 480.00 480.00 120.00 120.00 600.00
- LED branch lamp (E-27) 7 wa ,
600 LUX 2.00 set 1,240.00 2,480.00 120.00 240.00 2,720.00
Sub total for Ligh ng fixtures 34,850.00
4.4 Switch and outlet
- single pole one way switch
16A 250V included cover plate,
wall type 22 set 51.00 1,122.00 80.00 1,760.00 2,882.00
- twin pole switch 16A 250V
included cover plate, wall type 2 set 95.00 190.00 80.00 160.00 350.00
- socket outlet 16A 250V duplex
with ground included cover
plate 21 set 182.00 3,822.00 90.00 1,890.00 5,712.00
- duton doorbell with two
harmonious notes, wall type 1 set 309.00 309.00 80.00 80.00 389.00
- doorbell weatherproof push
bu on, wall type 1 set 196.00 196.00 80.00 80.00 276.00
Sub total for Switch and outlet 9,609.00
Total for Electrical and electrical 102,008.00
2. Construc on drawing