Harga Minuman D'Kopi NEW

You might also like

You are on page 1of 12

Harga Menu Minuman

Include Ppn dan Tax

Termasuk Cost Produk

Menu Harga Penjualan Harga Jual Inc PPN


Kategori Cost ( 30% ) and TAX 4%
Espresso
Rp 3,060 Rp 9,180 Rp 15,000

Americano
Rp 3,360 Rp 10,080 Rp 20,000

Picolo
Rp 4,181 Rp 12,543 Rp 20,000

Latte
Rp 4,554 Rp 13,662 Rp 25,000

Capucino
Hot Coffee Rp 4,554 Rp 13,662 Rp 25,000

Vanila Latte
Rp 6,454 Rp 19,362 Rp 27,000

Hazelnut Latte
Rp 6,454 Rp 19,362 Rp 27,000

Creame Brulle
Rp 6,454 Rp 19,362 Rp 27,000

Mocha
Rp 4,554 Rp 13,662 Rp 27,000

Americano
Rp 3,660 Rp 10,980 Rp 20,000

Latte
Rp 4,554 Rp 13,662 Rp 25,000
Capucino
Rp 4,554 Rp 13,662 Rp 25,000

Vanila Latte
Ice Coffee Rp 7,461 Rp 22,383 Rp 25,000

Hazelnut Latte
Rp 7,461 Rp 22,383 Rp 27,000

Creame Brulle
Rp 7,461 Rp 22,383 Rp 27,000

Mocha
Rp 4,928 Rp 14,784 Rp 27,000

Red Velvet
Rp 3,554 Rp 10,662 Rp 20,000

Taro
Rp 3,554 Rp 10,662 Rp 20,000

Green Tea Latte


Rp 3,554 Rp 10,662 Rp 20,000

Black Tea / Ocha


Non Coffee Hot Rp 3,028 Rp 9,084 Rp 10,000

Thai Tea
Rp 3,928 Rp 11,784 Rp 20,000

Chocolate
Rp 4,379 Rp 13,137 Rp 20,000

Lemon Tea
Rp 3,028 Rp 9,084 Rp 20,000

Red Velvet
Rp 3,928 Rp 11,784 Rp 20,000

Taro
Rp 3,928 Rp 11,784 Rp 20,000

Thai Tea
Rp 3,782 Rp 11,346 Rp 20,000
Green Tea Latte
Rp 3,928 Rp 11,784 Rp 20,000

Black Tea / Ocha


Rp 3,028 Rp 9,084 Rp 10,000
Non Coffee Ice
Chocolate
Rp 3,928 Rp 11,784 Rp 20,000

Lemon Tea
Rp 4,753 Rp 14,259 Rp 20,000

Lychee Tea
Rp 5,267 Rp 15,801 Rp 22,000

Cookies N Cream
Rp 6,905 Rp 20,715 Rp 25,000

Nuttela Frappe
Rp 4,559 Rp 13,677 Rp 25,000

Pretty Skin

Rp 5,650 Rp 16,950 Rp 25,000


( Orange , Carrot )

Fat Burner

Rp 6,340 Rp 19,020 Rp 25,000


( Orange , Carrot , Guava )

Energy Drink

Rp 4,340 Rp 13,020 Rp 25,000


( Cucumbar , Orange )
Juice Or Smooties

Multi Mix

Rp 5,600 Rp 16,800 Rp 25,000


( Orange , Guava , Ginger )
Manggo Ginger

Rp 6,540 Rp 19,620 Rp 25,000


( Manggo, Orange ,
Ginger )

Harga Tetap Periode I SMOOTIES


Harga Menu Minuman

Include Ppn dan Tax

Termasuk Cost Produk

Harga Jual Inc PPN


PROFIT PROFIT Add on : Harga
and TAX 2,5%

163% Rp 12,705.00 138% Ice Cube Rp 2,000

198% Rp 17,480.00 173% Jelly Grass Rp 2,000

159% Rp 16,864.25 134% Jelly Puding Rp 3,000

183% Rp 21,584.50 158% Nata de coco Rp 3,000

183% Rp 21,584.50 158%

139% Rp 22,159.50 114%

139% Rp 22,159.50 114%

139% Rp 22,159.50 114%

198% Rp 23,584.50 173%

182% Rp 17,255.00 157%

183% Rp 21,584.50 158%


183% Rp 21,584.50 158%

112% Rp 19,404.25 87%

121% Rp 21,404.25 96%

121% Rp 21,404.25 96%

183% Rp 23,304.00 158%

188% Rp 17,334.50 163%

188% Rp 17,334.50 163% Inc PPN and Tax

188% Rp 17,334.50 163%

110% Rp 7,729.00 85%

170% Rp 17,054.00 145%

152% Rp 16,715.75 127%

220% Rp 17,729.00 195%

170% Rp 17,054.00 145%

170% Rp 17,054.00 145%

176% Rp 17,163.50 151%


170% Rp 17,054.00 145%

110% Rp 7,729.00 85%

170% Rp 17,054.00 145%

140% Rp 16,435.25 115%

139% Rp 18,049.75 114%

121% Rp 19,821.25 96%


Harga Jual Inc PPN PROFIT
and TAX 4%
183% Rp 21,580.75 158%

147% Rp 20,762.50 122% Rp 22,000 130%

131% Rp 20,245.00 106% Rp 22,000 116%

192% Rp 21,745.00 167% Rp 22,000 169%

149% Rp 20,800.00 124% Rp 22,000 131%


127% Rp 20,095.00 102% Rp 22,000 112%

SMOOTIES SMOOTIES JUICE 3 MIX


Inc PPN and Tax
Harga Jual Inc PPN PROFIT
and TAX 2.5%

17,762.50 105%

17,245.00 91%

18,745.00 144%

17,800.00 106%
17,095.00 87%

JUICE 3 MIX

You might also like