BILL OF QUANTITY (BQ)

SPESIFIKASI TEKNIS PEKERJAAN : STRUCTURE & ME

BLOK : 1 Blok : 1A1-1A2-1A3 WORKSHOP 1, 2, 3
LUAS Lantai = 130.00 x 38.00 = 4.940 m2
LUAS Lahan = 410.00 x 168.00 = 68.880 m2
RENCANA ANGGARAN BIAYA (RAB)
BOBOT HARGA SATUAN
NO. URAIAN PEKERJAAN SAT. VOLUME HARGA SAT. JUMLAH
% MATERIAL UPAH
I PEKERJAAN PERSIAPAN
1 Mobilisasi dan demobilisasi alat + material Is 1.00 - 6,198.50 6,198.50 6,198.50
2 Setting out & surveyor Is 1.00 - 2,972.72 2,972.72 2,972.72
3 Site management Is 1.00 - 9,840.78 9,840.78 9,840.78
4 Peralatan kerja Is 1.00 - 8,528.28 8,528.28 8,528.28
5 Pengadaan listrik dan air kerja Is 1.00 - 5,172.67 5,172.67 5,172.67
6 Pembersihan lokasi Is 1.00 - 2,408.33 2,408.33 2,408.33
7 Site office & bedeng pekerja (Peti Kemas) Is 1.00 - 10,850.56 10,850.56 10,850.56
TOTAL I 1.71% 45,971.84
II PEKERJAAN PEMATANGAN LAHAN m2 9,600.00
1 Penambahan Elevasi m3 11,520.00 21.98 2.53 24.51 282,368.00
2 Perkerasan m2 9,600.00 - 1.11 1.11 10,650.67
TOTAL II 10.88% 293,018.67
III PEKERJAAN STRUKTUR PONDASI
A PEKERJAAN SIPIL LT-1
1 PONDASI PL1 Pilling K-450 D-60 cm Panjang 12 m ( x 2) / On Site Titik 32.50
Pengadaan Piling K-450 D-60 cm Panjang 12 m ( x 2) / On Site Btg 65.00 530.94 43.28 574.22 37,324.41
Pasang Piling Btg 65.00 31.86 88.61 120.47 7,830.69
Cuting Piling Btg 65.00 21.08 24.18 45.25 2,941.43
Sub Total 48,096.53
2 PONDASI PL2 Pilling K-450 D-45 cm Panjang 12 m ( x 2) / On Site Titik 8.00
Pengadaan Piling K-450 D-45 cm Panjang 12 m ( x 2) / On Site Btg 16.00 409.72 43.28 453.01 7,248.08
Pasang Piling Btg 16.00 31.86 88.61 120.47 1,927.56
Cuting Piling Btg 16.00 21.08 24.18 45.25 724.04
Sub Total 9,899.68
3 PILE CUP (1500X1500X900 mm) pcs 40.50
Galian Pondasi m3 136.69 - 3.09 3.09 422.97
Urugan Pasir 15 cm m3 13.67 17.12 5.29 22.41 306.33
Lantai Kerja Pondasi 15 cm K-300 m3 13.67 98.50 20.61 119.11 1,628.10
Beton K - 400 m3 136.69 203.64 18.19 221.84 30,322.60
Besi Ø 16 - 200 kg 3,341.25 1.87 0.17 2.05 6,835.83
Bekisting Pile Cup m2 364.50 18.62 3.85 22.47 8,188.70
Sub Total 47,704.53
B STUMP
1 STUMP KOLOM C1 1000 mm x 1000 mm x 1500 mm pcs 32.50
Beton K - 400 m3 48.75 203.64 18.19 221.84 10,814.65
Besi 4Ø16 kg 2,071.88 1.87 0.17 2.05 4,238.83
Besi Ø 12 - 100 mm kg 1,511.25 1.87 0.17 2.05 3,091.85
Bekisting Kolom m2 195.00 18.62 3.85 22.47 4,380.78
Sub Total 22,526.10
2 STUMP KOLOM C1A 800 mm x 800 mm x 1500 mm pcs 8.00
Beton K - 400 m3 7.68 203.64 18.19 221.84 1,703.72
Besi 4Ø16 kg 668.00 1.87 0.17 2.05 1,366.65
Besi Ø 12 - 100 mm kg 372.00 1.87 0.17 2.05 761.07
Bekisting Kolom m2 30.72 18.62 3.85 22.47 690.14
Sub Total 4,521.59
C SLOOF
1 SLOOF GB1 (600x1500 mm) m' 877.50
Galian Sloof m3 1,184.63 - 3.09 3.09 3,665.76
Urugan Pasir 15 cm m3 118.46 17.12 5.29 22.41 2,654.88
Lantai Kerja sloof 15 cm K-300 m3 118.46 98.50 20.61 119.11 14,110.20
Beton K - 400 m3 789.75 203.64 18.19 221.84 175,197.26
Besi Ø 16 - 200 kg 37,293.75 1.87 0.17 2.05 76,298.87
Bekisting Sloof m2 1,579.50 18.62 3.85 22.47 35,484.35
Sub Total 307,411.31
2 SLOOF GB2 (400x1500 mm) m' 24.00
Galian Sloof m3 14.40 - 3.09 3.09 44.56
Urugan Pasir 15 cm m3 1.44 17.12 5.29 22.41 32.27
Lantai Kerja sloof 15 cm K-300 m3 1.44 98.50 20.61 119.11 171.52
Beton K - 400 m3 14.40 203.64 18.19 221.84 3,194.48
Besi Ø 16 - 200 kg 2,010.00 1.87 0.17 2.05 4,112.24
Bekisting Sloof m2 28.80 18.62 3.85 22.47 647.01
Sub Total 8,202.08
TOTAL III 16.64% 448,361.82
IV PEKERJAAN RANGKA STRUKTUR
A PEKERJAAN RANGKA STRUKTUR BAJA

2
BILL OF QUANTITY (BQ)

SPESIFIKASI TEKNIS PEKERJAAN : STRUCTURE & ME

BLOK : 1 Blok : 1A1-1A2-1A3 WORKSHOP 1, 2, 3
LUAS Lantai = 130.00 x 38.00 = 4.940 m2
LUAS Lahan = 410.00 x 168.00 = 68.880 m2
RENCANA ANGGARAN BIAYA (RAB)
BOBOT HARGA SATUAN
NO. URAIAN PEKERJAAN SAT. VOLUME HARGA SAT. JUMLAH
% MATERIAL UPAH
1 Base plate 1200 x 1200 x 24 mm kg 2,226.25 2.73 0.57 3.30 7,354.29
2 Base plate 1000 x 1000 x 24 mm kg 532.00 2.73 0.57 3.30 1,757.43
3 Column C1 WF 900 x 300 x 243 kg/m' kg 15,795.00 2.73 0.57 3.30 52,177.91
4 Column C1A WF 700 x 300 x 235.5 kg/m' kg 942.00 2.73 0.57 3.30 3,111.84
5 Beam B1 WF 700 x 300 x 235.5 kg/m' kg 7,653.75 2.73 0.57 3.30 25,283.74
6 Beam B1 WF 600 x 300 x 192.5 kg/m' kg 7,315.00 2.73 0.57 3.30 24,164.70
7 Foot 1/2 WF 900 x 300 x 243 kg/m' kg 1,996.70 2.73 0.57 3.30 6,595.99
8 Join Plate 1 900 x 300 x 24mm kg 4,102.20 2.73 0.57 3.30 13,551.39
9 Join Plate 2700 x 300 x 24mm kg 226.80 2.73 0.57 3.30 749.22
10 Stiffeners 600 x 120 x 16mm kg 2,450.72 2.73 0.57 3.30 8,095.82
11 Bolt HBT A325+nut+spring washer+plat washer Ø 24mm kg 4,101.12 2.73 0.57 3.30 13,547.82
12 Bolt HBT A325+nut+spring washer+plat washer Ø 20mm kg 515.20 2.73 0.57 3.30 1,701.93
14 Anchor Bolt Ø 34mm x 1800mm pcs 1,073.25 1.52 1.52 3.03 3,253.14
Sub Total 161,345.22
B PEKERJAAN STRUKTUR BAJA ATAP
1 Base plate C1 - C2 1200 x 1200 x 24 mm kg 135.50 2.73 0.57 3.30 447.63
2 End plate C1 1200 x 1200 x 24 mm kg 121.10 2.73 0.57 3.30 400.06
3 End plate Hollow 600 x 120 x 24 mm kg 50.58 2.73 0.57 3.30 167.09
4 End plate C1A 250 x 125 x 12mm kg 37.36 2.73 0.57 3.30 123.42
5 Column C2 WF 700 x 300 x 235.5 kg/m' kg 1,375.20 2.73 0.57 3.30 4,542.90
6 Hollow 600 x 200 x 11 x 17 x 1.272 kg/m' kg 3,088.80 2.73 0.57 3.30 10,203.68
8 Rafter WF 700 x 300 x 235.5 kg/m' kg 2,172.60 2.73 0.57 3.30 7,177.06
10 Angle bar 400 x 400 x 24.7 kg/m' kg 1,275.98 2.73 0.57 3.30 4,215.11
11 Tie rods Ø 24mm 1.62 kg/m' kg 640.77 2.73 0.57 3.30 2,116.75
12 End plate 600 x 120 x 24 mm kg 1,588.01 2.73 0.57 3.30 5,245.91
13 Tie plate WF 600 x 120 x 27.2 kg kg 1,619.20 2.73 0.57 3.30 5,348.94
17 Bracing (tali angin) Ø 24mm kg 4,015.02 2.73 0.57 3.30 13,263.38
18 Flashing kg 344.50 2.73 0.57 3.30 1,138.04
19 Tumbuckei 24" pcs 1,113.00 4.18 0.97 5.16 5,739.37
20 Spandek 6.8mm x 16.5 m m2 2,226.00 9.72 2.75 12.47 27,752.04
21 Bolt HBT A325+nut+spring washer+plat washer Ø 24mm pcs 952.00 2.73 0.78 3.51 3,339.99
22 Bolt purlin + washer Ø 24 mm pcs 2,120.00 2.08 0.21 2.29 4,858.45
23 Nut tie rods Ø 24mm + washer pcs 3,180.00 2.08 0.21 2.29 7,287.68
24 Paku spandek 4" @400 box 388.23 18.62 2.06 20.68 8,028.49
Sub Total 111,395.97
C PLAT LANTAI DASAR T = 60 CM ELEV. + 0.00 m2 465.00
1 Urugan Pasir m3 279.00 17.12 5.29 22.41 6,252.70
2 Besi Ø 16 - 200 (2 LAYER) kg 20,692.50 9.73 0.96 10.69 221,168.34
3 Plastik Cor m2 465.00 1.00 0.16 1.16 539.92
4 Beton K - 400 Tebal 60 cm m3 279.00 203.64 18.19 221.84 61,893.05
5 Finishing Trowel m2 465.00 36.80 3.81 40.61 18,883.42
Sub Total 308,737.42
TOTAL IV 21.95% 581,478.62
XII PEKERJAAN DINDING m2 520.00
1 Pasang Bata Celcon same as Bungalow tinggi 250 cm m2 520.00 21.98 7.50 29.48 15,331.33
2 Plaster dan aci m2 1,040.00 7.54 5.32 12.86 13,369.78
3 Rangka Hollow 400 x 200 x 11 x 17 x 1.272 kg/m' kg 4,375.80 2.73 0.57 3.30 14,455.21
4 Spandek 6.8mm x 16.5 m m2 4,680.00 9.72 2.75 12.47 58,346.60
5 Paku spandek 4" @400 box 441.23 18.62 2.06 20.68 9,124.53
TOTAL V 4.11% 110,627.46
100.00% 2,683,927.85

HARGA RATA-RATA PER M2 4,940.00 M2 543.31

PAJAK PPN + PPH 10% 268,392.79
TOTAL 2,952,320.64
TOTAL UNIT 3.00 UNIT 8,856,961.91
Kurs SGD 1 = Rp. 10.000,-
Nb : Pph 23 ( 3%) menjadi tanggung jawab pihak kontraktor