WORK BREAK DOWN STRUCTURE

OF
BAHRIA HOUSING PROJECT
Assignment # 1

Submitted To: Sir Dr. Shahid Iqbal

Submitted By: Rafia Maroof

01-398191-085

MSPM 2-D

Dated: 8 March, 2020

Work Breakdown Structure For Bahria House Construction

Bahria Building Project

Site prep Pile Caps Structural Steel Plumbing and Electrical Interior and Roofing
1.1 1.2 1.3 1.4 1.5

Mobilisation Cut-off Piles and Building Erect Steel Frame Install Water Lines And Wiring Install Dry Wall and Felt
1.1.1 1.2.1 1.3.1 1.4.1 1.5.1

Evacuation Framework and rebar Holoirb Floors Install Gas Lines and Switches Install Carpets and Vents
1.1.2 1.2.2 1.3.2 1.4.2 1.5.2

Pilling Concrete Install B/K Features & FixturesInstall painting And artwork
1.1.3 1.2.3 1.4.3 1.5.3

Update Project Management Plan

1.4.4
Bahria House Cost Proposal:

Bahria Building Project

$350,000
Structural Steel and Framing
Site prep Pile Caps 1.3 -- $90000 Interior and Roofing
Plumbing and Electrical
1.1 1.2 1.5 -- $110000
1.4 – $100000
$10000 $40000 $50000 je
jn

Mobilisation Cut-off Piles and Building Erect Steel Frame Install Water Lines and Wiring Install Dry Wall and Felt
1.1.1 1.2.1 1.3.1 1.4.1 1.5.1
$5000 $10000 $30000 $20000 $50000

Evacuation Holoirb Floors Install Gas Lines and Switches Install Carpets and Vents
Framework and rebar
1.1.2 1.3.2 1.4.2 1.5.2
1.2.2
$3000 $20000 $30000 $30000
$20000

Concrete
Pilling Frame Exterior Wall Install painting and artwork
1.2.3 Install B/K Features & Fixtures
1.1.3 1.3.2 1.5.3
$10000 1.4.3
$2000 ----------------------- $30000
$30000
$20000

Frame Interior Wall Update Project Management Plan

1.3.2 1.4.4
$20000 $20000
Code Description Control Account

1.1 Site Prep $10,000

1.2 Pile Caps $40,000

1.3 Structural Steel and

Framing $90,000

1.4 Plumbing and Electric $100,000

1.5 Interior and Roofing $110,000

Distributed Budget $350,000

Undistributed Budget $100,000

Perform Measurement $450,000

Baseline

Management Reserves $50000

Contract Budget $500,000

Fee $50,000

Total Price $550,000