Project : CONSTRUCTION OF GENERATOR HOUSE, SUPPLY & INSTALLATION OF ELECTRICAL COMPONENTS, AND

INSTALLATION OF GENERATOR SET

Subject : DETAILED BILL OF QUANTITIES AND COST ESTIMATES
(56 KVA, SINGLE PHASE GENERATOR SET INSTALLATION)

ITEM PARTICULARS QTY UNIT UNIT COST AMOUNT

A CONSTRUCTION OF GENERATOR HOUSE

I GENERAL REQUIREMENTS
I.1 Mobilization/ Demobilization 1.00 lot 8,000.00 8,000.00
I.2 Plans & Engineering Works 1.00 lot 5,000.00 5,000.00
I.3 Permits & Licenses 1.00 lot 10,000.00 10,000.00
I.4 Temporary Facilities 1.00 lot 7,000.00 7,000.00
I.5 Equipment Rentals 1.00 lot 5,000.00 5,000.00
I.6 Safety & Health 1.00 lot 5,000.00 5,000.00
₱40,000.00
II CIVIL/ ARCHITECTURAL WORKS
II.1 Earthworks
II.1.1 Site Clearance 21.00 sq.m 117.00 2,457.00
II.1.2 Excavation Works (Foundations, ETC.) 3.84 cu.m 234.00 898.56
II.1.3 Backfill & Compaction 0.77 cu.m 585.00 449.28
II.1.4 Disposal of Debris 1.92 cu.m 455.00 873.60
II.1.5 Gravel Bedding - Compacted 0.38 cu.m 780.00 299.52
II.2 Concreting Works
II.2.1 Footing, Wall Footings & Columns 0.80 cu.m 5,460.00 4,376.74
II.2.2 Tie Beams 1.14 cu.m 5,460.00 6,224.40
II.2.3 Slab on Fill 2.10 cu.m 5,460.00 11,466.00
II.2.4 Genset Foundatiuon/Pad 0.90 cu.m 5,460.00 4,914.00
II.3 Reinforcing Bars Works
II.3.1 Footing, Wall Footings & Columns 80.16 kgs 58.50 4,689.36
II.3.2 Tie Beams 102.60 kgs 58.50 6,002.10
II.3.3 Slab on Fill 189.00 kgs 58.50 11,056.50
II.3.4 Genset Foundatiuon/Pad 81.00 kgs 58.50 4,738.50
II.4 Formworks & Scaffoldings 1.00 lot 3,250.00 3,250.00
II.5 Masonry Works & Plastering Works
II.5.1 CHB Wall 19.50 sq.m 429.00 8,365.50
II.5.2 Finishing Woks 39.00 sq.m 195.00 7,605.00
II.6 Steel Works
II.6.1 3" BI Pipe Steel Post 12.00 l.m 650.00 7,800.00
II.6.2 Steel Matting Wall on BI Pipe Frame 18.00 sq.m 520.00 9,360.00
II.6.3 Steel Matting Doors on BI Pipe Frame 9.00 sq.m 520.00 4,680.00
II.6.4 Steel Struss, Roof Frames, ETC 74.80 l.m 156.00 11,668.80
II.6.5 Hanges, Brackets, Henges, Lockset, ETC 1.00 lot 1,560.00 1,560.00
II.7 Roofing Works
II.7.1 Pre-painted Roofing 32.20 sq.m 975.00 31,395.00
II.7.2 Gutter, Flashings, ETC 30.00 l.m 286.00 8,580.00
II.7.3 Others 1.00 lot 2,990.00 2,990.00
II.8 Painting Works 48.00 sq.m 195.00 9,360.00
II.9 Other Works 1.00 lot 1,950.00 1,950.00
₱167,009.86

ITEM PARTICULARS QTY UNIT UNIT COST AMOUNT

B SUPPLY AND INSTALLATION OF ELECTRICAL COMPONENTS

III ELECTRICAL WORKS
III.1 Supply & Installation of Wires & Cables incl. Accessories
III.1.1 Feeder
III.1.1.1 THHN, 125mm² 100.00 l.m 2,184.00 218,400.00
III.1.1.2 THHN, 38mm² (G) 50.00 l.m 403.00 20,150.00
III.1.2 Lighting
III.1.2.1 THHN, 3.5mm2 40.00 l.m 52.00 2,080.00
III.1.2.2 THHN, 3.5mm² (G) 20.00 l.m 52.00 1,040.00
III.2 Supply & Installation of Conduits, Hnager, & Support
III.1.1 Feeder - IMC, 75mm  50.00 l.m 1,560.00 78,000.00
III.1.2 Lighting - IMC, 20mm  20.00 l.m 325.00 6,500.00
ITEM PARTICULARS QTY UNIT UNIT COST AMOUNT

III.1.3 Box, Junction with Cover 2.00 units 78.00 156.00

III.1.4 Box, Square with Cover 1.00 unit 91.00 91.00
III.1.5 Utility 1.00 unit 52.00 52.00
III.1.6 Hangers & Suport 1.00 lot 1,950.00 1,950.00
III.1.7 Consumables 1.00 lot 1,300.00 1,300.00
III.1.8 Wiring Devices
III.1.8.1 Switch, One gang 1.00 unit 260.00 260.00
III.1.8.2 Outlets 1.00 unit 260.00 260.00
III.3 Automatic Transfer Switch
III.3.1 ATS (Main: 250AT, 300AF, 2P, 230V, 18kaic) 1.00 assy 175,500.00 175,500.00
III.3.2 Other items to complete Installation 1.00 lot 3,783.00 3,783.00
III.4 ECB, Nema 3R and other Components 1.00 assy 39,000.00 39,000.00
III.5 Lighting Fixtures (Sealed pack 2 x 1200mm LED Lamp) 2.00 sets 6,500.00 13,000.00
₱561,522.00
C INSTALLATION, TERMINATION & TESTING OF GENERATOR
IV INSTALLATION OF GENSET
IV.1 Mounting and Installation of Genset & Accessories 1.00 lot 10,000.00 10,000.00
IV.2 Termination of Electrical Components 1.00 lot 3,000.00 3,000.00
IV.3 Testing and Commissioning 1.00 lot 5,000.00 5,000.00
₱18,000.00

TOTAL COST : ₱786,531.86

OCM (5%) : 39,326.59

Profit (8%) : 62,922.55
Taxes (12% VAT) : 106,653.72

TOTAL PROJECT COST (Computation of ABC) : ₱995,434.72