Periodo del Periodo del

AMM 25/Mar @ 25/Mar @

Price calculation formula 21/Abr primer 24/Abr
Jan/20
calculo
MARQUET SCRAP SUPPLIERS. 3645 3780

Cost price Cost price Prod.Control Current Available

IDEA to
DDP DDP Plan in Vol cap potential Index % factor de
282.81 ((AMM Bushelin/1016)+75)*TC Supplier ( Origen) reduce Quimical Remarks
$MXN/Kg $MXN/Kg May/2020
cost
Mar vol (Ton Period negocio
(May/2020) (May/2020) (Ton/m) (Ton/m) max/m)

Ti: 0.002%, Cr:

237.23 ((AMMHMC+95/1016)*TC FOX INDUSTRIAL ( Uso VW) 8.365 8.310 350 450 600 800 0.18%, Mn:0.52%
N-1 1.508
Techincal restriction at Ti

Ti: 0.085%, Cr:

244.25 (AMMHMC(W)*1.4)*TC DIMECA (Origen GM, formula) 7.161 6.999 340 150 500 600 0.016%, Mn:0.165%
N-1 1.400
Requesting Agreement to sell us.
Ti : 0.029%, Cr:
MAJOSE PLACA ESTRUCTURAL BAJO
244.25 (AMMHMC(W)*1.37)*TC
TITANIO
7.288 7.435 - 0 TBC 300 0.0187%, N-1 1.441
Mn:0.088% Spot buy, but need basic Contract
Ti : 0.029%, Cr:
282.81 (([AMM Bushelin/1016]*.98)+48)*TC MAJOSE open market-NISSAN Origen 7.244 7.244 200 0 TBC 1000 0.0187%, N-1 1.441
(Formula) Mn:0.088% Spot buy, but need basic Contract
Ti avg: 0.027%, Cr:
237.23 ((AMMHMC+77)*TC Recicla Ambiente (Forja y tipo C) 7.582 7.529 0 500 0.28%, Mn Approved N-1 1.367
avg:1.14%
Ti :0.023%, Cr:
237.23 ((AMMHMC+73)*TC Regio Montana ( origen HONDA-GDA ) 7.20 7.00 100 250 250 300 0.02%, Mn:0.09%
Honda GDA´s scrap N-1 1.325
FOX INDUSTRIAL ( Troquel y Paca
253.62 ((AMMHMC+80)*TC
galvanizada)
6.914 6.821 200 200 Bajo Ti < 0.005% N-1 1.308

COMERCIALIZADORA DE ACEROS FESI

290.96 ((AMM Bushelin+60)*TC
( Placa estructural p/desarrollo)
7.083 6.990 0 200 Bajo Ti < 0.005% N-1 -----
Ti :0.014%, Cr: N-3
MAZDA/ DIMECA (Formula) 5.769 5.769 390 400 500 Current Agreement #¡DIV/0!
0.03%, Mn:0.23% (Avg)
Total 1,580 2,650 12,300
Unit price MXN $ / Kg 14.555 67.72%
19.1678
OEM's SCRAP SUPPLIERS. According releases
OEM Cost price Cost price Prod.Contro IDEA to Current Available Quimical Remarks Index % factor de
According Ti : 0.029%, Cr: Flat price only for NISSAN´s part
200 N/A -----
NISSAN 1.8 1.8 N/A releases N/A 0.0187%, Mn:0.088% numbers.
238.50 ((AMMHMC[AvgN-3]+11)*TC
Ti :0.014%, Cr: Current Agreement ( 50% production N-3
MAZDA/ DIMECA (Formula) 4.68 0.00 180 0 400 500 0.03%, Mn:0.23% volume)
1.0
(Avg)