Project Budget repo

Anil and Deepa patel wants Ranch style bungalow design wit
space,and a fully developed walk-out basement.They wants to
Considering all the deliverables of project estimated project B
minimize cost overruns is co

No. Item
Work Type
A.Wood Framing (Wooden Materials)
1 Plain wooden bottoms for windows Installation of windows

2 Plain wooden bottoms for doors Installation of doors

Plain wooden side bottoms for doors Finishing of doors and

3
and windows windows

4 Plain wooden pillars Wooden Columna

5 Plain wooden roof bottoms Roof work

6 Plain wooden wall stand bottoms Interior walls

7 Plain wooden wall side bottoms Interior walls

8 Plain wooden wall stand Interior walls

9 Plain wooden side bottoms Interior slabs

 10 Plain wooden bottoms Interior slabs

Total Cost for the wood

B. Non-Wooden Materials
1 Bags of cement Structural

2 Bamboos Structural

3 Steel roof in bandle Structural

4 Nut bolts upper bottoms Structural

5 Nut bolts for down pillars Structural

6 gajolx pin in Kg Structural

7 Twenty tractors stones Structural

8 Twenty small size of sand stones Structural

9 Ten tractors sand Structural

10 Rod for Ground Foundation in Kg Structural

11 Windows and doors hardware Structural

Total Cost for Non-wood materials

C.Labour Cost

1 Concrete Engineers with labour cost Concrete

2 Wooden engineers cost Wooden

Total Estimated Labour Cost

C.Misc. Unit Costs

1 Toilet and bathroom Sanitary

 2 Water tank Utilities

3 Water pump with motor Utilities

4 Piping and plumbing Utilities

5 Wiring and Electrical Utilities

6 Painting Finishing

7 HVAC Utilities

Total Misc. Unit Cost

TOTAL PROJECT COST

t Budget report

alow design with approximately 2400 square feet of living

.They wants to move into their new home early next year.
ated project Budget amount of $650,000 with intention to
overruns is considered.

Budget
Quantity Per Unit Price Total Price

16 375 $ 6000 $

11 375 $ 4125 $

6.6 375 $ 2475 $

40 375 $ 5000 $

60 375 $ 22500 $

35.5 375 $ 13312.5 $

34.5 375 $ 12937.5 $

3 375 $ 1125 $

12.9 375 $ 4837.5 $

 40 375 $ 15000 $

83,312.5 $

500 400 $ 200000 $

230 45 $ 10350 $

24 3000 $ 72000 $

100 70 $ 7000 $

70 70$ 4900 $

60 80 $ 4800 $

20 3000 $ 60000 $

20 3000 $ 60000 $

10 1000 $ 10000 $

100 40 $ 4000 $

- - 3000 $

436,050 $

Labour - 55000 $

Labour - 47000 $

102,000 $

2 3000 $ 6000 $
1 1500 $ 1500 $

1 1500 $ 1500 $

- - 1500 $

- - 2000 $

- - 1000 $

1 - 10000 $

23,500 $

644,862.5 $