BUILDING MATERIAL ESTIMATE FOR

PEDESTRIAN BRIDGE

(68 FT X 7 FT)

NAY PYI DAW

DATE : / 5/ 2020
 PEDESTRIAN BRIDGE
NAY PYI DAW
SUMMARY OF COST
ITEM DESCRIPTION UNIT QTY Material Labour Mat+Lab AMOUNT
I PRELIMINARIES AND GENERAL Lot 1 5,150 15,000 20,150

II STRUCTURAL WORK
A Earth work Excavation Lot 1 45,810 65,000 110,810
B Substructure Work Lot 1 239,190 55,000 294,190
C Supstructure Work Lot 1 10,447,870 4,039,000 14,486,870

III ARCHITECTURAL WORK Lot 1 - -

IV EXTERNAL WORK Lot 1 - -

TOTAL MAT+LABOUR COST 14,912,020
COMPANY PROFIT 745,601
ALL TOTAL AMOUNT 15,657,621
SAY
 PEDESTRIAN BRIDGE
NAY PYI DAW
BREAKDOWN COST
Item Description Unit Qty Unit Rate Amount-Kyts
I PRELIMINARIES AND GENERAL
Site clearing including cutting tree, bushes
1 and Sq-Ft 1,326 11 14,586
dressing
2 Setting out and final survey Sq-Ft 476 11 5,236
Preliminary Work Total 19,822
II STRUCTURAL WORK
A. Excavation work
1 Excavation for footing and trench Cu-Ft 576.00 104 59,904
2 Hard Core Laying Works Cu-Ft 108.00 421 45,468
3 Sand Filling Work Cu-Ft 47.52 112 5,322
Excavation Work Total 110,694

B. Sub-structure Work
1 1:3:6 lean concrete Cu-Ft 90.00 1,953 175,770
2 Retaining Wall Cu-Ft 50.00 2,368 118,400
Substructure work total 294,170

C. Super-Structure Work
1 1:2:4 reinforce concrete Cu-Ft 1435.04 2,474 3,550,289
2 Reinforcement Bar Ton 2.59 656,649 1,700,721
3 Formwork Sq-Ft 1705.92 1,406 2,398,521
4 Steel Structure Work Ton 2.97 1,461,825 4,341,620
5 4 Angle Sheet Roofing Work sqft 1360.00 1,354 1,841,440
Superstructure work total 13,832,591

III ARCHITECTURAL WORK

Architectural work total amount -

IV EXTERNAL WORK
1 External Work L.S 1 0
2
3
4
External work total 0
 PEDESTRIAN BRIDGE
NAY PYI DAW
BUILDER'S ESTIMATE
Sr. Particular Qty. Unit Rate Amount
I PRELIMINARIES AND GENERAL
A. MATERIALS
1 Staking Works for
Preparation of Foundation
Jungle wood 0.01 Tons 500,000 5,000
Wire Nail 0.10 Lb 1,500 150
Materials Cost 5,150
B. LABOURS
1 Site Clearing Including Cutting
Trees, Bushes And Dressing
Worker 3 Nos 5,000 15,000

2 Staking Works for

Preparation of Foundation
Surveyor 0 Nos 5,000 -
Carpenters 0 Nos 7,000 -
Worker 0 Nos 5,000 -
Labours Cost 15,000
Total Prelimiminaries And General Amount 20,150
 PEDESTRIAN BRIDGE
NAY PYI DAW
BUILDER'S ESTIMATE
Sr. Particular Qty. Unit Rate Amount
II STRUCTURAL WORK
A. MATERIALS
1 Hard Core Laying Works
Hardcore 1.35 Sud 30,000 40,500

2 Sand Filling Work

Sand 0.59 Sud 9,000 5,310

3 1:3:6 Lean Concrete Work

Cement 12 Bags 6,000 72,000
Sand 0.43 Sud 9,000 3,870
Aggregate 0.86 Sud 75,000 64,500
Fuel 1.80 Gals 3,000 5,400

4 (1:2:4) Concreting Work

Cement 265 Bags 6,000 1,590,000
Sand 6.60 Sud 9,000 59,400
Aggregate 13.20 Sud 75,000 990,000
Fuel 28.70 Gals 3,000 86,100

5 Mild Steel Bar Reinforcement Works

Rebar (18mmϕ) 1.09 Ton 600,000 654,000
Rebar (16mmϕ) 0.30 Ton 600,000 180,000
Rebar (10mmϕ) 1.20 Ton 600,000 720,000
Binding Wire 51.80 Lbs 400 20,720

6 Timber Shuttering Works

Jungle wood 2.27 Ton 500,000 1,135,000
5 Ply Wood (8'x4') 20.44 Sht 17,500 357,700
Nails and Spikes 14.22 Lbs 1,500 21,330

7 Brick Work
9" Tk Brick Work
Brick 675 No 110 74,250
Cement 3 Bag 6,000 18,000
Sand 0 Sud 9,000 1,170

8 Steel Structure Work

HSS 100 x 100 x 6 mm 237.30 Ft 5,000 1,186,500
HSS 100 x 60 x 5 mm 210.00 Ft 4,400 924,000
HSS 60 x 60 x 2.5 mm 571.20 Ft 1,350 771,120
Sr. Particular Qty. Unit Rate Amount
Purlin Cleat 80.00 Nos 1,500 120,000

9 4 Angle Sheet Roofing Work

4-Angle Sheet Roofing 1360.00 Ft 1,200 1,632,000

Materials Cost 10,732,870

B. LABOURS
1 Earthwork Excavation Works
Worker 12 Nos 5,000 60,000

2 Hard Core Laying Works

Worker 1 Nos 5,000 5,000

3 Sand Filling Work

Worker for carrying and 0 Nos 5,000 -
ramming
Worker for watering 0 Nos 5,000 -

4 1:3:6 Lean Concrete Work

Mason 1 Nos 5,000 5,000
Worker 5 Nos 5,000 25,000
Machine Driver 0 Nos 5,000 -

5 (1:2:4) Concreting Work

Mason 29 Nos 5,000 145,000
Worker 129 Nos 5,000 645,000
Machine Driver 7 Nos 5,000 35,000

6 Mild Steel Bar Reinforcement Works

Steel Fixer 78 Nos 5,000 390,000
Worker 78 Nos 5,000 390,000

7 Timber Shuttering Works

Carpenters 102 Nos 7,000 714,000
Worker 34 Nos 5,000 170,000

8 Brick Work
Mason 2 Nos 5,000 10,000
Worker 3 Nos 5,000 15,000

9 Steel Structure Work

Smith 149 Nos 5,000 745,000
Worker 119 Nos 5,000 595,000
Sr. Particular Qty. Unit Rate Amount
10 4 Angle Sheet Roofing Work
Carpenter 20 Nos 7,000 140,000
Worker 14 Nos 5,000 70,000

Labours Cost 4,159,000

Total Structural Work Amount 14,891,870
 PEDESTRIAN BRIDGE
NAY PYI DAW
BUILDER'S ESTIMATE
Sr. Particular Qty. Unit Rate Amount
III ARCHITECTURAL WORK
A. MATERIALS
Labours Cost -
Total Architectural Work Amount -
 PEDESTRIAN BRIDGE
NAY PYI DAW
BUILDER'S ESTIMATE
Sr. Particular Qty. Unit Rate Amount
IV EXTERNAL WORK
MATERIAL + LABOUR
1 External Work 1.00 L.S -

Materials+Labours Cost -
Total External Work Amount -
 PEDESTRIAN BRIDGE
NAY PYI DAW
SCHEDULE OF RATE
Rate
Item Description Unit Remark
Kyats
A. Materials
1 Cement 6,000 Bags
2 Sand 9,000 Sud
3 Aggregate 75,000 Sud
4 Hardcore 30,000 Sud
5 Fuel(Diesel) 3,000 Gal
6 Jungle Wood 500,000 Ton
7 5 Plywood 8' x 4' 17,500 Shts
8 Wire Nails 1,500 Viss
9 Brick 110 Nos
10 Reinforcement (X-Met) 50 Ft
11 Rebar (18mmϕ) 600,000 Ton
12 Rebar (16mmϕ) 600,000 Ton
13 Rebar (10mmϕ) 600,000 Ton
14 Binding Wire 400 Lbs
15 HSS 100 x 100 x 6 mm 5,000 Ft
16 HSS 100 x 60 x 5 mm 4,400 Ft
17 HSS 60 x 60 x 2.5 mm 1,350 Ft
18 Purlin Cleat 1,500 No
19 4-Angle Sheet Roofing 1,200 Ft

B. Labour
1 Carpenter 7,000 /Nos
2 Mason 5,000 /Nos
3 Steel fixer 5,000 /Nos
4 Worker 5,000 /Nos
5 Carpenter for Door & Window 5,000 /Nos
6 Machine Driver 5,000 /Nos
7 Surveyor 5,000 /Nos
8 Painter 5,000 /Nos
9 Smith 5,000 /Nos
 PEDESTRIAN BRIDGE
NAY PYI DAW
UNIT RATE

Item Particulars Quantity Qty Unit Rate Amount Add: Rate Per Remark

1 Site Clearing Including Cutting 1326.00 100 Sq-Ft

Trees, Bushes And Dressing
Labours
Worker 3 0.25 Nos 5,000 15,000 1
11 (Rate Per Sq-Ft)

2 Staking Works for 476.00 10000 Sq-Ft

Preparation of Foundation
Materials
Jungle wood 0.01 0.6 Tons 500,000 5,000 1
Wire Nail 0.10 2.08 Viss 1,500 150 1
5,150
Labours
Surveyor 0 1 Nos 5,000 - 1
Carpenters 0 5 Nos 7,000 - 1
Worker 0 10 Nos 5,000 - 1
-
11 (Rate Per Sq-Ft)

3 Earthwork Excavation Works 576.00 100 Cu-Ft

Labours
Worker 12 2 Nos 5,000 60,000 1
60,000
104 (Rate Per Cu-Ft)

4 Hard Core Laying Works 108.00 100 Cu-Ft

Materials
Hardcore 1.35 1.25 Sud 30,000 40,500 1

Labours
Worker 1 1 Nos 5,000 5,000 1
421 (Rate Per Cu-Ft)

5 Sand Filling Work 47.52 100 Cu-Ft

Materials
Sand 0.59 1.25 Sud 9,000 5,310 1

Labours
Worker for carrying and 0 0.5 Nos 5,000 - 1
ramming
Worker for watering 0 0.5 Nos 5,000 - 1
-
112 (Rate Per Cu-Ft)

6 1:3:6 Lean Concrete Work 90.00 100 Cu-Ft

Materials
Cement 12 12.86 Bags 6,000 72,000 1
Sand 0.43 0.48 Sud 9,000 3,870 1
Aggregate 0.86 0.96 Sud 75,000 64,500 1
Fuel 1.80 2 Gals 3,000 5,400 1
145,770
Labours
Mason 1 1 Nos 5,000 5,000 1
Worker 5 6 Nos 5,000 25,000 1
Machine Driver 0 0.5 Nos 5,000 - 1
30,000
1,953 (Rate Per Cu-Ft)
7 (1:2:4) Concreting Work 1435.04 100 Cu-Ft
Materials
Cement 265 18.48 Bags 6,000 1,590,000 1
Sand 6.60 0.46 Sud 9,000 59,400 1
Aggregate 13.20 0.92 Sud 75,000 990,000 1
Item Particulars Quantity Qty Unit Rate Amount Add: Rate Per Remark

Fuel 28.70 2 Gals 3,000 86,100 1

2,725,500

Labours
Mason 29 2 Nos 5,000 145,000 1
Worker 129 9 Nos 5,000 645,000 1
Machine Driver 7 0.5 Nos 5,000 35,000 1
825,000
2,474 (Rate Per Cu-Ft)

8 Mild Steel Bar Reinforcement W 2.59 0.05 Ton

Materials
Rebar (18mmϕ) 1.09 1 Ton 600,000 654,000 1
Rebar (16mmϕ) 0.30 1 Ton 600,000 180,000 1
Rebar (10mmϕ) 1.20 1 Ton 600,000 720,000 1
Binding Wire 51.80 20 Lbs 400 20,720 1
920,720

Labours
Steel Fixer 78 1.5 Nos 5,000 390,000 1
Worker 78 1.5 Nos 5,000 390,000 1
780,000
656,649 (Rate Per Ton)

9 Timber Shuttering Works 1705.92 100 Sq-Ft

Materials
Jungle wood 2.27 0.4 Ton 500,000 1,135,000 1 *Shuttering will be
5 Ply Wood (8'x4') 20.44 3.6 Sht 17,500 357,700 1 used three times.
Nails and Spikes 14.22 0.83 Lbs 1,500 21,330 1
1,514,030

Labours
Carpenters 102 6 Nos 7,000 714,000 1
Worker 34 2 Nos 5,000 170,000 1
884,000
1,406 (Rate Per Sq-Ft)
10 Brick Work
10.1 9" thk Brick Work With 50.00 100 Cu-Ft
(1:3)Cement Mortar
Materials
Brick 675 1350 No 110 74,250 1
Cement 3 6.96 Bag 6,000 18,000 1
Sand 0.13 0.26 Sud 9,000 1,170 1
93,420

Labours
Mason 2 4 Nos 5,000 10,000 1
Worker 3 6 Nos 5,000 15,000 1
25,000
2,368 (Rate Per Cu-Ft)

11 Steel Structure Work 2.97 0.05 Ton

Materials
HSS 100 x 100 x 6 mm 237.30 Ft 5,000 1,186,500 1
HSS 100 x 60 x 5 mm 210.00 Ft 4,400 924,000 1
HSS 60 x 60 x 2.5 mm 571.20 Ft 1,350 771,120 1
Purlin Cleat 80.00 Nos 1,500 120,000 1
3,001,620

Labours
Smith 149 2.5 Nos 5,000 745,000 1
Worker 119 2 Nos 5,000 595,000 1
1,340,000
1,461,825 (Rate Per Ton)

12 4 Angle Sheet Roofing Work 1360.00 100 sqft

Item Particulars Quantity Qty Unit Rate Amount Add: Rate Per Remark

Materials
4-Angle Sheet Roofing 1360.00 - Ft 1,200 1,632,000 1
1,632,000

Labours
Carpenter 20 1.5 Nos 7,000 140,000 1
Worker 14 1 Nos 5,000 70,000 1
210,000
1,354 (Rate Per Sqft)
 PEDESTRIAN BRIDGE
NAY PYI DAW
DETAILED MEASUREMENT

MEASUREMENT[METER]

N
O
SR.N

TI
PARTICULAR No. CONTENTS TOTAL OF EACH

C
O. LENGTH WIDTH HEIGHT

U
ED
(FT) (FT) (FT)

D
1 Site Clearing Including Cutting Trees, Bushes And Dressing
1 x 1 x 1 78.00 17.00 - 1326.00 Sq-Ft
Total Site Clearing for All Works 1326.00 Sq-Ft

2 Staking Works for Preparation of Foundation

1 x 1 x 1 68.00 7.00 - 476.00 Sq-Ft
Total Staking Works for All Works 476.00 Sq-Ft

3 Earthwork Excavation Works

3.1 Footing
SF1 1 x 1 x 3 8.00 6.00 4.00 576.00 Cu-Ft

Total Earthwork Excavation for All Works 576.00 Cu-Ft

4 Hard Core Laying Works

Footing
SF1 1 x 1 x 3 8.00 6.00 0.75 108.00 Cu-Ft
Total Hardcore Filling for All Works 108.00 Cu-Ft

5 Sand Filling Works

Footing
SF1 1 x 1 x 3 8.00 6.00 0.33 47.52 Cu-Ft
Total Sand Filling for All Works 47.52 Cu-Ft

6 1:3:6 Lean Concrete Work

6.1 Footing
SF1 1 x 1 x 3 8.00 6.00 0.25 36.00 Cu-Ft

6.2 Footing
SF1 1 x 1 x 3 8.00 6.00 0.38 54.00 Cu-Ft

Total (1:3:6) Cement Concrete for All Works 90.00 Cu-Ft

7 (1:2:4) R.C Concrete Work

7.1 Footing
SF1 1 x 1 x 3 8.00 6.00 1.33 191.52 Cu-Ft

7.2 Column
Footing to Walkway
C1 1 x 1 x 1 1.67 1.17 3.00 5.85 Cu-Ft
C2 1 x 1 x 1 1.67 1.17 11.00 21.44 Cu-Ft
C3 1 x 1 x 1 1.67 1.17 22.00 42.88 Cu-Ft

7.3 Beam
(A) Walkway Beam
B1 1 x 1 x 1 38.00 0.75 1.00 28.50 Cu-Ft
B2 1 x 1 x 1 160.00 1.00 1.33 212.80 Cu-Ft
B2a 1 x 1 x 1 9.00 1.00 1.33 11.97 Cu-Ft
B3 1 x 1 x 20 15.99 1.00 1.50 479.70 Cu-Ft

7.4 Slab
(A) Footing
SF1 1 x 1 x 3 8.00 6.00 1.33 191.52 Cu-Ft
 MEASUREMENT[METER]

N
O
SR.N

TI
PARTICULAR No. CONTENTS TOTAL OF EACH

C
O. LENGTH WIDTH HEIGHT

U
ED
(FT) (FT) (FT)

D
(B) Walkway Slab
S1 1 x 1 x 1 16.06 16.06 0.33 85.11 Cu-Ft

(C) RC Wall 1 x 1 x 1 131.00 2.50 0.50 163.75 Cu-Ft

Total (1:2:4) Cement Concrete All Works 1435.04 Cu-Ft

8 Mild Steel Bar Reinforcement Works

8.1 Footing
SF1 1 x 1 x 3 8.00 6.00 1.33
12-16mm Dia M.S Both Ways 3 x 17 x 12 1.00 624.00 Ft

8.2 Column
8.2.1 Footing to Walkway
C1 1 x 1 x 1 1.67 1.17 3.00
12-18mm Dia M.S Rod 1 x 1 x 12 5.33 63.96 Ft
3-10mm Dia Stirrup @ 6" C/C 1 x 3 x 12 5.32 186.09 Ft
C2 1 x 1 x 1 1.67 1.17 11.00
12-18mm Dia M.S Rod 1 x 1 x 12 13.33 159.96 Ft
3-10mm Dia Stirrup @ 6" C/C 1 x 3 x 28 5.32 441.45 Ft
C3 1 x 1 x 1 1.67 1.167 22
12-18mm Dia M.S Rod 1 x 1 x 12 24.33 291.96 Ft
3-10mm Dia Stirrup @ 6" C/C 1 x 1 x 50 5.32 264.19 Ft

8.3 Beam
(A) Walkway Beam
B1 1 x 1 x 1 38 0.75 1
2-18mm Dia M.S Rod-T Bar 1 x 1 x 2 39.54 79.07 Ft
2-18mm Dia M.S Rod-T Bar 1 x 1 x 2 38.53 77.06 Ft
10 mm Dia Stirrup @ 3" C/C 1 x 1 x 152 3.39 515.28 Ft
B2 1 x 1 x 1 160.00 1.00 1.33
3-18mm Dia M.S Rod-T Bar 1 x 1 x 3 161.54 484.61 Ft
3-18mm Dia M.S Rod-T Bar 1 x 1 x 3 160.53 481.59 Ft
10 mm Dia Stirrup @ 5" C/C 1 x 1 x 384 4.55 1747.20 Ft
B2a 1 x 1 x 1 9 1 1.33
5-18mm Dia M.S Rod-T Bar 1 x 1 x 5 10.54 52.68 Ft
3-18mm Dia M.S Rod-B Bar 1 x 1 x 3 9.53 28.59 Ft
10 mm Dia Stirrup @ 5" C/C 1 x 1 x 22 4.55 100.10 Ft
B3 1 x 1 x 20 15.99 1 1.5
3-18mm Dia M.S Rod-T Bar 1 x 1 x 3 17.53 52.58 Ft
3-18mm Dia M.S Rod-T Bar 1 x 1 x 3 16.52 49.56 Ft
10 mm Dia Stirrup @ 5" C/C 1 x 1 x 39 4.89 190.71 Ft

8.4 Slab
(A) Walkway Slab
S1 1 x 1 x 1 16.06 16.06 0.33
Bottom (X-dir) (10 mm dia @ 6" C/C) 1 x 1 x 32 16.06 513.92 Ft
Bottom (Y-dir) (10 mm dia @ 6" C/C) 1 x 1 x 32 16.06 513.92 Ft
Top (X-dir) (10 mm dia @ 6" C/C) 1 x 1 x 32 16.06 513.92 Ft
Top (Y-dir) (10 mm dia @ 6" C/C) 1 x 1 x 32 16.06 513.92 Ft

8.5 RC Wall
Vertical (10 mm dia @ 6" C/C) 1 x 1 x 1 262.00 2.50 655.00 Ft
Horizontal (10 mm dia @ 12" C/C) 1 x 1 x 1 2.50 131.00 327.50 Ft

18mm 1821.62 Ft 1.342 Lb/Ft 1.09 Ton

 MEASUREMENT[METER]

N
O
SR.N

TI
PARTICULAR No. CONTENTS TOTAL OF EACH

C
O. LENGTH WIDTH HEIGHT

U
ED
(FT) (FT) (FT)

D
16mm 624.00 Ft 1.060 Lb/Ft 0.30 Ton
10mm 6483.20 Ft 0.414 Lb/Ft 1.20 Ton
Total M.S for All Works 2.59 Ton

9 Timber Shuttering Works (Formwork) with 5-Ply Wood

9.1 Footing
SF1 1 x 1 x 3 28.00 - 1.33 111.72 Sq-Ft

9.2 Column
Footing to Walkway
C1 1 x 1 x 1 1.67 1.17 3.00 17.02 Sq-Ft
C2 1 x 1 x 1 1.67 1.167 11 62.41 Sq-Ft
C3 1 x 1 x 1 1.67 1.167 22 124.83 Sq-Ft

9.3 Beam
(A) Walkway Beam
B1 1 x 1 x 1 38.00 2.50 95.00 Sq-Ft
B2 1 x 1 x 1 160.00 3.33 532.80 Sq-Ft
B2a 1 x 1 x 1 9.00 3.33 29.97 Sq-Ft
B3 1 x 1 x 1 15.99 3.50 55.97 Sq-Ft

9.4 Slab
(A) Walkway Slab
S1 1 x 1 x 1 16.06 16.06 0.33 21.20 Sq-Ft

9.5 RC Wall 1 x 1 x 2 131.00 2.50 655.00 Sq-Ft

Total Formwork for All Works 1705.92 Sq-Ft

10 Brick Work in (1:3) Cement Mortar

10.1 Brick Step
(12" x 6") 1 x 2 x 10 5 1.00 0.50 50.00 Cu-Ft

Total of 9"Thk: Brick Wall 50.00 Cu-Ft

11 Steel Structure Work

11.1 Hollow Column (100 x 100 x 6 mm)
Column
1 x 1 x 20 5.00 100.00 Ft

11.2 Hollow Tie (100 x 100 x 6 mm)

Tie
1 x 1 x 2 63.00 126.00 Ft
226.00 Ft
HSS 100 x 100 x 6 mm 237.30 Ft 11.89 Lb/Ft 1.26 Ton

11.3 Hollow Rafter (100 x 60 x 5 mm)

Rafter
1 x 2 x 10 10.00 200.00 Ft
HSS 100 x 60 x 5 mm 210.00 Ft 10.02 Lb/Ft 0.94 Ton

11.4 Hollow Purlin (60 x 60 x 2.5 mm)

Purlin
1 x 2 x 4 68.00 544.00 Ft
HSS 60 x 60 x 2.5 mm 571.20 Ft 3.03 Lb/Ft 0.77 Ton

11.5 Purlin Cleat

 MEASUREMENT[METER]

N
O
SR.N

TI
PARTICULAR No. CONTENTS TOTAL OF EACH

C
O. LENGTH WIDTH HEIGHT

U
ED
(FT) (FT) (FT)

D
1 x 2 x 4 10.00 80.00 Nos
Total Weight Of Steel Structure 2.97 Ton

12 4 Angle Sheet Roofing Work

1 x 2 x 10 68.00 1360.00 Sq-ft
Total Of 4-Angle Sheet Roofing Work 1360.00 Sq-ft