You are on page 1of 20

COST COMPUTATION:

MATERIAL COSTING
DIRECT
STRUCTURE qty unit MATERIALS QTY UNIT PRICE COST DIRECT COST
PRICE
1.44 sq.m CHB 6" 18.00 pcs 35.00 31.25 630.00 562.50
1.44 sq.m Cement 0.83 bags 230.00 205.36 191.27 170.78
1.44 sq.m Sand 0.11 cu.m 700.00 625.00 77.62 69.30
1.44 sq.m tie.wire 0.06 kg 40.00 35.71 2.42 2.16
Exterior wall 1.44 sq.m rebar 2.96 kg 35.00 31.25 103.57 92.48
1.44 sq.m Alignmentkey 16.20 pcs 7.00 6.25 113.40 101.25
1.44 sq.m Delivery charge 18.00 pcs 10.50 9.38 189.00 168.75

1.44 sq.m CHB 4" 18.00 pcs 32.00 28.57 576.00 514.29
1.44 sq.m Cement 0.65 bags 230.00 205.36 149.04 133.07
1.44 sq.m Sand 0.09 cu.m 700.00 625.00 60.48 54.00
1.44 sq.m tie.wire 0.06 kg 40.00 35.71 2.42 2.16
Interior wall 1.44 sq.m rebar 2.96 kg 35.00 31.25 103.57 92.48
1.44 sq.m Alignmentkey 16.20 pcs 7.00 6.25 113.40 101.25
1.44 sq.m Delivery charge 18.00 pcs 8.15 7.28 146.70 130.98

1.44 sq.m Cement 0.68 bags 230.00 205.36 156.49 139.73


Plastering
1.44 sq.m Sand 0.04 cu.m 700.00 625.00 26.46 23.63
25mm thk
- -
1.44 sq.m skim coat 0.16 bags 360.00 321.43 59.25 52.90
Skim Coat
- - -
Diamond 1.44 sq.m render 0.42 bags 680.00 607.14 288.00 257.14
Render (8mm 1.44 sq.m finish coat 0.13 bags 500.00 446.43 65.45 58.44
thk) - - -

- - -
- - -
- - -
DIRECT
DIRECT COST Cost / unit
Cost / unit
562.50 437.50 390.63
170.78 132.83 118.59
69.30 53.90 48.13
2.16 1.68 1.50
92.48 71.93 64.22
101.25 78.75 70.31
168.75 131.25 117.19
907.83 810.56
514.29 400.00 357.14
133.07 103.50 92.41
54.00 42.00 37.50
2.16 1.68 1.50
92.48 71.93 64.22
101.25 78.75 70.31
130.98 101.88 90.96
799.73 714.04
139.73 108.68 97.03
23.63 18.38 16.41
- 127.05 113.44
52.90 41.14 36.73
- 41.14 36.73
257.14 200.00 178.57
58.44 45.45 40.58
- 245.45 219.16

-
-
-
Masonry Material Quantification
Consider 1.2x1.2 Wall

Area: 1.44 sq.m


Vol of cell / 1 block 0.00616 cu.m/filler
Cement factor 7.5 bags

Area: 1.44 sq.m


Vol of cell / 1 block 0.0048 cu.m/filler
Cement factor 7.5 bags

Direct Material
Description QTY Unit Cost/unit Cost
6" Smart Blocks 18 pcs 30.36 546.43
4.4388 kg 24.11 107.01
10mm rebar (6pcs @400 spacing)
Alignment key 18 pcs 7.50 135.00
Cement for filler 0.8316 bags 196.43 163.35

0.11088 cu.m 642.86 71.28


Washed sand
Tie wire 0.06048 kg 40.00 2.42

TOTAL COST 1,025.48


Area. 1.44
Cost per Sq.m 712.14

Direct Material
Description QTY Unit Cost/unit Cost

4" Smart Blocks 18 pcs 28.57 514.29


4.4388 kg 24.11 107.01
10mm rebar (4pcs @600 spacing)
Alignment key 18 pcs 7.50 135.00
Cement for filler 0.648 bags 196.43 127.29
Washed sand 0.0864 cu.m 642.86 55.54
Tie wire 0.06048 kg 40.00 2.42
TOTAL COST 941.54
Area. 1.44
Cost per Sq.m 653.85

Diamond Render
Cost per bag 680 Php per bag
Coverage Area 3.3 sq.m / bag
Total Cost 206.06 Php / sq.m

Diamond Finish Coat


Cost per bag 500 Php per bag
Coverage Area 12 sq.m / bag
Total Cost 41.67 Php / sq.m

Plaster Works
Cost per bag Cement 230 Php per bag
Cost per Cu.m. of Sand 700 Php per Cu.m

Qty of Cement / sq.m 0.48 bag (25mmthk)


Vol. Of Sand per sq.m 0.025 cu.m

Cemet per sq.m 110.4 Php/sq.m


Sand per sq.m 17.5 Php/sq.m
127.90 Php/sq.m

Skimcoat
Cost per bag 360 Php per bag
Qty per sq.m (2 Coats) 0.12 bag

Cemet per sq.m 43.2 Php/sq.m


43.20 Php/sq.m
DIMENSION AREA
FLOOR AREA: L x W CFA GROUND: = 103.69 sq.m
GROUND FLOOR: = 103.69 sq.m CFA TYPICAL FLOORS: = 151.86 sq.m
END Units: (2x) total 255.55 sq.m
Living and Dining = 2.00 x 2.30 x 2.00 items = 9.20 sq.m
= 3.00 x 5.00 x 2.00 items = 30.00 sq.m
= 0.60 x 2.30 x 2.00 items = 2.76 sq.m
Inner Units: (2x)
Living and Dining = 2.15 x 2.30 x 2.00 items = 9.89 sq.m
= 2.85 x 5.00 x 2.00 items = 28.50 sq.m
= 0.60 x 2.30 x 2.00 items = 2.76 sq.m
Middle Units: (1x)
Living and Dining = 2.15 x 2.30 x 1.00 items = 4.95 sq.m
= 2.85 x 5.00 x 1.00 items = 14.25 sq.m
= 0.60 x 2.30 x 1.00 items = 1.38 sq.m

2nd Floor : 232.93 sq.m.(open area deducted)


END Units: (2x)
Living and Dining = 2.80 x 4.00 x 2.00 items = 22.40 sq.m
= 2.30 x 2.70 x 2.00 items = 12.42 sq.m
= 2.30 x 1.30 x 2.00 items = 5.98 sq.m
= 1.00 x 2.70 x 2.00 items = 5.40 sq.m
= 2.38 x 1.60 x 2.00 items = 7.62 sq.m
Inner Units: (2x)
Living and Dining = 3.30 x 2.88 x 2.00 items = 18.98 sq.m
= 0.75 x 2.73 x 2.00 items = 4.09 sq.m
= 1.05 x 0.95 x 2.00 items = 2.00 sq.m
= 1.62 x 2.30 x 2.00 items = 7.45 sq.m
= 1.35 x 2.30 x 2.00 items = 6.21 sq.m
= 2.70 x 2.28 x 2.00 items = 12.31 sq.m
Middle Units: (1x)
Living and Dining = 3.30 x 2.88 x 1.00 items = 9.49 sq.m
= 0.75 x 2.73 x 1.00 items = 2.04 sq.m
= 1.05 x 0.95 x 1.00 items = 1.00 sq.m
= 1.62 x 2.30 x 1.00 items = 3.73 sq.m
= 1.35 x 2.30 x 1.00 items = 3.11 sq.m
= 2.70 x 2.28 x 1.00 items = 6.16 sq.m

Stair = 1.00 x 4.30 x 5.00 items = (21.50) sq.m

Service Area End = 2.30 x 1.15 x 2.00 items = 5.29 sq.m


Service Area Inner and Middle = 2.70 x 1.15 x 2.00 items = 6.21 sq.m
Porch End = 2.00 x 1.50 x 2.00 items = 6.00 sq.m
Porch Inner = 2.30 x 1.35 x 3.00 items = 9.32 sq.m
Carport = 2.70 x 5.00 x 5.00 items = 67.50 sq.m
Lanai = 3.00 x 2.00 x 2.00 items = 12.00 sq.m
Ledge 1 = 4.00 x 0.50 x 5.00 items = 10.00 sq.m
= 1.00 x 0.80 x 5.00 items = 4.00 sq.m
Ledge 2 = 0.50 x 1.50 x 5.00 items = 3.75 sq.m
GROSS AREA TO
DEDUCT NET AREA UNIT
L x H AREA
140mm CHB (Exterior) 334.57 sq.m

FRONT ELEV:
GROUND FLOOR: 25.00 x 3.00 = 75.00 - 21.30 x 1 Floor 53.70 sq.m

LEFT SIDE ELEVATION:


GROUND FLOOR: 11.2 x 3.00 = 33.60 - 3.39 x 1 Floor 30.21 sq.m

RIGHT SIDE ELEVATION:


GROUND FLOOR: 11.20 x 3.00 = 33.60 - 3.39 x 1 Floor 30.21 sq.m

REAR SIDE ELEVATION:


GROUND FLOOR: 25.00 x 3.00 = 75.00 - 10.17 x 1 Floor 64.83 sq.m
GROUND FLOOR: 1.80 x 3.00 = 5.40 - - x 1 Floor 5.40 sq.m

Fire Wall
6.80 x = 52.57 - - x 2 Item 105.14 sq.m
4.20 x = 45.08 - - x 1 Item 45.08 sq.m
6.80 x = 49.28 - - x 1 Item 49.28 sq.m

x = - - - x 1 Floor - sq.m

Total Length of Wall 98.80 98.80 m

GROSS AREA TO NET AREA UNIT


L x H AREA DEDUCT
110mm CHB 202.84 sq.m

FRONT ELEV:
25.00 x 3.50 = 87.50 - 7.20 x 1 Floors 80.30 sq.m

LEFT SIDE ELEVATION:


11.40 x 2.80 = 31.92 - - x 1 Floors 31.92 sq.m

Rear ELEV:
25.00 x 2.48 = 62.00 - 8.70 x 1 Floors 53.30 sq.m
1.80 x 3.00 = 5.40 - - x 1 Floors 5.40 sq.m

Right SIDE ELEVATION:


11.40 x 2.80 = 31.92 - - x 1 Floors 31.92 sq.m

Dry Wall
Dry Wall 4.25 x 2.50 = 10.63 - 3.36 x 5 Unit 36.33 sq.m
4.05 x 2.50 = 10.13 - x 5 Unit 50.63 sq.m
End Unit metal furring
Ground Floor Vert. Horiz.
length pcs length pcs
External 2.00 x 2.78 = 5.55 2.00 5 2.78 3
Living 2.70 x 2.78 = 7.51 2.70 5 2.78 5
Dining 5.45 x 2.08 = 11.34 5.45 3 2.08 9

2nd Floor
External 0.75 x 4.69 = 3.52 0.75 7 4.69 1
0.60 x 5.75 = 3.45 0.60 9 5.75 1
0.60 x 2.17 = 1.30 0.60 3 2.17 1
0.60 x 2.23 = 1.34 0.60 3 2.23 1
Balcony x = - - 1 - 1
Master Bedroom 2.78 x 3.90 = 10.84 2.78 7 3.90 5
Bedroom 2 2.17 x 2.78 = 6.03 2.17 5 2.78 3
T&B 1.15 x 2.13 = 2.45 1.15 3 2.13 1
stairs 0.90 x 4.15 = 3.74 0.90 7 4.15 1
1.23 x 1.53 = 1.88 1.23 3 1.53 3
x = - - 1 - 1
stairs x = - - 1 - 1
x = - - 1 - 1
58.94
x 2 x
117.88
al furring Inner Unit metal fur
Ground Floor Vert.
total Length
length
External 2.00 x 2.70 = 5.40 2.00
Living 2.70 x 2.78 = 7.49 2.70
Dining 5.45 x 2.08 = 11.34 5.45

2nd Floor
9.94 External 4.05 x 0.75 = 3.04 4.05
11.15 x = - -
3.97 x = - -
4.03 x = - -
0.00 Balcony x = - -
38.96 Master Bedroom 3.85 x 2.68 = 10.32 3.85
19.19 Bedroom 2 2.63 x 2.18 = 5.73 2.63
5.58 T&B 2.13 x 1.15 = 2.45 2.13
10.45 stairs 1.00 x 4.10 = 4.10 1.00
8.28 x = - -
0.00 x = - -
0.00 stairs x = - -
0.00 x = - -
111.55 49.87
2 x 3
223.10 149.60

71.4
15,929.34
metal furring
Vert. Horiz.
total Length
pcs length pcs
5 2.70 3
5 2.78 5
3 2.08 9

1 0.75 7 9.30
1 - 1 0.00
1 - 1 0.00
1 - 1 0.00
1 - 1 0.00
5 2.68 7 38.01
3 2.18 5 18.79
1 1.15 3 5.58
7 4.10 1 11.10
1 - 1 0.00
1 - 1 0.00
1 - 1 0.00
1 - 1 0.00
82.78
x 3
248.34

71.4
17,731.48
CONCRETING WORKS
Height / Length / No. of Area Volume Surface
Description Base
Depth Height Item (sq.m) (cu.m) Area

Excavation
Footing 0 0
TB 0 0
WF-1 0.5 0.6 98.8 0.3 29.64
29.64
Fill & Complaction
Footing
WF-1 7.90
7.90
Gravel Bedding
WF-1 0.5 0.1 98.8 4.94
SOG 0.1 103.69 10.369
15.31
Concreting
Footing
F1 0 0
WF-1 0.5 0.2 98.8 0.1 9.88
9.88

Column
C1 0 0
0 0
-
Beam
B1 0 0
0 0
-
Ground floor
Close Area 0.15 103.69 15.5535
ServiceArea 0.1 11.5 1.15
Lanai 0.15 12 1.8
Carport 0.15 67.5 10.125
Porch 0.15 15.32 2.298

2nd Floor
Close Area 0.1 108.86 10.886
Ledge 0.1 17.75 1.775
12.66
NoActual
of barsLength/Weight
per Commercial Length / Weight
Length item Commercial
Description Dia. No. of PCS/ Usable Total
item Total Total No of 1Bar Waste Weight
Length
Top Bot Top Bot Length Weight bars
Footing
F-1 0 0.00 0 0.00
TB-1 0 0.00 0.00
Stirrups 0 0.00 0.00
0 0.00 0.00
WF-1 (horizontal) 10 98.8 3 1 296.4 182.73 0 0 0.00
WF-1 (Vertical) 10 1 165 1 165 101.72 0 0 0.00
284.45 0.00
Masonry Extra bars
Rebar @ Openings 12 38.25 1 1 38.25 33.96 10.5 4 0 10.5 37.29
Rebar Bet. 1st and 2nd flr. 10 1.8 247 1 444.6 274.10 9 50 5 0 277.43
Hook @ corners 10 1.2 21 34 856.8 528.22 6 143 5 0 528.96
836.27 843.67
Column
C-1 0 0.00 0.00
0 0.00 0.00
Ties 0 0.00 0.00
0.00 0.00
Beam
B-1 0 0.00 0.00
Stirrups 0 0.00 0.00
B-2 0 0.00 0.00
Stirrups 0 0.00 0.00
B-3 0 0.00 0.00
Stirrups 0 0.00 0.00
B-4 0 0.00 0.00
Stirrups 0 0.00 0.00
B-5 0 0.00 0.00
NoActual
of barsLength/Weight
per Commercial Length / Weight
Length item Commercial
Description Dia. No. of PCS/ Usable Total
item Total Total No of 1Bar Waste Weight
Length
Top Bot Top Bot Length Weight bars
Stirrups 0 0.00 0.00
B-6 0 0.00 0.00
Stirrups 0 0.00 0.00
B-7 0 0.00 0.00
Stirrups 0 0.00 0.00
B-8 0 0.00 0.00
Stirrups 0 0.00 0.00
0.00 0.00
Suspended Slab
Continous // to Long Span 0 0.00 0.00
0 0.00 0.00
Continous // to Short Span 0 0.00 0.00
0 0.00 0.00
Extra // to Long Span 0 0.00 0.00
0 0.00 0.00
Extra // to Short Span 0 0.00 0.00
0 0.00 0.00
0 0.00 0.00
16mm dia. Support 0 0.00 0.00
0 0.00 0.00
0 0.00 0.00
Extra at Cantiliver 6 0.00 0.00
3 0.00 0.00
0.00 0.00
30.26 deg. Inclination
Length Pcs
C- purlins 5.3 15 = 79.5
1.6 10 = 16
2.4 3= 7.2
102.7

Gutter 5.3 2= 10.6


11 1= 11
21.6

Rafter 10.2 1= 10.2

Sagrod 10.2 2= 20.4


4.5 2= 9
29.4 46.40026

Insulation 0.863747 58.53 = 67.7629

GI sheet 0.863747 19.35 = 22.40239


0.863747 22.92 = 26.53555

136.37 sq.m
COST COMPUTATION:

MATERIAL COSTING
DIRECT
STRUCTURE qty unit MATERIALS QTY UNIT PRICE COST DIRECT COST
PRICE
1.44 sq.m CHB 6" 18.00 pcs 35.00 31.25 630.00 562.50
1.44 sq.m Cement 0.83 bags 230.00 205.36 191.27 170.78
1.44 sq.m Sand 0.11 cu.m 700.00 625.00 77.62 69.30
1.44 sq.m tie.wire 0.06 kg 40.00 35.71 2.42 2.16
Exterior wall 1.44 sq.m rebar 2.96 kg 35.00 31.25 103.57 92.48
1.44 sq.m Alignmentkey 16.20 pcs 7.00 6.25 113.40 101.25
1.44 sq.m Delivery charge 18.00 pcs 10.50 9.38 189.00 168.75

1.44 sq.m CHB 4" 18.00 pcs 32.00 28.57 576.00 514.29
1.44 sq.m Cement 0.65 bags 230.00 205.36 149.04 133.07
1.44 sq.m Sand 0.09 cu.m 700.00 625.00 60.48 54.00
1.44 sq.m tie.wire 0.06 kg 40.00 35.71 2.42 2.16
Interior wall 1.44 sq.m rebar 2.96 kg 35.00 31.25 103.57 92.48
1.44 sq.m Alignmentkey 16.20 pcs 7.00 6.25 113.40 101.25
1.44 sq.m Delivery charge 18.00 pcs 8.15 7.28 146.70 130.98

1.44 sq.m Cement 0.52 bags 230.00 205.36 119.23 106.46


Plastering
20mm thk 1.44 sq.m Sand 0.03 cu.m 700.00 625.00 20.16 18.00
- -
1.44 sq.m skim coat 0.16 bags 360.00 321.43 59.25 52.90
Skim Coat
- - -
Diamond 1.44 sq.m render 0.42 bags 680.00 607.14 288.00 257.14
Render (8mm 1.44 sq.m finish coat 0.13 bags 500.00 446.43 65.45 58.44
thk) - - -

- - -
- - -
- - -
DIRECT No. of Total Labor
DIRECT COST Cost / unit Man Hour Rate
Cost / unit Workers Cost
562.50 437.50 390.63
170.78 132.83 118.59
69.30 53.90 48.13
2.16 1.68 1.50
92.48 71.93 64.22
101.25 78.75 70.31
168.75 131.25 117.19
907.83 810.56
514.29 400.00 357.14
133.07 103.50 92.41
54.00 42.00 37.50
2.16 1.68 1.50
92.48 71.93 64.22
101.25 78.75 70.31
130.98 101.88 90.96
799.73 714.04
106.46 82.80 73.93
18.00 14.00 12.50
- 96.80 86.43
52.90 41.14 36.73
- 41.14 36.73
257.14 200.00 178.57
58.44 45.45 40.58
- 245.45 219.16

-
-
-
Description
Labor Skilled Coverage Rate / Unit
Work Descriptiom Unit Rate / Unit
450 500 / day (LESS 12%)

Earth Works
a.)Lay-Out and Staking 3.00 1.00 100.00 sq.m 19.00 16.96
b.)Excavation Work 1 1 cu.m 450.00 401.79
c Fill & Compaction 1 9.76 cu.m 47.00 41.96
d Gravel Bedding 1 6 cu.m 75.00 66.96
-
Concrete Works - -
Slab on Grade 1 1 1.6 cu.m 594.00 530.36
Column 1 1 6.8 cu.m 140.00 125.00
Beams 1 1 5.2 cu.m 183.00 163.39
Suspended Slab 1 1 4.8 cu.m 198.00 176.79
- -
Formworks - -
Fabrication 1 1 14.88 sq.m 64.00 57.14
Stripping:
Beams 2 15.6 sq.m 58.00 51.79
Column 2 18.8 sq.m 48.00 42.86
Slab 2 14.8 sq.m 61.00 54.46

Reinforcement
Fabrication 2 150 kg 7.00 6.25
Installation 1 1 111 kg 9.00 8.04
Steel Deck 1 2 15 sq.m 97.00 86.61

Metal Works
Structural Steel 1 1 160 kg 6.00 5.36
Fabrication of anchor bolts 1 1 80 kg 12.00 10.71
Installation of anchor bolts 1 1 24 kg 40.00 35.71
Fabrication of embbeded Items 1 1 56 kg 17.00 15.18

Painting Works
Any Pain 1 1 27.84 sq.m 35.00 31.25
Varnish 1 1 18.56 sq.m 52.00 46.43
Structural Steel frame 1 1 160 lm 6.00 5.36

Tinsmithing
Corr. G.I. Sheet (Lifting) 4 40 sq.m 45.00 40.18
Corr. G.I. Sheet (Installation) 1 2 40 sq.m 37.00 33.04
Gutter (Cut & Shape) 1 52.16 lm 10.00 8.93
Downspout (out & Shape) 1 52.16 lm 10.00 8.93
Downspout (Installation) 1 1 52.16 lm 19.00 16.96
Installation of Inulation Material 1 1 40 sq.m 24.00 21.43

Block Laying
4" CHB ordinary 1 1 12 sq.m 80.00 71.43
6" CHB ordinary 1 1 10 sq.m 95.00 84.82
8" CHB ordinary 1 1 8 sq.m 119.00 106.25

4" CHB smart 1 1 18 sq.m 53.00 47.32


6" CHB smart 1 1 15 sq.m 64.00 57.14
8" CHB smart 1 1 12 sq.m 80.00 71.43

Dry Wall 2 2 23 sq.m 83.00 74.11

PVC Groove Guide 2 35 sq.m 26.00 23.21

Grout 1 1 10 sq.m 95.00 84.82

Plaster Works 1 1 5 sq.m 190.00 169.64


Skimcoat 1 1 7.5 sq.m 127.00 113.39
Diamond Render 1 1 10 sq.m 95.00 84.82
Render Finish Coat 1 1 50 sq.m 19.00 16.96

Tile Works
Glaze Tile 1 1.52 sq.m 329.00 293.75
Unglaze Tile 1 1.84 sq.m 272.00 242.86
Vinyl floor tiles 1 2 sq.m 250.00 223.21

Ceiling Works
Frame Work 1 2 20 sq.m 73.00 65.18
Facia 1 1 20 sq.m 48.00 42.86
Ceiling Works 1 2 15 sq.m 97.00 86.61

Sealant
Sealant application 1 90 lm 6.00 5.36
block laying 53
rebar 30.6
grouting 95
Catch Basin Cost Computation

Unit Cost Total Cost Labor Cost Total Labor


Smart Block 8 pcs 34.00 272.00 53 33.92
plaster 1.35 sq.m 366.60 130.00 190 256.50
rebar 5.92 kg 27.00 159.84 9 53.28
slab 0.016 cu.m 3,650.00 58.40 594 9.50
620.24 353.20

Stair Railings

You might also like