PT.

SULTAN PROPERTINDO
RAB (Internal)
Filter berdasarkan :No. Proyek
No. Proyek : 4. POS SATPAM Nama Manajer :
Nama Proyek : ORNANDO No. Kontrak :
Tipe Proyek : SPK No :
Propinsi : Tgl Mulai : 28 Apr 2020
Lokasi : Tgl Selesai : 28 Apr 2020
Nomor
Pekerja Real Item Real Labour
an Keterangan Catatan Unit Volume Harga satuan Price Real Vol Price Price Real Price
I PEK. PENDAHULUAN
1 Analisa 1 M2 19.30 1,160.00 22,388.00 19.30 0.00 22,388.00 22,388.00
Pembersihan Lokasi
2 Analisa 1 M Pengukuran 17.60 5,194.71 91,426.88 17.60 54,318.88 37,108.00 91,426.88
dan Pemasangan
Bowplank
113,814.88 54,318.88 59,496.00 113,814.88

II PEK. PONDASI
1 Analisa 1 M3 Galian 2.30 25,200.00 57,960.00 2.30 0.00 57,960.00 57,960.00
Tanah Pondasi
2 1 M3 Pasir Bawah 0.35 50,137.14 17,548.00 0.35 14,700.00 2,848.00 17,548.00
Pondasi/Lantai
3 Analisa 1 M3 Lantai 0.35 435,640.00 152,474.00 0.35 109,550.00 42,924.00 152,474.00
Kerja 1 PC : 3 PS : 5
KR
4 Analisa 1 M3 Beton Cor 0.30 1,704,865.64 511,459.69 0.30 333,211.69 178,248.00 511,459.69
Pondasi
5 Analisa 1 M3 Beton Cor 0.03 2,446,974.52 78,303.18 0.03 54,383.18 23,920.00 78,303.18
Kolom Pedestal
6 1 M2 Pasang Batu Bata 3.40 95,104.00 323,353.60 3.40 255,081.60 68,272.00 323,353.60
1 ROLAG
7 1 M2 Plesteran 1 : 4 9.50 18,476.00 175,522.00 9.50 80,142.00 95,380.00 175,522.00
1,316,620.48 847,068.48 469,552.00 1,316,620.48

III PEK. BETON

1 Analisa 1 M3 Beton Cor 0.41 2,045,558.41 838,678.95 0.41 568,114.95 270,564.00 838,678.95
Balok Sloof
2 Analisa 1 M3 Beton Cor 0.63 2,446,611.89 1,541,365.49 0.63 1,070,617.49 470,748.00 1,541,365.49
Kolom
3 Analisa 1 M3 Beton Cor 0.11 2,045,419.97 224,996.20 0.11 152,420.20 72,576.00 224,996.20
Balok pinggang

ACCURATE Accounting System Report

Cetak di 28 Apr 2020 - 14.00
(1)
 PT. SULTAN PROPERTINDO
RAB (Internal)
Filter berdasarkan :No. Proyek
No. Proyek : 4. POS SATPAM Nama Manajer :
Nama Proyek : ORNANDO No. Kontrak :
Tipe Proyek : SPK No :
Propinsi : Tgl Mulai : 28 Apr 2020
Lokasi : Tgl Selesai : 28 Apr 2020
Nomor
Pekerja Real Item Real Labour
an Keterangan Catatan Unit Volume Harga satuan Price Real Vol Price Price Real Price
4 Analisa 1 M3 Beton Cor 0.41 2,045,558.41 838,678.95 0.41 568,114.95 270,564.00 838,678.95
Ring Balok
5 Analisa 1 M3 Beton Cor 0.20 4,007,752.20 801,550.44 0.20 590,926.44 210,624.00 801,550.44
Plat Dak Bawah
6 Analisa 1 M3 Beton Cor 0.45 4,007,778.87 1,803,500.49 0.45 1,329,584.49 473,916.00 1,803,500.49
Plat Dak Atap
7 Analisa 1 M3 0.40 435,640.00 174,256.00 0.40 125,200.00 49,056.00 174,256.00
Pembuatan Beton Cor
Camp. 1 PC : 3 PS : 5
KR
6,223,026.52 4,404,978.52 1,818,048.00 6,223,026.52

IV PEK. DINDING
1 1 M2 Pasang Batu Bata 31.30 45,055.00 1,410,221.50 31.30 1,095,969.50 314,252.00 1,410,221.50
1:2
2 1 M2 Plesteran 1 : 4 62.60 18,476.00 1,156,597.60 62.60 528,093.60 628,504.00 1,156,597.60
3 1 M2 Acian 84.40 5,030.00 424,532.00 84.40 149,388.00 275,144.00 424,532.00
2,991,351.10 1,773,451.10 1,217,900.00 2,991,351.10

V PEK. LANTAI
1 1 M3 Urug Tanah 1.10 61,120.00 67,232.00 1.10 49,500.00 17,732.00 67,232.00
Dipadatkan
2 1 M3 Pasir Bawah 0.22 50,109.09 11,024.00 0.22 9,240.00 1,784.00 11,024.00
Lantai
3 Analisa 1 M3 Lantai 0.22 435,618.18 95,836.00 0.22 68,860.00 26,976.00 95,836.00
Kerja 1 PC : 3 PS : 5
KR
4 1 M2 Pasang Keramik 6.90 87,550.00 604,095.00 6.90 396,819.00 207,276.00 604,095.00
ruangan 40 X 40
5 1 M2 Pasang Keramik 11.30 109,930.00 1,242,209.00 11.30 902,757.00 339,452.00 1,242,209.00
wc 25 X 25
2,020,396.00 1,427,176.00 593,220.00 2,020,396.00

ACCURATE Accounting System Report

Cetak di 28 Apr 2020 - 14.00
(2)
 PT. SULTAN PROPERTINDO
RAB (Internal)
Filter berdasarkan :No. Proyek
No. Proyek : 4. POS SATPAM Nama Manajer :
Nama Proyek : ORNANDO No. Kontrak :
Tipe Proyek : SPK No :
Propinsi : Tgl Mulai : 28 Apr 2020
Lokasi : Tgl Selesai : 28 Apr 2020
Nomor
Pekerja Real Item Real Labour
an Keterangan Catatan Unit Volume Harga satuan Price Real Vol Price Price Real Price

VI PEK PLAFOND
1 1 M2 Plafond Gypsum + 5.00 107,030.50 535,152.50 5.00 257,152.50 278,000.00 535,152.50
Rangka
535,152.50 257,152.50 278,000.00 535,152.50

VII PEK. PINTU, KUSEN

DAN JENDELA
1 1 Daun Pintu Utama 1.00 757,000.00 757,000.00 1.00 660,000.00 97,000.00 757,000.00
2 1 Daun Pintu KM/WC 1.00 231,320.00 231,320.00 1.00 210,000.00 21,320.00 231,320.00
3 Analisa 1 Buah 2.00 497,570.00 995,140.00 2.00 704,500.00 290,640.00 995,140.00
Pekerjaan Pemasangan
Kusen Pintu
4 1 Kunci Pintu Biasa 1.00 150,520.00 150,520.00 1.00 120,000.00 30,520.00 150,520.00
5 1 Daun Jendela Biasa 1.00 85,201.00 85,201.00 1.00 1.00 85,200.00 85,201.00
6 1 Daun Jendela Utama 1.00 108,121.00 108,121.00 1.00 1.00 108,120.00 108,121.00
7 Analisa 1 Engsel Pintu 3.00 20,690.00 62,070.00 3.00 33,750.00 28,320.00 62,070.00
4"
2,389,372.00 1,728,252.00 661,120.00 2,389,372.00

VIII PEK. CAT

1 Analisa 1 M2 Cat Dasar 62.60 12,290.00 769,354.00 62.60 579,050.00 190,304.00 769,354.00
2 Analisa 1 M2 Cat Air 62.60 21,900.00 1,370,940.00 62.60 1,180,636.00 190,304.00 1,370,940.00
2,140,294.00 1,759,686.00 380,608.00 2,140,294.00

ACCURATE Accounting System Report

Cetak di 28 Apr 2020 - 14.00
(3)
 PT. SULTAN PROPERTINDO
RAB (Internal)
Filter berdasarkan :No. Proyek
No. Proyek : 4. POS SATPAM Nama Manajer :
Nama Proyek : ORNANDO No. Kontrak :
Tipe Proyek : SPK No :
Propinsi : Tgl Mulai : 28 Apr 2020
Lokasi : Tgl Selesai : 28 Apr 2020
Nomor
Pekerja Real Item Real Labour
an Keterangan Catatan Unit Volume Harga satuan Price Real Vol Price Price Real Price
Total dari 4. POS SATPAM 17,730,027.47 12,252,083.47 5,477,944.00 17,730,027.47
Servis 0.00
% Total 17,730,027.47
Pembulatan 17,730,027.47
Jasa lain lain 0.00
Addendum 0.00
Total Proyek 17,730,027.47

ACCURATE Accounting System Report

Cetak di 28 Apr 2020 - 14.00
(4)