The Living lab

ABSTRACT OF COST

Detailed estimate of construction/estimation of residential building on property situated on Patta No. 28

Kodukota, Suwana, Bhilwara as per the details provided by Mrs Asha Sharma.

Owner’s Name Mrs. Asha Sharma

Total Plot Area 2693 Sqft

Existing Construction at GF 312 Sqft

Proposed Construction at GF 1000 Sqft

Proposed Construction at FF 0 Sqft

Proposed Construction at SF 0 Sqft

Estimate based on PWD BSR 2014 (Govt.of Raj.)

Sr.No Particulars Quantity Rate Amount
1. Earth work in excavation in foundation including
dressing of sides and ramming of bottoms,lift upto
3mtr. Including taking out the excavated soil and
depositing and refilling of jhiri with watering and
ramming and disposal of surplus excavated soil as
directed within a lead of 50 meter. 180.53 46.00 8304.38

2. Providing and laying cement concrete including

curing, compaction etc. complete using stone
aggregate 40mm nominal size(hand broken) in
foundation plinth, excluding the cost of shuttering
using 1 cement : 4 sand : 8 aggregate mix. 50.70 2179.00 108950
10895.3

3. Brick masonry in load bearing with brick of

class designation 75 in cm 1:4 for brick work in
super structure up to 4.5 cm height above plinth
level. 100.41 1782 178930.62

4. Brick work in partition in super structure 7 cm

thick (brick on edge) using bricks of class
The living lab :- Architecture , Interior , Landscape , Valuation
Address :-17/304,Arya samaj road,Bhopal Ganj,Bhilwara || Phone No.: 08955457056 Page 1
 The Living lab

designation 75 in cm 1 cement : 3 coarse sand. 152.2 160 24352

5. Centering and shuttering with plywood or steel

sheets including strutting propping bracing
bothways with wooden members and removal
of formwork for structure up to 4.5mts. of height
above plinth level, for suspended floors , roofs
landing, staircase, balconies, girders, cantilevers
bends , coping , band plates , anchor block, sill
chajjas etc. 160 102 16320

6. Providing and laying cement concrete in RCC work

for suspended floors, roofs , girders , cantilevers ,
staircases , landings , balconies , bands, copings,
band plates, anchor block, sill and beams etc. upto
4.5 meters height above plinth level. Including
curing, compaction , finishing with rendering in cement
sand mortar 1:3 and making good joints, excluding cost
of shuttering and reinforcement. 24 2900 69600

7. Providing and fabricating steel reinforcement for RCC

Work including cutting , bending , placing in position
and binding complete including cost of binding wire
Hot rolled deformed (15:1139) cold twisted bars. 1840 41 75440

8. Plaster on new surface on wall in cement sand

Mortar including raking of joints etc. complete
fine finish 25mm thick using 1:4 mix. 690 74 51060

9. Marble stone flooring table rubbed, 18 to 20mm

thick over 20mm thick base of CM 1:4 jointing with
white cement mortar 1:2 with pigment to match the
shade of the marble slab including grinding , rubbing
and polishing complete. 120.73 590 71230.7

10. Supplying and fixing door, window chowkhats and

Other frames including anti-termite treatment , MS
flat, holdfast of size 250x40x3mm fixed with MS

The living lab :- Architecture , Interior , Landscape , Valuation

Address :-17/304,Arya samaj road,Bhopal Ganj,Bhilwara || Phone No.: 08955457056 Page 2
 The Living lab

bolt 5mm dia 50mm long duly embedded in cement

concrete M-15 grade,sal wood grade-1. 4.86 47255 229659.33

11. Providing and fixing fully paneled double leaf

Shutter for doors as per approved design and
Drawings with approved ordinary CP/ oxidized
Steel fittings as per annexure “A” and width of
Styles and top rails of 100mm and bottom and
Lock rails width of 150mm/ 75mm and
Intermediate stiles including teak wood molding
And beading to 25mmx5mm size on both faces. 50.45 1850 93332.5

12. Applying plaster of paris sandla over cement

Plaster for making even surfaces 550.38 90 49534.2

13. Distempering with oil bound washable distemper

Of approved brand and manufacture to give an
Even shade including all scaffolding new work
(two or more coats) over and including scraping
And priming coat cement primer. 550.38 20 11007.6

14. Painting with ready mix paint of approved brand

And manufacture in all shades to give an even shade
New wood work (two or more coats) 50 87 4350

15. Precast terrazzo tiles of approved make 20mm thick

With marble chips of size up to 6mm laid in floor,
Landing jointed with neat cement slurry mixed with
Pigment to match the shade of tiles including rubbing
And polishing complete on 30mm thick bed of cement
Sand mortar 1 : 4 using ordinary cement. 50.38 170 8564.6

INITIAL TOTAL 1000636

Add extra for sanitary fittings i.e. WC. , washbasin

Towel rail etc. 10 % 1,00063.6

The living lab :- Architecture , Interior , Landscape , Valuation

Address :-17/304,Arya samaj road,Bhopal Ganj,Bhilwara || Phone No.: 08955457056 Page 3
 The Living lab

Add extra for electric fittings i.e electric wiring ,

Light and power circuits , fittings etc. 5% 50031.8

Add extra for water supply fittings 5% 50031.8

Total 200127.2

Grand total 1200763.0

Total estimated cost say Rs. 1200763/-

(Rupees Twelve Lakh only)

(Authorized Signatory)

The living lab :- Architecture , Interior , Landscape , Valuation

Address :-17/304,Arya samaj road,Bhopal Ganj,Bhilwara || Phone No.: 08955457056 Page 4