TENTATIVE DEVIATION STATEMENT

NAME OF WORK :- Proposed Construction of Building for Kalikrishna Nagar H.S.(+2) School at Sonamuara, Sepahijala District, Tripura/SH: Building portion including
internal water supply and sanitary installation.
Agreement No :- 01/CE/SE-IV/EE/SNM/2015-2016. Name of Agency :- Sri Ajit Bhattacharjee.
Estimate Cost :- Rs. 3,62,35,687.00 Tender Value :-Rs. 3,72,53,910.00

ITEM NO DESCRIPTION OF ITEMS AS PER AGREEMENT AS PER EXECUTION SAVINGS EXCES

QUANTITY RATE UNITE AMOUNT QUANTITY RATE UNIT AMOUNT

1 2 3 4 5 6 7 8 9 10 11 12
AGREEMENT ITEMS :-
BUILDING PORTION
A. SUB-HEAD : EARTH WORK
Earth work in excavation over areas
(exceeding 30cm in depth, 1.5m in
width as well as 10 sqm on plan)
including disposal of excavated earth,
lead upto 50m and lift upto 1.5m,
disposed earth to be levelled and
neatly dressed.
A.I.No:-1.

All kinds of soil

By manual means 302.930 95.60 Cum 28960.00 413.479 95.60 Cum 39529.00 10569.00
Earth work in excavation in foundation
trenches or drains (not exceeding 1.5 m in
width or 10 sqm on plan) including
dressing of sides and ramming of bottoms,
lift upto 1.5 m, including getting out the
A.I.No:-2. excavated soil and disposal of surplus
excavated soil as directed, within a lead of
50 m.
 All kinds of soil

By manual means

1052.03 113.40 Cum 119300.00 3047.557 113.40 Cum 345593.00 226293.00

Filling available excavated earth

(excluding rock) in trenches, plinth,
sides of foundations etc. in layers not
exceeding 20cm in depth,
A.I.No:-3. consolidating each deposited layer by
ramming and watering, lead up to 50
m and lift upto 1.5 m.

All kinds of soil 903.31 48.80 Cum 44082.00 1909.724 48.80 Cum 93195.00 49113.00
Supplying and filling in plinth, under
floor, foundations etc. with sand
(fine) from local quarry with all lifts
including spreading in horizontal
layers, watering, grading to required
slope, ramming, consolidating and
A.I.No:-4. compacting each layer by using plate 344.45 424.40 Cum 146185.00 684.984 424.40 Cum 290707.00 144522.00
compactor or by any suitable method
complete.

Supplying chemical emulsion in sealed

containers including delivery as
A.I.No:-5. specified. Litre 117552.00 Litre 68219.00 49333.00
514.00 228.70 298.291 228.70
Chlorpyriphos/Lindane emulsifiable
concentrate of 20%
 Diluting and injecting chemical emulsion for
PRE-CONSTRUCTIONAL anti-termite
treatment (excluding the cost of chemical
emulsion) and continuous chemical barrier
under and alround the column pits, wall
trenches, basement excavation, top surface of
plinth filling, junction of wall and floor, along
the external perimeter of building, expansion
joints, over the top surface of consolidated earth
of which apron is to be laid, surroundings of
pipes and conduits etc. complete as per
specification. The work should be carried out as
A.I.No:-6. per IS: 6313 (Part II)- Latest revision [Plinth
area of the building at ground floor only shall
be measured for payment] :

With Chlorpyriphos/Lindane E.C. 20%

with 1% concentration. 1188.82 80.10 Sqm 95224.00 1193.166 80.10 Sqm 95573.00 349.00

B. SUB-HEAD : CEMENT CONCRETE WORK

A.I.No:-7. Providing and laying in position
cement concrete of specified grade
excluding the cost of centring and
shuttering

All work upto plinth level.

a) 1:2:4 ( 1 Cement: 2 fine sand : 4
graded stone aggregate 20 mm
nominal size)

3.650 5646.80 Cum 20611.00 39.752 5646.80 Cum 224472.00 203861.00

b) 1:3:6 ( 1 Cement: 3 fine sand : 6

graded well burnt brick aggregate 20
mm nominal size)

7.050 4938.80 Cum 34819.00 32.289 4938.80 Cum 159469.00 124650.00

c) 1:4:8 ( 1 Cement: 4 fine sand : 8

graded stone aggregate 40 mm
nominal size)

46.210 4641.90 Cum 214502.00 125.203 4641.90 Cum 581180.00 366678.00

d) 1:5:10 (1 Cement: 5 fine sand : 10

graded well burnt brick aggregate 40 191.940 4232.60 Cum 812405.00 166.183 4232.60 Cum 703386.00 109019.00
mm nominal size)
 Extra for providing and mixing water
proofing material in cement concrete
A.I.No:-8. work @ 1 kg per 50 kg of cement. 441.00 56.30 Kg 24828.00 681.143 56.30 Kg 38348.00 13520.00

Making plinth protection 50mm thick

of cement concrete 1:3:6(( 1 Cement:
3 fine sand : 6 graded well burnt brick
aggregate 20 mm nominal size) over
75mm bed of dry brick ballast 40mm
A.I.No:-9. nominal size well rammed and 126.00 481.30 Sqm 60644.00 135.202 481.30 Sqm 65073.00 4429.00
consolidated and grouted with fine
sand inc..

C. SUB-HEAD : RCC WORK 0.00 0.00

Providing and laying in position
specified grade of reinforced
A.I.No:-10. cement concrete excluding the
cost of centring, shuttering,
finishing and reinforcement.

All work upto plinth level.

1:1½:3 ( 1 Cement: 1½ fine sand :
3 graded stone aggregate 20 mm
nominal size) 406.320 6908.20 Cum 2806940.00 643.643 6908.20 Cum 4446415.00 1639475.00

Reinforced cement concrete work

in walls (any thickness), including
attached pilasters, buttresses,
plinth and skirting courses, fillets,
columns, pillars, piers, abutments,
A.I.No:-11.
posts and struts etc. upto floor five
level excluding cost of centring,
shuttering, finishing and
reinforcement-
 In walls (any thickness), including
a) attached pilasters, buttresses,
piers, abutments etc.
1:1½:3 ( 1 Cement: 1½ fine sand :
3 graded stone aggregate 20 mm 27.33 7115.2 Cum 194458.00 5.012 7115.2 Cum 35661.00 158797.00
nominal size)
In plinth and skirting courses,
b) fillets, columns, pillars, posts and
struts
1:1½:3 ( 1 Cement: 1½ fine sand :
3 graded stone aggregate 20 mm
nominal size) 137.680 7296.40 Cum 1004568.00 137.925 7296.40 Cum 1006356.00 1788.00

Reinforced cement concrete work

in beams, suspended floors, roofs
having slope upto 15° landings,
balconies, shelves, chajjas, lintels,
A.I.No:-12. bands, plain window sills,
staircases and spiral stair cases
upto floor five level excluding the
cost of centring, shuttering,
finishing and reinforcement-

a) RCC work in suspended floors,

roofs having slope upto 15°
landings, balconies, shelves and
chajjas.

1:1½:3 ( 1 Cement: 1½ fine sand :

3 graded stone aggregate 20 mm 373.840 7168.70 Cum 2679947.00 374.362 7168.70 Cum 2683689.00 3742.00
nominal size)
b) RCC work in beams, lintels,
bands, plain window sills,
staircases and spiral staircases
excluding precast spiral staircase.
 1:1½:3 ( 1 Cement: 1½ fine sand :
3 graded stone aggregate 20 mm 209.070 7181.40 Cum 1501415.00 212.169 7181.40 Cum 1523670.00 22255.00
nominal size)
A.I.No:-13. Centering shuttering including
struttings, propping etc. and
removal of form work for:

a) Foundations, footings, bases for

columns etc. for mass concrete
with timber plank 75305.00 73912.00 1393.00
554.120 135.90 Sqm 543.869 135.90 Sqm

b) Walls (any thickness) including

attached pilasters, buttresses,
plinth and string courses etc. using 158.250 216.00 Sqm 34182.00 312.360 216.00 Sqm 67470.00 33288.00
shuttering ply

c) Suspended floors, roofs, landings,

balconies and access platform 2648.920 225.20 Sqm 596537.00 2407.999 225.20 Sqm 542281.00 54256.00
with 12 mm thick shuttering ply
d) Lintels, beams, plinth beams,
girders, bressumers and 2342.780 205.60 Sqm 481676.00 3522.387 205.60 Sqm 724203.00 242527.00
cantilevers with shuttering ply
e) Columns, Pillars, Piers,
Abutments, Posts and Struts with 1725.980 275.80 Sqm 476025.00 1830.903 275.80 Sqm 504963.00 28938.00
shuttering ply
f) Stairs (excluding landings) except
spiral-staircases with wooden 95.640 241.40 Sqm 23087.00 219.714 241.40 Sqm 53039.00 29952.00
plank
g) Weather shade, Chajjas, corbels
etc., including edges. 206.400 254.70 Sqm 52570.00 544.701 254.70 Sqm 138735.00 86165.00
 Providing precast cement concrete
Jali 1:2:4 (1 cement: 2 coarse
sand : 4 graded stone aggregate
6mm nominal size) reinforced with
1.6 mm dia mild steel wire
including centring and shuttering,
A.I.No:-14.
roughening cleaning, fixing and
finishing in cement mortar
1:3(1cement : 3 fine sand) etc.
complete, excluding the plastering
of jambs, sills and soffits.

50 mm thick 25.920 488.30 Sqm. 12657.00 0.000 488.30 Sqm. 0.00 12657.00

Reinforcement for R.C.C. work

including straightening, cutting,
A.I.No:-15. bending, placing in position and
binding all complete upto floor five
level.
 Thermo-Mechanically Treated
bars/ Cold twisted deformed steel
bars

189593.480 63.30 Kg. 12001267.00 253754.910 63.30 Kg. 16062686.00 4061419.00

A.I.No:-16.Providing and fixing sheet

covering over expansion joints
with iron screws as per design to
match the colour /shade of wall 174.600 606.40 Metre 105877.00 115.400 606.40 Metre 69979.00 35898.00
treatment.
5.30.2 Aluminium fluted strips
3.15mm thick : 200 mm wide
D. SUB-HEAD : BRICK WORK 0.00 0.00
 First class brick work in foundation
and plinth including cost of all
A.I.No:-17. materials as required complete.

a) In Cement mortar 1:4 ( 1 cement :

4 fine sand )

62.43 4040.60 Cum 252234.00 70.594 4040.60 Cum 285242.00 33008.00

b) In cement mortar 1:6 ( 1 cement :

6 fine sand ).
60.470 3815.70 Cum 230735.00 84.257 3815.70 Cum 321499.00 90764.00

First class brick work in

superstructure above plinth level &
upto floor-five level including cost
A.I.No:-18. of all materials as required
complete.

In cement mortar 1:6 ( 1 cement :

6 fine sand ). 335.570 4131.50 Cum 1386407.00 420.996 4131.50 Cum 1739345.00 352938.00

Half brick masonry with first class

bricks in superstructure upto floor
A.I.No:-19. five level including cost of all
materials as required complete:-

In cement mortar 1:4 ( 1 cement : 4

fine sand ). 1506.040 577.80 Sqm. 870190.00 1431.759 577.80 Sqm. 827270.00 42920.00
 Extra for providing & placing in
position 2 nos 6mm dia MS bars at
every 6th course of full brick masonry
work including anchorage in joints of
75mm in each side in superstructure
for all level including cost of all
A.I.No:-20. materials as required complete:- 335.570 372.30 Cum 124933.00 420.996 372.30 Cum 156737.00 31804.00
6.18.5 In Cement mortar 1:6 ( 1
cement : 6 fine sand )

Extra for providing & placing in

position 2 nos 6mm dia MS bars at
every 4th course of half brick
masonry work including anchorage
A.I.No:-21. in joints of 75mm in each side in
superstructure for all level
including cost of all materials as
required complete:-

In cement mortar 1:4 ( 1 cement :

4 fine sand ). 1506.040 146.30 Sqm. 220334.00 866.169 146.30 Sqm. 126721.00 93613.00

E .SUB HEAD : WOOD & PVC WORK

Providing wood work in frames of
doors, windows, clerestory
windows and other frames,
A.I.No:-22. wrought framed and fixed in
position :

Karai wood 2.890 35472.80 Cum 102516.00 0.000 35472.80 Cum 0.00 102516.00
 Providing and fixing panelled / or
panelled and glazed shutters for
doors, windows and clerestory
windows including ISI marked
bright finished / black enamelled
M.S butt hinges with necessary
screws excluding panelling and or
A.I.No:-23. glazing, which will be paid for 132.120 921.50 Sqm. 121749.00 0.000 921.50 Sqm. 0.00 121749.00
separately but including the
wooden beading of 20 × 12 mm
for fixing panelling and or glazing
as per direction of Engineer-In-
Charge.
8.5.1 Local Teak Wood
8.5.1.1 35mm. thick shutters
Providing and fixing panelling or
panelling and glazing in panelled
or panelled and glazed shutters for
doors, windows and clerestory
windows (Area of opening for
panel inserts excluding portion
A.I.No:-24. inside grooves or rebates to be 132.120 697.90 Sqm. 92207.00 0.000 697.90 Sqm. 0.00 92207.00
measured). Panelling for paneled
or paneled and glazed shutters 25
to 40 mm thick.
8.6.1 Local Teak Wood 16mm
thick

Providing and fixing ISI marked

flush door shutters conforming to
IS: 2202 (Part I) non-decorative
type, core of block board
construction with frame of 1st
A.I.No:-25. class hard wood and well matched
commercial 3 ply veneering with
vertical grains or cross bands and
face veeners on both faces of
shutters.
 35 mm thick including ISI marked
Stainless Steel butt hinges with 11.340 1130.50 Sqm. 12820.00 151.470 1130.50 Sqm. 171237.00 158417.00
necessary screws.
Providing and fixing 18 mm thick,
150 mm wide pelmet of flat
pressed 3 layer or graded wood
particle board medium density
grade I, IS : 3087 marked
including top cover of 6 mm
commercial ply wood conforming
A.I.No:-26. to IS: 303 BWR grade, nickel 23.600 263.50 Mtr 6219.00 0.000 263.50 Mtr 0.00 6219.00
plated M.S. pipe 20 mm dia (heavy
type) curtain rod with nickel plated
brackets including fixing with 25 ×
3 mm M.S. flat 10 cm long and
rawl plugs 50 mm long
(designation 10 no.) etc. all
complete.
Providing and fixing M.S. grills of
required pattern in frames of
A.I.No:-27. windows etc. with M.S. flats, square
or round bars etc. all complete.
 a) Fixed to steel windows by welding.

3476.52 ` 80.10 Kg 278469.00 10126.469 ` 80.10 Kg 811130.00 532661.00

b) Fixed to openings /wooden frames

with rawl plugs screws etc. 2876.40 83.50 Kg 240179.00 6243.582 83.50 Kg 521339.00 281160.00

Providing 40 × 5 mm flat iron hold

fast 40 cm long including fixing to
frame with 10 mm diameter bolts,
nuts and wooden plugs and
A.I.No:-28. embedding in cement concrete 118938.00 308686.00 189748.00
1290.00 92.20 No. 3348.00 92.20 No.
block 30 × 10 × 15 cm 1:3:6 mix (1
cement : 3 fine sand : 6 graded
stone aggregate 20mm nominal
size)

Providing and fixing aluminium

sliding door bolts ISI marked anodised
(anodic coating not less than grade
AC 10 as per IS : 1868) transparent or
A.I.No:-29. dyed to required colour or shade with
nuts and screws etc. complete :
 300 x 16 mm 108.00 217.40 Nos. 23479.00 0.00 217.40 Nos. 0.00 23479.00

250 x 16 mm 66.00 169.50 Nos. 11187.00 61.00 169.50 Nos. 10340.00 847.00
Providing and fixing ISI marked
aluminium tower bolts anodised
(anodised coating not less than grade
AC 10 as per IS 1868) transparent or
A.I.No:-30. dyed to required colour or shade with
necessary screws etc. complete as per
clauses of Chapter - 9 of CPWD
specification.

a) 300 x 10 mm 170.00 115.50 Nos. 19635.00 0.00 115.50 Nos. 0.00 19635.00
b) 250 x 10 mm 270.00 101.10 Nos. 27297.00 122.00 101.10 Nos. 12334.00 14963.00
Providing and fixing aluminium
handles ISI marked anodised
(anodic coating not less than
A.I.No:-31. grade AC 10 as per IS : 1868)
transparent or dyed to required
colour or shade with necessary
screws etc. complete :

125 mm 174.00 54.90 Nos. 9553.00 122.00 54.90 Nos. 6698.00 2855.00
100 mm 270.00 40.50 Nos. 10935.00 0.00 40.50 Nos. 0.00 10935.00
Providing and fixing aluminium
hanging floor door stopper ISI
marked anodised (anodic coating
A.I.No:-32. not less than grade AC 10 as per
IS : 1868) transparent or dyed to
required colour and shade with
necessary screws etc. complete.

Single rubber stopper 12.00 40.60 Nos. 487.00 122.00 40.60 Nos. 4953.00 4466.00
 Providing and fixing bright finished
100mm mortice lock with 6 levers
without pair of handles for
A.I.No:-33. aluminium door with necessary 270.40 1622.00 270.40 0.00 1622.00
6.00 Nos. 0.00 Nos.
screws etc complete (Best make
of approved quality) as per
direction of Engineer-in-charge.

Providing and fixing factory made

door frame (single rebate) made of
solid PVC foam profile with
homogenous fine cellular structure
having smooth outer integral skin
A.I.No:-34. having 60mm width & 30mm 306.90 281.30 Metre 86331.00 108.900 281.30 Metre 30634.00 55697.00
thickness and shall be fixed to wall
as per instructions of Engineer-In-
Charge using 100x8 sheet metal
CSK screws.

Providing and fixing 28 mm thick door

shutter made of solid PVC foam profile
with homogenous fine cellular
structure having smooth outer integral
skin having 71mm width & 28mm thick
as vertical & horizontal styles. Joints
are made using solvent adhesive and
GI ‘C sections (39mm x 19mm x
0.6mm thick) or M S pipe (40mm x
20mm ) stiffener frame insert &
telescopic polymeric ‘L’ corners .The
A.I.No:-35. panel shall be filled with 3mm thick 48.830 2463.90 Sqm 120312.00 34.650 2463.90 Sqm 85374.00 34938.00
high - pressure compact laminate as
per manufacturer’s specifications and
directions of the Engineer-in-charge,
cover moulding shall be provided for
covering fixing screws and elegant
look.( for W.C. bathroom door shutter).

F. SUB-HEAD : STEEL WORK 0.00 0.00

 Providing and fixing in position
collapsible steel shutters with
vertical channels 20x10x2mm at
100 mm centre to centre and
braced with flat iron diagonals
20x5mm size with top and bottom
rail of T-iron 40x40x6mm with
40mm dia. steel pulleys & with
riveted bolts, nuts, locking
A.I.No:-36. arrangement, stoppers, handles, 36.00 3026.10 Sqm 108940.00 20.28 3026.10 Sqm 61369.00 47571.00
hold fast /anchor bolt including
embedding in cement concrete of
required grade for fixing in
position, all necessary fittings,
including applying a priming coat
of approved steel primer etc.
complete as required.

Providing and fixing fan clamp

type-I of 16 mm dia M.S. bar bent
to shape with hooked ends in
A.I.No:-37. R.C.C. slabs during laying 220.00 105.10 Each 23122.00 142.00 105.10 Each 14924.00 8198.00
including painting the exposed
portion of loop, all as per standard
design complete.
 Providing and fixing stainless steel
( Grade 304) railing made of
Hollow tubes, channels, plates
etc., including welding, grinding,
buffing, polishing and making
curvature (wherever required) and
fitting the same with necessary
stainless steel nuts and bolts
complete, including fixing the
railing with necessary accessories
& stainless steel dash fasteners ,
A.I.No:-38. stainless steel bolts etc., of 134.400 611.10 Kg 82132.00 0.000 611.10 Kg 0.00 82132.00
required size, on the top of the
floor or the side of waist slab with
suitable arrangement as per
approval of Engineer-in-charge,
( for payment purpose only weight
of stainless steel members shall
be considered excluding fixing
accessories such as nuts, bolts,
fasteners etc.).

G. SUB HEAD : FLOORING

WORK
Providing and fixing precast
chequered cement concrete tiles
22 mm thick, laid in footpath &
courtyard, on 20 mm thick bed of
cement mortar 1 : 4 ( 1 cement : 4
fine sand ) jointed with neat
A.I.No:-39. 137.300 714.20 sqm 98060.00 58.470 714.20 sqm 41759.00 56301.00
cement slurry mixed with pigment
to match the shade of tiles
including rubbing and polishing
complete.
i) In dark shade using ordinary
cement
 Providing and fixing Marble tiles in
skirting, risers of steps, dado etc. (
upto 2 m height ) over 12 mm thick
bed of cement mortar 1 : 3 ( 1
cement : 3 fine sand ) jointed with
A.I.No:-40. ordinary cement slurry including 174.920 895.50 sqm 156641.00 91.755 895.50 sqm 82167.00 74474.00
pointing with white cement mixed
with of matching shade complete.
i) 8mm thick Rajnagar marble tiles
(polished)

Providing and fixing 18 mm thick

Marble stone (area not less than
0.1sqm each) in floors over 20 mm
thick bed of cement mortar 1 : 4
( 1 cement : 4 fine sand ) jointed
A.I.No:-41. with ordinary cement slurry 795.310 1165.30 sqm. 926775.00 867.898 1165.30 sqm. 1011362.00 84587.00
including pointing with white
cement mixed with of matching
shade, including rubbing and
polishing complete.
10.29.2 Raj Nagar Plain Marble
Extra for prefinished nosing to
A.I.No:-42. treads of steps of marble stones 172.800 134.70 Sqm 23276.00 174.720 134.70 Sqm 23535.00 259.00

Providing and fixing Kota stone in

floors over 20 mm thick bed of
cement mortar 1 : 4 ( 1 cement : 4
fine sand ) jointed with ordinary
cement slurry including pointing
with ordinary cement mixed with
A.I.No:-43. 123.720 849.20 sqm 105063.00 169.950 849.20 sqm 144322.00 39259.00
pigment of matching shade,
including rubbing and polishing
complete.
10.32.1 Kota stone slab 25mm
thick
 Providing and fixing 1st quality
ceramic glazed wall tiles
conforming to IS : 15622
( thickness to be specified by the
manufacturer ) of approved make
in all colours, shades except
A.I.No:-44. burgundy, bottle green, black of 754.330 652.00 sqm 491823.00 333.759 652.00 sqm 217611.00 274212.00
any size as approved by Engineer-
in-charge in skirting, risers of steps
and dados over 12 mm thick bed
of cement mortar 1 : 3 ( 1 cement :
3 fine sand ) jointed with ordinary
cement slurry including pointing
Providing
with whiteand laying mixed
cement 1st quality
with
ceramic
pigment of matching 300
glazed floor tiles shadex
300 mm conforming to IS : 15622 (
complete.
thickness to be specified by the
manufacturer ) of approved make
in colours, shades such as white,
ivory, grey, fume red, brown over
A.I.No:-45. 20 mm thick bed of cement mortar 1543.01 763.40 Each 1177934.00 1318.523 763.40 Each 1006560.00 171374.00
1 : 4 ( 1 cement : 4 fine sand )
jointed with ordinary cement slurry
including pointing with white
cement mixed with pigment of
matching shade complete.

H. SUB HEAD : ROOFING &

CEILING WORK
Providing and fixing on wall face
unplasticised Rigid PVC rain water
pipes (working pressure 4 kg / cm2)
conforming to IS : 13592 Type A
including jointing with seal ring
A.I.No:-46. conforming to IS : 5382 leaving 10 236.50 205.80 Mtr. 48672.00 338.00 205.80 Mtr. 69560.00 20888.00
mm gap for thermal expansion:
11.31.2 Single socketed pipe - 110
mm OD
 Providing and fixing on wall face
unplasticised - PVC moulded
fittings/ accessories for
unplasticised Rigid PVC rain water
A.I.No:-47. pipes conforming to IS : 13592
Type A including jointing with seal
ring conforming to IS : 5382
leaving 10 mm gap for thermal
expansion:

11.32.1 Coupler
11.32.1.2 110 mm. 176.000 129.60 Nos 22810.00 20.000 129.60 Nos 2592.00 20218.00

11.32.3 Single equal tee without

door 22.00 242.00 Nos 5324.00 22.00 242.00 Nos 5324.00 0.00 0.00
11.2.3.2 110 x 110 x 110 mm
11.32.5 Bend 87.5 degree
22.00 197.30 Nos 4341.00 22.00 197.30 Nos 4341.00 0.00 0.00
11.32.5.2 110 mm
11.32.6 Plain Shoe
11.32.6.2 110mm 22.00 365.20 Nos 8034.00 20.00 365.20 Nos 7304.00 730.00

Providing and fixing unplasticised-PVC

pipe clips of approved design to
unplasticised - PVC rain water pipes
by means of 50x50x50mm hard wood
plugs, screwed with M.S. screws of
A.I.No:-48. required length including cutting brick 110.000 96.50 Nos 10615.00 320.000 96.50 Nos 30880.00 20265.00
work and fixing with cement mortar 1 :
4 (1cement : 4 fine sand) making good
the wall etc. complete.
11.33.2 110 mm

Providing and fixing to the inlet mouth

of rain water pipe PTMT grating with
thickness of 8mm and weighing not
A.I.No:-49. less than 100gm. complete. 22.000 73.50 Nos 1617.00 40.000 73.50 Nos 2940.00 1323.00
11.34.1 100 mm

I. SUB HEAD : FINISHING 0.00

WORK
 12 mm cement plaster in single
layer including cost of materials
A.I.No:-50. required and finishing even and
smooth and curing complete.

Cement mortar 1:4 ( 1 cement : 4

287.59 90.20 sqm 25941.00 1440.782 90.20 sqm 129959.00 104018.00
fine sand )
Cement mortar 1:6 ( 1 cement : 6 6051.62 76.90 sqm 465370.00 7024.813 76.90 sqm 540208.00 74838.00
fine sand )
A.I.No:-51. 15 mm cement plaster in single
layer including cost of materials
required and finishing even and
smooth and curing complete.

Cement mortar 1:6 ( 1 cement : 6

1489.03 89.60 sqm. 133417.00 1452.831 89.60 sqm. 130174.00 3243.00
fine sand )
A.I.No:-52. 6 mm cement plaster in single
layer including cost of materials
required and finishing even and
smooth and curing complete.

Cement mortar 1:3 ( 1 cement : 3

fine sand ) 7732.09 82.60 sqm 638671.00 3453.53 82.60 sqm 285262.00 353409.00

Neat cement punning.

A.I.No:-53. 363.19 28.70 sqm 10424.00 2008.653 28.70 sqm 57648.00 47224.00

Distempering with oil bound

washable distemper of approved
brand and manufacture and of
required shade on new work ( two
A.I.No:-54. or more coats ), over and including 10370.05 52.60 sqm 545465.00 8340.375 52.60 sqm 438704.00 106761.00
a priming coat of cement primer to
give an even shade complete.
 Finishing walls with water proofing
cement paint of required shade of
approved brand and manufacture
A.I.No:-55. on new work ( two or more coats 2727.02 39.20 sqm 106899.00 3540.799 39.20 sqm 138799.00 31900.00
applied @ 3.84 kg/10 sqm)
complete.

Applying priming coat :

12.31.1 With ready mixed pink
primer of approved brand and
A.I.No:-56. manufacture on wood work (hard 132.12 19.90 sqm 2629.00 342.08 19.90 sqm 6807.00 4178.00
& soft wood).

Painting with synthetic enamel

paint ( two or more coats) of
required colour of approved brand
A.I.No:-57. and manufacture on new work to 717.33 43.60 sqm 31276.00 847.843 43.60 sqm 36966.00 5690.00
give an even shade.

J. SUB HEAD : ALUMINIUM

WORK
 Providing and fixing aluminium
work for doors, windows,
ventilators, stair railing including
hand rail and partitions with
extruded built up standard tubular
sections/ appropriate Z sections
and other sections of approved
make conforming to IS: 733 and IS
: 1285, fixed with rawl plugs and
screws or with fixing clips, or with
expansion hold fasteners including
necessary filling up of gaps at
junctions, at top, bottom and sides
with require d PVC/neoprene felt
A.I.No:-58.
etc. aluminium sections shall be
smooth, rust free, straight, mitred
and jointed mechanically wherever
required including cleat angle,
aluminium snap beading for
glazing / paneling, C.P. brass /
stainless steel screws, all
complete as per architectural
drawing and the direction of
Engineer­in­charge. (Glazing and
paneling to be paid for
separately) :-

16.1.1 For fixed portion of 0.00 0.00

approved quality:-
16.1.1.1 Anodised aluminium
(anodised transparent or dyed
to required shade according to
148.50 402.90 Kg 59831.00 1801.473 402.90 Kg 725813.00 665982.00
IS: 1868, Minimum anodic
coating of grade AC 15).

16.1.2 For shutters/ sliding

shutters of doors, windows &
ventilators including providing and 0.00 0.00
fixing hinges / pivots / rollers and
making provision for fixing fittings
wherever required
 16.1.2.1 Anodised aluminium
(anodised transparent or dyed to
required shade according to IS: 2186.33 491.20 Kg 1073925.00 1452.293 491.20 Kg 713366.00 360559.00
1868, Minimum anodic coating of
grade AC 15).
Providing and fixing glazing of
approved quality in aluminium
doors, windows, ventilator,
shutters and partition frames with
PVC / neoprene gasket etc.
complete as per architectural
A.I.No:-59. drawing and the direction of 311.31 711.90 sqm 221622.00 346.942 711.90 sqm 246988.00 25366.00
Engineer- in-charge :-
16.3.1 With glass/ float glass
panes of 4.0 m thickness ( weight
not less than 10.0 kg/sqm )

Providing and filling the gap in

between aluminium frame and
adjacent RCC / brick work by
providing weather silicon sealant
A.I.No:-60. over backer rod of approved 444.42 66.40 mtr 29509.00 1125.80 66.40 mtr 74753.00 45244.00
quality etc. complete as per
architectural drawing and direction
of the Engineer-in charge:-
(i) Upto 5 mm depth and 5 mm
width.
Providing and fixing stainless steel
( SS 304 grade ) adjustable friction
window stay of approved quality
with necessary stainless steel
A.I.No:-61. screws etc. to the side hung 280.00 265.00 Nos 74200.00 0.00 265.00 Nos 0.00 74200.00
windows etc. complete as per
direction of Engineer-in-charge:-
16.11.2 255 x 19 mm.
 Providing and fixing aluminium
round shape handle of outer dia
100 mm with SS screws etc. of
A.I.No:-62. approved quality complete as per 368.00 59.80 Nos 22006.00 150.00 59.80 Nos 8970.00 13036.00
direction of Engineer-in-charge:-
16.13.1 Anodised aluminium of
grade AC 15.

Providing and fixing 100 mm brass

locks ( best make of approved
quality ) with 6 levers without pair
of handles for aluminium doors
A.I.No:-63. including necessary cutting and 6.00 278.20 Nos 1669.00 0.00 278.20 Nos 0.00 1669.00
making good etc. complete as per
direction of Engineer-in-charge.

L. SUB-HEAD:WATER PROOFING WORK

0.00 0.00

Providing and laying grading of

roof for water proofing treatment
A.I.No:-64. complete as required as per
direction of the Engineer-in-
charge:-

Cement concrete 1:2:4 ( 1

cement : 2 fine sand : 4 graded
stone aggregate 20 mm nominal
size ).
i) 66.29 6968.20 Cum 461922.00 106.429 6968.20 Cum 741619.00 279697.00
 Providing and applying heavy duty
Polymer modified acrylic base, two
component polymer membrane
water proofing coating 2 (two)
coats over sunken floor, bathroom
etc. by mixing polymer liquid and
powder at 1:4 ratio using 3.00 kg /
sqm at floor and wall including
cleaning the surface and saturated
the same with clean water and
chamfering the junction between
sunken floor and wall by 15 mm
65 thick cement plaster, 1:3 mixed 59.76 378.80 sqm. 22637.00 237.433 378.80 sqm. 89940.00 67303.00
with SBR base latex powder using
0.200 kg/sqm upto a height of 150
mm on wall and 150 mm on floor
surface before application of
polymer membrane and finally 12
mm cement plaster 1:4 ratio mixed
with water proofing admixture 100
gm / 50 kg bag of cement
complete as per direction of
Engineer-in-charge and technical
specifications. After completion a
Pond test should be conducted by
Ponding about 150 mm water for
three days, both in the sunken
portion and in the normal level
floor area.
 Providing and laying UV resistant
acrylic base non-toxic, crack
bridging properties water proofing
coating 2 (two) coats on RCC roof,
top, balconies, terraces,
reservoirs, by brush using 0.600
kg polymer per sq mtr in 2 (two)
coats after mixing with cement and
sand at the ratio 1 : 2 : 2 by weight
with fiber glass cloth between the
coats. (Polymer mixed with
cement and sand should be
66 applied at the rate of 3 kg per sq 1325.87 183.20 sqm. 242899.00 1405.439 183.20 sqm. 257476.00 14577.00
mtr in 2 coats). A screed concrete
50 mm thick (average) with
paneling to be done over chemical
treatment complete as per
direction of engineer in charge and
technical specifications. (Cost for
cleaning of roof and screed
concrete shall be paid separately).

PLUMBING WORKS
L. SUB-HEAD : SANITARY WORKS
 Providing and fixing water closet
squatting pan (Indian type W.C.
pan ) with 100mm sand cast Iron P
or S trap, 10 litre low level white
P.V.C. flushing cistern with
manually controlled device
(handle lever) conforming to IS :
A.I.No:-67. 7231, with all fittings and fixtures 14.00 3587.00 Each 50218.00 12.00 3587.00 Each 43044.00 7174.00
complete including cutting and
making good the walls and floors
wherever required :
18.1.1 White Vitreous china Orrisa
pattern W.C. pan of size 580x440
mm with integral type foot rests.

Providing and fixing white vitreous

china pedestal type water closet
(European type W.C. pan) with
seat and lid, 10 litre low level white
P.V.C. flushing cistern with
manually controlled device (handle
lever), conforming to IS : 7231,
A.I.No:-68. with all fittings and fixtures 12.00 3708.40 Each 44501.00 12.00 3708.40 Each 44501.00 0.00
complete including cutting and
making good the walls and floors
wherever required :
18.2.1 W.C. pan with ISI marked
white solid plastic seat and lid

Fixing white vitreous china flat back

or wall corner type lipped front urinal
basin of 430x260x350mm and
340x410x265mm sizes respectively
A.I.No:-69. with automatic flushing cistern with 4.00 7723.70 Each 30895.00 6.00 7723.70 Each 46342.00 15447.00
standard flush pipe and C.P. brass
spreaders with brass unions and G.I
clamps complete, including painting
of fittings and brackets, cutting and
making good the walls and floors
wherever required :
18.4.4 Range of three urinal basins
with 10 litre white P.V.C. automatic
flushing cistern.
 Fixing one piece construction
white vitreous china squatting
plate with an integral longitudinal
flushing pipe, white P.V.C.
Automatic flushing cistern, with
fittings, standard size G.I. flush
pipe for back and front flush with
A.I.No:-70. standard spreader pipes with 4.00 3079.80 Each 12319.00 8.00 3079.80 Each 24638.00 12319.00
fittings, G.I clamps and C.P. brass
coupling complete including
painting of fittings and cutting and
making good the walls and floors
etc. wherever required :
18.6.1 Single squatting plate with
5 litre P.V.C. automatic flushing
Providing
cistern. and fixing white vitreous
china wash basin including making
all connections but excluding the
A.I.No:-71. cost of fittings: 22.00 887.60 Each 19527.00 22.00 887.60 Each 19527.00 0.00
18.25.2 White Wash basin - flat
back of size 550 x 400 mm

Providing fixing PVC waste pipe

for sink or wash basin in/c. PVC
A.I.No:-72. 0.00 0.00
waste fitting complete.

18.28.1 Semi rigid pipe

18.28.1.1 32 mm dia 22.00 73.00 Each 1606.00 0.00 73.00 Each 0.00 1606.00

18.28.2 Flexible pipe

18.28.2.1 32 mm dia 22.00 82.5 Each 1815.00 22.00 82.5 Each 1815.00 0.00

Providing and fixing 600x450 mm

bevelled edge mirror of superior
glass (of approved quality)
A.I.No:-73. complete with 6 mm thick hard 22.00 667.10 Each 14676.00 15.00 667.10 Each 10007.00 4669.00
board ground fixed to wooden
cleats with C.P. brass screws and
washers complete.
 Providing and fixing
600x120x5mm glass shelf with
edges round of supported on
A.I.No:-74. anodised aluminium angle frame 22.00 322.10 Each 7086.00 15.00 322.10 Each 4832.00 2254.00
with C.P. brass brackets and
guard rail complete fixed with 40
mm long screws, rawl plugs etc.
complete.
Providing and fixing soil, waste
and vent pipes :
A.I.No:-75. 18.35.1 100 mm dia 107.50 657.40 Each 70671.00 200.00 657.40 Each 131480.00 60809.00
18.35.1.1 Sand cast iron S&S pipe
as per IS: 1729.
Providing and fixing M.S. holder-
bat clamps of approved design to
Sand Cast iron/ cast iron (spun)
pipe embedded in and including
cement concrete blocks
A.I.No:-76. 10x10x10cm of 1:2:4 mix (1 90.00 98.90 Each 8901.00 320.00 98.90 Each 31648.00 22747.00
cement: 2 coarse sand : 4 graded
stone aggregate 20mm nominal
size) including cost of cutting holes
and making good the walls etc.
18.37.1 For 100 mm dia pipe

Providing and fixing heel rest

sanitary bend.
18.40.1 100 mm dia
A.I.No:-77. 18.40.1.1 Sand cast iron S&S pipe 10.00 395.10 Each 3951.00 30.00 395.10 Each 11853.00 7902.00
as per IS: 1729.

Providing and fixing double equal

junction of required degree with
access door,insertion rubber
A.I.No:-78. washer 3 mm thick, bolts and nuts 10.00 824.20 Each 8242.00 25.00 824.20 Each 20605.00 12363.00
complete :
18.41.1 100 x 100 x 100 x 100 mm
18.41.1.1 Sand cast iron S&S pipe
as per IS: 1729.
 Providing and fixing single equal
plain junction of required degree
with access door, insertion rubber
A.I.No:-79. washer 3 mm thick, bolts and nuts 10 644.6 Each 6446.00 20.00 644.6 Each 12892.00 6446.00
complete.
18.43.1 100 x 100 x 100 mm
18.43.1.1 Sand cast iron S&S pipe
as per IS: 1729.
Providing and fixing single equal
plain junction of required degree
18.44.1 100 x 100 x 100 mm
A.I.No:-80. 10 480.9 Each 4809.00 20.00 480.9 Each 9618.00 4809.00
18.44.1.1 Sand cast iron S&S pipe
as per IS: 1729.

Providing and fixing sand cast iron

S&S offsets as per IS: 1729
A.I.No:-81. 18.53.3 152 mm off set 10 702.3 Each 7023.00 10.00 702.30 Each 7023.00 0.00 0.00
18.53.3.2 With 100 mm dia pipe

A.I.No:-82. Providing and fixing terminal

guard.
18.56.1 100 mm 10 238.6 Each 2386.00 20.00 238.60 Each 4772.00 2386.00
18.56.1.1 Sand cast iron S&S pipe
as per IS: 1729.
Providing and fixing collar :
18.57.1 100 mm
A.I.No:-83. 18.57.1.1 Sand cast iron S&S pipe 10 223.8 Each 2238.00 40.00 223.80 Each 8952.00 6714.00
as per IS: 1729.

Providing lead caulked joints to sand

cast iron/ centrifugally cast (spun)
iron pipes and fittings of diameter:
A.I.No:-84. 18.58.1 100 mm dia. 100 158.8 Each 15880.00 0.00 158.80 Each 0.00 15880.00
 Providing and fixing trap of self
cleansing design with screwed
down or hinged grating with or
without vent arm complete,
including cost of cutting and
A.I.No:-85. making good the walls and floors: 10 514.9 Each 5149.00 30.00 514.9 Each 15447.00 10298.00
18.60.1 100 mm inlet and 100 mm
outlet
18.60.1.1 Sand cast iron S&S pipe
as per IS: 1729.

Cutting chases in brick masonry

walls for following diameter sand
cast iron/centrifugally cast (spun)
iron pipes and making good the
same with cement concrete 1:3:6 (
1 cement : 3 coarse sand :6
A.I.No:-86. graded stone aggregate 12.5 mm 10 201.9 Each 2019.00 150 201.9 Each 30285.00 28266.00
nominal size ) including necessary
plaster and pointing in cement
mortar 1:4(1cement: 4 coarse
sand):
18.61.1 100 mm dia.

Providing and fixing PTMT liquid

soap container 109mm wide,
125mm high and 112mm distance
from wall of standard shape with
A.I.No:-87. bracket of the same materials with 22 194 Each 4268.00 12.00 194 Each 2328.00 1940.00
snap fittings of approved quality
and colours weighing not less than
105 gms
 Providing and fixing PTMT towel
ring trapezoidal shape 215mm
long, 200mm wide with a minimum
distances of 37mm from wall face
A.I.No:-88. with concealed fittings 22 194.4 Each 4277.00 12.00 194.4 Each 2333.00 1944.00
arrangement of approved quality
and colours weighing not less than
80 gms

N. SUB-HEAD : WATER SUPPLY 0.00 0.00

Providing and fixing 3 layer PP-

R (Poly propylene Random
copolymer) pipes SDR 7.4 U V
stabilized & anti - microbial
fusion welded, having thermal
stability for hot & cold water supply
including all PP - R plain &
brass threaded polypropylene
random fittings i/c fixing the pipe
with clamps at 1.00 m spacing.
A.I.No:-89. This includes the cost of cutting
chases and making good the
same including testing of joints
complete as per direction of
Engineer in Charge.
Concealed work including cutting
chases and making good the walls
etc.

a) PN- 16 Pipe, 16 mm OD
120.00 241.20 Mtr. 28944.00 0.00 241.20 Mtr. 0.00 28944.00

b) PN- 16 Pipe, 20 mm OD 80.00 264.50 Mtr. 21160.00 0.00 264.50 Mtr. 0.00 21160.00

c) PN- 16 Pipe, 25 mm OD 50.00 349.90 Mtr. 17495.00 0.00 349.90 Mtr. 0.00 17495.00
 d) PN- 16 Pipe, 32 mm OD 25.00 485.00 Mtr. 12125.00 0.00 485.00 Mtr. 0.00 12125.00
A.I.No:-90. Providing and fixing 3 layer PP-
R (Poly propylene Random
copolymer) pipes (SDR - 7.4) U
V stabilized & anti - microbial
fusion welded, having thermal
stability for hot & cold water
supply including all PP - R plain
& brass threaded polypropylene
random fittings including 25.00 333.30 Mtr. 8333.00 0.00 333.3 Mtr. 0.00 8333.00
trenching ,refilling & testing of
joints complete as per direction
of Engineer in Charge.
External work
19.6.1 PN-16 Pipe, 32 mm OD
(SDR - 7.4)

Providing and fixing brass bib cock

of approved quality:
50.00 248.70 Each 12435.00 40.00 248.7 Each 9948.00 2487.00
19.15.1 15 mm dia nominal bore
A.I.No:-91.
Providing and fixing brass stop
cock of approved quality:
A.I.No:-92. 19.16.1 15 mm dia nominal bore 50.00 262.4 Each 13120.00 40.00 262.4 Each 10496.00 2624.00

Providing and fixing gun metal

A.I.No:-93. gate valve with C.I. wheel of
approved quality (screwed end):

a) 25 mm nominal bore 10.00 390.50 Each 3905.00 0.00 390.50 Each 0.00 3905.00
b) 32 mm nominal bore 10.00 492.80 Each 4928.00 10.00 492.80 Each 4928.00 0.00
Providing and fixing gun metal
A.I.No:-94. non-return valve of approved
quality (screwed end):
19.19.2 32 mm nominal bore
Vertical 10.00 643.70 Each 6437.00 10.00 643.7 Each 6437.00 0.00
 Constructing masonry Chamber 30x30x50
cm, inside with 75 class designation brick
work in cement mortar 1:5 (1 cement :5
fine sand) for stop cock, with C. I.
surface box 100x100 x75 mm (inside)
with hinged cover fixed in cement
concrete slab 1:2:4 mix (1 cement :2
coarse sand : 4 graded stone aggregate
20 mm nominal size ) necessary
excavation foundation concrete 1:5:10 ( 1
cement :5 fine sand:10 graded stone
A.I.No:-95. aggregate 40mm nominal size ) and 10.00 1112.00 Each 11120.00 25.00 1112.00 Each 27800.00 16680.00
inside plastering with cement mortar 1:3 (1
cement :3 coarse sand) 12mm thick
finished with a floating coat of neat
cement complete as per standard design :
19.32.1 With Second Class bricks

Providing and placing on terrace

(at all floor levels) polyethylene
water storage tank ISI : 12701
marked with cover and suitable
locking arrangement and making Per
A.I.No:-96. 10000 7.9 79000.00 5000 7.9 39500.00 39500.00
necessary holes for inlet, outlet Litre
and overflow pipes but without
fittings and the base support for Per
tank. Litr
e
O. SEWAGE AND DRAINAGE WORKS 0.00 0.00
Providing, laying and jointing
glazed stoneware pipes grade ‘A’
with stiff mixture of cement mortar
A.I.No:-97. in the of 1:1 (1 cement: 1 fine 20 216 4320.00 20 216 Mtr. 4320.00 0.00
sand) including testing of joints
etc. complete :
20.1.2 150mm diameter Mtr
.
 Providing and laying cement
concrete 1:5:10 (1 cement : 5 fine
sand : 10 graded stone aggregate
40 mm nominal size) alround S.W.
A.I.No:-98. pipes including bed concrete as 20 923.6 18472.00 20.00 923.60 Mtr. 18472.00 0.00
per standard design:
20.2.2 150 mm diameter S.W. pipe
Mtr
.
Constructing brick masonry chamber
for underground C.I. inspection
chamber and bends with 1st class
bricks in cement mortar 1:4 (1
cement : 4 fine sand) C.I. cover with
frame (light duty) 455x610 mm internal
dimensions, total weight of cover with
frame to be not less than 38 kg (weight
of cover 23 kg and weight of frame 15
kg) R.C.C. top slab with 1:2:4 mix (1
cement :2 fine sand : 4 graded stone
aggregate 20 mm nominal size)
foundation concrete 1:5:10 (1 cement:
5 fine sand : 10 graded stone
A.I.No:-99. aggregate 40 mm nominal size), inside 5 6044.2 30221.00 10.00 6044.20 Nos 60442.00 30221.00
plastering 12 mm thick with cement
mortar 1:3 (1 cement: 3 fine sand)
finished smooth with a floating coat of
neat cement on walls and bed
concrete etc. complete as per
standard design:
20.8.2 Inside dimensions 500x700 mm
and 45 cm deep for pipe line with one
or two inlets :

Nos
 Making soak pit 2.5 m diameter 3.0
metre deep with 45 x 45 cm dry brick
honey comb shaft with well burnt 2nd
class bricks and S.W. drain pipe 100
mm diameter, 1.8 m long complete as
per standard design.

A.I.No:-100. 1 34887.3 34887.00 2.00 34887.3 Nos 69775.00 34888.00

Nos
TOTAL = Rs. 36235687.0 Rs. 44143404.00 2865675.0 10773392.00
AS PER AGREEMENT 2.81 % Above = Rs. (+) 1018223 1240430 80525 302732
TOTAL = Rs. 37253910 Rs. 45383834 2946200 11076124
NET DEVIATION = (AS PER EXECUTION AMOUNT - AS PER AGREEMENT AMOUNT)= Rs. 4,53,83,834.00 - Rs. 3,72,53,910.00 = Rs.81,29,924.00
( Ruppes eighty one Lakhs twenty nine thousand nine hundred and twenty four) only .

21.82
portion including

REMARKS

551303
13

The quantity
considered in the
estimate is not
suffucient to execute
the work due to
change of work site.
Quantity is executed as
per actual requirement
of the work and
deviated on higher site
accordingly.

Quantity considered in
the estimate is not
sufficient as per design
of foundation. In
addition extra depth of
founding was required
along the Block-III to
get the founding level.
Accordingly item
deviated on higher
side. Additional qty. is
also required for 02
(Two) nos. septick tank,
01 (One) no. under
ground water reservoir
and front canopy.
Accordingly item
deviated on higher
side.
founding was required
along the Block-III to
get the founding level.
Accordingly item
deviated on higher
side. Additional qty. is
also required for 02
(Two) nos. septick tank,
01 (One) no. under
ground water reservoir
and front canopy.
Accordingly item
deviated on higher
side.

Quantity executed as
per reqirement of site.

The quantity
considered in the
estimate is not
sufficient as per
approved drawing &
design. Additional
quantity required for
canopy, under ground
water reservoir septick
tank etc.

Quantity consumed as
per actual reqirement.
Quantity consumed as
per actual reqirement.
The quantity
considered in the
estimate is not
sufficient as per actual
reqirement. In addition
a foot-path all along
the court yard in side
the complex is
constructed by this
item as per decission of
the authority.
Accordingly the
quantity deviated on
higher side.

The quantity
considered in the
estimate is not
sufficient as per actual
required of the work,
deviated at higher side
accordingly.

_DO_

Quantity executed as
per requirement of the
work.
Same as item no-7(b).

Same as item no-7(b).

1167809
The work has been
carried out as per
approved drawing &
design. Some
additional work like
canopy,under ground
water reservior etc.
also executed using this
item. Accordingly the
qty. is deviated on
higher side.
Work executed as per
approved drawing and
design and quantity
deviated accordingly.

DO

Same as item no-11

 Same as item no-11

Work executed as per

approved drawing and
design and quantity
deviated accordingly.

- Do -

- Do -

- Do -

- Do -

- Do -

- Do -
This item is not
executed.
The work has been
carried out as per
approved drawing &
design. In addition tie
beam is provided in
third- Block for extra
depth of foundation.
Some additional work
like canopy,under
ground water
reservior,02 (Two) Nos.
extended charjja, RCC
fines along the
windows are also be
executed as per
decission of the
authority from time to
time. The quantity
considered in the
estimate is not
sufficient to meet the
requirement as per
drawing.Accordingly
the qty. deviated on
higher side.

Quantity executed as
per actual requirement
& deviated on lower
side accordingly.

22046511
Additional brick work is
required along the
ditch side of third-
block,canopy and
under ground reservoir.

The qty. executed as

per provision of
detailed working
drawing & deviated
accordingly.

Same as item no-17(b)

Same as item no-17(b)

 Same as item no-18

Same as item no-19.

3084833
The quantity is not
executed due to non-
availability of good
quality timber in the
local market as per
decission of the
authority.
 - Do -

- Do -

Quantity considered in
the estimate is not
sufficient to meet the
requirement of the
work as per detailed
provision of the
approved working
drawing.Qty. deviated
on higher side
accordingly.
on higher side
accordingly.

This item is not

required to be
executed.
As per decission of the
authority and the
opening verandha of 1
st floor are covered by
MS grills for safely
point of view. In
addition some
additional windows are
also pervided in the
class room for proper
light and ventilation.
The quantity
considered in the
estimate is not
sufficient as per
requirement and
deviated accordingly.

Same as item no-27(a)

- Do -
- Do -

_DO_

-
 This item is not
required to be
executed.

Quantity executed as
per drawing and
deviated on lower side
accordingly.

- Do -

1283935
Quantity executed as
per provision of
drawing and deviated
on lower side
accordingly.

Quantity executed as
per provision of
drawing and deviated
on lower side
accordingly.
Not required to be
executed.

214194
Quantity executed as
per requirement of the
work and deviated on
lower side accordingly.
Quantity executed as
per approved drawing
and deviated
accordingly.

- Do -

- Do -

Quantity executed as
per approved drawing
and deviated
accordingly.
 - Do -

- Do -

2979572
The quantity
considered in the
estimate is not
sufficient to drain out
the rain water of roof
top and deviated on
higher side accordingly.
- Do -

- Do -

- Do -

- Do -

- Do -

_DO_

101413
 Same as item no-46.

_DO_

Same as item no-46.

Same as item no-46.

Same as item no-46.

Quantity executed as
per approved drawing
and deviated lower
side accordingly.
Quantity executed as
per approved drawing
and deviated higher
side accordingly.

_DO_

_DO_

1960092
 The work has been
carried out as per
approved drawing and
quantity deviated on
higher side accordingly.
 _DO_

_DO_

_DO_

Not required to be
executed.
 Qty executed as per
actual requirement.

Not required to be
executed.

1482762

The quantity
considered in the
estimate not sufficient
as per approved
drawing and deviated
on higher side
accordingly.
_DO_
_DO_

727458
Quantity is executed as
per provision of the
approved drawing.

_DO_

_DO_
 _DO_

Quantity is executed as
per provision of the
approved drawing.

_DO_

_DO_

_DO_

_DO_
 _DO_

_DO_

Quantity is executed as
per provision of the
approved drawing.

_DO_

_DO_
_DO_

_DO_

_DO_

_DO_

_DO_

_DO_
 _DO_

Quantity is executed as
per provision of the
approved drawing.

_DO_
 _DO_

_DO_
328903

Not required to be
executed.

_DO_

_DO_
 _DO_

_DO_

Quantity is executed as
per provision of the
approved drawing.

_DO_

_DO_

_DO_

_DO_

_DO_
The out let of the toilet
block of Head
Master/Additional
Head Master at front
block is extended to
the septick tank located
near the third-block.
Additional chambers
are required for long
rout of the out let to
prevent blockage of
effluent from the toilet
block of Head
Master/Additional
Head Master.

Quantity is executed as
per provision of the
approved drawing.

_DO_ 219002

_DO_
_DO_

_DO_
Due to typical side
condition and location
of toilet block in
different block 02(Two)
nos. septick tank has to
be constructed for
smooth movement of
efflvent of toilet block.
Accordingly 02 (Two)
nos. soack pit has to be
constructed with the
02 (Two) nos. septick
tank.

8129924 8129924
 EXTRA ITEMS ANALYSIS OF RATES SHOWING THE CALCULATION FOR FINDING OUT THE FINAL RATES
INCLUDING LOADING, UNLOADING & HAULAGE
Name of work:- Renovation of P.W.D. sub-divisional office building , Kathalia during the year 2011-2012. No.3/DNIT/E.E/SNM/2011-2012
ITE BRIEF UNIT MATERIALS
QTY. OF MATERIALS
LOADING HAULAGE
DESCRIPTIO RATE&ITEM
M N REQUIRED REQUIRED UNLOADING
NO.AS PER
NO SOR-2008 Gravelled Katcha Final -
Rate Rate
FOR In cum/t Weight In t Amount Amount Surfaced road road track Amount Rate(Rs.)
BUILDING
WORKS co-
efficient
Km. Rate Km. Rate Km. Rate
1 Earthwor
k in
excavatio
n 82.5 cum _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ 82.5
Filling in
2 trenches 35.5 cum _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ 35.5
sand
3 filling 411.2 cum sand 1.2 1.84 2.208 25.3 55.862 15.5 34.224 10 2.1 0 2.7 0 4.5 46.368
55.862 34.224 46.368 547.654
4 pcc(1:3:6) 4278 cum cement 0.22 1 0.22 60.4 13.288 60.4 13.288 20 2.1 0 2.7 0 4.5 9.24
fine sand 0.45 1.84 0.828 25.3 20.948 15.5 12.834 10 2.1 0 2.7 0 4.5 17.399

stone aggt 4514.747

20mm 0.675 1.9 1.282 49.5 63.483 25.3 32.434 20 2.1 0 2.7 0 4.5 53.844
97.719 58.556 80.472
5 RCC for slab cement 0.4 1 0.4 60.4 24.16 60.4 24.16 20 2.1 0 2.7 0 4.5 16.8
(1:1.5:3) 7209.3 cum sand 0.45 1.84 0.828 25.3 20.948 15.5 12.834 10 2.1 0 2.7 0 4.5 17.388
stone aggt 0.9 1.9 1.71 49.5 84.645 25.3 43.263 20 2.1 0 2.7 0 4.5 71.82
125.753 80.257 106.008 7521.315
RCC for
6 columns
(1:1.5:3) 7973.8 cum cement 0.4 1 0.4 60.4 24.16 60.4 24.16 20 2.1 0 2.7 0 4.5 16.8
sand 0.45 1.84 0.828 25.3 20.948 15.5 12.834 10 2.1 0 2.7 0 4.5 17.388
stone aggt 0.9 1.9 1.71 49.5 84.645 25.3 43.263 20 2.1 0 2.7 0 4.5 71.82
 125.753 80.257 106.008 8285.833
ITE BRIEF UNIT MATERIALS LOADING HAULAGE
DESCRIPTIO RATE&ITEM QTY. OF MATERIALS
M N NO.AS PER REQUIRED
NO SOR-2008 REQUIRED UNLOADING Final -
Gravelled Katcha
FOR
In cum/t In t Rate Amount Rate Amount Surfaced road road track Amount Rate(Rs.)
BUILDING
WORKS Weight co-
efficient Km. Rate Km. Rate Km. Rate
7 RCC for
bands 8392.6 cum cement 0.4 1 0.4 60.4 24.16 60.4 24.16 20 2.1 0 2.7 0 4.5 16.8
sand 0.45 1.84 0.828 25.3 20.948 15.5 12.834 10 2.1 0 2.7 0 4.5 17.388
stone aggt 0.9 1.9 1.71 49.5 84.645 25.3 43.263 20 2.1 0 2.7 0 4.5 71.82
125.753 80.257 106.008 8704.615
8 TMT Bars 64 kg TMT Bars 0.0011 1 0.0011 64.4 0.07 64.4 0.07 20 2.1 0 2.7 0 4.5 0.0462
0.07 0.07 0.0462 64.186
9 Brick works 3170.1 cum cement 0.05 1 0.05 60.4 3.02 60.4 3.02 20 2.1 0 2.7 0 4.5 2.1
sand 0.2 1.84 0.368 25.3 9.31 15.5 5.704 10 2.1 0 2.7 0 4.5 7.728
12.33 8.724 9.828 3200.982

Premium
10 acrylic paint 70.7 sqm paints 0.0004 1 0.0004 71.3 0.0285 66.6 0.0266 20 2.1 0 2.7 0 4.5 0.0168
0.0285 0.0266 0.0168 70.771
11 steel works 61.4 kg MS Flat 0.0007 1 0.0007 64 0.0448 64 0.0448 20 2.1 0 2.7 0 4.5 0.029
MS bar
12mm dia 0.0004 1 0.0004 64 0.025 64 0.025 20 2.1 0 2.7 0 4.5 0.016
Priming coat 0.001 1 0.001 73.3 0.0733 66.6 0.0666 20 2.1 0 2.7 0 4.5 0.042
0.143 0.136 0.087 61.766
Pointing in
brick
12 flooring cement 0.0046 1 0.0046 60.4 0.27784 60.4 0.27784 20 2.1 0 2.7 0 4.5 0.1932
with cement
mortar 1:3 71.5 sqm sand 0.00115 1.84 0.0022 25.3 0.05566 15.5 0.0341 20 2.1 0 2.7 0 4.5 0.0924
0.3335 0.31194 0.2856 72.431
 FINAL EXTRA ITEM STATEMENT
NAME OF WORK :- Renovation of P.W.D. sub-divisional office building , Kathalia during the year 2011-2012. No.3/DNIT/E.E/SNM/2011-2012
Agreement No :- 10/E.E/SNM/2011-2012 Name of Agency :- Md. Sultan Miah
ITE HOW THE COST
HOW THE RATE
M DESCRIPTION OF ITEMS QUANTITY RATE UNIT AMOUNT REMARKS
ARRIVED WILL BE MET UP
NO
(SOR-2008+CL-
XII,i.e.7%Above)
1 2 3 4 5 6 7 8 9
Earthwork in excavation in all kinds of soil over areas (exceeding average depth
of 30 cm, 1.5 m in width as well as 10 sqm on plan ) including disposal of
The newly constructed office building
excavated earth lead up to 50 m outside the periphery of the area and lift upto
for office of the SDO, P.W.D.(R&B)
1.5 m, disposed earth to be leveled and neatly dressed as per clauses of
Kathalia sub-division is left uncrard.
Chapter - 2 of CPWD specification. a)
Against the The construction of boundary wall is
Without dewatering
E.I. sanctioned of essential for protection of the Govt.
asset. In addition extra quantity
No: 93.975 88.275 cum 8296.00 82.5+5.275 construction of
required for construction of
-1 kathalia office
drain,boundary wall,columns in the old
building
PWD office complex.Since all the
items are not provided in the
agreement. This will be executed by
way of extra item.

Filling in trenches, plinth, under floor, sides of foundations etc. with available
E.I. excavated suitable soil in regular horizontal layers, each not exceeding 200 mm
No: in depth with all lead and lifts, consolidating each layer by watering and 37.985 37.985 cum 2380.00 35.5+2.485 - Do - - Do -
-2 ramming with steel rammers or 1/2 tonne roller as per clauses of Chapter - 2 of
CPWD specification.

Filling in trenches, plinth, under floor, foundations etc. as per design with sands
E.I. with all lifts, transporting to site, spreading in regular horizontal layers, watering,
No: grading to required slope and compacting each layer by using plate compactor
or by any suitable method as per clauses of Chapter - 2 of CPWD specificatio 12.685 585.989 cum 7433.00 547.654+38.33
5
- Do - - Do -
-3 ii) with fine sand
obtained from local qaurry.

Providing and laying in position cement concrete of specified grade

including the cost of Form work, all work upto plinth level as per
E.I. clauses of Chapter - 4 of CPWD specification.
No: v) 1 : 3 : 6 ( 1 cement : 3 fine sand 10.812 4830.779 cum 52230.00 4514.747+316.
032
- Do - - Do -
-4 : 6 graded stone aggregate of 20 mm nominal size)
 70339.00
Providing and laying in position reinforced cement concrete of
specified grade including the cost of Form work, but excluding The quantity considered in the
finishing and reinforcement, all work upto plinth level as per clauses of tentative deviation was not sufficient
E.I. Chapter - 5 of CPWD specification. as per actual requirement. Additional
No: ii) 1 : 1.5 : 3 ( 1 cement : 1.5 fine sand : 3 graded stone 13.859 8047.807 cum 111535.00 7521.315+526. - Do -
492 quantity beyond the approved
-5 aggregate of 20 mm nominal size) deviation was executed as per actual
requirement.

Providing and laying in position reinforced cement concrete of specified

grade including the cost of Form work, but excluding finishing and
reinforcement, upto floor five level as per clauses of Chapter - 5 of CPWD The quantity considered in the
E.I. specification. tentative deviation was on higher
No: B) 4.626 8865.833 cum 41013.00 8285.833+580 - Do - side. Item executed as per actual
-6 in plinth & skirting courses, fillets, columns, pillars, post & struts etc. requirement.
ii) 1 : 1.5 : 3 ( 1 cement : 1.5 fine sand : 3
graded stone aggregate of 20 mm nominal size)

Providing and laying in position reinforced cement concrete of

specified grade in beams, lintels, bands, plain window sills, stair
cases, spiral stair cases excluding pre-cast spiral stair case,etc. upto
E.I. floor five level including the cost of frame work, but excluding finishing Additional quantity required
No: and reinforcement, as per clauses of Chapter - 5 of CPWD 6.553 9313.938 cum 61034.00 8704.615+609.3
23 - Do - for providing top band of the
-7 specification. boundary wall.
ii) 1:1.5:3 (1 cement : 1.5 fine sand : 3 graded stone aggregate of 20
mm nominal size)

E.I. Reinforcement for RCC works including straightening, cutting,

Quantity consumed as per
No: bending, placing in position & binding all complete upto floor five level, 2119.114 68.679 kg 145539.00 64.186+4.493 - Do -
actual requirement.
-8 as per clauses of Chapter - 5 of CPWD specification.
(i) TMT bars
First class brick work in superstructure above plinth level upto floor
E.I. five level including cost of all materials required and as per clauses of Additional quantity required for
No: chapter-6 of CPWD specification. 28.278 3425.05 cum 96854.00 3200.982+224.
068
- Do - boundary wall in the old PWD
-9 (iii) In Cement mortar 1:4 ( 1 cemeny : complex.
4 fine sand)
 Finishing walls with premium acrylic smooth exterior paint of required
E.I. shade of approved brand and manufacture on new work ( two or more
No: coats applied @ 1.43 kg/10 sqm ) over and including base coat water 403.022 75.724 sqm 30518.00 70.771+4.953 - Do - - Do -
-10 proofing cement paint applied @ 2.20 kg/10 sqm complete including
cost of materials required and as per clauses of chapter 13 of CPWD
specification.

556832

Providing and fixing steel work in welded built up sections / framed

E.I. work including cutting, hoisting, fixing in position and applying a
Quantity consume as per
No: priming coat of approved steel primer using structural steel etc. as 839.791 66.089 kg 55501.00 61.766+4.323 - Do -
actual requirement.
-11 required complete as per clauses of chapter-10 of CPWD
specification.
(ii) In grating, frames, guard bar, ladders, railing brackets, gates &
similar works.

E.I. Pointing in brick work or brick flooring with cement mortar 1:3 ( 1 cement :
No: 3 fine sand ) complete as per clauses of chapter 13 of CPWD specification.
(iii) Raised
52.750 77.501 sqm 4088.00 72.431+5.07 - Do - - Do -
-12 and cut pointing

T=Rs. 616609.00

(Ruppes Six lakh Sixteen Thousand Six Hundred and Nine ) only .
 EXTRA ITEMS , RATE ANALYSIS FOR FINDING OUT FINAL RATE WITH HAULAGE, LOADING,UNLOADING & STACKING

Name of sub-Division:- Kathalia, Sub-Division(P.W.D)

Name of work :- Renovation of P.W.D. sub-divisional office building , Kathalia during the year 2011-2012. No.3/DNIT/E.E/SNM/2011-2012

MATERIALS SOURCE LEAD IN KM

SURFACE ROAD UN-SURFACE ROAD KATCHA TRACK

Stone aggregate Sub-Divisional head Quarter 20 0 0

Bitumen Emulsion P.W.D. Store at Agartala 90 0 0
/Bitumen(S-90)
Cement/Steel/All steel Sub-Divisional head Quarter 20 0 0
materials/Paints etc.
Fine sand Atr Quarry 10 0 0
Jhama Briack Aggre- At Kiln 10 0 0
gate/Briacks