You are on page 1of 38

VILLAGES WATER SUPPLY SYSTEM, INC.

Bill of Materials

Project : VWSSI PUMPING STATION


Location :
Subject : VWSSI TYPICAL Chlorinator House A= 3.60 SQ.M
Date :

No. Description Quantity Unit Cost Amount


1 EARTH WORKS
Backfilling Materials 3.75 cu. mtrs 100.00 375.00
Gravel Bed, Washed 3/4" - Ø - cu. mtr 480.00 -
3 CONCRETE WORKS - Ground Floor Slab V= 1.61 cu. mtrs
Cement - Portland, 40 kg/bag 12.04 bags 260.00 3,129.75
Sand, Coarse 1.12 cu. mtrs 1,430.00 1,606.61
Gravel, Washed 3/4" - Ø 1.28 cu. mtrs 1,310.00 1,682.04
DSB, 10 mm-Ø x 6.00m 9.00 pcs 165.00 1,485.00
GI Tie Wire #16 1 0.67 kg 60.00 39.96
DSB, 10 mm-Ø x 6.00m 4.00 pcs 165.00 660.00
Welding Rod, 1/8" - Ø 1 0.30 kgs 60.00 17.76
8 CONCRETE WORKS - Beams (B,LB,BB) V= 0.12 cu. mtrs
Cement - Portland, 40 kg/bag 0.90 bags 260.00 234.00
Sand, Coarse 0.08 cu. mtrs 1,430.00 120.12
Gravel, Washed 3/4" - Ø 0.10 cu. mtrs 1,310.00 125.76
DSB, 10 mm-Ø x 6.00m 2.00 pcs 165.00 330.00
GI Tie Wire #16 1 0.32 kgs 60.00 19.19
4 MASONRY - CHB Wall A= 20.39 sq. mtrs
CHB, 4" x 8" x 16" load bearing 20.39 268.00 pcs 10.00 2,680.00
Cement - Portland, 40 kg/bag 6.37 bags 260.00 1,656.69
Sand, Coarse 1.10 cu. mtrs 1,430.00 1,571.60
Gravel, Washed 3/8" - Ø 0.61 cu. mtrs 1,310.00 801.33
DSB, 12 mm-Ø x 6.00m 4.00 pcs 221.00 884.00
DSB, 10 mm-Ø x 6.00m 15.00 pcs 165.00 2,475.00
Welding Rod, 1/8" - Ø 1 2.30 kgs 60.00 138.28
GI Tie Wire #16 0 2.00 kgs 60.00 120.00
5 MASONRY - Plastering A= 60.58 sq. mtrs
Cement - Portland, 40 kg/bag 14.54 bags 260.00 3,780.19
Sand, Fine 3.26 cu. mtrs 1,430.00 4,660.66
6 ROOFING
Rib Type Roofing (Eff. Width = 0.8m) 0.35mm
2.30 m 3.00 pcs. 345.00 1,035.00
7 ROOF FRAMING
C-Purlins, Ga.1.6 x 2" x 4" x 20' 1.00 pcs 510.00 510.00
Battens, 6.00m 2.00 pcs 300.00 600.00
Fascia Board, 3/8" x 10" x 8' 1.00 pcs 190.00 190.00
Box Type Gutter 0.40 mm X 0.610m X 2.44m 1.00 pcs 400.00 400.00
Flashing Gutter 0.40 mm X 0.610m X 2.44m 4.00 pcs 400.00 1,600.00
Vulca Seal 1.00 ltrs 371.50 371.50
Welding Rod, 1/8" - Ø 0.71 kgs 60.00 42.34
Red - Oxide 0.32 ltrs 86.00 27.52
Paint Thinner 0.16 ltrs 65.00 10.40
Cutting Disk 2.00 pcs 350.00 700.00
Tekscrew 41.00 pcs 0.90 36.90
Metal Screw 17.00 pcs 0.60 10.20
Blind Rivets, 7mm x 50mm 20.00 pcs 0.40 8.00
8 CARPENTRY - CEILING A= 2.10 sq. mtrs
Double C-Furrring, 50 x 19 x 5m 132.76 2.00 pcs 90.00 180.00
Single C-Furrring, 25 x 19 x 5m w/ hanger 147.96 2.00 pcs 75.00 150.00
Carrying Channel, 38 x 12 x 5m 136.49 2.00 pcs 112.00 224.00
Gypsum Board, 10mm x 4' x 8' 2.00 pcs 345.00 690.00
Wall Angle, 25 x 25 x 3m 13.12 2.00 pcs 31.20 62.40
Double Furring Clip 16.00 pcs 4.00 64.00
Blind Rivets, 7mm x 50mm 70.00 pcs 0.40 28.00
Gypsum Screw, 1 1/4 x 6mm 130.00 pcs 0.60 78.00
Concrete Nail, 1" 15.00 pcs 1.00 15.00
9 CARPENTRY WORKS - CEILING (Eaves) A= 3.80 sq. mtrs
Spandrel 3.80 sq. mtrs 520.00 1,976.00

Printed : 08/26/2020 09:08:49 Page 1 of 38


10 DOORS
D- 1 0.70m x 1.80m Screen Door, Complete Set 1.00 sets 2,000.00 2,000.00
11 WINDOWS
Height x Width
13 PLUMBING WORKS - Sewer Line
PVC Pipe, 4"-Ø x 10', Orange 1.00 pcs 341.70 341.70
PVC Elbow, 3"-Ø x 1/4 Bend, Orange 2.00 pcs 38.30 76.60
Vulca Seal 0.50 ltrs 371.50 185.75
14 ELECTRICAL WORKS - Rough-Ins & Wiring
Moldflex, 1/2"-Ø 10.00 mtrs 5.10 51.00
Utility Box, 2" x 4" 5.00 pcs 10.00 50.00
Utility Box Cover , 2" x 4" 5.00 pcs 10.00 50.00
Junction Box, 4" x 4" 7.00 pcs 10.00 70.00
2.00mm2, Electrical Wire, THHN 20.00 mtrs 14.00 280.00
Electrical Tape 2.00 rolls 20.00 40.00
PVC Electrical Pipe, 1-1/2"-Ø x 10', Orange 4.00 pcs 55.00 220.00
GI Tie Wire #16 2.00 kgs 60.00 120.00
15 ELECTRICAL WORKS - Fixtures & Service Entrance
CFL 18W 2.00 pcs 150.00 300.00
Bulb Socket 2.00 pcs 15.00 30.00
Switch, 2-Gang 2.00 sets 140.00 280.00
Outlet, 2-Gang 2.00 sets 90.40 180.80
16 PAINTING WORKS 40.78 sq.m.
FWL Primer 8.00 ltrs 140.00 1,120.00
MAT FIN. Topcoat, (Common Wall) - 8.00 ltrs 160.00 1,280.00
MAT FIN. Topcoat, (Ceiling, Fascia Board) 2.00 ltrs 160.00 320.00
Boral Putty 2.00 gals 450.00 900.00
Glazing Putty 1.00 gals 597.00 597.00
Sandpaper, #100 5.00 pcs 15.00 75.00
Sandpaper, #120 5.00 pcs 15.00 75.00
Joint Tape 1.00 rolls 160.00 160.00
Stuffa 1.00 kgs 75.00 75.00
Dursban 0.50 gals 2,680.00 1,340.00
Old Newspaper 1.00 kgs 16.00 16.00

Projected Material Cost : 46,483.27


Projected Labor Cost : 10,080.00

Projected Construction Cost : 56,563.27

Printed : 08/26/2020 09:08:50 Page 2 of 38


Project : VWSSI PUMPING STATION FIESTA COMMUNITIES INC.
Location : 0 As of August 26, 2020
BUSINESS DEVELOPMENT AND PLANNING DEPARTMENT
VWSS OFFICE LABOR COST BREAKDOWN
VWSS OFFICE
ITEM OF WORKS
% AMOUNT
Building Layout and Foundation 9.46 1,500.00
> including layout/Staking
> including excavation of foundations (column ftg., wall ftg.and ftb)
> including installation of rebars for foundation (cf.,wf. and ftb)
> including Column Rebars placing
> including soil treatment application
> including Gravel Bending 2" thk.
> including all footing Concreting
> including Backfilling and Compaction
CHB Laying 12.93 2,050.00
> including rebar placement, formworks and concreting of lintel beams
> including Steel Windows
> including 10mmO Horizontal bars @ every 3rd layer w/ ties
> including 10mmO Vertical bars @ 0.70 moc w/ ties
> including all arch'l. grilles/railings and fixed/sliding windows
> including concreting of Roof beams
> including installation of 10mmO dowels
> including covered catch basin construction
Column Concreting - -
> including rebar installation
> including Installation & Removal of formworks
> including Concrete Pouring
Beam Concreting 2.21 350.00
> including rebar installation
> including Installation & Removal of formworks
> including Concrete Pouring
Slab Concreting 1.26 200.00
> including Filling & Compaction
> including placement of reinforcing bars (if any)
> including Concrete Pouring; slab and steps
> including Gravel Bedding 2" thk.
> including stampcrete
> including steps (if any)
Suspended Slab - -
> including steel decking placement
> including rebars installation
> including shorings/supports
> including suspended slab concreting and curing
> including water proofing for canopy, mezz. floor t&b and carport deck/terrace (if any)
> including deck of carport (if any)
>including mortar topping
>including handrail for vestibule railings
Stair Concreting -

Interior and Exterior Plastering 29.97 4,750.00


> from finish floor line to roof beam
> excluding tile area
> including all cornering works
> including grooves & concrete mouldings and concrete trellis
> including placement of arch'l. pre-cast claddings on walls and columns
> including intallation of trellis and pre-cast cladding
> including prefabricated steel planters installation (if any)
> including garage (if any)
> foam finish
Ceiling Framing Inside 0.95 150.00
> including hanger
> including wall angle
> including c-furring @ 0.40moc and c-channel @ 1.20moc
> including CR
Ceiling Covering Inside 0.95 150.00
> including Ceiling Board installation
> including pvc cornice installation (if any)
> including False Beam (if any)
> including 0.40 x 0.40 m manhole at CR
Dry Wall Partition - -
> including hanger
> including wall angle
> including c-furring (see plan for reference)
Doors Installation 4.73 750.00
> including doorlocks/door knobs installation and all accessories
Scaffoldings 31.23 4,950.00
> including installation and removal of staging/scaffoldings
Site Clearing 6.31 1,000.00
> including removal of all construction wastes and debris on the site premises
Building Cost 100.00 15,850.00
PLUMBING
> including complete cold water line installation
> including complete sewer line installation
> including complete fixtures installation
> including Drainage Outfall Construction
> including pipings installation
> including tapping to sewer mains
> up to water meter
> including base preparation and backfilling for polyethylene tank inst'n.
> including polyethylene tank installation
> including concrete tapping of polyethylene tank
ELECTRICAL 3,850.00
> required conduits, junction boxes, utility boxes
> including complete lighting circuit installation
> including complete convenience outlet
> including circuit installation
> including meter board installation
> including complete fixtures installation
> including panel board and all necessary circuit breakers
> including service entrance
PAINTING 4,000.00
> including complete application of paint primer.
> including complete application of top coat of paint
> including application of putty/patching compound
> including removal of paint residues
> including sanding of wall
> including application of body filler
> including floor covering (old newspaper)
> including complete application of paint at pedestrian lane
REBARS FABRICATION 800.00
> including complete wall footing and/ftb rebars
> including complete column footing rebars
> including complete column rebars
> including complete beam rebars
> including complete dowels
TILE WORKS
> including placement of floor tiles and pebbles washout
> including tile grout installation
> including wash-out placing at steps
> including 0.50x0.80x0.80 m dowel placing
> including stampcrete
ROOF FRAMING AND COVERING 1,600.00
>including c- purlins, angle bar and tubular primer application
>including c- purlins installation @ .70 moc with 12mm sag rod
>including gutter,rigde rolls, flasing placement (if any)
>including placement of facia board
>including downspouts installation (if any)
>including tubular installation
>including angle bar installation
>including cover installation
SEPTIC TANK
>including excavation and gravel bedding
>including rebar's fabrication
>including chb laying and concreting
>including smooth plastering
>including downspouts installation (if any)

TOTAL CONTRACT AMOUNT 26,100.00

PREPARED BY:

EDNOR M. LANSANGAN
Asst. Technical Officer

CHECKED BY:

JOHN PHILBERT D. SUPAN


Technical Officer

Approved by:

Mr. ISRAEL G. ORQUIA


General Manager
fence WALL FOOTING, No. of Sets : 1.00 set Vol. of Concrete
Excavation
Dimensions, Width : 0.30 mtr Gravel Bedding
Depth : 0.20 mtr Main Bars
Length : 9.90 mtrs Extra Bars
Dist. (NGL - Top of WF) : 0.60 mtr

Re - Bars, Size of Main Bars : 12.00 mm-Ø


No. of Main Bars : 3.00 pcs

Size of Extra Bars : mm-Ø


No. of Extra Bars : pc

Size of Stirrups : 8.00 mm-Ø "IFs"


Spacing : @ mtr 33.00
@ mtr 33.00
@ mtr 33.00
@ mtr 33.00
Rest @ 0.30 mtr 33.00
Total No. of Stirrups : 35.00 pcs

FOOTING TIE BEAM, No. of Sets : 0.00 set Vol. of Concrete


Excavation
Dimensions, Width : 0.25 mtr Gravel Bedding
Depth : 0.40 mtr Main Bars
Length : 19.50 mtrs Extra Bars
Dist. (NGL - Top of FTB) : 0.60 mtr

Re - Bars, Size of Main Bars : 12.00 mm-Ø


No. of Main Bars : 4.00 pcs

Size of Extra Bars : mm-Ø


No. of Extra Bars : pc

Size of Stirrups : 10.00 mm-Ø "IFs"


Spacing : @ mtr 65.00
@ mtr 65.00
@ mtr 65.00
@ mtr 65.00
Rest @ 0.30 mtr 65.00
Total No. of Stirrups : - pc

SUMMARY FOOTING, Vol. of Concrete : 0.00 cu. mtr


Excavation : 0.00 cu. mtr
Gravel Bedding : 0.00 cu. mtr
16mm-Ø x 6mtr : 0.00 pc

F - 1, No. of Sets : 0.00 set Vol. of Concrete


Excavation
Dimensions, Width : 1.00 mtr Gravel Bedding
Length : 1.00 mtr
Thickness : 0.30 mtr
Dist. (NGL - Top of F) : 1.20 mtrs

Re - Bars, Size of Re - Bars : 12.00 mm-Ø


Size of Re - Bars @ W : 6.00 pcs
Size of Re - Bars @ L : 6.00 pcs

F - 2, No. of Sets : set Vol. of Concrete


Excavation
Dimensions, Width : mtr Gravel Bedding
Length : mtr
Thickness : mtr
Dist. (NGL - Top of F) : mtr

Re - Bars, Size of Re - Bars : mm-Ø


Size of Re - Bars @ W : pc
Size of Re - Bars @ L : pc

F - 3, No. of Sets : set Vol. of Concrete


Excavation
Dimensions, Width : mtr Gravel Bedding
Length : mtr
Thickness : mtr
Dist. (NGL - Top of F) : mtr

Re - Bars, Size of Re - Bars : mm-Ø


Size of Re - Bars @ W : pc
Size of Re - Bars @ L : pc
Vol. of Concrete : 0.59 cu. mtr
Excavation : 2.38 cu. mtrs
Gravel Bedding : 0.30 cu. mtr
Main Bars : 6.00 pcs 12.00 mm-Ø x 6mtr
Extra Bars : - pc - mm-Ø x 6mtr
Stirrups : 3.00 pcs 8.00 mm-Ø x 6mtr

Vol. of Concrete : - cu. mtr


Excavation : - cu. mtr
Gravel Bedding : - cu. mtr
Main Bars : - pc 12.00 mm-Ø x 6mtr
Extra Bars : - pc - mm-Ø x 6mtr
Stirrups : - pc 10.00 mm-Ø x 6mtr

-
Vol. of Concrete : - cu. mtr
Excavation : - cu. mtr
Gravel Bedding : - cu. mtr
Re - Bars : - pc 12.00 mm-Ø x 6mtr

Vol. of Concrete : - cu. mtr


Excavation : - cu. mtr
Gravel Bedding : - cu. mtr
Re - Bars : - pc - mm-Ø x 6mtr

Vol. of Concrete : - cu. mtr


Excavation : - cu. mtr
Gravel Bedding : - cu. mtr
Re - Bars : - pc - mm-Ø x 6mtr
SUMMARY COLUMN, Vol. of Concrete : 0.00 cu. mtr
16mm-Ø x 6mtr : 0.00 pc
12mm-Ø x 6mtr : 0.00 pc
10mm-Ø x 6mtr : 0.00 pc
8mm-Ø x 6mtr : 0.00 pc

C - 1, No. of Sets : 0.00 set Vol. of Concrete :


Main Bars :
Dimensions, Width : 0.30 mtr Extra Bars :
Depth : 0.30 mtr Lateral Ties :
Height : 4.20 mtrs

Re - Bars, Size of Main Bars : 12.00 mm-Ø


No. of Main Bars : 4.00 pcs

Size of Extra Bars : mm-Ø


No. of Extra Bars : pc

Size of Lateral Ties : 8.00 mm-Ø " IFs "


Spacing : @ 0.05 mtr 21.00
@ 0.10 mtr 21.00
@ mtr 21.00
@ mtr 21.00
Rest @ 0.20 mtr 21.00
Total No. of Lateral Ties : 0.00 pc

C - 1, No. of Sets : set Vol. of Concrete :


Main Bars :
Dimensions, Width : mtr Extra Bars :
Depth : mtr Lateral Ties :
Height : mtr

Re - Bars, Size of Main Bars : mm-Ø


No. of Main Bars : pc

Size of Extra Bars : mm-Ø


No. of Extra Bars : pc

Size of Lateral Ties : mm-Ø " IFs "


Spacing : @ 0.05 mtr 0.00
@ 0.10 mtr 0.00
@ mtr 0.00
@ mtr 0.00
@ 0.15 mtr 0.00
: 0.00 pc
C - 1, No. of Sets : set Vol. of Concrete :
Main Bars :
Dimensions, Width : mtr Extra Bars :
Depth : mtr Lateral Ties :
Height : mtr

Re - Bars, Size of Main Bars : mm-Ø


No. of Main Bars : pc

Size of Extra Bars : mm-Ø


No. of Extra Bars : pc

Size of Lateral Ties : mm-Ø " IFs "


Spacing : @ 0.05 mtr 0.00
@ 0.10 mtr 0.00
@ mtr 0.00
@ mtr 0.00
Rest @ 0.15 mtr 0.00
Total No. of Lateral Ties : 0.00 pc

C - 1, No. of Sets : set Vol. of Concrete :


Main Bars :
Dimensions, Width : mtr Extra Bars :
Depth : mtr Lateral Ties :
Height : mtr

Re - Bars, Size of Main Bars : mm-Ø


No. of Main Bars : pc

Size of Extra Bars : mm-Ø


No. of Extra Bars : pc

Size of Lateral Ties : mm-Ø " IFs "


Spacing : @ 0.05 mtr 0.00
@ 0.10 mtr 0.00
@ mtr 0.00
@ mtr 0.00
Rest @ 0.15 mtr 0.00
Total No. of Lateral Ties : 0.00 pc

C - 1, No. of Sets : set Vol. of Concrete :


Main Bars :
Dimensions, Width : mtr Extra Bars :
Depth : mtr Lateral Ties :
Height : mtr

Re - Bars, Size of Main Bars : mm-Ø


No. of Main Bars : pc

Size of Extra Bars : mm-Ø


No. of Extra Bars : pc

Size of Lateral Ties : mm-Ø " IFs "


Spacing : @ 0.05 mtr 0.00
@ 0.10 mtr 0.00
@ mtr 0.00
@ mtr 0.00
@ 0.15 mtr 0.00
Total No. of Lateral Ties : 0.00 pc

C - 1, No. of Sets : set Vol. of Concrete :


Main Bars :
Dimensions, Width : mtr Extra Bars :
Depth : mtr Lateral Ties :
Height : mtr

Re - Bars, Size of Main Bars : mm-Ø


No. of Main Bars : pc

Size of Extra Bars : mm-Ø


No. of Extra Bars : pc

Size of Lateral Ties : mm-Ø " IFs "


Spacing : @ 0.05 mtr 0.00
@ 0.10 mtr 0.00
@ mtr 0.00
@ mtr 0.00
Rest @ 0.15 mtr 0.00
Total No. of Lateral Ties : 0.00 pc
0
- cu. mtr
- pc 12.00 mm-Ø x 6mtr
- pc - mm-Ø x 6mtr
0.00 pc 8.00 mm-Ø x 6mtr

0.00

- cu. mtr
- pc - mm-Ø x 6mtr
- pc - mm-Ø x 6mtr
0.00 pc - mm-Ø x 6mtr

0
- cu. mtr
- pc - mm-Ø x 6mtr
- pc - mm-Ø x 6mtr
0.00 pc - mm-Ø x 6mtr

- cu. mtr
- pc - mm-Ø x 6mtr
- pc - mm-Ø x 6mtr
0.00 pc - mm-Ø x 6mtr

- cu. mtr
- pc - mm-Ø x 6mtr
- pc - mm-Ø x 6mtr
0.00 pc - mm-Ø x 6mtr
0

- cu. mtr
- pc - mm-Ø x 6mtr
- pc - mm-Ø x 6mtr
0.00 pc - mm-Ø x 6mtr

0
SUMMARY CO Vol. of Concrete : 0.12 cu. mtr
16mm-Ø x 6mtr : 0.00 pc
12mm-Ø x 6mtr : 0.00 pc
10mm-Ø x 6mtr : 2.00 pcs
8mm-Ø x 6mtr : 0.00 pc

B -B, No. of Sets : set Vol. of Concrete : -


Main Bars : -
Dimensions, Width : mtr Extra Bars : -
Depth : mtr Stirrups : -
Length : mtr

Re - Bars, Size of Main Bars : mm-Ø


No. of Main Bars : pc

Size of Extra Bars : mm-Ø


No. of Extra Bars : pc

Size of Stirrups : mm-Ø "IFs"


Spacing : @ 0.05 mtr 0.00
@ 0.10 mtr 0.00
@ mtr 0.00
@ mtr 0.00
Rest @ 0.20 mtr 0.00
Total No. of Stirrups : - pc

B -1, No. of Sets : 0.00 set Vol. of Concrete : -


Main Bars : -
Dimensions, Width : 0.20 mtr Extra Bars : -
Depth : 0.40 mtr Stirrups : -
Length : 19.50 mtrs

Re - Bars, Size of Main Bars : 12.00 mm-Ø


No. of Main Bars : 4.00 pcs

Size of Extra Bars : mm-Ø


No. of Extra Bars : pc

Size of Stirrups : 8.00 mm-Ø "IFs"


Spacing : 3.00 @ 0.05 mtr 96.00
5.00 @ 0.10 mtr 91.00
@ mtr 91.00
@ mtr 91.00
Rest @ 0.20 mtr 91.00
Total No. of Stirrups : - pc

B -3, No. of Sets : set Vol. of Concrete : -


Main Bars : -
Dimensions, Width : 0.15 mtr Extra Bars : -
Depth : 0.20 mtr Stirrups : -
Length : 2.30 mtrs

Re - Bars, Size of Main Bars : 12.00 mm-Ø


No. of Main Bars : 4.00 pcs

Size of Extra Bars : mm-Ø


No. of Extra Bars : pc

Size of Stirrups : 8.00 mm-Ø "IFs"


Spacing : 3.00 @ 0.05 mtr 10.00
5.00 @ 0.10 mtr 5.00
@ mtr 5.00
@ mtr 5.00
Rest @ 0.20 mtr 5.00
Total No. of Stirrups : - pc

EB, No. of Sets : set Vol. of Concrete : -


Main Bars : -
Dimensions, Width : 0.10 mtr Extra Bars : -
Depth : 0.25 mtr Stirrups : -
Length : 0.95 mtr

Re - Bars, Size of Main Bars : 10.00 mm-Ø


No. of Main Bars : 4.00 pcs

Size of Extra Bars : mm-Ø


No. of Extra Bars : pc

Size of Stirrups : 8.00 mm-Ø "IFs"


Spacing : 3.00 @ 0.05 mtr 6.50
@ mtr 6.50
@ mtr 6.50
@ mtr 6.50
Rest @ 0.10 mtr 6.50
Total No. of Stirrups : - pc

LB, No. of Sets : 1.00 set Vol. of Concrete : 0.12


Main Bars : 2.00
Dimensions, Width : 0.10 mtr Extra Bars : -
Depth : 0.15 mtr Stirrups :
Length : 8.00 mtrs
Re - Bars, Size of Main Bars : 10.00 mm-Ø
No. of Main Bars : 1.00 pc

Size of Extra Bars : mm-Ø


No. of Extra Bars : pc

Size of Stirrups : mm-Ø "IFs"


Spacing : @ 0.05 mtr 40.00
@ 0.10 mtr 40.00
@ mtr 40.00
@ mtr 40.00
Rest @ 0.20 mtr 40.00
Total No. of Stirrups : 42.00 pcs

LB-2, No. of Sets : set Vol. of Concrete : -


Main Bars : -
Dimensions, Width : mtr Extra Bars : -
Depth : mtr Stirrups :
Length : mtr

Re - Bars, Size of Main Bars : mm-Ø


No. of Main Bars : pc

Size of Extra Bars : mm-Ø


No. of Extra Bars : pc

Size of Stirrups : mm-Ø "IFs"


Spacing : @ 0.05 mtr 0.00
@ 0.10 mtr 0.00
@ mtr 0.00
@ mtr 0.00
Rest @ 0.20 mtr 0.00
Total No. of Stirrups : - pc
0
cu. mtr
pc - mm-Ø x 6mtr
pc - mm-Ø x 6mtr
pc - mm-Ø x 6mtr
0

cu. mtr
pc 12.00 mm-Ø x 6mtr
pc - mm-Ø x 6mtr
pc 8.00 mm-Ø x 6mtr
0
0

cu. mtr
pc 12.00 mm-Ø x 6mtr
pc - mm-Ø x 6mtr
pc 8.00 mm-Ø x 6mtr
0

cu. mtr
pc 10.00 mm-Ø x 6mtr
pc - mm-Ø x 6mtr
pc 8.00 mm-Ø x 6mtr
0
0

cu. mtr 4
pcs 10.00 mm-Ø x 6mtr
pc - mm-Ø x 6mtr
pc - mm-Ø x 6mtr
0.247058824

4.247058824

cu. mtr
pc - mm-Ø x 6mtr
pc - mm-Ø x 6mtr
pc - mm-Ø x 6mtr
GF No. of Sets : 1.00 set Vol. of Concrete
Main Bars
Dimensions, Area : 16.05 mtrs
Thickness : 0.10 mtr

Re - Bars, Size : 10.00 mm-Ø


Spacing : 0.70 pc

Gen. Set Slab No. of Sets : 0.00 set Vol. of Concrete


Main Bars
Dimensions, Area : 4.08 mtrs
Thickness : 0.10 mtr

Re - Bars, Size : 10.00 mm-Ø


Spacing : 0.40 pc

HO OFFICE No. of Sets : set Vol. of Concrete


Main Bars
Dimensions, Area : mtr
Thickness : mtr

Re - Bars, Size : mm-Ø


Spacing : pc

ROOF SLAB No. of Sets : set Vol. of Concrete


Main Bars
Dimensions, Area : mtr
Thickness : 0.10 mtr

Re - Bars, Size : 10.00 mm-Ø


Spacing : 0.20 pc

CANOPY No. of Sets : set Vol. of Concrete


Main Bars
Dimensions, Area : mtr
Thickness : mtr
Re - Bars, Size : mm-Ø
Spacing : pc
Vol. of Concrete : 1.61 cu. mtrs
Main Bars : 9.00 pcs 10.00 mm-Ø x 6mtr

Vol. of Concrete : - cu. mtr


Main Bars : 4.00 pcs 10.00 mm-Ø x 6mtr

Vol. of Concrete : - cu. mtr


Main Bars : #DIV/0! ### - mm-Ø x 6mtr

Vol. of Concrete : - cu. mtr


Main Bars : - pc 10.00 mm-Ø x 6mtr

Vol. of Concrete : - cu. mtr


Main Bars : #DIV/0! ### - mm-Ø x 6mtr
CHB LAYING - 6", Total Net Area : 0.00 sq. mtr

Front, Gross Area : sq. mtr Left,


Less Area : sq. mtr
Net Area : 0.00 sq. mtr

Rear, Gross Area : sq. mtr Right,


Less Area : sq. mtr
Net Area : 0.00 sq. mtr

Interior, Gross Area : sq. mtr Re - Bars,


Less Area : sq. mtr
Net Area : 0.00 sq. mtr

CHB LAYING - 4", Total Net Area : 20.39 sq. mtrs

Front, Gross Area : 10.12 sq. mtrs Left,


Less Area : 1.26 sq. mtrs
Net Area : 8.86 sq. mtrs

Rear, Gross Area : 5.59 sq. mtrs Right,


Less Area : 0.00 sq. mtr
Net Area : 5.59 sq. mtrs

Interior, Gross Area : 0.00 sq. mtr Undergroun


Less Area : sq. mtr
Net Area : 0.00 sq. mtr

Re - Bars,

PLASTERING, Total Net Area : 40.78 sq. mtrs

Front, Gross Area : 0.00 sq. mtr Left,


Less Area : sq. mtr
Net Area : 0.00 sq. mtr

Rear, Gross Area : 0.00 sq. mtr Right,


Less Area : sq. mtr
Net Area : 0.00 sq. mtr

Interior, Gross Area : 0.00 sq. mtr genset


Less Area : sq. mtr slab
Net Area : 0.00 sq. mtr
10mm-Ø x 6.00mtr : - pc

Gross Area : sq. mtr


Less Area : sq. mtr
Net Area : sq. mtr

Gross Area : sq. mtr


Less Area : sq. mtr
Net Area : sq. mtr

Size : 10.00 mm-Ø


Spacing : 3.00 layers for horizontal bars
: 0.80 mtr for vertical bars

10mm-Ø x 6.00mtr : 14.54 pcs 10 x 6.00mtr : -

Gross Area : 0.00 sq. mtr genset Gross Area : 0.00


Less Area : 0.00 sq. mtr slab Less Area :
Net Area : 0.00 sq. mtr Net Area : 0.00

Gross Area : 0.00 sq. mtr


Less Area : 0.00 sq. mtr 19.80
Net Area : 0.00 sq. mtr

Gross Area : 5.94 sq. mtrs


Less Area : sq. mtr
Net Area : 5.94 sq. mtrs

Size : 10.00 mm-Ø


Spacing : 3.00 layers for horizontal bars
: 0.60 mtr for vertical bars

Gross Area : 0.00 sq. mtr


Less Area : sq. mtr
Net Area : 0.00 sq. mtr

Gross Area : 0.00 sq. mtr


Less Area : sq. mtr
Net Area : 0.00 sq. mtr

Gross Area : 0.00 sq. mtr


Less Area : sq. mtr
Net Area : 0.00 sq. mtr

19600
12000
pc

sq. mtr
sq. mtr
sq. mtr
Project: Pump house Construction
Location: Brgy. Malino, City of San Fernando, Pampanga
Contractor: Engr. Isidro Musngi
Contract Price: P 145,243.76
Retention: P 14,524.38

Accomplishment:
As of:

Target Accomplishment
for Billing:

Billing Summary:
Downpayment: P 0.00% of Contract Price

Total Amount Paid: P 0.00%

Amount Requested: P 43,573.13 30.00% of Contract Price

Amount Recommended: P 43,573.13 30.00% of Contract Price


Downpayment

Prepared by: Approved by:

John Philbert D. Supan Israel G. Orquia


Technical Officer General Manager
Project: Pump house Construction
Location: Fc-Manganvaca, Brgy. Manganvaca, Subic, Zambales
Contractor: PumpCraft Industrial Sales
Project Cost: P 56,563.27
Contract Price: P -
Retention: P -
Progress Billing Amount: P -

Accomplishment:
As of:

Target Accomplishment
for Billing:

Billing Summary:
Downpayment: P 44,486.78 #DIV/0! of Contract Price

Total Amount Paid: P 44,486.78 #DIV/0!

Amount Requested: P 163,289.27 #DIV/0! of Contract Price


Amount includes request for
mobilization

Amount Recommended: P 103,802.49 #DIV/0! of Contract Price


Remaining Contract Amount

Prepared by: Approved by:

John Philbert D. Supan Israel G. Orquia


Technical Officer General Manager
VILLAGES WATER SUPPLY SYSTEM, INC.
Brgy. Malino, City of San Fernando, Pampanga

Project: VWSSI
Location: Brgy. Malino, City of San Fernando, Pampanga

JOB REQUEST
SCOPE OF WORK LABOR COST

REPAIR OF ____________________________ CONTRACT

MAINTENANCE OF :
X ADMINISTRATION
X OTHERS (SPECIFY) : Construction of
VWSSI Pumphouse

TOTAL LABOR COST: P

BILL OF MATERIALS
QTY UNIT ITEMS/MATERIALS
34.00 bags Cement - Portland, 40 kg/bag
5.00 cu. mtrs Sand, Coarse
5.50 cu. mtrs Sand, Fine
3.00 cu. mtrs Gravel, Washed 3/4" - Ø
1.50 cu. mtrs Gravel, Washed 3/8" - Ø
572.00 pcs CHB, 4" x 8" x 16" load bearing
60.00 pcs CHB, 4" x 8" x 16", Ordinary
15.00 pcs DSB, 8mm-Ø x 6.00m
30.00 pcs DSB, 10mm-Ø x 6.00m

TOTAL MATERIALS COST: P

TOTAL COST P 19,696.50

Requested by: Approved by:


PROPOSED DATE:

START: _________ John Philbert D. Supan Israel G. Orquia


FINISH: __________ Technical Officer General Manager
SYSTEM, INC.
Pampanga

Date: June 18, 2015

T
LABOR COST

Name/Address of Contractor

MINISTRATION
(for qoutation)

TOTAL LABOR COST: P

S
UNIT COST SUB-TOTAL
204.00 6,936.00
161.00 805.00
161.00 885.50
480.00 1,440.00
480.00 720.00
7.50 4,290.00
4.50 270.00
72.00 1,080.00
109.00 3,270.00

MATERIALS COST: P 19,696.50

ved by:

neral Manager
VILLAGES WATER SUPPLY SYSTEM, INC.
Brgy. Malino, City of San Fernando, Pampanga

Project: VWSSI
Location: Brgy. Malino, City of San Fernando, Pampanga

JOB REQUEST
SCOPE OF WORK LABOR COST

REPAIR OF ____________________________ CONTRACT

MAINTENANCE OF :
X ADMINISTRATION
X OTHERS (SPECIFY) : Construction of
VWSSI Pumphouse

TOTAL LABOR COST: P

BILL OF MATERIALS
QTY UNIT ITEMS/MATERIALS
3.31 kgs Welding Rod, 1/8" - Ø
4.00 kgs GI Tie Wire #16
3.00 pcs Rib Type Roofing (Eff. Width = 0.8m), .35mm x 2.30m
1.00 pcs C-Purlins, Ga.1.6 x 2" x 4" x 20'
2.00 pcs Battens, 6.00m
1.00 pcs Fascia Board, 3/8" x 10" x 8'
1.00 pcs Box Type Gutter 0.40 mm X 0.610m X 2.44m
4.00 pcs Flashing Gutter 0.40 mm X 0.610m X 2.44m
- pcs Ridge Roll 0.40 mm X 0.457m X 2.44m
1.50 ltrs Vulca Seal
0.32 ltrs Red - Oxide
0.16 ltrs Paint Thinner
2.00 pcs Cutting Disk
41.00 pcs Tekscrew
17.00 pcs Metal Screw
90.00 pcs Blind Rivets, 7mm x 50mm
2.00 pcs Double C-Furrring, 50 x 19 x 5m
2.00 pcs Single C-Furrring, 25 x 19 x 5m
2.00 pcs Carrying Channel, 38 x 12 x 5m w/ hanger
2.00 pcs Gypsum Board, 10mm x 4' x 8'
2.00 pcs Wall Angle, 25 x 25 x 3m
16.00 pcs Double Furring Clip
130.00 pcs Gypsum Screw, 1 1/4 x 6mm
15.00 pcs Concrete Nail, 1"
3.80 sq. mtrs Spandrel
1.00 set 0.80m x 2.10m Steel Door, Complete Set
- set 2.50m x 2.10m Steel Door, Complete Set
- set Steel Casement Window, 1.20m x 1.20m (height x width)
- sets Steel Casement Window, 1.20m x 2.00m (height x width)
- pcs PVC Pipe, 3"-Ø x 10', Orange
1.00 pcs PVC Pipe, 4"-Ø x 10', Orange
2.00 pcs PVC Elbow, 3"-Ø x 1/4 Bend, Orange
10.00 mtrs Moldflex, 1/2"-Ø
5.00 pcs Utility Box, 2" x 4"
5.00 pcs Utility Box Cover , 2" x 4"
7.00 pcs Junction Box, 4" x 4"
- mtrs 8.00mm2, Electrical Wire, THHN
- mtrs 3.50mm2 Electrical Wire, THHN
20.00 mtrs 2.00mm2, Electrical Wire, THHN
2.00 rolls Electrical Tape
4.00 pcs PVC Electrical Pipe, 1-1/2"-Ø x 10', Orange
2.00 pcs CFL 18W
2.00 pcs Bulb Socket
2.00 sets Switch, 2-Gang
2.00 sets Outlet, 2-Gang
- set Panel Board, 6B (2-40A, 1-20A, 1-30A, 2-Spare),BOLT-ON Type
- set Panel Board, 6B (1-300A, 2-40A, 1-250A, 1-30A, 1-Spare),BOLT-ON Type
8.00 ltrs FWL Primer
8.00 ltrs MAT FIN. Topcoat, (Common Wall)
2.00 ltrs MAT FIN. Topcoat, (Ceiling, Fascia Board)
2.00 gals Boral Putty
1.00 gals Glazing Putty
5.00 pcs Sandpaper, #100
5.00 pcs Sandpaper, #120
1.00 roll Joint Tape
1.00 kgs Stuffa
0.50 gals Dursban

TOTAL MATERIALS COST: P

TOTAL COST P 22,926.18

Requested by: Approved by:


PROPOSED DATE:

START: _________ John Philbert D. Supan Israel G. Orquia


FINISH: __________ Technical Officer General Manager
SYSTEM, INC.
ampanga

Date: June 18, 2015

LABOR COST

Name/Address of Contractor

MINISTRATION
(for qoutation)

TOTAL LABOR COST: P

UNIT COST SUB-TOTAL


60.00 198.37
60.00 240.00
345.00 1,035.00
510.00 510.00
300.00 600.00
190.00 190.00
400.00 400.00
400.00 1,600.00
300.00 0.00
371.50 557.25
86.00 27.52
65.00 10.40
350.00 700.00
0.90 36.90
0.60 10.20
0.40 36.00
90.00 180.00
75.00 150.00
112.00 224.00
345.00 690.00
31.20 62.40
4.00 64.00
0.60 78.00
1.00 15.00
520.00 1,976.00
5,423.04 5,423.04
16,944.48 0.00
4,648.32 0.00
7,747.20 0.00
357.00 0.00
341.70 341.70
38.30 76.60
5.10 51.00
10.00 50.00
10.00 50.00
10.00 70.00
41.00 0.00
24.00 0.00
14.00 280.00
20.00 40.00
55.00 220.00
150.00 300.00
15.00 30.00
140.00 280.00
90.40 180.80
1,548.00 0.00
0.00 0.00
140.00 1,120.00
160.00 1,280.00
160.00 320.00
450.00 900.00
597.00 597.00
15.00 75.00
15.00 75.00
160.00 160.00
75.00 75.00
2,680.00 1,340.00

MATERIALS COST: P 22,926.18

ved by:

eral Manager
COMPARISON OF COST
VWSSI DAPDAP PUMPHOUSE

PARTICULARS VWSSI CONTRACTOR

PROJECTED MATERIAL COST ₱ 134,270.85 ₱ 96,881.51

PROJECTED LABOR COST ₱ 40,281.26 ₱ 43,690.00

CONTRACTOR'S PROFIT (15%) ₱ - ₱ 21,085.73

Total Projected Cost ₱ 174,552.11 ₱ 161,657.24

Prepared By:

ENGR. EDNOR M. LANSANGAN


VWSSI Acting Technical Officer
Villages Water Supply System Inc.
│ Block 8 Lot 14 Phase 4 Mansfield Residences, Fil-Am Friendship Hi-way
Barangay Sto. Domingo,  Angeles City, 2009 Pampanga
│ Telefax No.: (045) 435-6513 │ Email: vwssi.corporate@gmail.com

Project: VWSSI - DAPDAP


Location: Brgy. Dapdap, Mabalacat, Pampanga Date: June 14, 2016

JOB REQUEST
SCOPE OF WORK LABOR COST

REPAIR OF ____________________________ CONTRACT Name/Address of Contractor

MAINTENANCE OF :
ADMINISTRATION
X OTHERS (SPECIFY) :

* Procurement and Fabrication of Steel Doors


and Windows for the FCI-Dapdap Pumphouse.

TOTAL LABOR COST: P

BILL OF MATERIALS
QTY UNIT ITEMS/MATERIALS UNIT COST SUB-TOTAL
1 set Steel Door (0.80m x 2.10m) 3,700.00 3,700.00
1 set Steel Casement Window (1.20m x 1.20m) 2,400.00 2,400.00
1 set Steel Wiremesh Door (2.50m x 2.10m) 13,700.00 13,700.00
2 sets Steel Wiremesh Window (2.00m x 1.20m) 6,600.00 13,200.00
***** Nothing Follows***** 0.00
0.00
0.00
0.00
0.00
0.00
0.00
TOTAL MATERIALS COST: P 33,000.00

TOTAL COST P 33,000.00

Certified included in the


Prepared by: Checked by: Budget/CapEx Approved by:
PROPOSED DATE:

START: _________
FINISH: __________ Engr. Roy Angelo A. Pineda Engr. Ednor M. Lansangan Rose Ann Carreon Engr. Edwin R. Reyes
Cadet Engineer Acting Technical Officer Admin/Finance Officer Chief Executive Officer

You might also like