Typical Pumphouse Bom

VILLAGES WATER SUPPLY SYSTEM, INC.
Bill of Materials
Project : VWSSI PUMPING STATION

Location :
Subject : VWSSI TYPICAL Pumphouse A= 15.00 SQ.M
Date :
No. Description Quantity Unit Cost Amount

1 EARTH WORKS
Backfilling Materials 3.75 cu. mtrs 100.00 375.00
Gravel Bed, Washed 3/4" - Ø 0.84 cu. mtr 480.00 405.00
2 CONCRETE WORKS - Footing Tie Beam V= 1.95 cu. mtrs
Cement - Portland, 40 kg/bag 12.68 bags 260.00 3,295.50
Sand, Coarse 1.37 cu. mtrs 1,430.00 1,951.95
Gravel, Washed 3/4" - Ø 1.56 cu. mtrs 1,310.00 2,043.60
DSB, 10 mm-Ø x 6.00m 15.00 pcs 165.00 2,475.00
DSB, 8 mm-Ø x 6.00m 15.00 pcs 106.00 1,590.00
GI Tie Wire #16 1 4.06 kgs 60.00 243.81
4 CONCRETE WORKS - Column Footing V= 1.80 cu. mtrs
DSB, 12 mm-Ø x 6.00m 13.00 pcs 221.00 2,873.00
GI Tie Wire #16 1 1.39 kgs 60.00 83.15
5 CONCRETE WORKS - Column V= 2.27 cu. mtrs
DSB, 12 mm-Ø x 6.00m 19.00 pcs 221.00 4,199.00
DSB, 8 mm-Ø x 6.00m 26.00 pcs 106.00 2,756.00
GI Tie Wire #16 1 3.26 kgs 60.00 195.47
3 CONCRETE WORKS - Ground Floor Slab V= 1.50 cu. mtrs
DSB, 10 mm-Ø x 6.00m 8.00 pcs 165.00 1,320.00
GI Tie Wire #16 1 0.59 kg 60.00 35.52
DSB, 10 mm-Ø x 6.00m 4.00 pcs 165.00 660.00
Welding Rod, 1/8" - Ø 1 0.30 kgs 60.00 17.76
8 CONCRETE WORKS - Beams (B,LB,BB) V= 1.56 cu. mtrs
DSB, 12 mm-Ø x 6.00m 15.00 pcs 221.00 3,315.00
DSB, 8 mm-Ø x 6.00m 23.00 pcs 106.00 2,438.00
GI Tie Wire #16 1 6.81 kgs 60.00 408.87
4 MASONRY - CHB Wall A= 51.10 sq. mtrs
CHB, 4" x 8" x 16" load bearing 51.10 671.00 pcs 12.00 8,052.00
DSB, 12 mm-Ø x 6.00m 3.00 pcs 221.00 663.00
DSB, 10 mm-Ø x 6.00m 37.00 pcs 165.00 6,105.00
Welding Rod, 1/8" - Ø 1 4.59 kgs 60.00 275.20
GI Tie Wire #16 0 2.00 kgs 60.00 120.00
5 MASONRY - Plastering A= 102.20 sq. mtrs
Sand, Fine 5.50 cu. mtrs 1,430.00 7,862.65
6 ROOFING
Rib Type Roofing (Eff. Width = 0.8m) 0.35mm
2.30 m 19.00 pcs. 345.00 6,555.00
7 ROOF FRAMING
Battens, 6.00m 10.00 pcs 300.00 3,000.00
2" x 4" x 6m Tubular 10.00 pcs 690.00 6,900.00
Fascia Board, 3/8" x 10" x 8' 7.00 pcs 190.00 1,330.00
Box Type Gutter 0.40 mm X 0.610m X 2.44m 6.00 pcs 400.00 2,400.00
Flashing Gutter 0.40 mm X 0.610m X 2.44m 4.00 pcs 400.00 1,600.00
Ridge Roll 0.40 mm X 0.457m X 2.44m 3.00 pcs 300.00 900.00
Vulca Seal 1.00 ltrs 371.50 371.50
Welding Rod, 1/8" - Ø 11.38 kgs 60.00 682.56
Red - Oxide 7.20 ltrs 86.00 619.20
Paint Thinner 3.60 ltrs 65.00 234.00
Cutting Disk 2.00 pcs 350.00 700.00
Tekscrew 234.00 pcs 0.90 210.60
Metal Screw 84.00 pcs 0.60 50.40
Blind Rivets, 7mm x 50mm 83.00 pcs 0.40 33.20
8 CARPENTRY - CEILING A= 12.50 sq. mtrs
Double C-Furrring, 50 x 19 x 5m 132.76 2.00 pcs 90.00 180.00
Single C-Furrring, 25 x 19 x 5m w/ hanger 147.96 2.00 pcs 75.00 150.00
Carrying Channel, 38 x 12 x 5m 136.49 2.00 pcs 112.00 224.00
Gypsum Board, 10mm x 4' x 8' 6.00 pcs 345.00 2,070.00
Wall Angle, 25 x 25 x 3m 13.12 12.00 pcs 31.20 374.40
Double Furring Clip 16.00 pcs 4.00 64.00
Blind Rivets, 7mm x 50mm 210.00 pcs 0.40 84.00
Gypsum Screw, 1 1/4 x 6mm 390.00 pcs 0.60 234.00
Concrete Nail, 1" 53.00 pcs 1.00 53.00
9 CARPENTRY WORKS - CEILING (Eaves) A= 17.79 sq. mtrs
Spandrel 17.79 sq. mtrs 520.00 9,251.84
Printed : 08/26/2020 09:08:07 Page 1 of 38

10 DOORS
D- 1 0.80m x 2.10m Steel Door, Complete Set 1.00 sets 3,700.00 3,700.00
G- 1 4.00m x 2.10m Steel Gate, Complete Set 1.00 sets 10,000.00 10,000.00
11 WINDOWS
Height x Width
W- 1 1.20 x 1.20 : Steel Casement Window 3.00 sets 2,400.00 7,200.00
13 PLUMBING WORKS - Sewer Line
PVC Pipe, 4"-Ø x 10', Orange 5.00 pcs 341.70 1,708.50
PVC Elbow, 3"-Ø x 1/4 Bend, Orange 4.00 pcs 38.30 153.20
Vulca Seal 0.50 ltrs 371.50 185.75
14 ELECTRICAL WORKS - Rough-Ins & Wiring
Moldflex, 1/2"-Ø 25.00 mtrs 5.10 127.50
Utility Box, 2" x 4" 5.00 pcs 10.00 50.00
Utility Box Cover , 2" x 4" 5.00 pcs 10.00 50.00
Junction Box, 4" x 4" 11.00 pcs 10.00 110.00
2.00mm2, Electrical Wire, THHN 25.00 mtrs 14.00 350.00
Electrical Tape 2.00 rolls 20.00 40.00
PVC Electrical Pipe, 1-1/2"-Ø x 10', Orange 4.00 pcs 55.00 220.00
GI Tie Wire #16 2.00 kgs 60.00 120.00
15 ELECTRICAL WORKS - Fixtures & Service Entrance
CFL 18W 5.00 pcs 150.00 750.00
Bulb Socket 5.00 pcs 15.00 75.00
Switch, 2-Gang 2.00 sets 140.00 280.00
Outlet, 2-Gang 3.00 sets 90.40 271.20
16 PAINTING WORKS 102.2 sq.m.
FWL Primer 16.00 ltrs 140.00 2,240.00
MAT FIN. Topcoat, (Common Wall) - 16.00 ltrs 160.00 2,560.00
MAT FIN. Topcoat, (Ceiling, Fascia Board) 6.00 ltrs 160.00 960.00
Boral Putty 3.00 gals 450.00 1,350.00
Glazing Putty 1.50 gals 597.00 895.50
Sandpaper, #100 5.00 pcs 15.00 75.00
Sandpaper, #120 5.00 pcs 15.00 75.00
Joint Tape 1.00 rolls 160.00 160.00
Stuffa 1.00 kgs 75.00 75.00
Dursban 0.50 gals 2,680.00 1,340.00
Old Newspaper 1.00 kgs 16.00 16.00
35 CATCH BASIN
CHB, 4" x 8" x 16", Ordinary 60.00 pcs. 6.00 360.00
17 FORMWORKS/STAGINGS 1.00 l.s. 5,000.00 5,000.00
Projected Material Cost : 176,618.15

Projected Labor Cost : 52,985.45
Projected Construction Cost : 229,603.60
Printed : 08/26/2020 09:08:07 Page 2 of 38

Project : VWSSI PUMPING STATION FIESTA COMMUNITIES INC.
Location : 0 As of August 26, 2020
BUSINESS DEVELOPMENT AND PLANNING DEPARTMENT
VWSS OFFICE LABOR COST BREAKDOWN
VWSS OFFICE
ITEM OF WORKS
% AMOUNT
Building Layout and Foundation 14.00 5,300.00
> including layout/Staking
> including excavation of foundations (column ftg., wall ftg.and ftb)
> including installation of rebars for foundation (cf.,wf. and ftb)
> including Column Rebars placing
> including soil treatment application
> including Gravel Bending 2" thk.
> including all footing Concreting
> including Backfilling and Compaction
CHB Laying 13.47 5,100.00
> including rebar placement, formworks and concreting of lintel beams
> including Steel Windows
> including 10mmO Horizontal bars @ every 3rd layer w/ ties
> including 10mmO Vertical bars @ 0.70 moc w/ ties
> including all arch'l. grilles/railings and fixed/sliding windows
> including concreting of Roof beams
> including installation of 10mmO dowels
> including covered catch basin construction
Column Concreting 17.31 6,550.00
> including rebar installation
> including Installation & Removal of formworks
> including Concrete Pouring
Beam Concreting 11.89 4,500.00
> including rebar installation
> including Installation & Removal of formworks
> including Concrete Pouring
Slab Concreting 0.53 200.00
> including Filling & Compaction
> including placement of reinforcing bars (if any)
> including Concrete Pouring; slab and steps
> including Gravel Bedding 2" thk.
> including stampcrete
> including steps (if any)
Suspended Slab - -
> including steel decking placement
> including rebars installation
> including shorings/supports
> including suspended slab concreting and curing
> including water proofing for canopy, mezz. floor t&b and carport deck/terrace (if any)
> including deck of carport (if any)
>including mortar topping
>including handrail for vestibule railings
Stair Concreting -
Interior and Exterior Plastering 21.14 8,000.00

> from finish floor line to roof beam
> excluding tile area
> including all cornering works
> including grooves & concrete mouldings and concrete trellis
> including placement of arch'l. pre-cast claddings on walls and columns
> including intallation of trellis and pre-cast cladding
> including prefabricated steel planters installation (if any)
> including garage (if any)
> foam finish
Ceiling Framing Inside 1.98 750.00
> including hanger
> including wall angle
> including c-furring @ 0.40moc and c-channel @ 1.20moc
> including CR
Ceiling Covering Inside 1.98 750.00
> including Ceiling Board installation
> including pvc cornice installation (if any)
> including False Beam (if any)
> including 0.40 x 0.40 m manhole at CR
Dry Wall Partition - -
> including hanger
> including wall angle
> including c-furring (see plan for reference)
Doors Installation 1.98 750.00
> including doorlocks/door knobs installation and all accessories
Scaffoldings 13.08 4,950.00
> including installation and removal of staging/scaffoldings
Site Clearing 2.64 1,000.00
> including removal of all construction wastes and debris on the site premises
Building Cost 100.00 37,850.00
PLUMBING
> including complete cold water line installation
> including complete sewer line installation
> including complete fixtures installation
> including Drainage Outfall Construction
> including pipings installation
> including tapping to sewer mains
> up to water meter
> including base preparation and backfilling for polyethylene tank inst'n.
> including polyethylene tank installation
> including concrete tapping of polyethylene tank
ELECTRICAL 4,800.00
> required conduits, junction boxes, utility boxes
> including complete lighting circuit installation
> including complete convenience outlet
> including circuit installation
> including meter board installation
> including complete fixtures installation
> including panel board and all necessary circuit breakers
> including service entrance
PAINTING 6,750.00
> including complete application of paint primer.
> including complete application of top coat of paint
> including application of putty/patching compound
> including removal of paint residues
> including sanding of wall
> including application of body filler
> including floor covering (old newspaper)
> including complete application of paint at pedestrian lane
REBARS FABRICATION 3,900.00
> including complete wall footing and/ftb rebars
> including complete column footing rebars
> including complete column rebars
> including complete beam rebars
> including complete dowels
TILE WORKS
> including placement of floor tiles and pebbles washout
> including tile grout installation
> including wash-out placing at steps
> including 0.50x0.80x0.80 m dowel placing
> including stampcrete
ROOF FRAMING AND COVERING 6,550.00
>including c- purlins, angle bar and tubular primer application
>including c- purlins installation @ .70 moc with 12mm sag rod
>including gutter,rigde rolls, flasing placement (if any)
>including placement of facia board
>including downspouts installation (if any)
>including tubular installation
>including angle bar installation
>including cover installation
SEPTIC TANK
>including excavation and gravel bedding
>including rebar's fabrication
>including chb laying and concreting
>including smooth plastering
>including downspouts installation (if any)
TOTAL CONTRACT AMOUNT 59,850.00
PREPARED BY:
EDNOR M. LANSANGAN
Asst. Technical Officer
CHECKED BY:
JOHN PHILBERT D. SUPAN

Technical Officer
Approved by:
Mr. ISRAEL G. ORQUIA

General Manager
fence WALL FOOTING, No. of Sets : set Vol. of Concrete
Excavation
Dimensions, Width : mtr Gravel Bedding
Depth : mtr Main Bars
Length : mtr Extra Bars
Dist. (NGL - Top of WF) : mtr
Re - Bars, Size of Main Bars : mm-Ø

No. of Main Bars : pc
Size of Extra Bars : mm-Ø

No. of Extra Bars : pc
Size of Stirrups : 10.00 mm-Ø "IFs"

Spacing : @ mtr 0.00
@ mtr 0.00
@ mtr 0.00
@ mtr 0.00
Rest @ 0.30 mtr 0.00
Total No. of Stirrups : - pc
FOOTING TIE BEAM, No. of Sets : 1.00 set Vol. of Concrete

Excavation
Dimensions, Width : 0.25 mtr Gravel Bedding
Depth : 0.40 mtr Main Bars
Length : 19.50 mtrs Extra Bars
Dist. (NGL - Top of FTB) : 0.60 mtr
Re - Bars, Size of Main Bars : 12.00 mm-Ø

No. of Main Bars : 4.00 pcs


Spacing : @ mtr 65.00
@ mtr 65.00
@ mtr 65.00
@ mtr 65.00
Rest @ 0.30 mtr 65.00
Total No. of Stirrups : 67.00 pcs
SUMMARY FOOTING, Vol. of Concrete : 1.80 cu. mtrs

Excavation : 9.00 cu. mtrs
Gravel Bedding : 0.60 cu. mtr
16mm-Ø x 6mtr : 0.00 pc
F - 1, No. of Sets : 6.00 sets Vol. of Concrete

Excavation
Dimensions, Width : 1.00 mtr Gravel Bedding
Length : 1.00 mtr
Thickness : 0.30 mtr
Dist. (NGL - Top of F) : 1.20 mtrs
Re - Bars, Size of Re - Bars : 12.00 mm-Ø

Size of Re - Bars @ W : 6.00 pcs
Size of Re - Bars @ L : 6.00 pcs
F - 2, No. of Sets : set Vol. of Concrete

Excavation
Length : mtr
Thickness : mtr
Dist. (NGL - Top of F) : mtr
Re - Bars, Size of Re - Bars : mm-Ø

Size of Re - Bars @ W : pc
Size of Re - Bars @ L : pc
F - 3, No. of Sets : set Vol. of Concrete

Excavation
Length : mtr
Thickness : mtr
Dist. (NGL - Top of F) : mtr
Re - Bars, Size of Re - Bars : mm-Ø

Size of Re - Bars @ W : pc
Size of Re - Bars @ L : pc
Vol. of Concrete : - cu. mtr
Excavation : - cu. mtr
Gravel Bedding : - cu. mtr
Main Bars : - pc - mm-Ø x 6mtr
Extra Bars : - pc - mm-Ø x 6mtr
Stirrups : - pc 10.00 mm-Ø x 6mtr
Vol. of Concrete : 1.95 cu. mtrs

Main Bars : 15.00 pcs 12.00 mm-Ø x 6mtr
Extra Bars : - pc - mm-Ø x 6mtr
Stirrups : 15.00 pcs 10.00 mm-Ø x 6mtr
1.66
Re - Bars : 13.00 pcs 12.00 mm-Ø x 6mtr
1.33

Re - Bars : - pc - mm-Ø x 6mtr

Re - Bars : - pc - mm-Ø x 6mtr
SUMMARY COLUMN, Vol. of Concrete : 2.27 cu. mtrs
16mm-Ø x 6mtr : 0.00 pc
12mm-Ø x 6mtr : 19.00 pcs
10mm-Ø x 6mtr : 0.00 pc
C - 1, No. of Sets : 6.00 sets Vol. of Concrete :

Main Bars :
Dimensions, Width : 0.30 mtr Extra Bars :
Depth : 0.30 mtr Lateral Ties :
Height : 4.20 mtrs


Size of Lateral Ties : 8.00 mm-Ø " IFs "

Spacing : @ 0.05 mtr 21.00
@ 0.10 mtr 21.00
@ mtr 21.00
@ mtr 21.00
Rest @ 0.20 mtr 21.00
Total No. of Lateral Ties : 132.00 pcs
C - 1, No. of Sets : set Vol. of Concrete :

Main Bars :
Dimensions, Width : mtr Extra Bars :
Depth : mtr Lateral Ties :
Height : mtr


Size of Lateral Ties : mm-Ø " IFs "

Spacing : @ 0.05 mtr 0.00
@ 0.10 mtr 0.00
@ mtr 0.00
@ mtr 0.00
@ 0.15 mtr 0.00
: 0.00 pc
Main Bars :
Height : mtr



@ 0.10 mtr 0.00
@ mtr 0.00
@ mtr 0.00
Rest @ 0.15 mtr 0.00
Total No. of Lateral Ties : 0.00 pc

Main Bars :
Height : mtr



@ 0.10 mtr 0.00
@ mtr 0.00
@ mtr 0.00
Rest @ 0.15 mtr 0.00

Main Bars :
Height : mtr



@ 0.10 mtr 0.00
@ mtr 0.00
@ mtr 0.00
@ 0.15 mtr 0.00

Main Bars :
Height : mtr



@ 0.10 mtr 0.00
@ mtr 0.00
@ mtr 0.00
Rest @ 0.15 mtr 0.00
30.24
2.27 cu. mtrs
19.00 pcs 12.00 mm-Ø x 6mtr
- pc - mm-Ø x 6mtr
26.00 pcs 8.00 mm-Ø x 6mtr
91.20
3.261176471
- cu. mtr
- pc - mm-Ø x 6mtr
- pc - mm-Ø x 6mtr
0.00 pc - mm-Ø x 6mtr
0
- cu. mtr
- pc - mm-Ø x 6mtr
- pc - mm-Ø x 6mtr
- cu. mtr
- pc - mm-Ø x 6mtr
- pc - mm-Ø x 6mtr
- cu. mtr
- pc - mm-Ø x 6mtr
- pc - mm-Ø x 6mtr
0
- cu. mtr
- pc - mm-Ø x 6mtr
- pc - mm-Ø x 6mtr
33.50117647
SUMMARY CO Vol. of Concrete : 1.56 cu. mtrs
16mm-Ø x 6mtr : 0.00 pc
10mm-Ø x 6mtr : 0.00 pc
B -B, No. of Sets : set Vol. of Concrete : -

Main Bars : -
Dimensions, Width : mtr Extra Bars : -
Depth : mtr Stirrups : -
Length : mtr


Size of Stirrups : mm-Ø "IFs"

@ 0.10 mtr 0.00
@ mtr 0.00
@ mtr 0.00
Rest @ 0.20 mtr 0.00
B -1, No. of Sets : 1.00 set Vol. of Concrete : 1.56

Main Bars : 15.00
Dimensions, Width : 0.20 mtr Extra Bars : -
Depth : 0.40 mtr Stirrups : 23.00
Length : 19.50 mtrs



Spacing : 3.00 @ 0.05 mtr 96.00
5.00 @ 0.10 mtr 91.00
@ mtr 91.00
@ mtr 91.00
Rest @ 0.20 mtr 91.00
Total No. of Stirrups : 109.00 pcs
B -3, No. of Sets : set Vol. of Concrete : -

Main Bars : -
Depth : 0.20 mtr Stirrups : -
Length : 2.30 mtrs



Spacing : 3.00 @ 0.05 mtr 10.00
5.00 @ 0.10 mtr 5.00
@ mtr 5.00
@ mtr 5.00
Rest @ 0.20 mtr 5.00
EB, No. of Sets : set Vol. of Concrete : -

Main Bars : -
Depth : 0.25 mtr Stirrups : -
Length : 0.95 mtr



Spacing : 3.00 @ 0.05 mtr 6.50
@ mtr 6.50
@ mtr 6.50
@ mtr 6.50
Rest @ 0.10 mtr 6.50
LB, No. of Sets : 0.00 set Vol. of Concrete : -

Main Bars : -
Depth : 0.15 mtr Stirrups :
Length : 24.50 mtrs
No. of Main Bars : 1.00 pc


Spacing : @ 0.05 mtr 122.50
@ 0.10 mtr 122.50
@ mtr 122.50
@ mtr 122.50
Rest @ 0.20 mtr 122.50
LB-2, No. of Sets : set Vol. of Concrete : -

Main Bars : -
Dimensions, Width : mtr Extra Bars : -
Depth : mtr Stirrups :
Length : mtr



@ 0.10 mtr 0.00
@ mtr 0.00
@ mtr 0.00
Rest @ 0.20 mtr 0.00
0
cu. mtr
pc - mm-Ø x 6mtr
pc - mm-Ø x 6mtr
pc - mm-Ø x 6mtr
0
cu. mtrs
pcs 12.00 mm-Ø x 6mtr
pc - mm-Ø x 6mtr
pcs 8.00 mm-Ø x 6mtr
39
2.564705882
cu. mtr
pc 12.00 mm-Ø x 6mtr
pc - mm-Ø x 6mtr
0
cu. mtr
pc - mm-Ø x 6mtr
0
39
cu. mtr 0
pc - mm-Ø x 6mtr
pc - mm-Ø x 6mtr
0
2.564705882
cu. mtr
pc - mm-Ø x 6mtr
pc - mm-Ø x 6mtr
pc - mm-Ø x 6mtr
GF No. of Sets : 1.00 set Vol. of Concrete
Main Bars
Dimensions, Area : 15.00 mtrs
Re - Bars, Size : 10.00 mm-Ø

Spacing : 0.70 pc
Gen. Set Slab No. of Sets : 0.00 set Vol. of Concrete

Main Bars
Dimensions, Area : 4.08 mtrs

Spacing : 0.40 pc
HO OFFICE No. of Sets : set Vol. of Concrete

Main Bars
Dimensions, Area : mtr
Thickness : mtr
Re - Bars, Size : mm-Ø

Spacing : pc
ROOF SLAB No. of Sets : set Vol. of Concrete

Main Bars

Spacing : 0.20 pc
CANOPY No. of Sets : set Vol. of Concrete

Main Bars
Thickness : mtr
Re - Bars, Size : mm-Ø
Spacing : pc


Main Bars : #DIV/0! ### - mm-Ø x 6mtr

Main Bars : - pc 10.00 mm-Ø x 6mtr

Main Bars : #DIV/0! ### - mm-Ø x 6mtr
CHB LAYING - 6", Total Net Area : 0.00 sq. mtr
Front, Gross Area : sq. mtr Left,

Less Area : sq. mtr
Net Area : 0.00 sq. mtr
Rear, Gross Area : sq. mtr Right,

Less Area : sq. mtr
Interior, Gross Area : sq. mtr Re - Bars,

Less Area : sq. mtr
CHB LAYING - 4", Total Net Area : 51.10 sq. mtrs
Front, Gross Area : 54.60 sq. mtrs Left,

Less Area : 12.80 sq. mtrs
Net Area : 41.80 sq. mtrs
Rear, Gross Area : 0.00 sq. mtr Right,

Less Area : 2.40 sq. mtrs
Net Area : -2.40 sq. mtr
Interior, Gross Area : 0.00 sq. mtr Undergroun

Less Area : sq. mtr
Re - Bars,
PLASTERING, Total Net Area : 102.20 sq. mtrs
Front, Gross Area : 0.00 sq. mtr Left,

Less Area : sq. mtr
Rear, Gross Area : 0.00 sq. mtr Right,

Less Area : sq. mtr
Interior, Gross Area : 0.00 sq. mtr genset

Less Area : sq. mtr slab
10mm-Ø x 6.00mtr : - pc
Gross Area : sq. mtr

Less Area : sq. mtr
Net Area : sq. mtr
Gross Area : sq. mtr

Less Area : sq. mtr
Net Area : sq. mtr
Size : 10.00 mm-Ø

Spacing : 3.00 layers for horizontal bars
: 0.80 mtr for vertical bars
10mm-Ø x 6.00mtr : 36.45 pcs 10 x 6.00mtr : -
Gross Area : 0.00 sq. mtr genset Gross Area : 0.00

Less Area : 0.00 sq. mtr slab Less Area :
Net Area : 0.00 sq. mtr Net Area : 0.00
Gross Area : 0.00 sq. mtr

Less Area : 0.00 sq. mtr 0.00
Gross Area : 11.70 sq. mtrs

Less Area : sq. mtr
Net Area : 11.70 sq. mtrs
Size : 10.00 mm-Ø

Spacing : 3.00 layers for horizontal bars
: 0.60 mtr for vertical bars

Less Area : sq. mtr

Less Area : sq. mtr

Less Area : sq. mtr
19600
12000
pc
sq. mtr
sq. mtr
sq. mtr
Project: Pump house Construction
Location: Brgy. Malino, City of San Fernando, Pampanga
Contractor: Engr. Isidro Musngi
Contract Price: P 145,243.76
Retention: P 14,524.38
Accomplishment:
As of:
Target Accomplishment
for Billing:
Billing Summary:
Downpayment: P 0.00% of Contract Price
Total Amount Paid: P 0.00%
Amount Requested: P 43,573.13 30.00% of Contract Price
Amount Recommended: P 43,573.13 30.00% of Contract Price

Downpayment
Prepared by: Approved by:
John Philbert D. Supan Israel G. Orquia

Technical Officer General Manager
Project: Pump house Construction
Location: Fc-Manganvaca, Brgy. Manganvaca, Subic, Zambales
Contractor: PumpCraft Industrial Sales
Project Cost: P 229,603.60
Contract Price: P -
Retention: P -
Progress Billing Amount: P -
Accomplishment:
As of:
Target Accomplishment
for Billing:
Billing Summary:
Downpayment: P 44,486.78 #DIV/0! of Contract Price
Total Amount Paid: P 44,486.78 #DIV/0!
Amount Requested: P 163,289.27 #DIV/0! of Contract Price

Amount includes request for
mobilization
Amount Recommended: P 103,802.49 #DIV/0! of Contract Price

Remaining Contract Amount
Prepared by: Approved by:
John Philbert D. Supan Israel G. Orquia

Technical Officer General Manager
Brgy. Malino, City of San Fernando, Pampanga
Project: VWSSI
JOB REQUEST
SCOPE OF WORK LABOR COST
REPAIR OF ____________________________ CONTRACT
MAINTENANCE OF :
X ADMINISTRATION
X OTHERS (SPECIFY) : Construction of
VWSSI Pumphouse
TOTAL LABOR COST: P
BILL OF MATERIALS
QTY UNIT ITEMS/MATERIALS
83.00 bags Cement - Portland, 40 kg/bag
5.00 cu. mtrs Sand, Coarse
5.50 cu. mtrs Sand, Fine
3.00 cu. mtrs Gravel, Washed 3/4" - Ø
1.50 cu. mtrs Gravel, Washed 3/8" - Ø
572.00 pcs CHB, 4" x 8" x 16" load bearing
60.00 pcs CHB, 4" x 8" x 16", Ordinary
15.00 pcs DSB, 8mm-Ø x 6.00m
64.00 pcs DSB, 10mm-Ø x 6.00m
TOTAL MATERIALS COST: P
TOTAL COST P 33,398.50
Requested by: Approved by:

PROPOSED DATE:
START: _________ John Philbert D. Supan Israel G. Orquia

FINISH: __________ Technical Officer General Manager
SYSTEM, INC.
Pampanga
Date: June 18, 2015
T
LABOR COST
Name/Address of Contractor
MINISTRATION
(for qoutation)
TOTAL LABOR COST: P
S
UNIT COST SUB-TOTAL
204.00 16,932.00
161.00 805.00
161.00 885.50
480.00 1,440.00
480.00 720.00
7.50 4,290.00
4.50 270.00
72.00 1,080.00
109.00 6,976.00
MATERIALS COST: P 33,398.50
ved by:
neral Manager
Brgy. Malino, City of San Fernando, Pampanga
Project: VWSSI
JOB REQUEST
REPAIR OF ____________________________ CONTRACT
MAINTENANCE OF :
X ADMINISTRATION
X OTHERS (SPECIFY) : Construction of
VWSSI Pumphouse
TOTAL LABOR COST: P
BILL OF MATERIALS
QTY UNIT ITEMS/MATERIALS
16.26 kgs Welding Rod, 1/8" - Ø
4.00 kgs GI Tie Wire #16
19.00 pcs Rib Type Roofing (Eff. Width = 0.8m), .35mm x 2.30m
- pcs C-Purlins, Ga.1.6 x 2" x 4" x 20'
10.00 pcs Battens, 6.00m
7.00 pcs Fascia Board, 3/8" x 10" x 8'
6.00 pcs Box Type Gutter 0.40 mm X 0.610m X 2.44m
4.00 pcs Flashing Gutter 0.40 mm X 0.610m X 2.44m
3.00 pcs Ridge Roll 0.40 mm X 0.457m X 2.44m
1.50 ltrs Vulca Seal
7.20 ltrs Red - Oxide
3.60 ltrs Paint Thinner
2.00 pcs Cutting Disk
234.00 pcs Tekscrew
84.00 pcs Metal Screw
293.00 pcs Blind Rivets, 7mm x 50mm
2.00 pcs Double C-Furrring, 50 x 19 x 5m
2.00 pcs Single C-Furrring, 25 x 19 x 5m
2.00 pcs Carrying Channel, 38 x 12 x 5m w/ hanger
6.00 pcs Gypsum Board, 10mm x 4' x 8'
12.00 pcs Wall Angle, 25 x 25 x 3m
16.00 pcs Double Furring Clip
390.00 pcs Gypsum Screw, 1 1/4 x 6mm
53.00 pcs Concrete Nail, 1"
17.79 sq. mtrs Spandrel
1.00 set 0.80m x 2.10m Steel Door, Complete Set
1.00 set 2.50m x 2.10m Steel Door, Complete Set
3.00 set Steel Casement Window, 1.20m x 1.20m (height x width)
- sets Steel Casement Window, 1.20m x 2.00m (height x width)
- pcs PVC Pipe, 3"-Ø x 10', Orange
5.00 pcs PVC Pipe, 4"-Ø x 10', Orange
4.00 pcs PVC Elbow, 3"-Ø x 1/4 Bend, Orange
25.00 mtrs Moldflex, 1/2"-Ø
5.00 pcs Utility Box, 2" x 4"
5.00 pcs Utility Box Cover , 2" x 4"
11.00 pcs Junction Box, 4" x 4"
- mtrs 8.00mm2, Electrical Wire, THHN
- mtrs 3.50mm2 Electrical Wire, THHN
25.00 mtrs 2.00mm2, Electrical Wire, THHN
2.00 rolls Electrical Tape
4.00 pcs PVC Electrical Pipe, 1-1/2"-Ø x 10', Orange
5.00 pcs CFL 18W
5.00 pcs Bulb Socket
2.00 sets Switch, 2-Gang
3.00 sets Outlet, 2-Gang
- set Panel Board, 6B (2-40A, 1-20A, 1-30A, 2-Spare),BOLT-ON Type
- set Panel Board, 6B (1-300A, 2-40A, 1-250A, 1-30A, 1-Spare),BOLT-ON Type
16.00 ltrs FWL Primer
16.00 ltrs MAT FIN. Topcoat, (Common Wall)
6.00 ltrs MAT FIN. Topcoat, (Ceiling, Fascia Board)
3.00 gals Boral Putty
1.50 gals Glazing Putty
5.00 pcs Sandpaper, #100
5.00 pcs Sandpaper, #120
1.00 roll Joint Tape
1.00 kgs Stuffa
0.50 gals Dursban
TOTAL MATERIALS COST: P
Requested by: Approved by:

PROPOSED DATE:
START: _________ John Philbert D. Supan Israel G. Orquia

FINISH: __________ Technical Officer General Manager
SYSTEM, INC.
ampanga
Date: June 18, 2015
LABOR COST
Name/Address of Contractor
MINISTRATION
(for qoutation)
TOTAL LABOR COST: P
UNIT COST SUB-TOTAL

60.00 975.52
60.00 240.00
345.00 6,555.00
510.00 0.00
300.00 3,000.00
190.00 1,330.00
400.00 2,400.00
400.00 1,600.00
300.00 900.00
371.50 557.25
86.00 619.20
65.00 234.00
350.00 700.00
0.90 210.60
0.60 50.40
0.40 117.20
90.00 180.00
75.00 150.00
112.00 224.00
345.00 2,070.00
31.20 374.40
4.00 64.00
0.60 234.00
1.00 53.00
520.00 9,251.84
5,423.04 5,423.04
16,944.48 16,944.48
4,648.32 13,944.96
7,747.20 0.00
357.00 0.00
341.70 1,708.50
38.30 153.20
5.10 127.50
10.00 50.00
10.00 50.00
10.00 110.00
41.00 0.00
24.00 0.00
14.00 350.00
20.00 40.00
55.00 220.00
150.00 750.00
15.00 75.00
140.00 280.00
90.40 271.20
1,548.00 0.00
0.00 0.00
140.00 2,240.00
160.00 2,560.00
160.00 960.00
450.00 1,350.00
597.00 895.50
15.00 75.00
15.00 75.00
160.00 160.00
75.00 75.00
2,680.00 1,340.00
MATERIALS COST: P 82,318.79
ved by:
eral Manager
COMPARISON OF COST
VWSSI DAPDAP PUMPHOUSE
PARTICULARS VWSSI CONTRACTOR
PROJECTED MATERIAL COST ₱ 134,270.85 ₱ 96,881.51
PROJECTED LABOR COST ₱ 40,281.26 ₱ 43,690.00
CONTRACTOR'S PROFIT (15%) ₱ - ₱ 21,085.73
Total Projected Cost ₱ 174,552.11 ₱ 161,657.24
Prepared By:
ENGR. EDNOR M. LANSANGAN

VWSSI Acting Technical Officer
Villages Water Supply System Inc.
│ Block 8 Lot 14 Phase 4 Mansfield Residences, Fil-Am Friendship Hi-way
Barangay Sto. Domingo, Angeles City, 2009 Pampanga
│ Telefax No.: (045) 435-6513 │ Email: vwssi.corporate@gmail.com
Project: VWSSI - DAPDAP

Location: Brgy. Dapdap, Mabalacat, Pampanga Date: June 14, 2016
JOB REQUEST
REPAIR OF ____________________________ CONTRACT Name/Address of Contractor
MAINTENANCE OF :
ADMINISTRATION
X OTHERS (SPECIFY) :
* Procurement and Fabrication of Steel Doors

and Windows for the FCI-Dapdap Pumphouse.
TOTAL LABOR COST: P
BILL OF MATERIALS
QTY UNIT ITEMS/MATERIALS UNIT COST SUB-TOTAL
1 set Steel Door (0.80m x 2.10m) 3,700.00 3,700.00
1 set Steel Casement Window (1.20m x 1.20m) 2,400.00 2,400.00
1 set Steel Wiremesh Door (2.50m x 2.10m) 13,700.00 13,700.00
2 sets Steel Wiremesh Window (2.00m x 1.20m) 6,600.00 13,200.00
***** Nothing Follows***** 0.00
0.00
0.00
0.00
0.00
0.00
0.00
TOTAL MATERIALS COST: P 33,000.00
Certified included in the

Prepared by: Checked by: Budget/CapEx Approved by:
PROPOSED DATE:
START: _________
FINISH: __________ Engr. Roy Angelo A. Pineda Engr. Ednor M. Lansangan Rose Ann Carreon Engr. Edwin R. Reyes
Cadet Engineer Acting Technical Officer Admin/Finance Officer Chief Executive Officer

Typical Pumphouse Bom

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Typical Pumphouse Bom

Uploaded by

Copyright:

Available Formats

VILLAGES WATER SUPPLY SYSTEM, INC.

Project : VWSSI PUMPING STATION

No. Description Quantity Unit Cost Amount

Printed : 08/26/2020 09:08:07 Page 1 of 38

Projected Material Cost : 176,618.15

Projected Construction Cost : 229,603.60

Printed : 08/26/2020 09:08:07 Page 2 of 38

Interior and Exterior Plastering 21.14 8,000.00

TOTAL CONTRACT AMOUNT 59,850.00

JOHN PHILBERT D. SUPAN

Mr. ISRAEL G. ORQUIA

Re - Bars, Size of Main Bars : mm-Ø

Size of Extra Bars : mm-Ø

Size of Stirrups : 10.00 mm-Ø "IFs"

FOOTING TIE BEAM, No. of Sets : 1.00 set Vol. of Concrete

Re - Bars, Size of Main Bars : 12.00 mm-Ø

Size of Extra Bars : mm-Ø

Size of Stirrups : 10.00 mm-Ø "IFs"

SUMMARY FOOTING, Vol. of Concrete : 1.80 cu. mtrs

F - 1, No. of Sets : 6.00 sets Vol. of Concrete

Re - Bars, Size of Re - Bars : 12.00 mm-Ø

F - 2, No. of Sets : set Vol. of Concrete

Re - Bars, Size of Re - Bars : mm-Ø

F - 3, No. of Sets : set Vol. of Concrete

Re - Bars, Size of Re - Bars : mm-Ø

Vol. of Concrete : 1.95 cu. mtrs

Vol. of Concrete : - cu. mtr

Vol. of Concrete : - cu. mtr

C - 1, No. of Sets : 6.00 sets Vol. of Concrete :

Re - Bars, Size of Main Bars : 12.00 mm-Ø

Size of Extra Bars : mm-Ø

Size of Lateral Ties : 8.00 mm-Ø " IFs "

C - 1, No. of Sets : set Vol. of Concrete :

Re - Bars, Size of Main Bars : mm-Ø

Size of Extra Bars : mm-Ø

Size of Lateral Ties : mm-Ø " IFs "

Re - Bars, Size of Main Bars : mm-Ø

Size of Extra Bars : mm-Ø

Size of Lateral Ties : mm-Ø " IFs "

C - 1, No. of Sets : set Vol. of Concrete :

Re - Bars, Size of Main Bars : mm-Ø

Size of Extra Bars : mm-Ø

Size of Lateral Ties : mm-Ø " IFs "

C - 1, No. of Sets : set Vol. of Concrete :

Re - Bars, Size of Main Bars : mm-Ø

Size of Extra Bars : mm-Ø

Size of Lateral Ties : mm-Ø " IFs "

C - 1, No. of Sets : set Vol. of Concrete :

Re - Bars, Size of Main Bars : mm-Ø

Size of Extra Bars : mm-Ø

Size of Lateral Ties : mm-Ø " IFs "

B -B, No. of Sets : set Vol. of Concrete : -

Re - Bars, Size of Main Bars : mm-Ø

Size of Extra Bars : mm-Ø

Size of Stirrups : mm-Ø "IFs"

B -1, No. of Sets : 1.00 set Vol. of Concrete : 1.56

Re - Bars, Size of Main Bars : 12.00 mm-Ø

Size of Extra Bars : mm-Ø

Size of Stirrups : 8.00 mm-Ø "IFs"

B -3, No. of Sets : set Vol. of Concrete : -

Re - Bars, Size of Main Bars : 12.00 mm-Ø

Size of Extra Bars : mm-Ø

Size of Stirrups : 8.00 mm-Ø "IFs"

EB, No. of Sets : set Vol. of Concrete : -