VILLAGES WATER SUPPLY SYSTEM, INC.

Bill of Materials

Project :
Location :
Subject : 42.75 SQ.M.
Date :

No. Description Quantity Unit Cost Amount

1 EARTH WORKS
Excavation 1.42 cu. mtrs 100.00 142.00
Gravel Bed, Washed 3/4" - Ø 0.58 cu. mtr 480.00 279.60
2 CONCRETE WORKS - Wall Footing (Perimeter Fence) V= 1.11 cu. mtrs
Cement - Portland, 40 kg/bag 8.33 bags 230.00 1,914.75
Sand, Coarse 0.78 cu. mtr 161.00 125.10
Gravel, Washed 3/4" - Ø 0.89 cu. mtr 480.00 426.24
DSB, 12 mm-Ø x 6.00m 7.00 pcs 129.16 904.12
DSB, 10 mm-Ø x 6.00m 12.00 pcs 129.16 1,549.92
GI Tie Wire #16 1 1.63 kgs 60.00 98.05
2 CONCRETE WORKS - Footing Tie Beam V= 1.42 cu. mtrs
Cement - Portland, 40 kg/bag 9.23 bags 230.00 2,122.90
Sand, Coarse 0.99 cu. mtr 161.00 160.03
Gravel, Washed 3/4" - Ø 1.14 cu. mtrs 480.00 545.28
DSB, 16 mm-Ø x 6.00m pc 350.00 -
DSB, 12 mm-Ø x 6.00m pc 129.16 -
DSB, 10 mm-Ø x 6.00m 11.00 pcs 109.00 1,199.00
DSB, 8 mm-Ø x 6.00m 17.00 pcs 72.00 1,224.00
GI Tie Wire #16 1 2.00 kgs 60.00 120.00
4 CONCRETE WORKS - Column Footing V= 2.26 cu. mtrs
Cement - Portland, 40 kg/bag 16.97 bags 230.00 3,902.81
Sand, Coarse 1.58 cu. mtrs 161.00 254.98
Gravel, Washed 3/4" - Ø 1.81 cu. mtrs 480.00 868.80
DSB, 16 mm-Ø x 6.00m pc 350.00 -
DSB, 12 mm-Ø x 6.00m 9.00 pcs 186.20 1,675.80
DSB, 10 mm-Ø x 6.00m pc 109.00 -
DSB, 8 mm-Ø x 6.00m pc 72.00 -
DSB, 6 mm-Ø x 6.00m pc 56.00 -
Welding Rod, 1/8" - Ø 1 1.44 kgs 60.00 86.35
GI Tie Wire #16 0 - kg 60.00 -
5 CONCRETE WORKS - Column V= 0.47 cu. mtr
Cement - Portland, 40 kg/bag 3.52 bags 230.00 808.59
Sand, Coarse 0.33 cu. mtr 161.00 52.83
Gravel, Washed 3/4" - Ø 0.38 cu. mtr 480.00 180.00
DSB, 16 mm-Ø x 6.00m 13.00 pcs 350.00 4,550.00
DSB, 12 mm-Ø x 6.00m 7.00 pcs 186.20 1,303.40
DSB, 10 mm-Ø x 6.00m 23.00 pcs 126.00 2,898.09
G. I. Pipe, 6" - Ø pc 8,500.00 -
Welding Rod, 1/8" - Ø 1 7.37 kgs 60.00 441.94
GI Tie Wire #16 0 - kg 60.00 -
3 CONCRETE WORKS - Ground Floor Slab V= 3.30 cu. mtrs
Cement - Portland, 40 kg/bag 24.75 bags 230.00 5,692.50
Sand, Coarse 2.31 cu. mtrs 161.00 371.91
Gravel, Washed 3/4" - Ø 2.64 cu. mtrs 480.00 1,267.20
DSB, 10 mm-Ø x 6.00m 12.00 pcs 109.00 1,308.00
GI Tie Wire #16 1 0.89 kg 60.00 53.28
7 CONCRETE WORKS - Outdoor Concrete Flooring V= 2.70 cu. mtrs
Cement - Portland, 40 kg/bag 20.25 bags 230.00 4,657.50
Sand, Coarse 1.89 cu. mtrs 161.00 304.29
Gravel, Washed 3/4" - Ø 2.16 cu. mtrs 480.00 1,036.80
DSB, 10 mm-Ø x 6.00m 10.00 pcs 109.00 1,090.00
GI Tie Wire #16 1 2.00 kgs 60.00 120.00
6 CONCRETE WORKS - Canopy & Roof Slab V= - cu. mtrs
Cement - Portland, 40 kg/bag - bags 230.00 -
Aqua Shield Water Proofing gals 350.00 -
Sand, Coarse - cu. mtrs 161.00 -
Gravel, Washed 3/4" - Ø - cu. mtrs 480.00 -
DSB, 10 mm-Ø x 6.00m - pcs 109.00 -
Welding Rod, 1/8" - Ø 1 - kgs 60.00 -
GI Tie Wire #16 0 - kg 60.00 -
4 CONCRETE WORKS - Beams (B,LB,BB) V= 0.97 cu. mtrs
Cement - Portland, 40 kg/bag 7.30 bags 230.00 1,678.43
Sand, Coarse 0.68 cu. mtrs 161.00 109.66
Gravel, Washed 3/4" - Ø 0.78 cu. mtrs 480.00 373.63
DSB, 16 mm-Ø x 6.00m 11.00 pcs 354.10 3,895.10
DSB, 12 mm-Ø x 6.00m - pcs 186.20 -
DSB, 10 mm-Ø x 6.00m 16.00 pcs 109.00 1,744.00
GI Tie Wire #16 1 4.00 kgs 60.00 240.00
5 MASONRY - CHB Wall A= 70.85 sq. mtrs
CHB, 4" x 8" x 16" load bearing 70.85 930.00 pcs 12.00 11,160.00
Cement - Portland, 40 kg/bag 22.14 bags 230.00 5,091.98
Sand, Coarse 3.82 cu. mtrs 161.00 614.79
Gravel, Washed 3/8" - Ø 2.13 cu. mtrs 480.00 1,020.17
DSB, 10 mm-Ø x 6.00m 51.00 pcs 109.00 5,559.00
GI Tie Wire #16 0 2.00 kgs 60.00 120.00
6 MASONRY - Plastering A= 163.89 sq. mtrs
Cement - Portland, 40 kg/bag 39.33 bags 230.00 9,046.73
Sand, Fine 8.82 cu. mtrs 161.00 1,419.58
7 ROOFING
Rib Type Roofing (Eff. Width = 0.8m) 0.50mm
6.00 m 3.00 pcs. 1,710.00 5,130.00
2.30 m 4.00 pcs. 805.00 3,220.00

Printed : 3/30/2021 2:14 PM Page 1 of 3

 8 ROOF FRAMING
C-Purlins, Ga.1.6 x 2" x 4" x 20' 7.00 pcs 510.00 3,570.00
Battens, 6.00m 8.00 pcs 300.00 2,400.00
Fascia Board, 9mm x 10" x 8' 2.00 pcs 190.00 380.00
Flashing Gutter 0.40 mm X 0.610m X 2.44m 4.00 pcs 400.00 1,600.00
Plain G.I. Sheet, 4' x 8' pcs -
Inside Gutter 0.40 mm X 0.610m X 2.44m 3.00 pcs 400.00 1,200.00
Vulca Seal 2.00 ltrs 371.50 743.00
Welding Rod, 1/8" - Ø 4.94 kgs 60.00 296.35
Red - Oxide 2.56 ltrs 86.00 220.16
Paint Thinner 1.60 ltrs 65.00 104.00
Cutting Disk 5.00 pcs 350.00 1,750.00
Tekscrew 300.00 pcs 0.90 270.00
Metal Screw 168.00 pcs 0.60 100.80
Blind Rivets, 7mm x 50mm 221.00 pcs 0.40 88.40
9 CARPENTRY - CEILING A= 24.00 sq. mtrs
Double C-Furrring, 50 x 19 x 5m 133 7.00 pcs 90.00 630.00
Carrying Channel, 38 x 12 x 5m 136 6.00 pcs 112.00 672.00
Hardiflex 10MM X 4'X8' 9.00 pcs 500.00 4,500.00
Wall Angle, 25 x 25 x 3m 13.1 10.00 pcs 31.20 312.00
Double Furring Clip 30.00 pcs 4.00 120.00
Single Furring Clip 15.00 pcs 4.00 60.00
Blind Rivets, 7mm x 50mm 300.00 pcs 0.40 120.00
Hardi Screw, 1 1/4 x 6mm 200.00 pcs 0.80 160.00
Concrete Nail, 1" 45.00 pcs 1.00 45.00
17 CARPENTRY-PARTITION A= sq. mtrs
Studs, 2" x 3" x 3m, pcs. (World Home Depot) 10.00 pcs 110.00 1,100.00
Tracks, 2" x 3" x 3m, pcs. (Worl Home Depot) 4.00 pcs 100.00 400.00
Gypsum Board, 10mm x 4' x 8' 10.00 pcs 345.00 3,450.00
Accessories -Blind Rivets, 7 x 50mm,pcs. (NCR Construction Supply Inc) 200.00 pcs 1.00 200.00
gypsum tekscrew 1" x 6mm, pcs. (NCR Construction Supply Inc) 600.00 pcs 1.00 600.00
11 DOORS
D- 1 0.80m x 2.10m Steel Door, Complete Set 2.00 sets 3,700.00 7,400.00

12 STEEL WORKS
1 1/2'' x 1 1/2'' Steel Tubular x 6mtrs . 1.6mm thk 20.00 pcs. 940.00 18,800.00
Flat Bar, 3/16" x 1" x 20' pcs. 216.00 -
Barrel Bolt I (Med.) pc. 370.00 -
Terrace Grille sq. ft -
Foot Lock (Med.) pcs. 220.00 -
Pipe Hinge, 1 1/2"-Ø pcs. 250.00 -
Welding Rod, 1/8" - Ø kgs 60.00 -
Steel Railing ls 97,000.00 -
Hand Railing ls -
G. I. Pipe, 6" - Ø pcs 7,800.00 -
21 CARPENTRY WORKS - Kitchen Counter
Synthetic Counter Top w/ Hanging & Lower Cabinet 1.00 ls 10,000.00 10,000.00
Hanging Cabinet 1.00 ls 10,000.00 10,000.00
27 CARPENTRY WORKS - Bedroom Closets
Bedroom Closet 1.00 sets 10,000.00 10,000.00
22 TILE WORKS - Ground Floor A= 47.19 sq. mtrs
: 24 " x 24 " Sagittarius Coffee 131.08 pcs 180.00 23,595.00
Red Marble Chips cans
Stair : 12 " x 12 " Unglazed Tiles 11.4 pcs 45.00 -
Kitchen Floor : 12 " x 12 " 5.67 - pcs 45.00 -
Cement - Portland, 40 kg/bag bags 230.00 -
Tile Grout kgs 45.00 -
Tile Trim pcs -
Pebbles Yellow Boracay #5 14 cans 150.00 -
24 TILE WORKS - Outdoor A= 18.00 sq. mtrs
Outdoor Tiles : 24 " x 24 " Unglazed Tiles 18 60.00 pcs 180.00 10,800.00
Cement - Portland, 40 kg/bag 2.52 bags 230.00 579.60
Tile Grout, kg. 9.00 kgs 45.00 405.00
28 KITCHEN COUNTER
Tiles : 12 " x 12 " 100.00 pcs 35.00 3,500.00
CHB, 4" x 8" x 16", Ordinary 100.00 pcs 9.00 900.00
Cement - Portland, 40 kg/bag 10.00 bags 230.00 2,300.00
DSB, 10 mm-Ø x 6.00m 10.00 pcs 109.00 1,090.00
15 PLUMBING WORKS - Waterline & Fittings
uPVC Pipe, 1/2"-Ø x 10' 10.00 pcs 45.00 450.00
uPVC Elbow, 1/2"-Ø 7.00 pcs 7.00 49.00
uPVC 1 - Side Threaded Elbow, 1/2"-Ø 5.00 pcs 10.00 50.00
uPVC Male Adapter, 1/2"-Ø pcs 8.00 -
uPVC Tee, 1/2"-Ø 4.00 pcs 7.80 31.20
uPVC 1 - Side Threaded Tee, 1/2"-Ø 2.00 pcs 10.00 20.00
uPVC Coupling, 1/2"-Ø pcs 5.00 -
GI Nipple, 1/2"-Ø x 3" pcs -
Shower Valve, 1/2"-Ø 1.00 pcs 220.00 220.00
Shower Head, 1/2"-Ø 1.00 pcs 105.00 105.00
Kitchen Sink Goosed Neck Faucet pcs 325.00 -
Faucet, 1/2"-Ø x 2" 1.00 pcs 180.00 180.00
Hose Bibb, 1/2"-Ø 2.00 pcs 70.00 140.00
Accessories -Teflon Tape, 3/4" 2.00 pcs 15.00 30.00
S-Blue Solvent, 1/12 ltr per can 1.00 can 160.00 160.00
16 PLUMBING WORKS - Sewer Line
PVC Pipe, 4"-Ø x 10', Orange 8.00 pcs 341.70 2,733.60
PVC Elbow, 4"-Ø x 1/4 Bend, Orange 8.00 pcs 40.00 320.00
PVC Clean Out, 4"-Ø , Orange 3.00 pcs 70.00 210.00
Accessories - Solvent Cement, 1/2 ltr per can 1.00 cans 160.00 160.00
Vulca Seal 1.00 ltrs 371.50 371.50
31 PLUMBING WORKS - Fixtures
PVC P-Trap, 2"-Ø, Orange 1.00 pcs 60.00 60.00
Floor drain, 4"x4" 1.00 pcs 60.00 60.00
17 ELECTRICAL WORKS - Rough-Ins & Wiring
Moldflex, 1/2"-Ø 50.00 mtrs 5.10 255.00
Utility Box, 2" x 4" 10.00 pcs 10.00 100.00
Utility Box Cover , 2" x 4" 10.00 pcs 10.00 100.00
Junction Box, 4" x 4" 10.00 pcs 10.00 100.00
3.50mm2 Electrical Wire, THHN 150.00 mtrs 24.00 3,600.00
Electrical Tape 2.00 rolls 20.00 40.00
GI Tie Wire #16 5.00 kgs 60.00 300.00

Printed : 3/30/2021 2:14 PM Page 2 of 3

 18 ELECTRICAL WORKS - Fixtures & Service Entrance
CFL 18W 9.00 pcs 150.00 1,350.00
Bulb Socket 9.00 pcs 15.00 135.00
Spot Light sets -
Wall Lamp w/ Accessories sets 800.00 -
Pin Light sets 300.00 -
Drop Light sets -
Dome Light sets 5,000.00 -
Pinlight pcs 500.00 -
Wall Lamp w/ Accessories pcs 2,000.00 -
Switch, 1-Gang 2.00 sets 90.00 180.00
Switch, 2-Gang 2.00 sets 140.00 280.00
Switch, 3-Gang 2.00 sets 140.00 280.00
3-Way Switch, 1-Gang sets 180.00 -
Outlet, 2-Gang 7.00 sets 90.40 632.80
Weather Proof Outlet, 2-Gang sets 250.00 -
ACU Outlet 1.00 sets 180.00 180.00
Telephone Outlet sets -
Panel Board, 6B (1-60A, 1-15A, 2-20A, 2-Spare),BOLT-ON Type 1.00 set 1,548.00 1,548.00
Panel Board, 6B (1-300A, 2-40A, 1-250A, 1-30A, 1-Spare),BOLT-ON Type set - -
Entrance Cap, 2 1/2"-Ø pcs 45.00 -
Screw Insulator pcs 15.00 -
RSC Pipe, 2 1/2"-Ø pcs 400.00 -
RSC Long Elbow, 2 1/2"-Ø pcs 60.00 -
RSC Coupling, 1"-Ø pcs 125.00 -
RSC Clamp, 2 1/2"-Ø pcs 16.00 -
PVC Orange Pipe, 1"-Ø pcs 150.00 -
PVC Long Elbow, 1 1/2"-Ø x 90o pcs -
PVC Male Adapter, 3/4"-Ø x 90o pcs -
PVC Clamp, 1 1/2"-Ø pcs -
19 PAINTING WORKS 164.00 Sq.m.
FWL Primer 47.50 ltrs 140.00 6,650.00
MAT FIN. Topcoat, (Common Wall) - 26.00 ltrs 160.00 4,160.00
MAT FIN. Topcoat, (Dry Wall Partition) 3.00 ltrs 160.00 480.00
MAT FIN. Topcoat, (Ceiling, Fascia Board) 6.00 ltrs 160.00 960.00
Boral Putty 5.00 gals 450.00 2,250.00
Concrete Neutralizer 4.00 ltrs 17.00 68.00
Glazing Putty 2.50 gals 597.00 1,492.50
Sandpaper, #100 5.00 pcs 15.00 75.00
Sandpaper, #120 5.00 pcs 15.00 75.00
Thinner 8.00 ltrs 65.00 520.00
Joint Tape 1.00 rolls 160.00 160.00
Stuffa 2.00 kgs 75.00 150.00
Dursban 0.50 gals 2,680.00 1,340.00
20 CATCH BASIN
CHB, 4" x 8" x 16", Ordinary 60.00 pcs. 6.00 360.00
Cement - Portland, 40 kg/bag 6.00 bags 230.00 1,380.00
36 FORMWORKS/STAGINGS 10,000.00

Projected Material Cost : 269,098.04

Projected Labor Cost : 107,639.22

Projected Construction Cost : 376,737.26

Prepared by:

Printed : 3/30/2021 2:14 PM Page 3 of 3