S-CURVE

2020 2020
August December January February March
WEEK 1 WEEK 2 WEEK 3 WEEK 4 WEEK 5 WEEK 6 WEEK 7 WEEK 8
Item no. Description Quantity Unit Amount Percent Wt. 97.78% 100.00%
91.56%
90.15%
Civil & Structural set ₱ 500,000.00 22.22% 5.56% 5.56% 5.56% 5.56% 81.44%
80.04%
Mechanical set ₱ 300,000.00 13.33% 4.44% 4.44% 64.00% 4.44%
65.41%

Plumbing set ₱ 400,000.00 17.78% 5.93% 5.93% 5.93%

39.37%
38.00%
Electrical set ₱ 350,000.00 15.56% 3.89% 3.89% 3.89% 3.89%
Architectural set ₱ 450,000.00 20.00% 4.00% 4.00% 4.00% 4.00% 4.00%
15.56%
15.00%
Landscaping set ₱ 250,000.00 11.11%
6.00%
5.56% 2.22% 2.22% 2.22% 2.22% 2.22%
Total Amount ₱ 2,250,000.00 100.00%

Weekly Progress Total 5.56% 10.00% 23.81% 26.04% 16.04% 10.11% 6.22% 2.22%
Commulative Progress 5.56% 15.56% 39.37% 65.41% 81.44% 91.56% 97.78% 100.00%
Actual Progress 6.00% 9.00% 23.00% 26.00% 16.04% 10.11% 7.63% 2.22%
Actual Commulative Progress 6.00% 15.00% 38.00% 64.00% 80.04% 90.15% 97.78% 100.00%
₱ 135,000.00 ₱ 202,500.00 ₱ 517,500.00 ₱ 585,000.00 ₱ 360,833.33 ₱ 227,500.00 ₱ 171,675.00 ₱ 50,000.00

₱ 2,250,008.33