Scribd Logo
Upload

Welcome to Scribd!

  • Financial Budget Plan

    Uploaded by

    April Dawn Daep
    22 views11 pages
    The first document shows a person's monthly income of PHP 15,807 and expenses of PHP 15,777, leaving a net income of PHP 30. The second document is a savings tracker from June 2020 to December 2023 with columns for semester, month, savings amount, and running balance. The third document is an expense tracker for September with amounts budgeted and spent each day for grocery, miscellaneous, and aftermeal expenses totaling PHP 1796 for the month.

    Original Description:

    budgeting

    Original Title

    FINANCIAL BUDGET PLAN

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The first document shows a person's monthly income of PHP 15,807 and expenses of PHP 15,777, leaving a net income of PHP 30. The second document is a savings tracker from June 2020 to December 2023 with columns for semester, month, savings amount, and running balance. The third document is an expense tracker for September with amounts budgeted and spent each day for grocery, miscellaneous, and aftermeal expenses totaling PHP 1796 for the month.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    22 views11 pages

    Financial Budget Plan

    Uploaded by

    April Dawn Daep
    The first document shows a person's monthly income of PHP 15,807 and expenses of PHP 15,777, leaving a net income of PHP 30. The second document is a savings tracker from June 2020 to December 2023 with columns for semester, month, savings amount, and running balance. The third document is an expense tracker for September with amounts budgeted and spent each day for grocery, miscellaneous, and aftermeal expenses totaling PHP 1796 for the month.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 11

    Monthly Salary 13,807

    Addition to Salary 2,000


    GROSS INCOME 15,807
    Salary Deductions
    Philhealth 198.21 1 198.21
    GSIS 1,189.26 1 1,189.26
    HDMF 100 1 100
    Outgoing
    Rent 3,500 1 3,500
    Water and
    Electric Bill 1,000.00 1 1,000.00
    Ipad 1,000 1 1,000
    Savings 850 2 1700
    Internet 1,000 1 1,000
    Cable 300 1 300
    Additional Expenses
    Allowance 935 4 3740
    Grocery 800 2 1600
    Extra Saving 100 2 200
    Gas (Butane) 80 2 160
    Water 30 3 90
    TOTAL 15,777

    NET INCOME 30
    Semester
    Month Amount Running Balance
    1st 2nd
    JUNE ₱ - ₱ 850.00 ₱ 850.00 ₱ 4,250.00
    JULY ₱ 850.00 ₱ 850.00 ₱ 1,700.00
    2020

    AUGUST ₱ 850.00 ₱ 850.00 ₱ 1,700.00


    SEPTEMBER ₱ -
    OCTOBER ₱ -
    NOVEMBER ₱ -
    DECEMBER ₱ -
    JANUARY ₱ -
    FEBRUARY ₱ -
    MARCH ₱ -
    APRIL ₱ -
    MAY ₱ -
    JUNE ₱ -
    2021

    JULY ₱ -
    AUGUST ₱ -
    SEPTEMBER ₱ -
    OCTOBER ₱ -
    NOVEMBER ₱ -
    DECEMBER ₱ -
    JANUARY ₱ -
    FEBRUARY ₱ -
    MARCH ₱ -
    APRIL ₱ -
    MAY ₱ -
    JUNE ₱ -
    2022

    JULY ₱ -
    AUGUST ₱ -
    SEPTEMBER ₱ -
    OCTOBER ₱ -
    NOVEMBER ₱ -
    DECEMBER ₱ -
    JANUARY ₱ -
    FEBRUARY ₱ -
    MARCH ₱ -
    APRIL ₱ -
    MAY ₱ -
    JUNE ₱ -
    2023

    JULY ₱ -
    AUGUST ₱ -
    SEPTEMBER ₱ -
    OCTOBER ₱ -
    NOVEMBER ₱ -
    DECEMBER ₱ -
    45000
    AUGUST
    Cash Inflow 1st Quincena 2nd Quincena
    Income Salary ₱ 8,679.00 ₱ 7,000.00
    Bank Balance ₱ 236.14
    Barya Savings ₱ -
    Cash Outflow
    Salary Deductions
    Philhealth ₱ 198.21 ₱ -
    GSIS ₱ 1,189.26 ₱ -
    HDMF ₱ 100.00 ₱ -
    Utilities Expenses
    Rent ₱ 3,500.00 ₱ -
    W and E Bill ₱ - ₱ 1,000.00
    Ipad ₱ - ₱ 1,000.00
    Savings ₱ 850.00 ₱ 850.00
    Internet ₱ 400.00
    Cable ₱ - ₱ 390.00
    Miscellaneous Expenses
    Allowance ₱ 1,870.00
    Grocery ₱ 1,086.37 ₱ 890.00
    Extra Saving ₱ - ₱ 100.00
    Gas (Butane) ₱ -
    Water ₱ 30.00
    Xerox ₱ - ₱ 10.00
    TOTAL ₱ 6,540.00
    NET ₱ 696.14

    Miscellaneous Expenses
    The Aftermeal
    SEPTEMBER OCTOBER NOVEMBER
    1st Quincena 2nd Quincena 1st Quincena 2nd Quincena 1st Quincena
    ₱ 8,679.00 ₱ 7,000.00 ₱ 8,679.00 ₱ 8,679.00
    ₱ 130.14

    ₱ 198.21 ₱ - ₱ 198.21 ₱ - ₱ 198.21


    ₱ 1,189.26 ₱ - ₱ 1,189.26 ₱ - ₱ 1,189.26
    ₱ 100.00 ₱ - ₱ 100.00 ₱ - ₱ 100.00

    ₱ 3,500.00 ₱ 1,500.00
    ₱ 937.70 ₱ 500.00
    ₱ 1,000.00
    ₱ 850.00 ₱ 850.00
    ₱ 500.00 ₱ 500.00

    ₱ 1,870.00 ₱ 1,870.00
    ₱ 710.00 ₱ 800.00
    ₱ - ₱ 100.00

    ₱ 45.00 ₱ 45.00

    ₱ 9,900.17 ₱ 7,165.00
    -₱ 1,091.03 -₱ 165.00
    NOVEMBER DECEMBER
    2nd Quincena 1st Quincena 2nd Quincena
    ₱ 8,679.00

    ₱ - ₱ 198.21 ₱ -
    ₱ - ₱ 1,189.26 ₱ -
    ₱ - ₱ 100.00 ₱ -
    Credits
    To Item Amount Paid Running Total
    Ate Aida Umbrella 170 0 5050
    Towel 50 0
    Mam Shie Mask 200 0
    Face Sheild 60 0
    Load 100 0
    Gab Laptop 5000 5000
    Kate Load 50 50
    September 1 2 3 4 5 6 7 8 9 10 11 12 13 14
    Items:
    Grocery 890
    Misc. 459
    The aftermeal 446.5

    TOTAL 1796
    15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
    31
    Grocery 890
    Misc. 459
    The aftermeal 893 446.5

    You might also like