Professional Documents
Culture Documents
Objective
Cash Discounts
Days Discount
1-3 days 35/ bag
4-7 days 30/bag
8-10 days 20/bag
11-12 days 10/bag
Amount per
Difference Traced to Ledgers Amount per SL Amount agreed? Difference
Official receipt
ü 82,660.00 ü ₱ 82,660.00 -
ü 4,000.00 ü ₱ 4,000.00 -
ü 100,099.25 ü ₱ 100,099.25 -
ü 9,428.00 ü ₱ 9,428.00 -
ü 2,500.00 ü ₱ 2,500.00 -
ü 160,435.00 ü ₱ 160,435.00 -
ü 64,855.00 ü ₱ 64,855.00 -
ü 193,050.00 ü ₱ 193,050.00 -
ü 500.00 ü ₱ 500.00 -
ü 91,721.50 ü ₱ 91,721.50 -
ü - ₱ - -
ü 119,590.00 ü ₱ 119,590.00 -
ü 5,763.00 ü ₱ 5,763.00 -
ü 207,794.50 ü ₱ 207,794.50 -
ü 111,045.00 ü ₱ 111,045.00 -
ü 46,440.00 ü ₱ 46,440.00 -
ü 19,116.00 ü ₱ 19,116.00 -
ü 6,183.00 ü ₱ 6,183.00 -
ü 30,451.00 ü ₱ 30,451.00 -
Client Name Batangas Bestfeeds Multipurpose Cooperative
Working Paper Title Cash Receipts
Balance Sheet Date 12/31/2018
Prepared by Client? No
Objective
Cash
Computed
Date OR No. Payor Particulars Net Amount Discount
Discount
Recorded
1-Feb-18 8843 Faustino Cantos Received check from January sales of HGM ₱ 50,250.00 ₱ 2,000.00 ü 2,000.00
5-Feb-18 8853 Cornelio Cantos Received cash from sales of HSM ₱ 2,936.00 ₱ 105.00 40.00
7-Feb-18 8863 Daisy Zaraspe Received check from January sales of CTC ₱ 66,712.00 ₱ 2,100.00 ü 2,100.00
8-Feb-18 8873 Efipania Guinhawa Received cash from sale of short acid ₱ 87,427.00 ₱ 3,400.00 ü 3,400.00
9-Feb-18 8883 Estelita Rodelas Received check from January sales of LM1 ₱ 105,700.00 ₱ -
12-Feb-18 8893 Gil Gutierrez Received check from sale of LM1 ₱ 51,350.00 ₱ 2,000.00 ü 2,000.00
13-Feb-18 8903 Edgardo Villapando Received cash from sales of Tia ₱ 47,500.00 ₱ 1,645.00 ü 1,645.00
14-Feb-18 8913 Mirasol Atienza Received cash from sales of QLM ₱ 14,812.00 ₱ 490.00 560.00
15-Feb-18 8923 Jeannet Maalihan Received cash from sales of HSM ₱ 20,000.00 ₱ -
19-Feb-18 8933 Daisy Zaraspe Received check from sales of CCP ₱ 143,736.00 ₱ 2,100.00 ü 2,100.00
20-Feb-18 8943 Mirasol Atienza Received check from sales of HGM ₱ 1,992.00 ₱ 70.00 80.00
22-Feb-18 8953 Catalina Cantos Received cash from sales of HGM ₱ 2,064.00 ₱ 80.00 ü 80.00
26-Feb-18 8963 Manolo Alcayde Received cash from sales of HSM ₱ 9,111.00 ₱ 315.00 240.00
26-Feb-18 8973 Teodorico Atienza Received cash from payment ₱ 184,291.00 ₱ 6,880.00 ü 6,880.00
27-Feb-18 8983 Edgardo Villapando Received cash from payment of sales of Tia ₱ 47,000.00 ₱ 1,540.00 ü 1,540.00
28-Feb-18 8993 Cash Advances Received cash from Atienza, Gutierrez, Luna and Cantos ₱ 1,800.00 ₱ -
Cash Discounts
Days Discount
1-3 days 35/ bag
4-7 days 30/bag
8-10 days 20/bag
11-12 days 10/bag
additional 5 if paid in office
✔
All Official Receipts issued are recorded All collections were properly reflected in the subsidiary ledgers
ü ü ü ü ₱ 50,250.00 ü ₱ 50,250.00 ₱ -
ü ü ü ü ₱ 2,936.00 ü ₱ 2,936.00 ₱ -
ü ü ü ü ₱ 66,712.00 ü ₱ 66,712.00 ₱ -
ü ü ü ü ₱ 87,427.00 ü ₱ 87,427.00 ₱ -
ü ü ü ü ₱ 105,700.00 ü ₱ 105,700.00 ₱ -
ü ü ü ü ₱ 51,350.00 ü ₱ 51,350.00 ₱ -
ü ü ü ü ₱ 47,500.00 ü ₱ 47,500.00 ₱ -
ü ü ü ü ₱ 14,812.00 ü ₱ 14,812.00 ₱ -
ü ü ü ü ₱ 20,000.00 ü ₱ 20,000.00 ₱ -
ü ü ü ü ₱ 143,736.00 ü ₱ 143,736.00 ₱ -
ü ü ü ü ₱ 1,992.00 ü ₱ 1,992.00 ₱ -
ü ü ü ü ₱ 2,064.00 ü ₱ 2,064.00 ₱ -
ü ü ü ü ₱ 9,111.00 ü ₱ 9,111.00 ₱ -
ü ü ü ü ₱ 184,291.00 ü ₱ 184,291.00 ₱ -
ü ü ü ü ₱ 47,000.00 ü ₱ 47,000.00 ₱ -
ü ü ü ü ₱ 1,800.00 ü ₱ 1,800.00 ₱ -
Client Name Batangas Bestfeeds Multipurpose Cooperative
Working Paper Title Cash Receipts
Balance Sheet Date 12/31/2018
Prepared by Client? No
Objective
Cash Discounts
Days Discount
1-3 days 35/ bag
4-7 days 30/bag
8-10 days 20/bag
11-12 days 10/bag
Cash
Computed
Particulars Net Amount Discount
Discount
Recorded
Received check from February sales of LM1 ₱ 54,100.00 ₱ 1,750.00 1,650.00
Received cash from sales of HSM and HGM ₱ 2,107.00 ₱ 70.00 ü 70.00
Received check from February sales of CCP ₱ 96,215.00 ₱ 1,350.00 ü 1,350.00
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
✔
All collections were properly reflected in the subsidiary ledgers
Amount per
Difference Traced to Ledgers Amount per SL Amount agreed?
Official receipt
ü ₱ 54,100.00 ü ₱ 54,100.00
ü ₱ 2,107.00 ü ₱ 2,107.00
ü ₱ 96,215.00 ü ₱ 96,215.00
ü ₱ -
ü ₱ 1,208.00 ü ₱ 1,208.00
ü ₱ 32,130.00 ü ₱ 32,130.00
ü ₱ 10,473.00 ü ₱ 10,473.00
ü ₱ 92,246.00 ü ₱ 92,246.00
ü ₱ 500.00 ü ₱ 500.00
ü ₱ 2,300.00 ü ₱ 2,300.00
ü ₱ 53,234.00 ü ₱ 53,234.00
ü ₱ 1,259.00 ü ₱ 1,259.00
ü ₱ 147,667.50 ü ₱ 147,667.50
ü ₱ 14,709.00 ü ₱ 14,709.00
ü ₱ 152,155.00 ü ₱ 152,155.00
ü ₱ 6,118.00 ü ₱ 6,118.00
ü ₱ 102,780.00 ü ₱ 102,780.00
ü ₱ 1,000.00 ü ₱ 1,000.00
Difference Other Remarks
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ - Different Payor in official receipt
₱ -
₱ -
₱ -
Client Name Batangas Bestfeeds Multipurpose Cooperative
Working Paper Title Cash Receipts
Balance Sheet Date 12/31/2018
Prepared by Client? No
Objective
9313
21-Apr-18 Teodorico Atienza
23-Apr-18 9323 Antero Zaraspe
25-Apr-18 9333 Antonio Paglicauan
26-Apr-18 9343 Efipania Guinhawa
29-Apr-18 9353 Gil Gutierrez
30-Apr-18 9363 Mirasol Atienza
Cash Discounts
Days Discount
1-3 days 35/ bag
4-7 days 30/bag
8-10 days 20/bag
11-12 days 10/bag
Cash
Computed
Particulars Net Amount Discount
Discount
Recorded
Received check from March sales of HSM ₱ 4,238.00 ₱ 160.00 140.00
Received change from VO 8654 ₱ 200.00 ₱ - -
Received check from sales of LM1 ₱ 56,200.00 ₱ 2,000.00 ü 2,000.00
Received cash from sales of HSM ₱ 6,968.00 ₱ 245.00 120.00
Received cash from sales of QLM ₱ 6,630.00 ₱ 240.00 ü 240.00
Received check from sales of LM1 and Pecutrin ₱ 188,740.00 ₱ 6,500.00 4,000.00
Received cash for payment of sales of CCP ₱ 150,940.00 ₱ 2,800.00 2,800.00
Received cash from sales of HSM ₱ 939.00 ₱ 40.00 ü 40.00
Received cash from sales of short acid ₱ 88,860.00 ₱ 3,200.00 ü 3,200.00
Received cash from sales of HSM ₱ 1,085.00 ₱ 40.00 ü 40.00
Received check from sales HSM ₱ 7,714.00 ₱ 245.00 ü 245.00
All Official Receipts issued are recorded
ü ü ü
ü ü ü
ü ü ü
ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
✔
All collections were properly reflected in the subsidiary ledgers
Amount per
Difference Traced to Ledgers Amount per SL Amount agreed?
Official receipt
ü ₱ 4,238.00 ü ₱ 4,238.00
ü ₱ 200.00 ü ₱ 200.00
ü ₱ 56,200.00 ü ₱ 56,200.00
ü ₱ 6,968.00 ü ₱ 6,968.00
ü ₱ 6,630.00 ü ₱ 6,630.00
ü ₱ - ₱ -
ü ₱ 4,348.00 ü ₱ 4,348.00
ü ₱ 6,000.00 ü ₱ 6,000.00
ü ₱ 11,190.00 ü ₱ 11,190.00
ü ₱ 122,906.00 ü ₱ 122,906.00
ü ₱ 15,000.00 ü ₱ 15,000.00
ü ₱ 64,000.00 ü ₱ 64,000.00
ü ü
₱ 188,740.00 ₱ 188,740.00
ü ₱ 150,940.00 ü ₱ 150,940.00
ü ₱ 939.00 ü ₱ 939.00
ü ₱ 88,860.00 ü ₱ 88,860.00
ü ₱ 1,085.00 ü ₱ 1,085.00
ü ₱ 7,714.00 ü ₱ 7,714.00
Difference Other Remarks
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
Different Payor in official receipt of
₱ - pecutrin
₱ -
₱ -
₱ -
₱ -
₱ -
Client Name Batangas Bestfeeds Multipurpose Cooperative
Working Paper Title Cash Receipts
Balance Sheet Date 12/31/2018
Prepared by Client? No
Objective
Cash
Computed
Particulars NetAmount Discount
Discount
Recorded
Received cash from April sales of HSM ₱ 8,273.00 ₱ 280.00 120.00
Received cash from sales of short acid ₱ 86,306.00 ₱ 3,000.00 ü 3,000.00
Received check from April sales of CCP ₱ 98,005.00 ₱ 1,000.00 ü 1,000.00
Received cash from sales of CSM ₱ 1,085.00 ₱ 40.00 ü 40.00
Received cash for payment of Dues ₱ 4,000.00 ₱ - -
Received cash from sales of short acid ₱ 77,752.00 ₱ 2,800.00 ü 2,800.00
Received cash as payment ₱ 1,000.00 ₱ - -
Received cash from excess direct labor ₱ 500.00 ₱ - -
Received cash as payment for balance ₱ 1,250.00 ₱ - -
Received cash from sales of Tia ₱ 15,120.00 ₱ 470.00 ü 470.00
Received cash from sales of HBM ₱ 960.00 ₱ 40.00 ü 40.00
Received check from sales of CCP ₱ 127,775.00 ₱ 2,400.00 ü 2,400.00
Received cash from sales of short acid ₱ 50,342.00 ₱ 1,505.25 ü 1,505.25
Received cash from sales of HBM ₱ 980.00 ₱ 40.00 ü 40.00
Received cash from sales of HGM ₱ 18,761.00 ₱ 680.00 240.00
Received cash from payment of balance ₱ 1,000.00 ₱ - -
Received cash from sales of HSM ₱ 12,093.00 ₱ 385.00 200.00
Received cash from sales of Tia ₱ 55,000.00 ₱ 1,680.00 ü 1,680.00
Received cash from sales of CBM ₱ 12,800.00 ₱ 400.00 ü 400.00
All Official Receipts issued are recorded
ü ü ü
ü ü ü
ü ü ü
ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
✔
All collections were properly reflected in the subsidiary ledgers
Amount per
Difference Traced to Ledgers Amount per SL Amount agreed?
Official receipt
ü ₱ 8,273.00 ü ₱ 8,273.00
ü ₱ 86,306.00 ü ₱ 86,306.00
ü ₱ 99,905.00 x ₱ 99,805.00
ü ₱ 1,085.00 ü ₱ 1,085.00
ü ₱ 4,000.00 ü ₱ 4,000.00
ü ₱ 77,752.00 ü ₱ 77,752.00
ü ₱ 1,000.00 ü ₱ 1,000.00
ü ₱ 500.00 ü ₱ 500.00
ü ₱ 1,250.00 ü ₱ 1,250.00
ü ₱ 15,120.00 ü ₱ 15,120.00
ü ₱ 960.00 ü ₱ 960.00
ü ₱ 127,775.00 ü ₱ 127,775.00
ü ₱ 50,342.00 ü ₱ 50,342.00
ü ₱ 980.00 ü ₱ 980.00
ü ₱ 18,761.00 ü ₱ 18,761.00
ü ₱ 1,000.00 ü ₱ 1,000.00
ü ₱ 12,093.00 ü ₱ 12,093.00
ü ₱ 55,000.00 ü ₱ 55,000.00
ü ₱ 12,800.00 ü ₱ 12,800.00
Difference
₱ -
₱ -
₱ 100.00
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
Client Name Batangas Bestfeeds Multipurpose Cooperative
Working Paper Title Cash Receipts
Balance Sheet Date 12/31/2018
Prepared by Client? No
Objective
Cash Discounts
Days Discount
1-3 days 35/ bag
4-7 days 30/bag
8-10 days 20/bag
11-12 days 10/bag
Cash
Particulars Net Amount Discount
Recorded
Received cash frome excess in repairs and maintenance ₱ 150.00 ₱ -
Received check from sales of pecutrin ₱ 58,150.00 ₱ 2,000.00 ü
Received cash from sales of HSM ₱ 2,143.00 ₱ 70.00
Received change from vo 8864 ₱ 500.00 ₱ -
Received cash and check from sales of LM1 and short acid ₱ 240,942.50 ₱ 8,480.00 ü
Received cash from dues ₱ 15,000.00 ₱ 55.00 ü
Received cash from sales of HGM ₱ 3,151.00 ₱ 320.00
Recevied cash from dues ₱ 12,250.00 ₱ -
Received cash from sales of short acid ₱ 34,650.00 ₱ 2,600.00 ü
Received cash from sales of HBM ₱ 980.00 ₱ 40.00 ü
Recevied cash from sales of HSM and LM1 ₱ 59,956.00 ₱ 2,020.00
Sales of Tiamulin ₱ 60,000.00 ₱ 1,820.00 ü
Sales of short acid ₱ 75,450.00 ₱ 2,600.00 ü
Sales of HSM ₱ 20,000.00
Sales of HSM ₱ 11,890.00 ₱ 400.00 ü
Sales of QLM ₱ 8,190.00 ₱ 280.00 ü
Sales of HBM ₱ 980.00 ₱ 40.00 ü
Payment of Dues ₱ 10,000.00 ₱ 50.00 ü
All Official Receipts issued are recorded
- ü ü ü
2,000.00 ü ü ü
40.00 ü ü ü
- ü ü ü
8,480.00 ü ü ü
55.00 ü ü ü
105.00 ü ü ü
- ü ü ü
2,600.00 ü ü ü
40.00 ü ü ü
1,750.00 ü ü ü
1,820.00 ü ü ü
2,600.00 ü ü ü
- ü ü ü
400.00 ü ü ü
280.00 ü ü ü
40.00 ü ü ü
50.00 ü ü ü
✔
All collections were properly reflected in the subsidiary ledgers
Posted in
Difference Traced to Ledgers Amount per SL Amount agreed?
CRB
ü ₱ 150.00 ü
ü ₱ 58,150.00 ü
ü ₱ 2,143.00 ü
ü ₱ 500.00 ü
ü ₱ 240,942.50 ü
ü ₱ 15,000.00 ü
ü ₱ 3,151.00 ü
ü ₱ 12,250.00 ü
ü ₱ 34,650.00 ü
ü ₱ 980.00 ü
ü ₱ 59,956.00 ü
ü ₱ 60,000.00 ü
ü ₱ 75,450.00 ü
ü ₱ 20,000.00 ü
ü ₱ 11,890.00 ü
ü ₱ 8,190.00 ü
ü ₱ 980.00 ü
ü ₱ 10,000.00 ü
Amount per
Difference Other Remarks
Official receipt
₱ 150.00 ₱ -
₱ 58,150.00 ₱ -
₱ 2,143.00 ₱ -
₱ 500.00 ₱ -
₱ 240,942.50 ₱ -
₱ 15,000.00 ₱ -
₱ 3,151.00 ₱ -
₱ 12,250.00 ₱ -
₱ 34,650.00 ₱ -
₱ 980.00 ₱ -
₱ 59,956.00 ₱ -
₱ 60,000.00 ₱ -
₱ 75,450.00 ₱ -
₱ 20,000.00 ₱ -
₱ 11,890.00 ₱ -
₱ 8,190.00 ₱ -
₱ 980.00 ₱ -
₱ 10,000.00 ₱ -
Client Name Batangas Bestfeeds Multipurpose Cooperative
Working Paper Title Cash Receipts
Balance Sheet Date 12/31/2018
Prepared by Client? No
Objective
Cash Discounts
Days Discount
1-3 days 35/ bag
4-7 days 30/bag
8-10 days 20/bag
11-12 days 10/bag
Cash
Computed
Particulars Net Amount Discount
Discount
Recorded
Sales of HLM ₱ 7,653.00 ₱ 245.00 40.00
Sales of HSM ₱ 3,606.00 ₱ 105.00 ü 105.00
Payment of Dues ₱ 10,000.00 ₱ - -
Sales of Tiamulin (Cash and check) ₱ 93,756.00 ₱ 3,480.25 ü 3,480.25
Sales of LM1 and HSM ₱ 57,960.00 ₱ 1,750.00 1,610.00
Sales of HSM ₱ 3,432.00 ₱ 120.00 ü 120.00
Sales of HBM, HSM and HGM ₱ 63,649.00 ₱ 2,360.00 ü 2,360.00
Sales of HSM ₱ 22,940.00 ₱ 800.00 ü 800.00
Sales of Tiamulin ₱ 11,532.00 ₱ 1,100.50 ü 1,100.50
Sales of HSM ₱ 9,768.00 ₱ 315.00 80.00
Sales of Tiamulin ₱ 20,000.00 ₱ 50.00 ü 50.00
Received cash ₱ 2,500.00 ₱ - -
Sales of Tiamulin ₱ 14,053.00 ₱ 480.00 ü 480.00
Sales of LM1 ₱ 17,340.00 ₱ 600.00 ü 600.00
Sales of CTC and Pecutrin ₱ 163,669.00 ₱ 5,600.00 ü 5,600.00
Sales of HGM ₱ 17,025.00 ₱ 525.00 600.00
Sales of HBM ₱ 9,890.00 ₱ 400.00 ü 400.00
Sales of HSM ₱ 15,432.00 ₱ 490.00 160.00
Payment fo balance ₱ 1,250.00 ₱ - -
All Official Receipts issued are recorded
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
✔
All collections were properly reflected in the subsidiary ledgers
ü ₱ 7,653.00 ü
ü ₱ 3,606.00 ü
ü ₱ 10,000.00 ü
ü ₱ 93,756.00 ü
ü ₱ 57,960.00 ü
ü ₱ 3,432.00 ü
ü ₱ 63,649.00 ü
ü ₱ 22,940.00 ü
ü ₱ 11,532.00 ü
ü ₱ 9,768.00 ü
ü ₱ 20,000.00 ü
ü ₱ 2,500.00 ü
ü ₱ 14,053.00 ü
ü ₱ 17,340.00 ü
ü ₱ 163,669.00 ü
ü ₱ 17,025.00 ü
ü ₱ 9,890.00 ü
ü ₱ 15,432.00 ü
Amount per Other
Difference
Official receipt Remarks
₱ 7,653.00 ₱ -
₱ 3,606.00 ₱ -
₱ 10,000.00 ₱ -
₱ 93,756.00 ₱ -
₱ 57,960.00 ₱ -
₱ 3,432.00 ₱ -
₱ 63,649.00 ₱ -
₱ 22,940.00 ₱ -
₱ 11,532.00 ₱ -
₱ 9,768.00 ₱ -
₱ 20,000.00 ₱ -
₱ 2,500.00 ₱ -
₱ 14,053.00 ₱ -
₱ 17,340.00 ₱ -
₱ 163,669.00 ₱ -
₱ 17,025.00 ₱ -
₱ 9,890.00 ₱ -
₱ 15,432.00 ₱ -
Client Name Batangas Bestfeeds Multipurpose Cooperative
Working Paper Title Cash Receipts
Balance Sheet Date 12/31/2018
Prepared by Client? No
Objective
Cash Discounts
Days Discount
1-3 days 35/ bag
4-7 days 30/bag
8-10 days 20/bag
11-12 days 10/bag
Cash
Particulars Net Amount Discount
Recorded
Sales of HSM ₱ 33,619.00 ₱ 1,200.00
Change from vo 9080 ₱ 2,990.00 ₱ -
Sales of HLM ₱ 1,177.00 ₱ 35.00 ü
Sales of Tiamulin ₱ 23,115.00 ₱ 800.00 ü
Sales of CTC ₱ 24,592.00 ₱ 2,080.75 ü
Payment for sales of tia ₱ 6,000.00 ₱ -
Sales of HSM ₱ 15,615.00 ₱ 490.00
from vo 9122 ₱ 1,502.00 ₱ -
Sales of CGM ₱ 80,260.00 ₱ 2,800.00
Sales of Tiamulin ₱ 16,281.00 ₱ 520.00 ü
Sales of HBM ₱ 9,890.00 ₱ 400.00 ü
Sales of HSM ₱ 3,522.00 ₱ 105.00 ü
From vo 9149 ₱ 2,615.00 ₱ -
Sales of CTC, short acid and tiamulin ₱ 220,797.25 ₱ 7,600.00 ü
Sales of LM1 ₱ 236,995.00 ₱ 7,600.00 ü
Sales of HGM ₱ 7,773.00 ₱ 245.00 ü
Sales of HSM ₱ 1,019.00 ₱ 35.00 ü
All Official Receipts issued are recorded
80.00 ü ü ü
ü ü ü
35.00 ü ü ü
800.00 ü ü ü
2,080.75 ü x x 24,592.00
ü ü ü
160.00 ü ü ü
ü ü ü
1,200.00 ü ü ü
520.00 ü ü ü
400.00 ü ü ü
105.00 ü ü ü
ü ü ü
7,600.00 ü ü ü
7,600.00 ü ü ü
245.00 ü ü ü
35.00 ü ü ü
✔
All collections were properly reflected in the subsidiary ledgers
Posted in
Difference Traced to Ledgers Amount per SL Amount agreed?
CRB
ü ₱ 33,619.00 ü
ü ₱ 2,990.00 ü
ü ₱ 1,177.00 ü
ü ₱ 23,115.00 ü
36,741.00 (12,149.00) ü ₱ 24,592.00 ü
ü ₱ 6,000.00 ü
ü ₱ 15,615.00 ü
ü ₱ 1,502.00 ü
ü ₱ 80,260.00 ü
ü ₱ 16,281.00 ü
ü ₱ 9,890.00 ü
ü ₱ 3,522.00 ü
ü ₱ 2,615.00 ü
ü ₱ 220,797.25 ü
ü ₱ 236,995.00 ü
ü ₱ 7,773.00 ü
ü ₱ 1,019.00 ü
Amount per
Difference Other Remarks
Official receipt
₱ 33,619.00 ₱ -
₱ 2,990.00 ₱ -
₱ 1,177.00 ₱ -
₱ 23,115.00 ₱ -
₱ 24,592.00 ₱ -
₱ 6,000.00 ₱ -
₱ 15,615.00 ₱ -
₱ 1,502.00 ₱ -
₱ 80,260.00 ₱ -
₱ 16,281.00 ₱ -
₱ 9,890.00 ₱ -
₱ 3,522.00 ₱ -
₱ 2,615.00 ₱ -
₱ 220,797.25 ₱ -
₱ 236,995.00 ₱ -
₱ 7,773.00 ₱ -
₱ 1,019.00 ₱ -
Client Name Batangas Bestfeeds Multipurpose Cooperative
Working Paper Title Cash Receipts
Balance Sheet Date 12/31/2018
Prepared by Client? No
Objective
Cash Discounts
Days Discount
1-3 days 35/ bag
4-7 days 30/bag
8-10 days 20/bag
11-12 days 10/bag
Cash
Computed
Particulars Net Amount Discount
Discount
Recorded
Sales of LM1 ₱ 11,860.00 ₱ 350.00 ü 350.00
Sales of HSM ₱ 3,495.00 ₱ 105.00 ü 105.00
Payment
Sales from CCP ₱ 626,081.00 ₱ 8,100.00 ü 8,100.00
Sales of HGM ₱ 1,133.00 ₱ 40.00 ü 40.00
Sales of Lm1 ₱ 11,810.00 ₱ 400.00 ü 400.00
Sales of Pecutrin ₱ 143,245.00 ₱ 4,800.00 ü 4,800.00
Sales of used sacks ₱ 2,500.00 ₱ - -
Sales of LM1 ₱ 59,200.00 ₱ 2,000.00 ü 2,000.00
from vo 9008 ₱ 10,000.00 ₱ - -
Sales of HSM ₱ 12,442.00 ₱ 385.00 ü 385.00
Payment for sales of CGM ₱ 11,460.00 ₱ 400.00 ü 400.00
Sales of short acid ₱ 93,972.00 ₱ 3,200.00 ü 3,200.00
sales of LM1 ₱ 85,015.00 ₱ 875.00 ü 875.00
Sales of HSM ₱ 3,516.00 ₱ 106.00 ü 106.00
Sales of LM1 ₱ 42,595.00 ₱ 350.00 ü 350.00
from vo 9298 ₱ 233.00 ₱ - -
From share capital membership ₱ 3,500.00 ₱ - -
All Official Receipts issued are recorded
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
✔
All collections were properly reflected in the subsidiary ledgers
ü ₱ 11,860.00 ü
ü ₱ 3,495.00 ü
ü ₱ - ü
ü ₱ 626,081.00 ü
ü ₱ 1,133.00 ü
ü ₱ 11,810.00 ü
ü ₱ 143,245.00 ü
ü ₱ 2,500.00 ü
ü ₱ 59,200.00 ü
ü ₱ 10,000.00 ü
ü ₱ 12,442.00 ü
ü ₱ 11,460.00 ü
ü ₱ 93,972.00 ü
ü ₱ 85,015.00 ü
ü ₱ 3,516.00 ü
ü ₱ 42,595.00 ü
ü ₱ 233.00 ü
ü ₱ 3,500.00 ü
Amount per
Other
Official Difference
Remarks
receipt
₱ 11,860.00 ₱ -
₱ 3,495.00 ₱ -
₱ - ₱ -
₱ 626,081.00 ₱ -
₱ 1,133.00 ₱ -
₱ 11,810.00 ₱ -
₱ 143,245.00 ₱ -
₱ 2,500.00 ₱ -
₱ 59,200.00 ₱ -
₱ 10,000.00 ₱ -
₱ 12,442.00 ₱ -
₱ 11,460.00 ₱ -
₱ 93,972.00 ₱ -
₱ 85,015.00 ₱ -
₱ 3,516.00 ₱ -
₱ 42,595.00 ₱ -
₱ 233.00 ₱ -
₱ 3,500.00 ₱ -
Client Name Batangas Bestfeeds Multipurpose Cooperative
Working Paper Title Cash Receipts
Balance Sheet Date 12/31/2018
Prepared by Client? No
Objective
Cash
Computed
Particulars Net Amount Discount
Discount
Recorded
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
✔
All collections were properly reflected in the subsidiary ledgers
ü ₱ 500.00 ü
ü ₱ 16,126.00 ü
ü ₱ 2,165.00 ü
ü ₱ 16,240.00 ü
ü ₱ 18.00 ü
ü ₱ 18,987.00 ü
ü ₱ 52,000.00 ü
ü ₱ 3,522.00 ü
ü ₱ 5,500.00 ü
ü ₱ 500.00 ü
ü ₱ 3,426.00 ü
ü ₱ 26,061.00 ü
ü ₱ 14,553.00 ü
ü ₱ 200,970.00 ü
ü ₱ 28,416.00 ü
ü ₱ 89,168.00 ü
ü ₱ 116,896.00 ü
ü ₱ 30,550.00 ü
ü ₱ 59,000.00 ü
ü ₱ 200,511.00 ü
Amount per
Other
Official Difference
Remarks
receipt
₱ 500.00 ₱ -
₱ 16,126.00 ₱ -
₱ 2,165.00 ₱ -
₱ 16,240.00 ₱ -
₱ 18.00 ₱ -
₱ 18,987.00 ₱ -
₱ 52,000.00 ₱ -
₱ 3,522.00 ₱ -
₱ 5,500.00 ₱ -
₱ 500.00 ₱ -
₱ 3,426.00 ₱ -
₱ 26,061.00 ₱ -
₱ 14,553.00 ₱ -
₱ 200,970.00 ₱ -
₱ 28,416.00 ₱ -
₱ 89,168.00 ₱ -
₱ 116,896.00 ₱ -
₱ 30,550.00 ₱ -
₱ 59,000.00 ₱ -
₱ 200,511.00 ₱ -
Client Name Batangas Bestfeeds Multipurpose Cooperative
Working Paper Title Cash Receipts
Balance Sheet Date 12/31/2018
Prepared by Client? No
Objective
Cash Discounts
Days Discount
1-3 days 35/ bag
4-7 days 30/bag
8-10 days 20/bag
11-12 days 10/bag
Cash
Computed
Particulars Net Amount Discount
Discount
Recorded
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
✔
All collections were properly reflected in the subsidiary ledgers
Amount per
Difference Traced to Ledgers Amount per SL Amount agreed? Official
receipt
ü ₱ 25,163.00 ü ₱ 25,163.00
ü ₱ 9,062.00 ü ₱ 9,062.00
ü ₱ 3,042.00 ü ₱ 3,042.00
ü ₱ 23,815.00 ü ₱ 23,815.00
ü ₱ 10,000.00 ü ₱ 10,000.00
ü ₱ 13,731.00 ü ₱ 13,731.00
ü ₱ 70,000.00 ü ₱ 70,000.00
ü ₱ 6,960.00 ü ₱ 6,960.00
ü ₱ 2,348.00 ü ₱ 2,348.00
ü ₱ 114,900.00 ü ₱ 114,900.00
ü ₱ - ü ₱ -
ü ₱ 23,730.00 ü ₱ 23,730.00
ü ₱ 21,132.00 ü ₱ 21,132.00
ü ₱ 169,704.00 ü ₱ 169,704.00
ü ₱ 43,500.00 ü ₱ 43,500.00
ü ₱ 281,172.00 ü ₱ 281,172.00
Other
Difference
Remarks
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
Client Name Batangas Bestfeeds Multipurpose Cooperative
Working Paper Title Cash Receipts
Balance Sheet Date 12/31/2018
Prepared by Client? No
Objective
Cash Discounts
Days Discount
1-3 days 35/ bag
4-7 days 30/bag
8-10 days 20/bag
11-12 days 10/bag
additional 5 if paid in office
tive
Cash
Computed
Particulars Net Amount Discount
Discount
Recorded
Posted in
OR stamped as Traced to Cash Posted in
Amount agreed? CRB/Sales
"posted" Receipt Book OR
Ledger
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
ü ü ü
✔
All collections were properly reflected in the subsidiary ledgers
Amount per
Difference Traced to Ledgers Amount per SL Amount agreed? Official
receipt
ü ₱ 1,019.00 ü ₱ 1,019.00
ü ₱ 450,000.00 ü ₱ 450,000.00
ü ₱ 1,005.00 ü ₱ 1,005.00
ü ₱ 1,000.00 ü ₱ 1,000.00
ü ₱ 20,215.00 ü ₱ 20,215.00
ü ₱ 12,463.00 ü ₱ 12,463.00
ü ₱ 3,185.00 ü ₱ 3,185.00
ü ₱ 10,298.00 ü ₱ 10,298.00
ü ₱ 2,500.00 ü ₱ 2,500.00
ü ₱ 29,500.00 ü ₱ 29,500.00
ü ₱ 199,572.50 ü ₱ 199,572.50
ü ₱ 4,663.00 ü ₱ 4,663.00
ü ₱ 2,038.00 ü ₱ 2,038.00
ü ₱ 11,036.00 ü ₱ 11,036.00
ü ₱ 78,587.00 ü ₱ 78,587.00
Other
Difference
Remarks
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -
₱ -