You are on page 1of 4

Raw Material Cost*

Item UoM Portion Price per buy Price per portion Cost
Makroni g 250 17000 1000 4250
Susu ml 200 5000 200 5000
Keju g 165 14000 165 14000
Kornet g 100 17000 195 8718
pratita:
Telur pcs 3
satuan antara 2000 1 6000
Pala pcs gram/tsp?
0.5 1000 1 500
Bawang putih pcs klo tsp 1= 1 tsp (sama 1000 5 200
Penyedap rasa sachet dgn merica
1 2000 1 2000
Bombay pcs asumsi:1 3000 1 3000
Gula g 1 tsp = 33 gram 12000 1000 36
Merica g 3 1000 5 600
Mentega g 50 5000 120 2083
46387.28
1 minis 2899.21

Saos g 2 21000 1000 42


*For 1 loyang
1 loyang = 16 pcs
Packaging Cost
Mini Size
Cup
Wooden fork
Carton
Plastic/Paper bag

Family Size
Loyang
Wooden fork
Carton
Plastic/Paper bag
COGS
Mini Family
Raw mat cost 2899.2051 46387.282
Saos 42 420
Packaging

You might also like