You are on page 1of 97

STATEMENT OF FINANCIAL POSITION 2019 2018 2017 2016 2015

HUBCO Rs. (Millions)


ASSETS
NON-CURRENT ASSETS
Fixed Assets 13,667 15,401 17,262 36,587 38,818
Property, plant and equipment 52 55 45 44 3
Intangibles 48,355 20,679 11,174 5,876 4,918
Long term investments - - - -
Long term loan and advance 22 21 133 21 19
Long term deposits and prepayments 62,096 36,156 28,614 42,528 43,758
124,192 72,312 57,228 85,056 87,516
CURRENT ASSETS
Stores, spares and consumables 1,851 1,955 1,960 2,460 2,111
Stock-in-trade 4,576 5,688 2,786 2,563 3,470
Trade debts 66,256 82,683 73,662 77,747 72,683
Loans and advances 732 90 143 247 108
Prepayments and other receivables 10,905 9,618 6,591 5,181 3,335
Cash and bank balances 7,312 427 1,223 3,280 484
91,632 100,461 86,365 91,478 82,191

TOTAL ASSETS 153,728 136,617 114,983 134,006 125,949

EQUITY AND LIABILITIES

SHARE CAPTIAL AND RESERVE


Share Capital
Authorised 17,000 17,000 12,000 12,000 12,000
Issued, subscribed and paid-up 12,972 11,572 11,572 11,572 11,572
Capital Reserve
Share premium 5,600 - - - -
Revenue Reserve
Unappropriated profit 13,691 8,256 7,914 16,007 20,063
TOTAL EQUITY 32,263 19,828 19,486 27,579 31,635

NON-CURRENT LIABILITIES
Long term loans 21,927 12,662 5,432 17,301 18,419
Long term lease liabilities - - - -
21,927 12,662 5,432 17,301 18,419
CURRENT LIABILITIES
Trade and other payables 56,273 79,821 66,222 65,997 59,895
Unclaimed dividend 190 140 129 123 103
Unpaid dividend 80 247 1,022 2,171 55
Interest / mark-up accrued 568 158 257 515 763
Short term borrowings 41,112 21,776 20,091 16,540 10,963
Current maturity of long term loans 1,315 1,985 2,345 3,780 4,116
Current maturity of long term lease liabilities - - - -
99,538 104,127 90,065 89,126 75,895

TOTAL EQUITY AND LIABILITIES 153,728 136,617 114,983 134,006 125,949


2014

41,223
12
4,674
63
21
45,993
91,986

1,599
2,389
79,879
78
2,818
2,676
89,439

135,432

12,000
11,572

19,473
31,045

20,034

20,034

62,654
89
51
1,158
16,878
3,523
84,353

135,432
STATEMENT OF PROFIT OR LOSS 2020 2019 2018 2017 2016
HUBCO Rs. (Millions)

Turnover 27,524 36,249 76,676 78,590 86,415


Operating costs -9,630 -24,516 -66,873 -69,273 -71,627
Gross Profit 17,894 11,733 9,803 9,317 14,788
Other income 3,162 2,508 2,229 1,557 1,444
General and administration expenes -757 -872 -900 -615 -925
Finance costs -9,395 -4,961 -2,248 -1,784 -3,109
Other operating expenses -155 -133 -110 -77 -473
Taxation -582 -238 -209 -142 -149

Profit after tax from continuing operations 10,167 8,037 8,565 8,256 11,576
Profit after tax from discontinued operations - - - 1,344 -

Profit for the year 10,167 8,037 8,565 9,600 11,576


2015 2014

131,484 161,807
-117,093 -150,070
14,391 11,737
-921 -661
1,532 83
-451 -
-4,538 -4,605
-160 -4

9,853 6,550
- -

9,853 6,550
STATEMENT OF CASH FLOWS 2019 2018 2017
HUBCO (Rs '000s)
CASH FLOWS FROM OPERATING ACTIVITIES
Profit before taxation 12,447,029 8,774,220 9,742,976
Adjustments for:
Depreciation 4,694,874 1,909,621 2,648,564
Amortisation 41,953 36,555 27,196
Dividend income from subsidiaries 0 -2,175,665 -1,535,081
Gain on disposal of fixed assets -44,768 -3,575 -4,215
Provision against slow moving stores, spares and
consumables 144,069 34,262 28,867
Write-off of fixed assets 9,125 0 0
Provision for Workers’ profit participation fund 0 109,941 76,754
Staff gratuity 81,510 24,727 27,447
Interest income -185,051 -16,618 -18,382
Interest / mark-up expense 6,967,431 2,054,273 2,736,844
Amortisation of transaction costs 89,632 7,208 54,955
Share of (gain) / loss from associates 433,984 0 0

Operating profit before working capital changes 24,679,788 10,754,949 13,785,925


Working capital changes -11,803,384 -1,384,562 -7,321,453
Cash generated from operations 12,876,404 9,370,387 6,464,472
Interest received 185,703 16,295 17,964
Interest / mark-up paid -6,189,056 -2,154,017 -2,742,044
Workers’ profit participation fund paid 0 0 -70,235
Staff gratuity paid -79,062 -33,659 -75,434
Taxes paid -340,212 -259,867 -277,179
Net cash generated from operating activities 6,453,777 6,939,139 3,317,544

CASH FLOWS FROM INVESTING ACTIVITIES


Dividend received from subsidiaries 0 2,175,665 2,035,766
Fixed capital expenditure -4,934,828 -102,933 -804,993
Proceeds from disposal of fixed assets 93,439 15,647 33,454
Long term investments made -27,189,384 -9,505,195 -1,375,929
Long term loan and advance 0 0 0
Long term deposits, prepayments and others -32,914 112,056 -112,131
Net cash used in investing activities -32,063,687 -7,304,760 -223,833

CASH FLOWS FROM FINANCING ACTIVITIES


Dividends paid to owners of the holding company -3,358,478 -8,979,582 -10,400,256
Dividends paid to non controlling interest -439,374 0 0
Proceeds from long term loans - net 13,068,876 9,215,368 1,566,031
Repayment of long term loans -7,915,424 -2,351,730 -3,425,497
Proceeds from issuance of shares 7,000,000 0 0
Proceeds against issuance of shares to non controlling
interest (TEL) 2,620,528 0 0
Repayment of long term lease liabilities -393,734 0 0
Share issuance cost -168,700 0 0
Net cash generated from financing activities 10,413,694 -2,115,944 -12,259,722

Net increase / (decrease) in cash and cash equivalents -15,196,216 -2,481,565 -9,166,011
Cash and cash equivalents at the beginning of the year -26,150,455 -18,867,661 -13,260,148
Cash and cash equivalents transferred to NEL 0 0 3,558,498
Cash and cash equivalents at the end of the year -41,346,671 -21,349,226 -18,867,661
2016 2015

11,724,491 10,013,225

2,836,699 2,741,228
20,075 8,462
-1,404,701 -1,495,102
-11,083 -2,654

25,449 0
63,924 376,058
0 0
28,742 20,734
-21,290 -32,268
2,950,402 4,351,852
79,083 85,820
0 0

16,291,791 16,067,355
-85,044 2,265,264
16,206,747 18,332,619
21,448 50,584
-3,198,383 -4,746,929
0 0
-18,446 -13,247
-111,135 -160,089
12,900,231 13,462,938

904,015 1,495,102
-678,092 -720,712
21,532 11,080
-908,305 -243,787
0 62,529
-2,215 2,710
-663,065 606,922

-13,484,847 -9,239,418
0 0
3,100,000 2,500,000
-4,633,189 -3,607,779
0 0
0 0
0 0
0 0
-15,018,036 -10,347,197

-2,780,870 3,722,663
-10,479,278 -14,201,941
0 0
-13,260,148 -10,479,278
FINANCIAL RATIOS 2015 2016 2017 2018

Profitability Ratios
Gross Profit Margin 2015 2016 2017 2018
HubPower 10.95% 17.11% 11.86% 12.78%
EngroPowerGen 19.00% 20.00% 24.00% 26.00%
PakGen 37.48% 14.96% 10.04% 8.20%
KE 24.50% 30.30% 21.50% 20.90%
Industry Average 26.99% 21.75% 18.51% 18.37%

Net Profit Margin 2015 2016 2017 2018


HubPower 7.49% 13.40% 12.22% 11.17%
Engro PowerGen 13.00% 16.00% 21.00% 22.00%
PakGen Power 24.49% 3.22% 6.65% 9.16%
KE 16.60% 26.90% 5.70% 5.70%
Industry Average 18.03% 15.37% 11.12% 12.29%

Return on Equity 2015 2016 2017 2018


HubPower 31.15% 41.97% 49.27% 43.20%
EngroPowerGen 24.00% 21.00% 24.00% 23.00%
PakGen 15.28% 8.90% 8.42% 3.44%
KE 37.90% 26.20% 7.60% 8.00%
Industry Average 25.73% 18.70% 13.34% 11.48%

Return on Capital Employed 2015 2016 2017 2018


HubPower 7.82% 8.64% 8.35% 6.27%
EngroPowerGen 12.00% 12.00% 16.00% 18.00%
PakGen 9.25% 5.15% 4.89% 2.06%
KE 8.50% 8.40% 2.60% 2.60%
Industry Average 9.92% 8.52% 7.83% 7.55%

Liquidity Ratios
Current Ratio 2015 2016 2017 2018
HubPower 1.08 1.03 0.96 0.96
EngroPowerGen 0.94 0.92 0.92 0.87
PakGen 1.71 1.69 1.68 1.75
KE 0.95 1.06 1 0.95
Industry Average 1.20 1.22 1.20 1.19

Debt Management Ratios


Debt to Equity Ratio 2015 2016 2017 2018
HubPower 0.58 0.63 0.28 0.64
EngroPowerGen 1.07 0.76 0.50 0.31
PakGen 1.74 1.47 1.37 1.38
KE 0.18 0.16 0.14 0.13
Industry Average 1.00 0.80 0.67 0.61

Interest Cover Ratio 2015 2016 2017 2018


HubPower 23.20 4.77 5.71 4.90
EngroPowerGen 7.19 7.24 9.83 10.61
PakGen 3.90 3.73 3.94 2.86
KE 2.96 5.89 3.41 5.24
Industry Average 4.68 5.62 5.73 6.24

Activity / Turnover Ratios


Inventory Turnover 2015 2016 2017 2018
HubPower 39.97 23.75 25.90 15.78
EngroPowerGen 13.16 10.91 10.06 9.87
PakGen 18.27 26.71 42.28 46.09
Industry Average 15.71 18.81 26.17 27.98

Receivables Turnover 2015 2016 2017 2018


HubPower 1.72 1.15 1.04 0.98
EngroPowerGen 5.39 3.44 2.45 1.8
PakGen 0.59 0.96 1.39 1.38
Industry Average 2.99 2.20 1.92 1.59

Payables Turnover 2015 2016 2017 2018


HubPower 1.91 1.14 1.05 0.92
EngroPowerGen 69.79 32.17 8.82 3.28
PakGen 14.51 26.15 15.13 9.68
Industry Average 42.15 29.16 11.97 6.48
Total Asset Turnover 2015 2016 2017 2018
HubPower 1.04 0.64 0.68 0.56
EngroPowerGen 0.68 0.57 0.54 0.49
PakGen 0.39 0.56 0.74 0.64
Industry Average 0.53 0.57 0.64 0.56

Fixed Asset Turnover 2015 2016 2017 2018


HubPower 3.39 2.36 4.55 4.98
EngroPowerGen 0.94 0.84 0.87 0.86
PakGen 1.78 2.10 2.32 1.71
Industry Average 1.36 1.47 1.59 1.29

Market Ratios
Earnings Per Share 2015 2016 2017 2018
HubPower 8.2 9.7 8.0 7.1
EngroPowerGen 5.55 5.52 7.38 8.11
PakGen 4.29 1.39 3.53 3.99
KE 1.17 1.15 0.38 0.45
Industry Average 3.67 2.69 3.76 4.18

Price Earning Ratio 2015 2016 2017 2018


HubPower 11 12.01 14.17 12.89
EngroPowerGen 6.16 6.33 4.47 3.51
PakGen 3.37 12.95 5.49 5.53
KE 7.17 7 18.29 12.74
Industry Average 5.57 8.76 9.42 7.26

Dividend Payout Ratio 2015 2016 2017 2018


HubPower 1.12 1.1 0.9 1.03
EngroPowerGen 0.63 0.54 0.44 0.18
PakGen 0 0 0 0
KE 0 0 0 0
Industry Average 0.21 0.18 0.15 0.06
2019 Gross Profit Margin
40.00%
30.00%
2019 20.00%
32.37% 10.00%
27.00% 0.00%
2015 2016 2017 2018 2019
30.34%
HubPower Industry Average
17.50%
24.95%
Net Profit Margin
25.00%
20.00%
2019 15.00%
10.00%
22.17% 5.00%
26.00% 0.00%
2015 2016 2017 2018 2019
23.89%
HubPower Industry Average
6.00%
18.63% ROE
60.00%
50.00%
2019 40.00%
30.00%
24.91%
20.00%
24.00% 10.00%
10.47% 0.00%
2015 2016 2017 2018 2019
11.60%
HubPower Industry Average
15.36%

ROCE
2019 12.00%
10.00%
5.23%
8.00%
23.00% 6.00%
6.25% 4.00%
2.90% 2.00%
10.72% 0.00%
2015 2016 2017 2018 2019

HubPower Industry Average

2019 Current Ratio


0.92
1.20
1.04
0.80
1.99
0.92 0.40
1.32 0.00
2015 2016 2017 2018 2019

HubPower Industry Average

Debt/Equity Ratio
1.50
1.00
0.50
Debt/Equity Ratio
2019
0.68 1.50
0.06 1.00
1.47 0.50
0.21 0.00
0.58 2015 2016 2017 2018 2019

HubPower Industry Average


2019
2.67 Interest Cover Ratio
19.61 25.00
6.98 20.00
15.00
2.41 10.00
5.00
9.67 0.00
2015 2016 2017 2018 2019

HubPower Industry Average

2019
Inventory Turnover
4.78 50.00
40.00
11.09 30.00
24.32 20.00
10.00
17.70 0.00
2015 2016 2017 2018 2019

HubPower Industry Average


2019
0.49 Recievable Turnover
1.52 4.00
0.60 3.00
2.00
1.06
1.00
0.00
2015 2016 2017 2018 2019

HubPower Industry Average

2019 Recievable Turnover


0.36 50.00
40.00
1.88 30.00
1.31 20.00
10.00
1.59 0.00
2015 2016 2017 2018 2019

HubPower Industry Average

TAT
1.20
1.00
0.80
0.60
2019
TAT
0.24 1.20
0.48 1.00
0.80
0.26 0.60
0.40
0.37 0.20
0.00
2015 2016 2017 2018 2019

HubPower Industry Average

2019 FAT
2.65 6.00
0.98 5.00
4.00
0.65 3.00
0.82 2.00
1.00
0.00
2015 2016 2017 2018 2019

HubPower Industry Average

2019
EPS
6.7 12.0
10.51 8.0
7.82
4.0
0.63
0.0
6.32 2015 2016 2017 2018 2019

HubPower Industry Average

2019 PE Ratio
11.75 15
2.49
10
3.84
7.02 5

4.45 0
2015 2016 2017 2018 2019

HubPower Industry Average

2019 Dividend Payout Ratio


0 1.2
0.29 1
0.8
0 0.6
0.4
0 0.2
0
2015 2016 2017 2018 2019

HubPower Industry Average


1.2
1
0.8
0.6
0.4
0.2
0.10 0
2015 2016 2017 2018 2019

HubPower Industry Average


INVENTORIES 2019 2018 2017 2016 2015
863,183 895,149 881,182 843,008 826,259
-9,576,653 -8,837,993 -8,863,784 -9,194,925 -10,870,981
Resultant
FINANCIAL RATIOS Unit 2015 2016 2017

Profitability Ratios
Gross Profit Margin % 2015 2016 2017
HubPower 10.95% 17.11% 11.86%
EngroPowerGen 19% 20% 24%
PakGen 37% 15% 10%
SPL

Net Profit Margin % 2015 2016 2017


HubPower 7.49% 13.40% 12.22%
Engro PowerGen 13% 16% 21%
PakGen Power 24.49% 3.22% 6.65%
SPL

Return on Equity % 2015 2016 2017


HubPower 31.15% 41.97% 49.27%
EngroPowerGen 24% 21% 24%
PakGen 15% 9% 8%
SPL

Return on Capital Employed % 2015 2016 2017


HubPower 7.82% 8.64% 8.35%
EngroPowerGen 12% 12% 16%
PakGen 9% 5% 5%
SPL

Liquidity Ratios
Current Ratio Times 2015 2016 2017
HubPower 1.08 1.03 0.96
EngroPowerGen 0.94 0.92 0.92
PakGen 1.71 1.69 1.68
SPL

Acid Test Ratio Times 2015 2016 2017


HubPower 1.05 0.96 0.92
EngroPowerGen 0.8 0.8 0.82
PakGen 1.99 1.75 1.68
SPL

Debt Management Ratios


Debt to Equity Ratio % 2015 2016 2017
HubPower 58/100 63/100 28/100
EngroPowerGen 1 7/100 76/100 50/100
PakGen 1 74/100 1 47/100 1 37/100
SPL

Interest Cover Ratio Times 2015 2016 2017


HubPower 23.20 4.77 5.71
EngroPowerGen 7.19 7.24 9.83
PakGen 3.90 3.73 3.94
SPL

Activity / Turnover Ratios


Inventory Turnover Times 2015 2016 2017
HubPower 39.97 23.75 25.90
EngroPowerGen 13.16 10.91 10.06
PakGen 18.27 26.71 42.28
SPL

Receivables Turnover Times 2015 2016 2017


HubPower 1.72 1.15 1.04
EngroPowerGen 5.39 3.44 2.45
PakGen 0.59 0.96 1.39
SPL

Payables Turnover Times 2015 2016 2017


HubPower 1.91 1.14 1.05
EngroPowerGen 69.79 32.17 8.82
PakGen 14.51 26.15 15.13
SPL

Total Asset Turnover Times 2015 2016 2017


HubPower 1.04 0.64 0.68
EngroPowerGen 0.68 0.57 0.54
PakGen 0.39 0.56 0.74
SPL

Fixed Asset Turnover Times 2015 2016 2017


HubPower 3.39 2.36 4.55
EngroPowerGen 0.94 0.84 0.87
PakGen 1.78 2.10 2.32
SPL

Market Ratios
Earnings Per Share Rs. 2015 2016 2017
HubPower 8.2 9.7 8.0
EngroPowerGen 5.55 5.52 7.38
PakGen 4.29 1.39 3.53
SPL

Price Earning Ratio Times 2015 2016 2017


HubPower 11 12.01 14.17
EngroPowerGen 6.16 6.33 4.47
PakGen 3.37 12.95 5.49
SPL

Dividend Payout Ratio Ratio 2015 2016 2017


HubPower 1.12 1.1 Dividend Payou
0.9
EngroPowerGen 0.63 0.54 0.44
1.2
PakGen 0 0 0
SPL 1

0.8

0.6

0.4

0.2

0
2015 2016 2017 2018
2018 2019 2020 Gross Profit Margin
70.00%

2018 2019 2020 60.00%


12.78% 32.37% 65.01% 50.00%
26% 27%
40.00% Gross Profit Margin
8% 30%
30.00%

20.00%
2018 2019 2020
11.17% 22.17% 36.94% 10.00%
22% 26% 0.00%
9.16% 23.89% 2015 2016 2017 2018 2019 2020

Return on Equity
2018 2019 2020
60.00%
43.20% 24.91% Err:509
23% 24% 50.00%
3% 10%
40.00%
Return on Equity
30.00%
2018 2019 2020
6.27% 5.23% Err:509 20.00%
18% 23%
2% 6% 10.00%

0.00%
2015 2016 2017 2018 2019

2018 2019 2020


0.96 0.92 Err:509 Current Ratio
0.87 1.04 1.10
1.75 1.99
1.05

1.00
2018 2019 2020 T Current Ratio
0.94 0.82 Err:508 i 0.95
m
0.79 0.98 e
1.69 1.71 s 0.90

0.85

0.80
2015 2016 2017 2018 2019
2018 2019 2020
64/100 68/100 Err:509

Debt to Equity Ratio


80/100
70/100
31/100 6/100
1 38/100 1 47/100 Debt to Equity Ratio
80/100
70/100
2018 2019 2020
4.90 2.67 2.14 60/100
10.61 19.61 50/100
Debt to Equity Ratio
2.86 6.98 40/100
30/100
20/100

2018 2019 2020 10/100


15.78 4.78 Err:508 0
9.87 11.09 2015 2016 2017 2018 2019
46.09 24.32
Inventory Turnover
45.00
2018 2019 2020
0.98 0.49 Err:508 40.00

1.8 1.52 35.00


1.38 0.60 30.00
25.00 Inventory Turnover

20.00
2018 2019 2020 15.00
0.92 0.36 Err:508 10.00
3.28 1.88 5.00
9.68 1.31
0.00
2015 2016 2017 2018 2019

2018 2019 2020


0.56 0.24 Err:509
Payables Turnover
0.49 0.48 2.50
0.64 0.26
2.00

2018 2019 2020 1.50 Payables Turnover


4.98 2.65 Err:509
0.86 0.98 1.00
1.71 0.65
0.50

0.00
2015 2016 2017 2018 2019
2018 2019 2020
7.1 6.7 7.8
8.11 10.51 Fixed Asset Turnover
6.00

5.00
Fixed Asset Turnover
3.99 7.82 6.00

5.00
2018 2019 2020
4.00
12.89 11.75 Fixed Asset Turnover
3.51 2.49 3.00
5.53 3.84
2.00

1.00
2018 2019 2020
Dividend Payout Ratio
1.03 0 0.00
0.18 0.29 2015 2016 2017 2018 2019
0 0
Earnings Per Share
12.0
Dividend Payout Ratio
10.0

8.0
Earnings Per Share
6.0

4.0
2016 2017 2018 2019
2.0

0.0
2015 2016 2017 2018 2019
gin
Net Profit Margin
25.00%

20.00%

Gross Profit Margin


15.00% Net Profit Margin

10.00%

5.00%

0 0.00%
2015 2016 2017 2018 2019

y
Return on Capital Employed
10.00%
9.00%
8.00%
Return on Equity 7.00%
6.00% Return on Capital
Employed
5.00%
4.00%
3.00%
2.00%
1.00%
019
0.00%
2015 2016 2017 2018 2019

o
Acid Test Ratio
1.20

1.00
Current Ratio
0.80
T Acid Test Ratio
i 0.60
m
e
s 0.40

0.20
2019
0.00
2015 2016 2017 2018 2019

atio
0.20

0.00
2015 2016 2017 2018 2019

atio

Interest Cover Ratio


25.00
Debt to Equity Ratio
20.00

15.00 Interest Cover Ratio

10.00

19 5.00

ver 0.00
2015 2016 2017 2018 2019

Receivables Turnover
2.00
1.80
Inventory Turnover
1.60
1.40
1.20 Receivables Turnover
1.00
0.80
0.60
19 0.40
0.20

ver 0.00
2015 2016 2017 2018 2019

Total Asset Turnover


1.20

Payables Turnover 1.00

0.80
Total Asset Turnover
0.60

0.40

019 0.20

over 0.00
2015 2016 2017 2018 2019
0.20

over 0.00
2015 2016 2017 2018 2019

Fixed Asset Turnover

re Price Earning Ratio


16
14
12

Earnings Per Share 10 Price Earning Ratio


8
6
4
2
0
9 2015 2016 2017 2018 2019
INVENTORIES 2019 2018 2017 2016
863,183 895,149 881,182 843,008
-9,576,653 -8,837,993 -8,863,784 -9,194,925
2015
826,259
-10,870,981
Hub Power Company 2019-2015 KSE-100
Date Price Change % Price Change %
  2019-12-31 93.34 0.355% 40,735.08 -0.37%
  2019-12-30 93.01 1.098% 40,887.62 0.10%
  2019-12-27 92.00 2.381% 40,848.53 -0.68%
  2019-12-26 89.86 1.847% 41,127.79 1.98%
  2019-12-24 88.23 1.484% 40,328.32 0.80%
  2019-12-23 86.94 -2.795% 40,008.29 -2.02%
  2019-12-20 89.44 0.596% 40,832.99 0.44%
  2019-12-19 88.91 -2.724% 40,655.37 -2.28%
  2019-12-18 91.40 2.191% 41,603.71 -0.39%
  2019-12-17 89.44 -1.844% 41,768.66 0.30%
  2019-12-16 91.12 0.275% 41,644.88 1.78%
  2019-12-13 90.87 0.409% 40,916.59 0.99%
  2019-12-12 90.50 -0.680% 40,514.17 -0.04%
  2019-12-11 91.12 -1.417% 40,531.42 -0.33%
  2019-12-10 92.43 -0.474% 40,664.60 0.55%
  2019-12-09 92.87 -1.443% 40,442.80 -0.71%
  2019-12-06 94.23 1.301% 40,732.25 0.22%
  2019-12-05 93.02 -0.107% 40,641.10 0.92%
  2019-12-04 93.12 0.812% 40,270.52 1.21%
  2019-12-03 92.37 -0.848% 39,788.73 -0.84%
  2019-12-02 93.16 2.610% 40,124.22 2.13%
  2019-11-29 90.79 1.954% 39,287.65 1.50%
  2019-11-28 89.05 3.655% 38,706.27 1.53%
  2019-11-27 85.91 1.645% 38,122.72 0.87%
  2019-11-26 84.52 -3.922% 37,795.05 -1.09%
  2019-11-25 87.97 -0.946% 38,212.28 0.76%
  2019-11-22 88.81 1.520% 37,925.79 2.22%
  2019-11-21 87.48 -3.508% 37,101.31 -2.46%
  2019-11-20 90.66 -0.548% 38,037.68 -1.37%
  2019-11-19 91.16 5.011% 38,564.37 0.40%
  2019-11-18 86.81 4.982% 38,411.56 2.20%
  2019-11-15 82.69 0.036% 37,583.89 0.91%
  2019-11-14 82.66 -0.302% 37,243.20 0.21%
  2019-11-13 82.91 1.270% 37,166.96 1.09%
  2019-11-12 81.87 3.384% 36,765.56 -0.10%
  2019-11-11 79.19 5.013% 36,803.10 2.29%
  2019-11-08 75.41 -1.631% 35,978.16 0.61%
  2019-11-07 76.66 1.188% 35,758.52 0.30%
  2019-11-06 75.76 0.198% 35,653.33 0.83%
  2019-11-05 75.61 -2.590% 35,358.31 0.23%
  2019-11-04 77.62 4.609% 35,277.46 2.62%
  2019-11-01 74.20 2.529% 34,377.61 0.51%
  2019-10-31 72.37 0.500% 34,203.68 1.31%
  2019-10-30 72.01 -0.497% 33,761.41 -0.11%
  2019-10-29 72.37 -0.152% 33,797.51 -0.19%
  2019-10-28 72.48 0.555% 33,861.59 0.61%
  2019-10-25 72.08 -1.852% 33,657.46 -0.31%
  2019-10-24 73.44 0.603% 33,762.48 0.97%
  2019-10-23 73.00 0.385% 33,439.69 0.73%
  2019-10-22 72.72 1.140% 33,198.96 0.35%
  2019-10-21 71.90 -2.903% 33,084.73 -2.32%
  2019-10-18 74.05 0.054% 33,870.15 -0.08%
  2019-10-17 74.01 -0.817% 33,898.56 -1.12%
  2019-10-16 74.62 -0.798% 34,281.09 0.58%
  2019-10-15 75.22 -2.476% 34,083.53 -0.30%
  2019-10-14 77.13 0.482% 34,186.26 -0.84%
  2019-10-11 76.76 2.047% 34,475.69 1.32%
  2019-10-10 75.22 1.938% 34,027.70 1.50%
  2019-10-09 73.79 1.765% 33,523.74 0.14%
  2019-10-08 72.51 -1.307% 33,476.62 -0.48%
  2019-10-07 73.47 0.383% 33,636.82 1.83%
  2019-10-04 73.19 1.470% 33,033.32 0.86%
  2019-10-03 72.13 1.008% 32,752.25 1.20%
  2019-10-02 71.41 -0.349% 32,363.35 0.34%
  2019-10-01 71.66 1.286% 32,254.32 0.55%
  2019-09-30 70.75 0.028% 32,078.85 0.03%
  2019-09-27 70.73 2.656% 32,070.81 2.03%
  2019-09-26 68.90 -2.422% 31,433.89 -0.42%
  2019-09-25 70.61 -2.942% 31,565.21 -0.83%
  2019-09-24 72.75 -0.615% 31,829.24 0.25%
  2019-09-23 73.20 -0.245% 31,751.21 -1.12%
  2019-09-20 73.38 0.356% 32,111.10 -0.23%
  2019-09-19 73.12 4.711% 32,184.03 1.99%
  2019-09-18 69.83 -0.978% 31,555.47 -1.11%
  2019-09-17 70.52 -1.149% 31,908.92 -0.06%
  2019-09-16 71.34 -1.614% 31,928.55 1.42%
  2019-09-13 72.51 -2.225% 31,481.31 -0.21%
  2019-09-12 74.16 1.714% 31,546.61 1.91%
  2019-09-11 72.91 4.396% 30,954.83 1.60%
  2019-09-06 69.84 3.283% 30,467.20 0.84%
  2019-09-05 67.62 3.268% 30,214.77 -0.10%
  2019-09-04 65.48 1.049% 30,244.73 1.46%
  2019-09-03 64.80 -2.483% 29,809.68 -0.82%
  2019-09-02 66.45 1.095% 30,057.29 1.30%
  2019-08-30 65.73 -3.918% 29,672.12 -1.61%
  2019-08-29 68.41 -1.270% 30,158.96 -1.56%
  2019-08-28 69.29 0.289% 30,637.71 0.17%
  2019-08-27 69.09 4.476% 30,584.85 0.21%
  2019-08-26 66.13 -3.220% 30,520.60 -2.65%
  2019-08-23 68.33 -4.152% 31,350.01 -1.68%
  2019-08-22 71.29 3.469% 31,884.45 2.94%
  2019-08-21 68.90 4.998% 30,972.75 1.82%
  2019-08-20 65.62 4.992% 30,419.22 2.90%
  2019-08-19 62.50 2.965% 29,562.42 2.77%
  2019-08-16 60.70 -3.267% 28,764.63 -2.26%
  2019-08-09 62.75 -0.428% 29,429.07 -1.04%
  2019-08-08 63.02 -3.165% 29,737.98 -1.78%
  2019-08-07 65.08 -3.614% 30,277.45 -2.33%
  2019-08-06 67.52 -1.803% 31,000.67 -0.58%
  2019-08-05 68.76 -2.523% 31,180.80 -1.53%
  2019-08-02 70.54 0.800% 31,666.41 -0.54%
  2019-08-01 69.98 -0.540% 31,839.11 -0.31%
  2019-07-31 70.36 0.342% 31,938.48 0.89%
  2019-07-30 70.12 0.358% 31,658.12 -0.24%
  2019-07-29 69.87 -2.634% 31,734.23 -1.15%
  2019-07-26 71.76 -2.007% 32,103.27 -1.06%
  2019-07-25 73.23 1.708% 32,446.40 0.14%
  2019-07-24 72.00 -2.254% 32,401.40 -0.96%
  2019-07-23 73.66 -0.473% 32,715.88 0.40%
  2019-07-22 74.01 -0.054% 32,584.55 0.39%
  2019-07-19 74.05 -1.319% 32,458.77 0.46%
  2019-07-18 75.04 -1.496% 32,309.54 -2.04%
  2019-07-17 76.18 1.357% 32,981.99 0.03%
  2019-07-16 75.16 0.240% 32,972.02 0.04%
  2019-07-15 74.98 -3.227% 32,958.35 -2.12%
  2019-07-12 77.48 -0.959% 33,672.49 -0.60%
  2019-07-11 78.23 0.231% 33,875.40 0.10%
  2019-07-10 78.05 -1.203% 33,840.05 -0.05%
  2019-07-09 79.00 -0.139% 33,855.58 0.33%
  2019-07-08 79.11 -1.310% 33,742.68 -1.31%
  2019-07-05 80.16 -1.037% 34,190.02 -1.10%
  2019-07-04 81.00 1.415% 34,570.62 -0.93%
  2019-07-03 79.87 0.617% 34,896.55 1.72%
  2019-07-02 79.38 0.596% 34,307.11 0.91%
  2019-07-01 78.91 0.203% 33,996.33 0.28%
  2019-06-28 78.75 -0.329% 33,901.58 0.38%
  2019-06-27 79.01 -1.814% 33,774.42 -0.92%
  2019-06-26 80.47 1.309% 34,088.56 -0.30%
  2019-06-25 79.43 -1.829% 34,190.62 -0.82%
  2019-06-24 80.91 -0.736% 34,471.95 -1.86%
  2019-06-21 81.51 4.958% 35,125.25 0.37%
  2019-06-20 77.66 1.225% 34,995.91 0.98%
  2019-06-19 76.72 -0.557% 34,656.12 -0.07%
  2019-06-18 77.15 -0.129% 34,681.72 -1.39%
  2019-06-17 77.25 -0.116% 35,168.82 -1.14%
  2019-06-14 77.34 -0.527% 35,572.95 0.48%
  2019-06-13 77.75 2.858% 35,403.07 1.33%
  2019-06-12 75.59 -2.124% 34,937.93 0.80%
  2019-06-11 77.23 -0.026% 34,659.85 0.27%
  2019-06-10 77.25 -2.104% 34,567.55 -2.64%
  2019-06-03 78.91 -0.805% 35,505.29 -1.31%
  2019-05-30 79.55 -1.984% 35,974.79 0.04%
  2019-05-29 81.16 4.994% 35,959.43 2.89%
  2019-05-28 77.30 -1.591% 34,949.28 -2.10%
  2019-05-27 78.55 -0.708% 35,697.37 -0.02%
  2019-05-24 79.11 -0.025% 35,703.81 0.34%
  2019-05-23 79.13 0.880% 35,581.34 2.73%
  2019-05-22 78.44 5.007% 34,637.14 3.57%
  2019-05-21 74.70 0.498% 33,442.10 0.58%
  2019-05-20 74.33 0.081% 33,250.54 0.25%
  2019-05-17 74.27 -1.642% 33,166.62 -2.37%
  2019-05-16 75.51 1.875% 33,971.12 -0.93%
  2019-05-15 74.12 2.973% 34,291.65 1.20%
  2019-05-14 71.98 1.940% 33,885.09 -0.05%
  2019-05-13 70.61 0.857% 33,900.38 -2.35%
  2019-05-10 70.01 0.186% 34,716.53 -0.49%
  2019-05-09 69.88 1.525% 34,887.64 -0.42%
  2019-05-08 68.83 -0.978% 35,035.03 -1.67%
  2019-05-07 69.51 -1.067% 35,631.06 0.07%
  2019-05-06 70.26 -2.281% 35,605.42 -1.43%
  2019-05-03 71.90 -0.498% 36,122.95 -1.16%
  2019-05-02 72.26 -2.232% 36,547.63 -0.64%
  2019-04-30 73.91 -2.119% 36,784.44 -0.65%
  2019-04-29 75.51 -0.066% 37,026.27 -0.28%
  2019-04-26 75.56 1.016% 37,130.63 0.91%
  2019-04-25 74.80 -2.107% 36,796.03 0.80%
  2019-04-24 76.41 2.550% 36,504.25 0.28%
  2019-04-23 74.51 -1.049% 36,404.03 -1.35%
  2019-04-22 75.30 -0.921% 36,901.69 -1.05%
  2019-04-19 76.00 -1.948% 37,292.47 1.31%
  2019-04-18 77.51 1.973% 36,811.86 0.16%
  2019-04-17 76.01 -2.476% 36,752.57 -1.68%
  2019-04-16 77.94 0.503% 37,381.95 -0.33%
  2019-04-15 77.55 0.558% 37,504.08 0.45%
  2019-04-12 77.12 -0.963% 37,337.87 1.50%
  2019-04-11 77.87 1.459% 36,787.64 0.57%
  2019-04-10 76.75 -0.117% 36,579.32 -1.48%
  2019-04-09 76.84 4.190% 37,129.97 0.56%
  2019-04-08 73.75 1.152% 36,921.91 -1.60%
  2019-04-05 72.91 0.096% 37,521.81 0.02%
  2019-04-04 72.84 -3.587% 37,516.11 -1.33%
  2019-04-03 75.55 -0.369% 38,022.80 -0.03%
  2019-04-02 75.83 -1.494% 38,036.03 -0.83%
  2019-04-01 76.98 4.977% 38,354.85 -0.76%
  2019-03-29 73.33 -2.396% 38,649.34 0.25%
  2019-03-28 75.13 -0.832% 38,552.95 -1.06%
  2019-03-27 75.76 0.225% 38,965.01 1.66%
  2019-03-26 75.59 -0.053% 38,329.13 0.53%
  2019-03-25 75.63 -0.552% 38,128.66 -1.05%
  2019-03-22 76.05 -2.425% 38,531.87 0.38%
  2019-03-21 77.94 -2.110% 38,384.71 -0.42%
  2019-03-20 79.62 -2.879% 38,547.76 -0.17%
  2019-03-19 81.98 -2.370% 38,612.37 -0.62%
  2019-03-18 83.97 2.153% 38,851.95 1.42%
  2019-03-15 82.20 -1.321% 38,306.95 -1.29%
  2019-03-14 83.30 -0.845% 38,808.61 -0.31%
  2019-03-13 84.01 1.241% 38,928.93 0.08%
  2019-03-12 82.98 -0.036% 38,896.49 -0.07%
  2019-03-11 83.01 -0.300% 38,924.11 -0.07%
  2019-03-08 83.26 -2.070% 38,950.23 -0.88%
  2019-03-07 85.02 -1.972% 39,294.10 -0.69%
  2019-03-06 86.73 -0.287% 39,568.10 -0.30%
  2019-03-05 86.98 -0.355% 39,688.51 -0.15%
  2019-03-04 87.29 -0.240% 39,749.74 0.53%
  2019-03-01 87.50 0.737% 39,539.01 1.24%
  2019-02-28 86.86 -0.629% 39,054.60 0.94%
  2019-02-27 87.41 0.172% 38,692.69 -0.33%
  2019-02-26 87.26 -0.126% 38,821.67 -1.98%
  2019-02-25 87.37 -1.809% 39,606.79 -1.02%
  2019-02-22 88.98 0.861% 40,016.13 -0.14%
  2019-02-21 88.22 -4.171% 40,070.71 -0.52%
  2019-02-20 92.06 0.469% 40,279.38 0.81%
  2019-02-19 91.63 -0.337% 39,957.07 -0.65%
  2019-02-18 91.94 -0.584% 40,219.47 -0.66%
  2019-02-15 92.48 -0.964% 40,486.67 -0.05%
  2019-02-14 93.38 -0.416% 40,506.98 -0.09%
  2019-02-13 93.77 -0.223% 40,544.11 -0.13%
  2019-02-12 93.98 0.804% 40,596.28 0.67%
  2019-02-11 93.23 0.615% 40,326.53 -1.37%
  2019-02-08 92.66 -1.812% 40,887.35 -1.08%
  2019-02-07 94.37 -0.517% 41,332.75 -0.42%
  2019-02-06 94.86 0.445% 41,505.68 -0.26%
  2019-02-04 94.44 1.418% 41,614.39 1.22%
  2019-02-01 93.12 0.118% 41,112.71 0.77%
  2019-01-31 93.01 0.032% 40,799.52 0.47%
  2019-01-30 92.98 -0.460% 40,607.12 -0.04%
  2019-01-29 93.41 0.777% 40,624.39 0.51%
  2019-01-28 92.69 0.162% 40,420.09 0.39%
  2019-01-25 92.54 0.576% 40,264.78 -0.06%
  2019-01-24 92.01 0.033% 40,289.16 0.58%
  2019-01-23 91.98 1.144% 40,057.85 0.39%
  2019-01-22 90.94 1.757% 39,902.21 0.91%
  2019-01-21 89.37 0.045% 39,543.77 0.60%
  2019-01-18 89.33 0.563% 39,306.50 0.16%
  2019-01-17 88.83 0.169% 39,243.89 -0.07%
  2019-01-16 88.68 -1.390% 39,271.94 -0.86%
  2019-01-15 89.93 0.078% 39,614.17 0.51%
  2019-01-14 89.86 1.205% 39,412.55 0.93%
  2019-01-11 88.79 -1.344% 39,049.08 -0.11%
  2019-01-10 90.00 -0.772% 39,090.28 0.43%
  2019-01-09 90.70 -0.395% 38,921.69 -0.33%
  2019-01-08 91.06 1.845% 39,052.50 1.27%
  2019-01-07 89.41 4.463% 38,562.40 2.70%
  2019-01-04 85.59 -0.742% 37,547.49 0.01%
  2019-01-03 86.23 -2.011% 37,542.01 -0.67%
  2019-01-02 88.00 0.422% 37,795.25 -0.53%
  2019-01-01 87.63 2.145% 37,995.76 2.51%
  2018-12-31 85.79 -0.093% 37,066.67 -0.27%
  2018-12-28 85.87 -2.354% 37,167.02 -1.81%
  2018-12-27 87.94 -0.034% 37,853.57 -0.95%
  2018-12-26 87.97 -1.168% 38,218.07 -0.24%
  2018-12-24 89.01 -0.603% 38,308.92 0.15%
  2018-12-21 89.55 -0.156% 38,251.04 0.04%
  2018-12-20 89.69 -0.356% 38,236.52 0.46%
  2018-12-19 90.01 1.033% 38,063.15 -0.14%
  2018-12-18 89.09 0.124% 38,115.81 -0.50%
  2018-12-17 88.98 -0.637% 38,309.17 -0.72%
  2018-12-14 89.55 2.273% 38,585.66 1.51%
  2018-12-13 87.56 -1.992% 38,011.63 -0.77%
  2018-12-12 89.34 0.371% 38,307.44 -1.40%
  2018-12-11 89.01 -2.198% 38,851.96 -1.14%
  2018-12-10 91.01 0.909% 39,299.62 1.91%
  2018-12-07 90.19 -0.617% 38,562.05 0.68%
  2018-12-06 90.75 -2.430% 38,300.62 -2.55%
  2018-12-05 93.01 -1.587% 39,303.11 -0.76%
  2018-12-04 94.51 4.373% 39,602.87 1.13%
  2018-12-03 90.55 -4.443% 39,160.60 -3.30%
  2018-11-30 94.76 -0.190% 40,496.03 -0.35%
  2018-11-29 94.94 -0.063% 40,638.83 -0.16%
  2018-11-28 95.00 -0.461% 40,704.80 -0.46%
  2018-11-27 95.44 -0.220% 40,894.22 0.30%
  2018-11-26 95.65 0.357% 40,771.55 -0.24%
  2018-11-23 95.31 0.168% 40,869.28 -0.01%
  2018-11-22 95.15 0.794% 40,874.03 -1.32%
  2018-11-20 94.40 1.038% 41,419.24 0.16%
  2018-11-19 93.43 -2.044% 41,352.77 -0.74%
  2018-11-16 95.38 1.414% 41,660.75 0.56%
  2018-11-15 94.05 0.234% 41,428.63 1.06%
  2018-11-14 93.83 1.306% 40,994.05 -0.38%
  2018-11-13 92.62 -0.430% 41,152.28 0.14%
  2018-11-12 93.02 -0.979% 41,096.33 -0.71%
  2018-11-09 93.94 -1.085% 41,388.88 0.05%
  2018-11-08 94.97 1.096% 41,367.38 -0.43%
  2018-11-07 93.94 0.032% 41,543.98 1.43%
  2018-11-06 93.91 -0.593% 40,958.53 -1.29%
  2018-11-05 94.47 -0.933% 41,493.96 -1.21%
  2018-11-02 95.36 1.447% 42,004.09 0.69%
  2018-11-01 94.00 1.578% 41,716.10 0.16%
  2018-10-31 92.54 -0.740% 41,649.36 0.10%
  2018-10-30 93.23 2.846% 41,609.03 0.37%
  2018-10-29 90.65 3.921% 41,453.76 2.21%
  2018-10-26 87.23 -2.504% 40,556.45 2.33%
  2018-10-25 89.47 1.751% 39,631.91 0.92%
  2018-10-24 87.93 4.966% 39,271.12 4.13%
  2018-10-23 83.77 0.012% 37,714.90 -1.64%
  2018-10-22 83.76 -0.286% 38,345.42 -0.22%
  2018-10-19 84.00 0.551% 38,430.27 1.18%
  2018-10-18 83.54 1.065% 37,982.25 0.89%
  2018-10-17 82.66 2.862% 37,647.34 2.68%
  2018-10-16 80.36 -1.168% 36,663.38 -0.28%
  2018-10-15 81.31 -1.502% 36,767.57 -2.00%
  2018-10-12 82.55 -4.622% 37,517.93 -2.29%
  2018-10-11 86.55 -1.266% 38,398.30 -1.02%
  2018-10-10 87.66 0.458% 38,792.09 0.75%
  2018-10-09 87.26 3.352% 38,504.84 1.60%
  2018-10-08 84.43 -2.976% 37,898.29 -3.39%
  2018-10-05 87.02 -0.446% 39,226.35 -2.15%
  2018-10-04 87.41 -0.569% 40,087.12 -1.17%
  2018-10-03 87.91 0.331% 40,560.19 -0.59%
  2018-10-02 87.62 1.447% 40,800.25 -0.32%
  2018-10-01 86.37 -1.258% 40,929.44 -0.17%
  2018-09-28 87.47 -1.376% 40,998.59 0.36%
  2018-09-27 88.69 0.000% 40,851.80 -0.14%
  2018-09-26 88.69 -2.965% 40,909.91 -0.31%
  2018-09-25 91.40 0.583% 41,036.30 0.08%
  2018-09-24 90.87 -0.894% 41,004.55 -0.76%
  2018-09-19 91.69 0.825% 41,320.13 0.20%
  2018-09-18 90.94 0.753% 41,238.07 1.77%
  2018-09-17 90.26 -0.660% 40,520.47 -0.98%
  2018-09-14 90.86 -1.303% 40,920.31 -0.32%
  2018-09-13 92.06 1.634% 41,049.91 1.30%
  2018-09-12 90.58 -0.745% 40,522.04 -0.58%
  2018-09-11 91.26 2.701% 40,759.53 0.19%
  2018-09-10 88.86 -0.848% 40,684.05 -0.42%
  2018-09-07 89.62 -0.830% 40,854.77 -1.00%
  2018-09-06 90.37 -1.515% 41,266.39 -0.85%
  2018-09-05 91.76 -0.854% 41,620.96 -0.32%
  2018-09-04 92.55 0.620% 41,753.89 0.41%
  2018-09-03 91.98 -0.422% 41,581.96 -0.38%
  2018-08-31 92.37 -2.223% 41,742.24 -0.29%
  2018-08-30 94.47 -0.390% 41,863.52 -0.91%
  2018-08-29 94.84 -1.465% 42,249.44 -0.69%
  2018-08-28 96.25 -0.496% 42,544.47 -0.47%
  2018-08-27 96.73 -0.586% 42,745.78 0.37%
  2018-08-24 97.30 0.850% 42,588.29 0.38%
  2018-08-20 96.48 0.104% 42,425.10 -0.05%
  2018-08-17 96.38 0.658% 42,446.62 1.16%
  2018-08-16 95.75 0.821% 41,960.80 -1.14%
  2018-08-15 94.97 -1.073% 42,446.56 -0.45%
  2018-08-13 96.00 -0.755% 42,637.58 -0.48%
  2018-08-10 96.73 -1.417% 42,842.18 -0.19%
  2018-08-09 98.12 1.374% 42,923.95 0.45%
  2018-08-08 96.79 -0.493% 42,731.86 -0.07%
  2018-08-07 97.27 -0.826% 42,760.13 -0.11%
  2018-08-06 98.08 0.102% 42,808.66 0.71%
  2018-08-03 97.98 0.000% 42,505.05 0.41%
  2018-08-02 97.98 2.726% 42,330.32 -1.12%
  2018-08-01 95.38 -0.511% 42,810.04 0.23%
  2018-07-31 95.87 -0.961% 42,712.43 -1.94%
  2018-07-30 96.80 2.164% 43,556.63 1.80%
  2018-07-27 94.75 3.461% 42,786.45 1.66%
  2018-07-26 91.58 0.000% 42,089.16 1.81%
  2018-07-24 91.58 0.826% 41,339.22 2.16%
  2018-07-23 90.83 -2.647% 40,463.98 -1.84%
  2018-07-20 93.30 -0.331% 41,221.75 -1.37%
  2018-07-19 93.61 2.857% 41,795.59 2.19%
  2018-07-18 91.01 2.235% 40,897.90 2.42%
  2018-07-17 89.02 -0.581% 39,932.98 0.67%
  2018-07-16 89.54 -0.212% 39,665.77 -1.50%
  2018-07-13 89.73 -0.022% 40,271.00 0.99%
  2018-07-12 89.75 1.919% 39,875.12 0.73%
  2018-07-11 88.06 -0.418% 39,586.76 0.34%
  2018-07-10 88.43 -0.090% 39,452.81 0.42%
  2018-07-09 88.51 -0.495% 39,288.48 -2.47%
  2018-07-06 88.95 2.019% 40,284.14 0.11%
  2018-07-05 87.19 -1.491% 40,238.81 -0.26%
  2018-07-04 88.51 -1.906% 40,345.68 -2.93%
  2018-07-03 90.23 -1.592% 41,564.42 -0.41%
  2018-07-02 91.69 -0.510% 41,734.05 -0.42%
  2018-06-29 92.16 -0.529% 41,910.90 -0.21%
  2018-06-28 92.65 0.707% 41,997.85 0.67%
  2018-06-27 92.00 0.546% 41,717.99 1.14%
  2018-06-26 91.50 -0.240% 41,246.09 0.65%
  2018-06-25 91.72 -2.249% 40,978.23 -1.58%
  2018-06-22 93.83 -3.457% 41,637.38 -1.70%
  2018-06-21 97.19 -1.230% 42,358.61 -1.50%
  2018-06-20 98.40 -0.546% 43,002.83 -1.56%
  2018-06-19 98.94 0.805% 43,682.84 0.00%
  2018-06-14 98.15 0.698% 43,680.68 0.40%
  2018-06-13 97.47 -0.723% 43,507.50 0.64%
  2018-06-12 98.18 0.214% 43,228.90 -1.60%
  2018-06-11 97.97 1.776% 43,931.16 -0.04%
  2018-06-07 96.26 0.271% 43,948.11 -0.44%
  2018-06-06 96.00 -0.301% 44,144.20 1.01%
  2018-06-05 96.29 -0.083% 43,702.58 1.00%
  2018-06-04 96.37 -0.997% 43,268.29 0.83%
  2018-06-01 97.34 -1.478% 42,912.81 0.15%
  2018-05-31 98.80 -0.182% 42,846.64 0.71%
  2018-05-30 98.98 -0.742% 42,546.48 -0.18%
  2018-05-29 99.72 0.565% 42,622.74 1.15%
  2018-05-28 99.16 1.163% 42,138.57 0.15%
  2018-05-25 98.02 -1.458% 42,074.09 -1.09%
  2018-05-24 99.47 0.242% 42,536.16 -0.55%
  2018-05-23 99.23 1.900% 42,772.25 0.06%
  2018-05-22 97.38 4.653% 42,744.82 2.63%
  2018-05-21 93.05 -1.545% 41,648.65 0.06%
  2018-05-18 94.51 -0.819% 41,623.52 -0.59%
  2018-05-17 95.29 -1.274% 41,869.65 -1.02%
  2018-05-16 96.52 -0.546% 42,301.20 -0.37%
  2018-05-15 97.05 0.113% 42,459.53 -0.09%
  2018-05-14 96.94 -0.216% 42,498.86 -2.51%
  2018-05-11 97.15 -2.342% 43,594.79 -0.60%
  2018-05-10 99.48 -0.639% 43,855.78 0.14%
  2018-05-09 100.12 -0.428% 43,795.00 -0.62%
  2018-05-08 100.55 -0.446% 44,066.96 -0.70%
  2018-05-07 101.00 -1.039% 44,378.52 -0.36%
  2018-05-04 102.06 0.552% 44,536.91 -0.47%
  2018-05-03 101.50 -0.646% 44,746.63 -1.00%
  2018-05-02 102.16 -0.864% 45,196.37 -0.64%
  2018-04-30 103.05 0.635% 45,488.86 -0.12%
  2018-04-27 102.40 0.382% 45,542.78 0.18%
  2018-04-26 102.01 -0.961% 45,460.87 -0.56%
  2018-04-25 103.00 -0.531% 45,718.34 -0.35%
  2018-04-24 103.55 1.361% 45,876.70 1.11%
  2018-04-23 102.16 -0.283% 45,371.95 0.25%
  2018-04-20 102.45 -1.186% 45,259.34 -0.28%
  2018-04-19 103.68 0.087% 45,387.77 -0.20%
  2018-04-18 103.59 -0.442% 45,478.63 -0.71%
  2018-04-17 104.05 -0.402% 45,801.73 0.26%
  2018-04-16 104.47 -0.381% 45,682.24 -0.85%
  2018-04-13 104.87 0.691% 46,071.86 -0.56%
  2018-04-12 104.15 0.038% 46,331.71 -0.33%
  2018-04-11 104.11 0.531% 46,486.49 0.02%
  2018-04-10 103.56 -0.767% 46,476.73 -0.22%
  2018-04-09 104.36 0.192% 46,580.62 -0.12%
  2018-04-06 104.16 1.639% 46,637.62 0.16%
  2018-04-05 102.48 2.429% 46,560.82 0.99%
  2018-04-04 100.05 -1.361% 46,103.61 0.20%
  2018-04-03 101.43 0.986% 46,013.34 0.59%
  2018-04-02 100.44 -0.060% 45,741.43 0.40%
  2018-03-30 100.50 -0.613% 45,560.30 0.16%
  2018-03-29 101.12 1.536% 45,489.62 0.70%
  2018-03-28 99.59 -0.310% 45,172.99 0.38%
  2018-03-27 99.90 -0.755% 45,004.19 -0.18%
  2018-03-26 100.66 -0.040% 45,083.57 0.12%
  2018-03-22 100.70 1.023% 45,030.22 0.86%
  2018-03-21 99.68 -0.895% 44,645.95 0.76%
  2018-03-20 100.58 3.382% 44,309.74 1.77%
  2018-03-19 97.29 -0.379% 43,539.60 0.41%
  2018-03-16 97.66 0.257% 43,363.21 -0.30%
  2018-03-15 97.41 0.041% 43,495.07 0.20%
  2018-03-14 97.37 -1.377% 43,407.72 -0.48%
  2018-03-13 98.73 1.511% 43,618.07 0.48%
  2018-03-12 97.26 0.268% 43,410.93 0.93%
  2018-03-09 97.00 0.779% 43,011.26 -0.14%
  2018-03-08 96.25 -1.615% 43,072.74 -0.85%
  2018-03-07 97.83 -1.162% 43,441.18 -0.60%
  2018-03-06 98.98 -0.111% 43,705.10 -0.28%
  2018-03-05 99.09 0.182% 43,829.07 0.20%
  2018-03-02 98.91 0.929% 43,740.49 0.53%
  2018-03-01 98.00 -0.051% 43,510.39 0.63%
  2018-02-28 98.05 1.480% 43,239.44 0.57%
  2018-02-27 96.62 0.740% 42,994.96 0.20%
  2018-02-26 95.91 -1.317% 42,911.02 -0.82%
  2018-02-23 97.19 -0.062% 43,267.20 -0.60%
  2018-02-22 97.25 1.165% 43,528.51 1.42%
  2018-02-21 96.13 -1.050% 42,919.78 -0.87%
  2018-02-20 97.15 -2.155% 43,294.95 -0.64%
  2018-02-19 99.29 0.751% 43,572.67 -0.12%
  2018-02-16 98.55 1.504% 43,627.10 1.59%
  2018-02-15 97.09 -1.909% 42,942.35 -0.95%
  2018-02-14 98.98 -0.020% 43,353.04 -0.77%
  2018-02-13 99.00 0.712% 43,690.36 0.40%
  2018-02-12 98.30 -0.324% 43,515.08 -0.67%
  2018-02-09 98.62 -0.283% 43,808.80 0.30%
  2018-02-08 98.90 -0.222% 43,679.87 -0.94%
  2018-02-07 99.12 2.630% 44,096.49 0.48%
  2018-02-06 96.58 -1.429% 43,885.51 -0.94%
  2018-02-02 97.98 -2.691% 44,301.20 0.10%
  2018-02-01 100.69 1.944% 44,255.48 0.47%
  2018-01-31 98.77 -0.784% 44,049.05 -0.42%
  2018-01-30 99.55 0.505% 44,233.11 -0.50%
  2018-01-29 99.05 0.142% 44,457.30 -0.21%
  2018-01-26 98.91 -1.563% 44,551.13 -0.59%
  2018-01-25 100.48 -1.190% 44,816.71 -0.55%
  2018-01-24 101.69 1.751% 45,063.21 0.35%
  2018-01-23 99.94 0.150% 44,907.20 0.02%
  2018-01-22 99.79 3.937% 44,897.69 1.63%
  2018-01-19 96.01 1.084% 44,178.83 1.37%
  2018-01-18 94.98 1.032% 43,580.88 0.51%
  2018-01-17 94.01 0.481% 43,358.97 0.98%
  2018-01-16 93.56 3.085% 42,939.68 1.40%
  2018-01-15 90.76 -0.852% 42,347.49 -1.37%
  2018-01-12 91.54 -0.316% 42,933.72 -1.06%
  2018-01-11 91.83 -2.402% 43,395.28 -0.54%
  2018-01-10 94.09 1.357% 43,630.74 1.91%
  2018-01-09 92.83 -1.517% 42,814.34 -0.69%
  2018-01-08 94.26 0.953% 43,112.12 1.38%
  2018-01-05 93.37 1.006% 42,523.99 1.47%
  2018-01-04 92.44 0.315% 41,908.71 0.88%
  2018-01-03 92.15 0.732% 41,544.27 0.14%
  2018-01-02 91.48 1.307% 41,486.87 1.91%
  2018-01-01 90.30 -0.769% 40,711.04 0.59%
  2017-12-29 91.00 -0.817% 40,471.48 0.25%
  2017-12-28 91.75 0.153% 40,371.31 0.56%
  2017-12-27 91.61 1.059% 40,146.73 1.57%
  2017-12-26 90.65 -0.821% 39,525.75 0.25%
  2017-12-22 91.40 1.635% 39,428.21 1.84%
  2017-12-21 89.93 0.033% 38,715.77 1.33%
  2017-12-20 89.90 -1.609% 38,208.06 0.76%
  2017-12-19 91.37 -2.058% 37,919.42 -1.21%
  2017-12-18 93.29 -0.501% 38,383.97 -0.68%
  2017-12-15 93.76 0.139% 38,645.90 1.10%
  2017-12-14 93.63 -2.591% 38,223.55 -1.54%
  2017-12-13 96.12 0.292% 38,819.65 0.76%
  2017-12-12 95.84 3.032% 38,525.11 0.11%
  2017-12-11 93.02 -1.106% 38,481.70 -1.53%
  2017-12-08 94.06 2.295% 39,080.00 0.76%
  2017-12-07 91.95 -3.149% 38,784.66 -2.81%
  2017-12-06 94.94 0.711% 39,907.32 -0.10%
  2017-12-05 94.27 -0.904% 39,945.41 -0.26%
  2017-12-04 95.13 -2.581% 40,049.80 0.10%
  2017-11-30 97.65 0.868% 40,010.36 0.85%
  2017-11-29 96.81 -1.596% 39,672.89 0.10%
  2017-11-28 98.38 -0.395% 39,634.13 -0.99%
  2017-11-27 98.77 -2.986% 40,032.17 -0.54%
  2017-11-24 101.81 2.188% 40,248.41 -0.04%
  2017-11-23 99.63 -2.772% 40,266.21 -0.80%
  2017-11-22 102.47 -1.792% 40,591.87 0.11%
  2017-11-21 104.34 -0.067% 40,548.83 0.58%
  2017-11-20 104.41 -0.067% 40,316.93 -1.29%
  2017-11-17 104.48 -0.019% 40,844.40 0.08%
  2017-11-16 104.50 -0.038% 40,813.31 0.37%
  2017-11-15 104.54 -0.315% 40,662.79 -0.69%
  2017-11-14 104.87 0.172% 40,943.78 -0.72%
  2017-11-13 104.69 -1.245% 41,239.89 -0.47%
  2017-11-10 106.01 -0.075% 41,435.70 -0.85%
  2017-11-09 106.09 0.132% 41,790.16 1.29%
  2017-11-08 105.95 0.132% 41,259.16 0.51%
  2017-11-07 105.81 -0.890% 41,049.22 0.04%
  2017-11-06 106.76 0.745% 41,030.77 -0.08%
  2017-11-03 105.97 1.184% 41,064.00 1.40%
  2017-11-02 104.73 -0.267% 40,498.87 0.11%
  2017-11-01 105.01 0.652% 40,453.64 2.11%
  2017-10-30 104.33 -3.246% 39,617.19 -1.75%
  2017-10-27 107.83 -0.157% 40,324.32 -1.90%
  2017-10-26 108.00 0.935% 41,105.40 -0.73%
  2017-10-25 107.00 0.820% 41,409.49 -0.45%
  2017-10-24 106.13 -1.329% 41,595.32 0.74%
  2017-10-23 107.56 -1.321% 41,291.68 -0.46%
  2017-10-20 109.00 2.175% 41,483.54 -1.44%
  2017-10-19 106.68 1.349% 42,087.89 1.27%
  2017-10-18 105.26 -0.445% 41,558.07 2.02%
  2017-10-17 105.73 -2.102% 40,733.45 0.02%
  2017-10-16 108.00 1.906% 40,724.96 -0.16%
  2017-10-13 105.98 -0.057% 40,791.39 2.37%
  2017-10-12 106.04 -1.815% 39,846.78 -0.97%
  2017-10-11 108.00 0.019% 40,237.53 -0.66%
  2017-10-10 107.98 -1.505% 40,503.68 -0.26%
  2017-10-09 109.63 -0.318% 40,610.72 -1.19%
  2017-10-06 109.98 1.862% 41,099.99 -0.51%
  2017-10-05 107.97 -0.918% 41,312.59 2.09%
  2017-10-04 108.97 -0.211% 40,468.49 0.02%
  2017-10-03 109.20 -0.925% 40,461.00 -1.59%
  2017-10-02 110.22 -1.413% 41,115.78 -2.15%
  2017-09-29 111.80 0.449% 42,018.90 -0.92%
  2017-09-28 111.30 -0.188% 42,409.27 0.11%
  2017-09-27 111.51 -1.292% 42,362.87 0.17%
  2017-09-26 112.97 -2.021% 42,290.15 -0.88%
  2017-09-25 115.30 -0.225% 42,666.23 -0.18%
  2017-09-22 115.56 0.373% 42,743.65 -0.02%
  2017-09-21 115.13 -0.733% 42,750.19 -0.06%
  2017-09-20 115.98 0.060% 42,775.04 -1.32%
  2017-09-19 115.91 0.564% 43,347.03 0.22%
  2017-09-18 115.26 -1.639% 43,253.26 0.96%
  2017-09-15 117.18 -0.230% 42,841.41 0.13%
  2017-09-14 117.45 1.680% 42,787.19 0.24%
  2017-09-13 115.51 0.785% 42,683.57 0.88%
  2017-09-12 114.61 0.659% 42,310.12 2.50%
  2017-09-11 113.86 -0.472% 41,279.30 0.37%
  2017-09-08 114.40 0.131% 41,126.83 -0.66%
  2017-09-07 114.25 -0.044% 41,401.02 1.08%
  2017-09-06 114.30 -0.009% 40,958.65 -1.04%
  2017-09-05 114.31 1.088% 41,389.99 -0.93%
  2017-08-31 113.08 -0.203% 41,779.20 1.39%
  2017-08-30 113.31 0.274% 41,206.99 -0.28%
  2017-08-29 113.00 -1.258% 41,323.65 0.22%
  2017-08-28 114.44 -0.279% 41,233.08 -1.77%
  2017-08-25 114.76 0.623% 41,974.22 -1.57%
  2017-08-24 114.05 0.626% 42,641.75 0.88%
  2017-08-23 113.34 2.459% 42,268.62 -1.50%
  2017-08-22 110.62 -1.303% 42,910.79 2.21%
  2017-08-21 112.08 -1.667% 41,983.16 -0.40%
  2017-08-18 113.98 0.574% 42,153.38 -2.15%
  2017-08-17 113.33 -2.192% 43,078.38 -0.13%
  2017-08-16 115.87 0.521% 43,136.06 -2.38%
  2017-08-15 115.27 -3.346% 44,186.96 0.65%
  2017-08-11 119.26 -0.600% 43,899.45 -3.07%
  2017-08-10 119.98 -1.438% 45,288.49 -0.76%
  2017-08-09 121.73 0.123% 45,634.02 -0.79%
  2017-08-08 121.58 -1.114% 45,998.81 0.04%
  2017-08-07 122.95 -1.585% 45,979.70 -1.05%
  2017-08-04 124.93 -0.359% 46,465.66 -0.88%
  2017-08-03 125.38 -0.223% 46,877.37 -0.44%
  2017-08-02 125.66 -0.167% 47,084.34 0.29%
  2017-08-01 125.87 1.936% 46,949.04 0.89%
  2017-07-31 123.48 1.371% 46,533.43 1.14%
  2017-07-28 121.81 4.504% 46,010.45 0.21%
  2017-07-27 116.56 1.764% 45,912.03 0.01%
  2017-07-26 114.54 -0.374% 45,905.76 -0.01%
  2017-07-25 114.97 -0.104% 45,908.39 -0.02%
  2017-07-24 115.09 -0.121% 45,917.90 0.85%
  2017-07-21 115.23 -0.242% 45,529.20 0.52%
  2017-07-20 115.51 -1.534% 45,294.39 0.52%
  2017-07-19 117.31 -1.511% 45,059.93 -0.79%
  2017-07-18 119.11 2.805% 45,418.70 -0.48%
  2017-07-17 115.86 1.748% 45,636.36 2.50%
  2017-07-14 113.87 2.373% 44,523.21 0.42%
  2017-07-13 111.23 -0.705% 44,337.44 1.27%
  2017-07-12 112.02 -3.314% 43,783.55 -0.02%
  2017-07-11 115.86 -4.986% 43,792.19 -0.74%
  2017-07-10 121.94 2.471% 44,120.58 -4.65%
  2017-07-07 119.00 0.950% 46,273.81 2.33%
  2017-07-06 117.88 -2.280% 45,222.15 0.89%
  2017-07-05 120.63 4.987% 44,823.11 -1.30%
  2017-07-04 114.90 2.425% 45,413.42 0.04%
  2017-07-03 112.18 -4.471% 45,394.06 1.63%
  2017-06-30 117.43 -3.524% 44,665.41 -4.08%
  2017-06-29 121.72 0.762% 46,565.29 -0.31%
  2017-06-22 120.80 0.683% 46,711.85 0.82%
  2017-06-21 119.98 3.825% 46,332.31 1.89%
  2017-06-20 115.56 -1.993% 45,474.46 1.25%
  2017-06-19 117.91 1.376% 44,914.44 -3.60%
  2017-06-16 116.31 -1.499% 46,593.34 -0.57%
  2017-06-15 118.08 -0.211% 46,858.56 -1.23%
  2017-06-14 118.33 -1.817% 47,442.73 -0.35%
  2017-06-13 120.52 0.803% 47,608.64 -0.96%
  2017-06-12 119.56 -4.252% 48,071.04 0.84%
  2017-06-09 124.87 -0.032% 47,671.80 -3.75%
  2017-06-08 124.91 0.718% 49,526.92 -0.86%
  2017-06-07 124.02 -1.618% 49,958.33 -0.41%
  2017-06-06 126.06 -1.137% 50,162.81 0.04%
  2017-06-05 127.51 1.102% 50,144.63 0.05%
  2017-06-02 126.12 -0.709% 50,120.93 3.22%
  2017-06-01 127.02 -4.150% 48,555.30 -0.46%
  2017-05-31 132.52 2.316% 48,780.81 -3.58%
  2017-05-30 129.52 -2.836% 50,591.57 -1.67%
  2017-05-29 133.30 0.528% 51,453.16 -1.32%
  2017-05-26 132.60 -0.301% 52,138.90 -0.95%
  2017-05-25 133.00 1.403% 52,636.87 -0.44%
  2017-05-24 131.16 1.157% 52,869.01 -0.01%
  2017-05-23 129.66 2.223% 52,876.46 1.40%
  2017-05-22 126.84 1.929% 52,146.97 1.51%
  2017-05-19 124.44 -1.838% 51,373.51 1.24%
  2017-05-18 126.77 -3.736% 50,742.03 -0.42%
  2017-05-17 131.69 -1.163% 50,956.60 -1.08%
  2017-05-16 133.24 -1.355% 51,511.41 -0.58%
  2017-05-15 135.07 0.484% 51,813.19 -1.10%
  2017-05-12 134.42 1.327% 52,387.87 1.23%
  2017-05-11 132.66 0.023% 51,750.91 0.63%
  2017-05-10 132.63 0.584% 51,426.01 0.63%
  2017-05-09 131.86 2.376% 51,103.53 0.06%
  2017-05-08 128.80 1.714% 51,073.14 0.27%
  2017-05-05 126.63 -0.830% 50,935.91 2.18%
  2017-05-04 127.69 -0.117% 49,851.13 1.15%
  2017-05-03 127.84 -0.125% 49,283.64 1.40%
  2017-05-02 128.00 -1.326% 48,605.14 -0.17%
  2017-04-28 129.72 -0.719% 48,689.42 -1.24%
  2017-04-27 130.66 -0.427% 49,300.90 -0.37%
  2017-04-26 131.22 0.421% 49,481.70 -0.69%
  2017-04-25 130.67 -2.500% 49,827.51 0.09%
  2017-04-24 134.02 -1.867% 49,785.17 -0.65%
  2017-04-21 136.57 2.430% 50,111.67 0.81%
  2017-04-20 133.33 4.507% 49,708.65 1.98%
  2017-04-19 127.58 0.457% 48,743.56 2.39%
  2017-04-18 127.00 0.016% 47,603.48 1.56%
  2017-04-17 126.98 0.682% 46,874.37 -0.53%
  2017-04-14 126.12 -1.369% 47,125.12 -0.95%
  2017-04-13 127.87 -0.830% 47,577.06 -0.78%
  2017-04-12 128.94 -0.124% 47,950.58 -1.05%
  2017-04-11 129.10 -0.417% 48,457.26 0.43%
  2017-04-10 129.64 -0.246% 48,250.07 0.64%
  2017-04-07 129.96 -0.748% 47,942.95 0.11%
  2017-04-06 130.94 0.145% 47,889.37 1.13%
  2017-04-05 130.75 -1.216% 47,356.60 -0.46%
  2017-04-04 132.36 0.273% 47,577.31 -1.06%
  2017-04-03 132.00 0.725% 48,088.37 -0.29%
  2017-03-31 131.05 0.061% 48,227.75 0.15%
  2017-03-30 130.97 -1.873% 48,155.93 0.43%
  2017-03-29 133.47 0.611% 47,949.33 -0.88%
  2017-03-28 132.66 0.607% 48,375.63 -0.30%
  2017-03-27 131.86 -0.850% 48,523.41 -0.32%
  2017-03-24 132.99 -2.084% 48,680.16 -0.59%
  2017-03-22 135.82 0.029% 48,971.05 -0.09%
  2017-03-21 135.78 0.645% 49,016.79 -0.01%
  2017-03-20 134.91 1.719% 49,020.21 0.66%
  2017-03-17 132.63 3.246% 48,697.65 0.60%
  2017-03-16 128.46 -1.503% 48,409.35 0.25%
  2017-03-15 130.42 -1.197% 48,289.66 -0.03%
  2017-03-14 132.00 -0.804% 48,305.83 -0.48%
  2017-03-13 133.07 -0.790% 48,539.06 -0.24%
  2017-03-10 134.13 0.329% 48,655.72 -1.09%
  2017-03-09 133.69 -0.209% 49,191.75 -0.41%
  2017-03-08 133.97 -0.616% 49,392.44 -0.73%
  2017-03-07 134.80 0.000% 49,754.72 0.61%
  2017-03-06 134.80 1.034% 49,452.71 0.04%
  2017-03-03 133.42 1.060% 49,434.89 -0.38%
  2017-03-02 132.02 1.406% 49,623.81 -0.15%
  2017-03-01 130.19 -0.535% 49,696.08 1.44%
  2017-02-28 130.89 -0.690% 48,992.16 0.94%
  2017-02-27 131.80 -1.140% 48,534.23 0.03%
  2017-02-24 133.32 0.331% 48,520.75 -0.99%
  2017-02-23 132.88 -1.160% 49,007.99 -0.11%
  2017-02-22 134.44 -0.592% 49,062.26 0.16%
  2017-02-21 135.24 1.114% 48,981.65 -0.07%
  2017-02-20 133.75 -2.029% 49,015.09 0.18%
  2017-02-17 136.52 0.081% 48,929.12 -0.90%
  2017-02-16 136.41 -0.205% 49,375.71 -0.43%
  2017-02-15 136.69 -1.085% 49,588.30 0.76%
  2017-02-14 138.19 -0.525% 49,214.15 -1.11%
  2017-02-13 138.92 0.835% 49,767.91 -0.40%
  2017-02-10 137.77 -1.417% 49,965.63 0.08%
  2017-02-09 139.75 -2.245% 49,925.08 0.03%
  2017-02-08 142.96 0.070% 49,908.15 0.07%
  2017-02-07 142.86 -0.522% 49,874.96 0.03%
  2017-02-06 143.61 -0.153% 49,859.39 0.46%
  2017-02-03 143.83 -1.093% 49,630.04 0.15%
  2017-02-02 145.42 1.260% 49,555.83 -0.22%
  2017-02-01 143.61 3.802% 49,665.97 0.42%
  2017-01-31 138.35 1.274% 49,455.86 1.43%
  2017-01-30 136.61 -2.859% 48,757.67 -0.44%
  2017-01-27 140.63 1.906% 48,972.24 -1.98%
  2017-01-26 138.00 3.247% 49,963.77 -0.46%
  2017-01-25 133.66 -0.127% 50,192.36 0.88%
  2017-01-24 133.83 0.601% 49,756.77 -0.42%
  2017-01-23 133.03 1.853% 49,968.92 0.19%
  2017-01-20 130.61 1.690% 49,876.18 1.04%
  2017-01-19 128.44 0.919% 49,364.83 0.72%
  2017-01-18 127.27 -1.234% 49,013.82 0.76%
  2017-01-17 128.86 -0.109% 48,642.21 -0.07%
  2017-01-16 129.00 -1.497% 48,678.65 -0.43%
  2017-01-13 130.96 -1.755% 48,888.54 -0.65%
  2017-01-12 133.30 4.084% 49,210.50 -0.62%
  2017-01-11 128.07 2.571% 49,517.02 0.29%
  2017-01-10 124.86 0.338% 49,371.60 1.04%
  2017-01-09 124.44 0.056% 48,865.79 -0.35%
  2017-01-06 124.37 -0.201% 49,039.41 0.00%
  2017-01-05 124.62 -0.764% 49,038.23 0.67%
  2017-01-04 125.58 1.233% 48,713.63 0.02%
  2017-01-03 124.05 0.895% 48,704.99 -0.25%
  2017-01-02 122.95 -0.429% 48,827.55 1.22%
  2016-12-30 123.48 -0.724% 48,240.28 0.91%
  2016-12-29 124.38 -0.615% 47,806.97 0.29%
  2016-12-28 125.15 1.066% 47,666.66 0.51%
  2016-12-27 123.83 -1.394% 47,424.63 1.07%
  2016-12-26 125.58 1.734% 46,920.47 0.49%
  2016-12-23 123.44 -0.716% 46,689.73 0.12%
  2016-12-22 124.33 -0.972% 46,633.99 -0.14%
  2016-12-21 125.55 -2.463% 46,699.78 -0.62%
  2016-12-20 128.72 3.656% 46,993.31 -0.46%
  2016-12-19 124.18 1.272% 47,210.06 0.58%
  2016-12-16 122.62 4.030% 46,938.59 0.76%
  2016-12-15 117.87 -0.875% 46,584.53 0.49%
  2016-12-14 118.91 2.438% 46,358.35 0.37%
  2016-12-13 116.08 2.201% 46,185.27 0.71%
  2016-12-09 113.58 0.035% 45,857.89 1.04%
  2016-12-08 113.54 -0.255% 45,387.23 1.44%
  2016-12-07 113.83 0.922% 44,741.98 0.56%
  2016-12-06 112.79 2.063% 44,494.99 0.67%
  2016-12-05 110.51 2.220% 44,199.40 1.05%
  2016-12-02 108.11 0.624% 43,739.97 1.08%
  2016-12-01 107.44 1.311% 43,270.90 0.85%
  2016-11-30 106.05 0.038% 42,907.36 0.67%
  2016-11-29 106.01 1.049% 42,622.37 -0.44%
  2016-11-28 104.91 -1.000% 42,811.27 -0.58%
  2016-11-25 105.97 -0.879% 43,060.71 0.14%
  2016-11-24 106.91 -1.220% 42,999.66 0.12%
  2016-11-23 108.23 0.204% 42,949.73 0.11%
  2016-11-22 108.01 1.743% 42,901.02 0.63%
  2016-11-21 106.16 2.313% 42,631.58 0.45%
  2016-11-18 103.76 0.591% 42,439.04 0.27%
  2016-11-17 103.15 -0.817% 42,324.94 -0.20%
  2016-11-16 104.00 -0.459% 42,411.80 0.02%
  2016-11-15 104.48 -1.369% 42,404.47 0.26%
  2016-11-14 105.93 -1.415% 42,292.67 -0.55%
  2016-11-11 107.45 0.009% 42,525.93 -0.75%
  2016-11-10 107.44 0.411% 42,849.12 0.34%
  2016-11-09 107.00 0.150% 42,703.99 1.19%
  2016-11-08 106.84 -0.900% 42,203.63 0.21%
  2016-11-07 107.81 -1.237% 42,113.91 -0.05%
  2016-11-04 109.16 -1.257% 42,133.54 0.70%
  2016-11-03 110.55 -0.099% 41,841.56 -0.32%
  2016-11-02 110.66 0.600% 41,974.46 0.56%
  2016-11-01 110.00 3.064% 41,742.75 1.07%
  2016-10-31 106.73 -0.531% 41,299.87 3.52%
  2016-10-28 107.30 -0.987% 39,893.84 0.05%
  2016-10-27 108.37 -0.742% 39,872.88 -0.29%
  2016-10-26 109.18 -2.683% 39,987.31 -1.33%
  2016-10-25 112.19 -1.006% 40,526.81 -0.58%
  2016-10-24 113.33 1.178% 40,764.76 -0.21%
  2016-10-21 112.01 -0.885% 40,852.03 -1.06%
  2016-10-20 113.01 1.345% 41,291.43 -0.61%
  2016-10-19 111.51 -2.356% 41,545.95 1.52%
  2016-10-18 114.20 -2.526% 40,924.14 -0.07%
  2016-10-17 117.16 1.262% 40,954.22 -0.80%
  2016-10-14 115.70 0.495% 41,282.72 -0.44%
  2016-10-13 115.13 0.096% 41,464.31 0.13%
  2016-10-10 115.02 -0.742% 41,412.04 0.02%
  2016-10-07 115.88 -0.932% 41,403.97 0.49%
  2016-10-06 116.97 -1.565% 41,200.48 -0.13%
  2016-10-05 118.83 0.969% 41,252.17 0.00%
  2016-10-04 117.69 -0.398% 41,253.46 0.31%
  2016-10-03 118.16 -0.839% 41,123.97 0.34%
  2016-09-30 119.16 -0.659% 40,986.31 1.10%
  2016-09-29 119.95 -0.017% 40,541.81 0.61%
  2016-09-28 119.97 -0.357% 40,295.52 -0.15%
  2016-09-27 120.40 0.333% 40,355.02 0.15%
  2016-09-26 120.00 1.010% 40,294.38 0.18%
  2016-09-23 118.80 -1.304% 40,220.76 1.10%
  2016-09-22 120.37 1.143% 39,781.95 -0.88%
  2016-09-21 119.01 0.430% 40,135.31 0.91%
  2016-09-20 118.50 -0.554% 39,771.42 -1.41%
  2016-09-19 119.16 -0.335% 40,340.46 -0.18%
  2016-09-16 119.56 -1.288% 40,414.72 0.13%
  2016-09-15 121.12 -1.191% 40,363.68 0.37%
  2016-09-09 122.58 -1.975% 40,216.35 -0.31%
  2016-09-08 125.05 -0.319% 40,340.23 0.51%
  2016-09-07 125.45 1.513% 40,136.93 0.13%
  2016-09-06 123.58 1.495% 40,084.87 1.00%
  2016-09-05 121.76 -1.536% 39,688.97 1.05%
  2016-09-02 123.66 -0.515% 39,278.11 -0.47%
  2016-09-01 124.30 -0.104% 39,464.65 -0.69%
  2016-08-31 124.43 -1.144% 39,738.67 -0.18%
  2016-08-30 125.87 -0.937% 39,809.58 -0.46%
  2016-08-29 127.06 0.229% 39,991.79 -0.08%
  2016-08-26 126.77 2.250% 40,023.02 0.24%
  2016-08-25 123.98 0.234% 39,926.70 0.34%
  2016-08-24 123.69 0.235% 39,792.10 0.72%
  2016-08-23 123.40 -0.154% 39,506.58 0.27%
  2016-08-22 123.59 0.553% 39,400.19 -0.15%
  2016-08-19 122.91 -0.743% 39,457.95 -0.10%
  2016-08-18 123.83 -0.944% 39,499.08 -0.68%
  2016-08-17 125.01 -0.208% 39,771.20 -0.71%
  2016-08-16 125.27 -2.468% 40,057.52 0.02%
  2016-08-15 128.44 0.753% 40,050.17 0.05%
  2016-08-12 127.48 -0.655% 40,030.52 0.31%
  2016-08-11 128.32 -0.419% 39,907.64 0.12%
  2016-08-10 128.86 -0.294% 39,861.60 0.14%
  2016-08-09 129.24 0.171% 39,805.88 0.36%
  2016-08-08 129.02 -0.540% 39,663.71 0.48%
  2016-08-05 129.72 1.399% 39,476.17 0.22%
  2016-08-04 127.93 -0.265% 39,390.21 -0.14%
  2016-08-03 128.27 -1.011% 39,446.70 -0.43%
  2016-08-02 129.58 -0.300% 39,615.76 -0.43%
  2016-08-01 129.97 -1.553% 39,786.93 -0.03%
  2016-07-29 132.02 0.617% 39,800.64 0.75%
  2016-07-28 131.21 -0.069% 39,505.28 0.09%
  2016-07-27 131.30 0.613% 39,468.98 0.09%
  2016-07-26 130.50 0.284% 39,434.97 0.73%
  2016-07-25 130.13 -0.558% 39,147.33 0.33%
  2016-07-22 130.86 -0.046% 39,017.32 -0.34%
  2016-07-21 130.92 0.031% 39,151.78 -0.39%
  2016-07-20 130.88 -0.069% 39,306.79 0.53%
  2016-07-19 130.97 -0.524% 39,098.79 -0.28%
  2016-07-18 131.66 2.046% 39,208.88 -0.11%
  2016-07-15 129.02 -2.501% 39,253.25 0.17%
  2016-07-14 132.33 3.125% 39,188.47 -0.17%
  2016-07-13 128.32 1.335% 39,257.00 0.53%
  2016-07-12 126.63 2.584% 39,049.46 0.05%
  2016-07-11 123.44 2.017% 39,031.62 1.73%
  2016-07-04 121.00 0.791% 38,367.96 1.06%
  2016-06-30 120.05 0.150% 37,966.76 0.48%
  2016-06-29 119.87 1.507% 37,783.54 -0.01%
  2016-06-28 118.09 0.794% 37,786.57 1.91%
  2016-06-27 117.16 0.154% 37,076.63 0.10%
  2016-06-24 116.98 -1.656% 37,039.57 -0.94%
  2016-06-23 118.95 0.737% 37,389.88 -2.22%
  2016-06-22 118.08 -1.460% 38,237.89 0.23%
  2016-06-21 119.83 -0.117% 38,149.26 -0.69%
  2016-06-20 119.97 1.317% 38,415.31 -0.14%
  2016-06-17 118.41 -1.036% 38,469.82 -0.79%
  2016-06-16 119.65 -2.621% 38,776.94 0.07%
  2016-06-15 122.87 4.981% 38,751.60 0.50%
  2016-06-14 117.04 2.559% 38,559.87 2.78%
  2016-06-13 114.12 -2.194% 37,517.75 1.45%
  2016-06-09 116.68 -0.154% 36,979.96 0.11%
  2016-06-08 116.86 -0.248% 36,940.88 -1.27%
  2016-06-07 117.15 -0.510% 37,414.26 -0.03%
  2016-06-06 117.75 -0.583% 37,426.39 0.09%
  2016-06-03 118.44 0.783% 37,392.29 0.11%
  2016-06-02 117.52 1.337% 37,352.27 0.35%
  2016-06-01 115.97 0.800% 37,223.00 1.04%
  2016-05-31 115.05 0.104% 36,839.14 0.94%
  2016-05-30 114.93 -1.297% 36,496.16 1.21%
  2016-05-27 116.44 0.613% 36,061.56 -0.48%
  2016-05-26 115.73 -1.212% 36,234.69 -1.25%
  2016-05-25 117.15 1.596% 36,694.26 0.42%
  2016-05-24 115.31 -2.470% 36,540.97 0.11%
  2016-05-23 118.23 2.898% 36,499.43 -0.23%
  2016-05-20 114.90 0.622% 36,582.35 -0.38%
  2016-05-19 114.19 2.247% 36,723.35 0.08%
  2016-05-18 111.68 0.576% 36,693.50 0.02%
  2016-05-17 111.04 -2.142% 36,685.05 1.01%
  2016-05-16 113.47 -0.639% 36,318.21 0.50%
  2016-05-13 114.20 0.697% 36,137.12 0.03%
  2016-05-12 113.41 -1.151% 36,125.37 0.01%
  2016-05-11 114.73 1.774% 36,122.49 0.20%
  2016-05-10 112.73 1.221% 36,048.76 -0.60%
  2016-05-09 111.37 1.135% 36,266.23 0.00%
  2016-05-06 110.12 0.009% 36,265.12 0.08%
  2016-05-05 110.11 1.083% 36,234.99 0.73%
  2016-05-04 108.93 0.322% 35,973.68 0.09%
  2016-05-03 108.58 -0.266% 35,941.47 1.77%
  2016-05-02 108.87 0.230% 35,317.56 1.20%
  2016-04-29 108.62 -0.622% 34,897.30 0.95%
  2016-04-28 109.30 3.308% 34,567.52 -0.44%
  2016-04-27 105.80 0.332% 34,719.29 0.63%
  2016-04-26 105.45 -0.057% 34,503.64 0.68%
  2016-04-25 105.51 -0.028% 34,269.28 1.25%
  2016-04-22 105.54 0.986% 33,847.74 0.48%
  2016-04-21 104.51 -0.010% 33,684.56 -0.16%
  2016-04-20 104.52 0.144% 33,739.54 0.50%
  2016-04-19 104.37 -0.124% 33,572.13 -0.14%
  2016-04-18 104.50 0.086% 33,619.84 -0.33%
  2016-04-15 104.41 -0.562% 33,729.62 -0.09%
  2016-04-14 105.00 -0.512% 33,759.97 -0.02%
  2016-04-12 105.54 0.505% 33,767.12 0.00%
  2016-04-11 105.01 -0.446% 33,767.59 0.36%
  2016-04-08 105.48 -0.359% 33,646.10 0.09%
  2016-04-07 105.86 0.161% 33,616.90 0.15%
  2016-04-06 105.69 -0.302% 33,566.22 -1.18%
  2016-04-05 106.01 0.104% 33,967.54 0.21%
  2016-04-04 105.90 -0.311% 33,896.03 -0.15%
  2016-04-01 106.23 1.617% 33,946.37 0.53%
  2016-03-31 104.54 -0.438% 33,766.49 -0.12%
  2016-03-30 105.00 -0.038% 33,808.42 1.07%
  2016-03-29 105.04 1.029% 33,449.62 0.94%
  2016-03-28 103.97 -0.621% 33,139.00 0.66%
  2016-03-25 104.62 0.442% 32,922.40 0.13%
  2016-03-24 104.16 -0.800% 32,879.67 -0.07%
  2016-03-22 105.00 0.430% 32,904.32 0.08%
  2016-03-21 104.55 0.029% 32,876.55 0.23%
  2016-03-18 104.52 -1.340% 32,801.88 -0.38%
  2016-03-17 105.94 -1.175% 32,928.30 -0.29%
  2016-03-16 107.20 0.648% 33,022.87 -0.17%
  2016-03-15 106.51 0.538% 33,080.40 0.37%
  2016-03-14 105.94 -0.264% 32,957.75 0.20%
  2016-03-11 106.22 -1.493% 32,891.08 0.82%
  2016-03-10 107.83 -0.507% 32,623.02 -0.35%
  2016-03-09 108.38 0.333% 32,738.56 0.21%
  2016-03-08 108.02 -0.092% 32,669.16 -0.13%
  2016-03-07 108.12 1.132% 32,710.56 -0.75%
  2016-03-04 106.91 -0.065% 32,957.98 -0.23%
  2016-03-03 106.98 1.393% 33,032.85 0.03%
  2016-03-02 105.51 0.745% 33,022.60 1.79%
  2016-03-01 104.73 -0.965% 32,441.74 0.92%
  2016-02-29 105.75 3.040% 32,146.58 1.18%
  2016-02-26 102.63 0.019% 31,772.90 0.84%
  2016-02-25 102.61 -0.039% 31,509.11 0.45%
  2016-02-24 102.65 0.234% 31,369.51 0.24%
  2016-02-23 102.41 -0.059% 31,294.08 1.60%
  2016-02-19 102.47 0.205% 30,802.53 0.05%
  2016-02-18 102.26 -0.632% 30,786.60 0.73%
  2016-02-17 102.91 -0.752% 30,564.50 -0.37%
  2016-02-16 103.69 -1.059% 30,677.68 -1.08%
  2016-02-15 104.80 1.276% 31,011.77 -0.87%
  2016-02-12 103.48 0.203% 31,282.44 -0.60%
  2016-02-11 103.27 -0.539% 31,469.70 -0.64%
  2016-02-10 103.83 -0.517% 31,673.16 -0.80%
  2016-02-09 104.37 0.038% 31,928.15 1.47%
  2016-02-08 104.33 0.298% 31,464.16 -1.12%
  2016-02-04 104.02 1.325% 31,820.54 -1.01%
  2016-02-03 102.66 -0.029% 32,144.59 -0.92%
  2016-02-02 102.69 0.000% 32,444.20 -0.80%
  2016-02-01 102.69 0.726% 32,706.22 0.70%
  2016-01-29 101.95 1.940% 32,478.98 1.23%
  2016-01-28 100.01 0.010% 32,084.06 0.39%
  2016-01-27 100.00 0.020% 31,960.61 0.26%
  2016-01-26 99.98 0.000% 31,878.15 1.85%
  2016-01-25 99.98 1.194% 31,298.60 0.34%
  2016-01-22 98.80 -0.202% 31,193.73 0.30%
  2016-01-21 99.00 -0.372% 31,101.38 0.09%
  2016-01-20 99.37 -1.624% 31,074.38 0.03%
  2016-01-19 101.01 0.889% 31,065.13 0.38%
  2016-01-18 100.12 -1.814% 30,949.02 0.64%
  2016-01-15 101.97 -0.088% 30,751.80 -0.05%
  2016-01-14 102.06 -0.893% 30,766.01 -1.05%
  2016-01-13 102.98 0.253% 31,092.61 1.52%
  2016-01-12 102.72 0.489% 30,628.40 -1.20%
  2016-01-11 102.22 0.630% 31,001.49 -1.40%
  2016-01-08 101.58 -0.314% 31,441.02 -2.22%
  2016-01-07 101.90 -0.420% 32,154.17 -0.35%
  2016-01-06 102.33 -0.068% 32,265.65 -0.17%
  2016-01-05 102.40 -1.244% 32,320.05 -0.66%
  2016-01-04 103.69 0.097% 32,534.85 -0.45%
  2016-01-01 103.59 0.975% 32,682.50 -0.87%
  2015-12-31 102.59 -0.860% 32,968.26 -0.05%
  2015-12-30 103.48 0.956% 32,983.47 -0.08%
  2015-12-29 102.50 1.005% 33,009.13 -0.66%
  2015-12-28 101.48 0.247% 33,228.95 1.26%
  2015-12-23 101.23 -0.833% 32,816.31 -0.03%
  2015-12-22 102.08 -0.874% 32,825.03 0.04%
  2015-12-21 102.98 1.199% 32,811.89 0.42%
  2015-12-18 101.76 -0.770% 32,674.04 0.53%
  2015-12-17 102.55 0.431% 32,500.75 -0.43%
  2015-12-16 102.11 0.098% 32,641.09 -0.05%
  2015-12-15 102.01 -1.009% 32,658.97 -0.36%
  2015-12-14 103.05 -0.483% 32,777.04 -1.00%
  2015-12-11 103.55 -0.068% 33,109.54 1.21%
  2015-12-10 103.62 -0.308% 32,714.60 0.76%
  2015-12-09 103.94 1.011% 32,467.04 -0.89%
  2015-12-08 102.90 -1.653% 32,757.82 -0.88%
  2015-12-07 104.63 0.345% 33,048.51 -0.49%
  2015-12-04 104.27 0.183% 33,211.92 0.58%
  2015-12-03 104.08 1.492% 33,020.26 0.70%
  2015-12-02 102.55 1.535% 32,791.71 -0.19%
  2015-12-01 101.00 -0.434% 32,853.54 0.45%
  2015-11-30 101.44 -1.256% 32,707.91 0.44%
  2015-11-27 102.73 -0.126% 32,565.14 0.53%
  2015-11-26 102.86 -0.387% 32,392.92 2.16%
  2015-11-25 103.26 -1.629% 31,709.36 -1.69%
  2015-11-24 104.97 0.306% 32,255.20 -2.14%
  2015-11-23 104.65 -0.815% 32,960.27 -0.36%
  2015-11-20 105.51 -0.199% 33,079.37 -0.36%
  2015-11-19 105.72 -0.676% 33,199.86 -1.11%
  2015-11-18 106.44 -0.995% 33,571.59 -0.48%
  2015-11-17 107.51 0.233% 33,732.91 -0.37%
  2015-11-16 107.26 0.478% 33,857.00 -0.15%
  2015-11-13 106.75 -0.373% 33,908.44 -0.12%
  2015-11-12 107.15 0.601% 33,949.26 -0.34%
  2015-11-11 106.51 -0.458% 34,065.87 0.35%
  2015-11-10 107.00 0.460% 33,946.41 -0.58%
  2015-11-09 106.51 -0.430% 34,144.78 -0.35%
  2015-11-06 106.97 0.934% 34,264.56 0.97%
  2015-11-05 105.98 -0.460% 33,934.04 -0.07%
  2015-11-04 106.47 0.510% 33,958.12 -1.10%
  2015-11-03 105.93 -0.038% 34,336.47 -0.26%
  2015-11-02 105.97 1.640% 34,426.75 -0.08%
  2015-10-30 104.26 -0.268% 34,454.59 -0.20%
  2015-10-29 104.54 0.442% 34,522.95 0.72%
  2015-10-28 104.08 1.235% 34,275.75 0.15%
  2015-10-27 102.81 -0.820% 34,226.12 -0.10%
  2015-10-26 103.66 0.945% 34,261.60 -0.21%
  2015-10-22 102.69 0.185% 34,332.43 0.80%
  2015-10-21 102.50 -0.369% 34,061.42 0.64%
  2015-10-20 102.88 -0.117% 33,843.83 -0.05%
  2015-10-19 103.00 -0.107% 33,860.64 -0.25%
  2015-10-16 103.11 0.595% 33,945.32 -0.03%
  2015-10-15 102.50 0.490% 33,954.98 0.10%
  2015-10-14 102.00 -0.643% 33,921.96 -0.16%
  2015-10-13 102.66 -0.301% 33,974.85 -0.17%
  2015-10-12 102.97 0.029% 34,031.78 -0.44%
  2015-10-09 102.94 -1.370% 34,183.85 1.01%
  2015-10-08 104.37 0.539% 33,843.18 1.12%
  2015-10-07 103.81 2.266% 33,469.15 0.28%
  2015-10-06 101.51 1.025% 33,376.20 0.52%
  2015-10-05 100.48 0.500% 33,202.87 1.27%
  2015-10-02 99.98 1.205% 32,784.94 -0.56%
  2015-10-01 98.79 0.570% 32,969.73 0.67%
  2015-09-30 98.23 0.112% 32,750.31 1.43%
  2015-09-29 98.12 -1.890% 32,287.41 0.23%
  2015-09-28 100.01 2.480% 32,214.58 -1.45%
  2015-09-23 97.59 -1.145% 32,690.02 -0.40%
  2015-09-22 98.72 -0.754% 32,822.84 -0.18%
  2015-09-21 99.47 0.526% 32,882.02 0.17%
  2015-09-18 98.95 -6.651% 32,826.24 0.20%
  2015-09-17 106.00 -0.479% 32,760.95 -1.18%
  2015-09-16 106.51 0.056% 33,152.06 -0.58%
  2015-09-15 106.45 0.038% 33,345.56 0.46%
  2015-09-14 106.41 1.391% 33,191.46 -0.58%
  2015-09-11 104.95 1.401% 33,384.73 -0.86%
  2015-09-10 103.50 0.300% 33,672.72 -0.35%
  2015-09-09 103.19 1.555% 33,792.37 -0.11%
  2015-09-08 101.61 0.564% 33,830.36 1.06%
  2015-09-07 101.04 -2.254% 33,474.17 1.61%
  2015-09-04 103.37 -0.280% 32,944.48 -2.79%
  2015-09-03 103.66 2.068% 33,891.08 -1.47%
  2015-09-02 101.56 -0.431% 34,397.33 0.26%
  2015-09-01 102.00 -0.088% 34,309.76 -0.43%
  2015-08-31 102.09 0.088% 34,456.34 -0.78%
  2015-08-28 102.00 -0.536% 34,726.51 0.81%
  2015-08-27 102.55 0.186% 34,447.47 1.43%
  2015-08-26 102.36 0.600% 33,961.29 1.26%
  2015-08-25 101.75 3.848% 33,537.42 -0.77%
  2015-08-24 97.98 -3.819% 33,798.80 2.11%
  2015-08-21 101.87 -2.320% 33,100.34 -4.11%
  2015-08-20 104.29 4.835% 34,519.77 -1.99%
  2015-08-19 99.48 0.913% 35,219.59 -0.68%
  2015-08-18 98.58 1.014% 35,461.58 -0.24%
  2015-08-17 97.59 0.051% 35,546.03 -0.12%
  2015-08-13 97.54 0.031% 35,588.05 -0.97%
  2015-08-12 97.51 -0.834% 35,937.33 0.12%
  2015-08-11 98.33 -0.425% 35,892.77 -0.86%
  2015-08-10 98.75 -0.263% 36,205.94 0.34%
  2015-08-07 99.01 0.253% 36,084.67 -0.38%
  2015-08-06 98.76 -0.744% 36,222.63 -0.02%
  2015-08-05 99.50 -0.040% 36,228.88 0.20%
  2015-08-04 99.54 -0.290% 36,156.83 0.65%
  2015-08-03 99.83 0.000% 35,921.71 0.27%
  2015-07-31 99.83 0.382% 35,824.56 0.23%
  2015-07-30 99.45 0.081% 35,741.52 0.03%
  2015-07-29 99.37 1.388% 35,730.01 0.15%
  2015-07-28 98.01 -1.180% 35,676.49 1.14%
  2015-07-27 99.18 0.091% 35,274.66 0.28%
  2015-07-24 99.09 -0.741% 35,175.49 -1.79%
  2015-07-23 99.83 1.012% 35,815.20 -0.33%
  2015-07-22 98.83 -1.318% 35,934.99 -0.34%
  2015-07-16 100.15 1.182% 36,056.68 0.47%
  2015-07-15 98.98 1.643% 35,887.66 0.53%
  2015-07-14 97.38 0.041% 35,699.75 0.71%
  2015-07-13 97.34 -0.103% 35,446.89 -0.14%
  2015-07-10 97.44 0.288% 35,496.62 1.09%
  2015-07-09 97.16 0.000% 35,112.29 -0.10%
  2015-07-08 97.16 -0.857% 35,147.13 -0.51%
  2015-07-07 98.00 -0.770% 35,328.83 -0.59%
  2015-07-06 98.76 0.244% 35,537.69 0.10%
  2015-07-03 98.52 -0.253% 35,502.28 0.13%
  2015-07-02 98.77 2.864% 35,456.35 0.77%
  2015-07-01 96.02 2.629% 35,186.56 0.98%
  2015-06-30 93.56 -0.732% 34,843.60 1.29%
  2015-06-29 94.25 0.824% 34,398.86 0.90%
  2015-06-26 93.48 -0.691% 34,093.55 0.62%
  2015-06-25 94.13 -0.957% 33,885.13 -0.57%
  2015-06-24 95.04 -0.168% 34,077.92 -0.74%
  2015-06-23 95.20 -0.398% 34,331.94 0.58%
  2015-06-22 95.58 0.000% 34,133.83 -0.42%
  2015-06-19 95.58 -1.260% 34,278.42 -0.72%
  2015-06-18 96.80 -0.031% 34,526.70 -0.43%
  2015-06-17 96.83 1.787% 34,674.61 0.56%
  2015-06-16 95.13 0.137% 34,482.00 -0.10%
  2015-06-15 95.00 -2.042% 34,516.30 -0.56%
  2015-06-12 96.98 -0.062% 34,710.29 0.17%
  2015-06-11 97.04 0.518% 34,651.29 0.16%
  2015-06-10 96.54 -0.597% 34,594.70 0.79%
  2015-06-09 97.12 0.113% 34,323.84 0.16%
  2015-06-08 97.01 -0.010% 34,270.28 0.35%
  2015-06-05 97.02 0.072% 34,151.11 0.41%
  2015-06-04 96.95 0.021% 34,012.49 -0.21%
  2015-06-03 96.93 -0.082% 34,085.74 0.52%
  2015-06-02 97.01 0.041% 33,908.62 0.04%
  2015-06-01 96.97 -0.052% 33,895.34 0.99%
  2015-05-29 97.02 0.300% 33,563.38 1.53%
  2015-05-28 96.73 -0.616% 33,056.79 0.90%
  2015-05-27 97.33 1.259% 32,763.48 -0.24%
  2015-05-26 96.12 -1.425% 32,842.59 1.02%
  2015-05-25 97.51 4.524% 32,510.35 -0.60%
  2015-05-22 93.29 0.333% 32,707.22 0.31%
  2015-05-21 92.98 0.000% 32,605.62 -0.04%
  2015-05-20 92.98 -0.673% 32,617.74 0.06%
  2015-05-19 93.61 -1.463% 32,599.00 -0.40%
  2015-05-18 95.00 -0.451% 32,729.55 -0.48%
  2015-05-15 95.43 -0.052% 32,886.06 -0.46%
  2015-05-14 95.48 0.685% 33,039.19 -0.19%
  2015-05-13 94.83 1.596% 33,103.73 0.57%
  2015-05-12 93.34 0.387% 32,915.44 -0.33%
  2015-05-11 92.98 -4.958% 33,023.80 1.59%
  2015-05-08 97.83 0.690% 32,506.36 -3.05%
  2015-05-07 97.16 0.935% 33,530.30 -0.63%
  2015-05-06 96.26 0.229% 33,742.88 -0.28%
  2015-05-05 96.04 -0.042% 33,839.28 0.91%
  2015-05-04 96.08 -1.325% 33,533.64 -0.56%
  2015-04-30 97.37 3.365% 33,723.53 -0.02%
  2015-04-29 94.20 0.277% 33,729.96 0.81%
  2015-04-28 93.94 -1.788% 33,460.01 -0.35%
  2015-04-27 95.65 -0.757% 33,575.94 -0.79%
  2015-04-24 96.38 2.358% 33,844.29 0.20%
  2015-04-23 94.16 0.609% 33,775.12 0.95%
  2015-04-22 93.59 2.195% 33,456.74 -0.10%
  2015-04-21 91.58 -0.196% 33,490.64 1.38%
  2015-04-20 91.76 0.142% 33,035.77 -0.81%
  2015-04-17 91.63 1.383% 33,304.64 0.21%
  2015-04-16 90.38 1.825% 33,234.73 1.52%
  2015-04-15 88.76 -0.326% 32,736.43 1.51%
  2015-04-14 89.05 -0.547% 32,248.86 0.43%
  2015-04-13 89.54 -1.874% 32,109.87 -0.43%
  2015-04-10 91.25 3.142% 32,248.45 -0.32%
  2015-04-09 88.47 -0.293% 32,350.93 1.05%
  2015-04-08 88.73 1.638% 32,013.91 0.40%
  2015-04-07 87.30 -0.569% 31,887.30 0.91%
  2015-04-06 87.80 0.343% 31,600.73 -0.48%
  2015-04-03 87.50 0.287% 31,752.17 1.08%
  2015-04-02 87.25 1.359% 31,413.96 0.90%
  2015-04-01 86.08 0.832% 31,132.25 1.72%
  2015-03-31 85.37 4.993% 30,605.05 1.23%
  2015-03-30 81.31 -4.989% 30,233.87 4.52%
  2015-03-27 85.58 -0.128% 28,927.04 -3.44%
  2015-03-26 85.69 -2.125% 29,957.83 -2.35%
  2015-03-25 87.55 -0.296% 30,678.97 -1.31%
  2015-03-24 87.81 -1.822% 31,086.51 -0.72%
  2015-03-20 89.44 0.562% 31,310.73 -1.54%
  2015-03-19 88.94 0.361% 31,800.26 1.11%
  2015-03-18 88.62 -1.391% 31,451.62 -0.23%
  2015-03-17 89.87 1.114% 31,524.98 -2.53%
  2015-03-16 88.88 1.311% 32,342.26 -0.35%
  2015-03-13 87.73 -3.114% 32,454.91 -1.44%
  2015-03-12 90.55 0.199% 32,929.09 1.06%
  2015-03-11 90.37 1.562% 32,582.68 0.13%
  2015-03-10 88.98 -0.990% 32,539.61 -0.08%
  2015-03-09 89.87 -1.242% 32,566.59 -0.89%
  2015-03-06 91.00 0.853% 32,860.57 -1.21%
  2015-03-05 90.23 0.535% 33,263.66 -0.32%
  2015-03-04 89.75 1.401% 33,368.83 0.38%
  2015-03-03 88.51 0.351% 33,242.94 0.16%
  2015-03-02 88.20 -0.687% 33,188.77 -0.07%
  2015-02-27 88.81 0.339% 33,213.58 -1.24%
  2015-02-26 88.51 -1.666% 33,632.19 -0.39%
  2015-02-25 90.01 -0.387% 33,762.80 -0.24%
  2015-02-24 90.36 0.871% 33,845.30 -0.15%
  2015-02-23 89.58 2.777% 33,895.46 -0.09%
  2015-02-20 87.16 -0.570% 33,926.70 -0.20%
  2015-02-19 87.66 -1.726% 33,993.00 0.15%
  2015-02-18 89.20 0.292% 33,942.27 0.66%
  2015-02-17 88.94 3.878% 33,718.86 -0.24%
  2015-02-16 85.62 0.000% 33,801.10 0.01%
  2015-02-13 85.62 0.599% 33,796.44 -0.43%
  2015-02-12 85.11 -1.789% 33,943.20 0.46%
  2015-02-11 86.66 -0.528% 33,786.42 -1.22%
  2015-02-10 87.12 0.589% 34,203.99 -0.66%
  2015-02-09 86.61 0.127% 34,432.89 -0.40%
  2015-02-06 86.50 1.502% 34,570.30 -0.25%
  2015-02-04 85.22 -0.293% 34,656.94 -0.04%
  2015-02-03 85.47 -0.164% 34,672.25 -0.44%
  2015-02-02 85.61 1.759% 34,826.51 0.43%
  2015-01-30 84.13 0.048% 34,676.31 0.67%
  2015-01-29 84.09 -0.790% 34,443.87 0.10%
  2015-01-28 84.76 -1.004% 34,408.73 0.06%
  2015-01-27 85.62 0.706% 34,386.86 -0.44%
  2015-01-26 85.02 1.323% 34,538.45 0.21%
  2015-01-23 83.91 -1.282% 34,466.53 1.29%
  2015-01-22 85.00 2.127% 34,026.59 -0.35%
  2015-01-21 83.23 0.836% 34,146.97 0.08%
  2015-01-20 82.54 -0.350% 34,121.30 0.31%
  2015-01-19 82.83 -1.615% 34,014.26 0.67%
  2015-01-16 84.19 -1.888% 33,786.44 0.06%
  2015-01-15 85.81 -0.233% 33,765.61 0.54%
  2015-01-14 86.01 2.637% 33,585.75 0.64%
  2015-01-13 83.80 1.687% 33,371.29 -0.14%
  2015-01-12 82.41 2.360% 33,418.20 0.28%
  2015-01-09 80.51 -0.359% 33,324.82 0.63%
  2015-01-08 80.80 0.623% 33,117.47 0.86%
  2015-01-07 80.30 -0.174% 32,835.94 0.51%
  2015-01-06 80.44 0.575% 32,668.73 -0.27%
  2015-01-05 79.98 -1.137% 32,757.79 0.08%
  2015-01-02 80.90 0.647% 32,731.61 0.70%
  2015-01-01 80.38 32,503.80
Calculations for Hub Power Company
Average Daily Returns 0.024%
Standard Deviation 1.558%
Coefficient of Variation 64.345
Annualized Daily Returns 6.100%
Annualized Standard Deviation 96.840%
Calculations for KSE-100
Average Daily Returns 0.024%
Standard Deviation 0.0102
Coefficient of Variation 43.509
Annualized Daily Returns 5.934%
Annualized Standard Deviation 94.201%
Beta Calculation
Correlation between the company and the market returns 0.346089745382177
Covariance between the company and market returns 5.523E-05
Variance of market returns 0.0105%
Beta through Covariance method 0.5262
Beta through Correlation method 0.5262
Beta through Slope method 0.5262

Cost of Equity 5.51%


SLM:Rrf+Beta(Rm-Rrf)
PIB 5 Year
Price Change % Calculations for Rfr (PIB rates)
11 0.00% Average Daily Returns
11 0.01% Annualized Daily Returns
10.999 -0.01% Average PIB Interest for the last 5 years
11 -2.20%
11.248 2.25%
11 0.00%
11 -2.20%
11.248 2.25%
11 0.00%
11 0.10%
10.989 -0.01%
10.99 -0.02%
10.992 -4.52%
11.512 0.00%
11.512 0.00%
11.512 2.33%
11.25 -2.58%
11.548 2.35%
11.283 -0.23%
11.309 -0.44%
11.359 -0.01%
11.36 0.01%
11.359 -0.11%
11.372 0.02%
11.37 -0.08%
11.379 -0.21%
11.403 0.16%
11.385 0.79%
11.296 -0.01%
11.297 0.00%
11.297 -0.20%
11.32 -0.69%
11.399 -0.01%
11.4 0.00%
11.4 0.00%
11.4 0.31%
11.365 0.42%
11.318 0.03%
11.315 0.00%
11.315 0.34%
11.277 0.00%
11.277 -0.25%
11.305 -2.48%
11.592 0.00%
11.592 0.00%
11.592 2.80%
11.276 -0.01%
11.277 0.22%
11.252 0.01%
11.251 0.00%
11.251 -0.18%
11.271 0.20%
11.249 -0.44%
11.299 0.00%
11.299 -0.01%
11.3 -0.36%
11.341 0.38%
11.298 -1.75%
11.499 -1.22%
11.641 -0.15%
11.659 -7.13%
12.554 0.00%
12.554 -0.01%
12.555 0.00%
12.555 -1.06%
12.689 -0.01%
12.69 0.02%
12.688 -0.01%
12.689 0.00%
12.689 0.00%
12.689 -2.80%
13.055 0.00%
13.055 0.00%
13.055 0.77%
12.955 -0.01%
12.956 -1.84%
13.199 0.01%
13.198 2.53%
12.872 0.00%
12.872 0.00%
12.872 0.00%
12.872 0.01%
12.871 -0.71%
12.963 -2.24%
13.26 0.00%
13.26 0.21%
13.232 -0.02%
13.234 0.01%
13.233 -3.91%
13.771 0.00%
13.771 0.01%
13.77 -0.01%
13.771 0.00%
13.771 0.73%
13.671 0.00%
13.671 0.01%
13.67 -0.72%
13.769 -0.01%
13.771 0.00%
13.771 0.00%
13.771 0.01%
13.769 -0.01%
13.771 0.07%
13.761 -0.07%
13.77 0.00%
13.77 -1.76%
14.017 0.00%
14.017 0.00%
14.017 1.62%
13.793 0.00%
13.793 0.00%
13.793 0.01%
13.792 -2.25%
14.109 0.00%
14.109 0.00%
14.109 -0.01%
14.11 0.42%
14.051 -0.83%
14.169 -0.01%
14.17 -0.13%
14.188 -0.01%
14.189 0.72%
14.088 0.11%
14.072 1.27%
13.895 0.00%
13.895 -0.01%
13.896 0.00%
13.896 0.00%
13.896 -1.42%
14.096 0.00%
14.096 -0.16%
14.119 2.50%
13.774 0.01%
13.773 -2.57%
14.136 0.00%
14.136 0.01%
14.135 0.00%
14.135 0.00%
14.135 0.01%
14.134 -0.01%
14.136 0.00%
14.136 0.00%
14.136 0.01%
14.135 0.00%
14.135 0.00%
14.135 0.00%
14.135 0.00%
14.135 0.00%
14.135 -0.01%
14.136 0.00%
14.136 0.00%
14.136 0.01%
14.135 0.00%
14.135 -1.86%
14.403 0.00%
14.403 0.01%
14.402 5.48%
13.654 0.00%
13.654 0.00%
13.654 0.00%
13.654 0.00%
13.654 0.00%
13.654 1.42%
13.463 0.00%
13.463 0.00%
13.463 0.82%
13.354 0.00%
13.354 0.00%
13.354 1.14%
13.204 0.00%
13.204 0.00%
13.204 0.00%
13.204 0.00%
13.204 0.00%
13.204 0.08%
13.193 -0.03%
13.197 -0.06%
13.205 -0.02%
13.207 0.00%
13.207 0.00%
13.207 0.00%
13.207 -0.80%
13.313 0.00%
13.313 0.00%
13.313 0.00%
13.313 0.20%
13.287 0.01%
13.286 -0.58%
13.363 0.00%
13.363 -0.42%
13.42 0.00%
13.42 0.00%
13.42 0.13%
13.402 0.00%
13.402 0.53%
13.332 -0.01%
13.333 0.00%
13.333 0.00%
13.333 1.62%
13.121 0.00%
13.121 0.01%
13.12 0.00%
13.12 0.00%
13.12 0.00%
13.12 0.00%
13.12 -0.01%
13.121 0.00%
13.121 0.05%
13.114 0.00%
13.114 0.00%
13.114 0.01%
13.113 0.00%
13.113 0.02%
13.11 0.00%
13.11 -2.04%
13.383 -0.01%
13.385 0.01%
13.384 2.05%
13.115 0.00%
13.115 0.38%
13.066 0.00%
13.066 0.00%
13.066 0.01%
13.065 -0.02%
13.067 0.00%
13.067 0.01%
13.066 -0.03%
13.07 0.01%
13.069 -0.38%
13.119 0.00%
13.119 0.01%
13.118 -0.88%
13.235 0.00%
13.235 0.00%
13.235 -0.01%
13.236 0.00%
13.236 0.01%
13.235 -0.38%
13.286 0.01%
13.285 0.00%
13.285 0.00%
13.285 0.00%
13.285 0.00%
13.285 0.01%
13.284 -0.02%
13.286 0.00%
13.286 0.01%
13.285 0.00%
13.285 0.00%
13.285 0.00%
13.285 1.02%
13.151 0.00%
13.151 0.01%
13.15 0.00%
13.15 0.01%
13.149 -0.01%
13.15 0.00%
13.15 0.01%
13.149 0.00%
13.149 -0.02%
13.151 0.01%
13.15 0.01%
13.149 -0.02%
13.151 0.00%
13.151 0.01%
13.15 2.73%
12.801 0.01%
12.8 0.00%
12.8 0.00%
12.8 0.79%
12.7 -0.01%
12.701 0.01%
12.7 0.00%
12.7 1.60%
12.5 0.00%
12.5 0.01%
12.499 -0.02%
12.501 0.00%
12.501 0.01%
12.5 2.47%
12.199 0.00%
12.199 -0.02%
12.201 0.00%
12.201 0.00%
12.201 0.01%
12.2 0.00%
12.2 0.00%
12.2 0.00%
12.2 0.00%
12.2 0.00%
12.2 0.00%
12.2 0.00%
12.2 0.01%
12.199 1.66%
12 0.00%
12 0.00%
12 0.00%
12 0.00%
12 0.00%
12 0.00%
12 0.00%
12 0.00%
12 0.00%
12 0.01%
11.999 0.00%
11.999 0.00%
11.999 0.00%
11.999 0.00%
11.999 0.00%
11.999 0.00%
11.999 0.00%
11.999 0.00%
11.999 0.00%
11.999 0.00%
11.999 0.00%
11.999 0.00%
11.999 9.09%
10.999 -1.79%
11.199 1.81%
11 2.80%
10.7 1.90%
10.501 0.02%
10.499 1.93%
10.3 -0.96%
10.4 2.47%
10.149 -0.01%
10.15 0.00%
10.15 1.50%
10 0.00%
10 0.00%
10 0.00%
10 -0.01%
10.001 0.01%
10 0.00%
10 0.00%
10 -0.50%
10.05 0.50%
10 -0.01%
10.001 0.01%
10 -0.01%
10.001 0.01%
10 0.00%
10 0.00%
10 0.01%
9.999 -0.01%
10 0.01%
9.999 -0.01%
10 0.00%
10 -0.01%
10.001 0.01%
10 0.00%
10 0.00%
10 0.00%
10 0.00%
10 0.00%
10 0.00%
10 0.01%
9.999 0.00%
9.999 -0.01%
10 0.00%
10 0.01%
9.999 -0.01%
10 0.00%
10 0.00%
10 0.00%
10 0.01%
9.999 -0.01%
10 0.00%
10 0.00%
10 0.00%
10 0.01%
9.999 -0.01%
10 0.00%
10 0.00%
10 -0.01%
10.001 0.01%
10 6.38%
9.4 -1.06%
9.501 0.01%
9.5 1.06%
9.4 -1.06%
9.501 4.41%
9.1 -0.01%
9.101 0.01%
9.1 0.01%
9.099 -0.01%
9.1 1.66%
8.951 0.00%
8.951 0.01%
8.95 0.00%
8.95 0.00%
8.95 0.01%
8.949 -0.01%
8.95 0.00%
8.95 5.29%
8.5 -0.01%
8.501 0.01%
8.5 0.00%
8.5 0.00%
8.5 0.00%
8.5 0.00%
8.5 0.00%
8.5 0.00%
8.5 0.00%
8.5 0.00%
8.5 0.00%
8.5 0.01%
8.499 -0.01%
8.5 0.00%
8.5 0.01%
8.499 -0.01%
8.5 0.00%
8.5 0.00%
8.5 0.00%
8.5 -0.01%
8.501 0.01%
8.5 0.00%
8.5 0.00%
8.5 0.00%
8.5 0.00%
8.5 0.00%
8.5 0.00%
8.5 0.00%
8.5 0.00%
8.5 0.00%
8.5 0.00%
8.5 0.00%
8.5 0.00%
8.5 0.01%
8.499 -0.01%
8.5 0.00%
8.5 0.00%
8.5 0.01%
8.499 -5.57%
9 0.01%
8.999 -0.01%
9 0.00%
9 0.01%
8.999 -0.01%
9 0.00%
9 0.00%
9 0.00%
9 0.00%
9 0.00%
9 0.01%
8.999 -0.01%
9 0.00%
9 0.00%
9 0.00%
9 0.00%
9 -0.01%
9.001 0.01%
9 0.00%
9 0.00%
9 2.27%
8.8 -2.22%
9 2.27%
8.8 0.01%
8.799 0.00%
8.799 -0.01%
8.8 0.00%
8.8 0.00%
8.8 -0.01%
8.801 0.01%
8.8 0.00%
8.8 0.01%
8.799 -0.01%
8.8 0.00%
8.8 0.01%
8.799 -0.01%
8.8 -0.01%
8.801 0.01%
8.8 0.00%
8.8 0.01%
8.799 -0.01%
8.8 0.00%
8.8 0.00%
8.8 0.00%
8.8 0.01%
8.799 -0.01%
8.8 0.00%
8.8 0.00%
8.8 0.00%
8.8 0.01%
8.799 0.00%
8.799 -0.01%
8.8 0.00%
8.8 3.53%
8.5 0.00%
8.5 0.00%
8.5 0.01%
8.499 -0.01%
8.5 0.01%
8.499 0.00%
8.499 0.00%
8.499 -0.01%
8.5 -0.01%
8.501 0.01%
8.5 -0.01%
8.501 0.01%
8.5 -0.01%
8.501 0.01%
8.5 7.19%
7.93 -6.71%
8.5 0.00%
8.5 7.19%
7.93 0.00%
7.93 -6.71%
8.5 7.19%
7.93 0.00%
7.93 -0.01%
7.931 0.01%
7.93 -0.01%
7.931 0.01%
7.93 0.00%
7.93 0.00%
7.93 0.00%
7.93 0.00%
7.93 0.00%
7.93 -0.01%
7.931 0.01%
7.93 -0.01%
7.931 0.01%
7.93 0.00%
7.93 0.00%
7.93 0.00%
7.93 0.00%
7.93 0.00%
7.93 0.00%
7.93 0.00%
7.93 0.00%
7.93 0.01%
7.929 -0.01%
7.93 -0.01%
7.931 0.01%
7.93 -0.01%
7.931 0.01%
7.93 0.00%
7.93 0.00%
7.93 0.00%
7.93 0.00%
7.93 0.00%
7.93 0.00%
7.93 0.00%
7.93 0.00%
7.93 0.00%
7.93 0.00%
7.93 0.00%
7.93 0.00%
7.93 0.01%
7.929 -0.01%
7.93 0.01%
7.929 -0.01%
7.93 -0.01%
7.931 -3.28%
8.2 0.00%
8.2 0.00%
8.2 0.00%
8.2 0.00%
8.2 0.01%
8.199 -0.01%
8.2 -0.01%
8.201 0.01%
8.2 0.00%
8.2 0.00%
8.2 0.00%
8.2 0.00%
8.2 0.00%
8.2 0.00%
8.2 0.01%
8.199 -0.01%
8.2 0.00%
8.2 0.00%
8.2 0.00%
8.2 0.00%
8.2 0.00%
8.2 0.00%
8.2 0.00%
8.2 0.00%
8.2 0.00%
8.2 0.00%
8.2 -0.01%
8.201 -0.59%
8.25 0.61%
8.2 0.00%
8.2 0.00%
8.2 -0.61%
8.25 0.61%
8.2 0.00%
8.2 -0.59%
8.249 0.60%
8.2 0.00%
8.2 0.01%
8.199 -0.62%
8.25 0.62%
8.199 -0.01%
8.2 -0.01%
8.201 1.25%
8.1 -0.01%
8.101 0.01%
8.1 -0.01%
8.101 0.01%
8.1 -0.01%
8.101 0.01%
8.1 -0.01%
8.101 0.01%
8.1 0.00%
8.1 0.00%
8.1 -0.01%
8.101 0.01%
8.1 0.01%
8.099 -0.01%
8.1 0.01%
8.099 -0.01%
8.1 0.01%
8.099 -0.01%
8.1 0.01%
8.099 -0.01%
8.1 0.00%
8.1 -0.98%
8.18 0.99%
8.1 0.00%
8.1 0.00%
8.1 0.00%
8.1 -0.98%
8.18 0.99%
8.1 0.00%
8.1 0.00%
8.1 -0.01%
8.101 -0.84%
8.17 0.00%
8.17 0.00%
8.17 -8.20%
8.9 0.00%
8.9 0.00%
8.9 0.00%
8.9 0.00%
8.9 0.00%
8.9 0.00%
8.9 0.00%
8.9 0.00%
8.9 0.00%
8.9 -0.30%
8.927 0.30%
8.9 0.00%
8.9 0.00%
8.9 0.00%
8.9 0.00%
8.9 0.00%
8.9 0.00%
8.9 0.00%
8.9 0.00%
8.9 12.37%
7.92 -11.28%
8.927 0.00%
8.927 12.71%
7.92 0.00%
7.92 -11.28%
8.927 0.00%
8.927 10.89%
8.05 1.64%
7.92 0.00%
7.92 0.00%
7.92 0.00%
7.92 0.00%
7.92 0.00%
7.92 0.00%
7.92 -11.29%
8.928 8.88%
8.2 1.86%
8.05 -1.83%
8.2 0.00%
8.2 -8.43%
8.955 9.21%
8.2 0.01%
8.199 -0.01%
8.2 2.89%
7.97 0.00%
7.97 0.00%
7.97 0.00%
7.97 0.00%
7.97 0.00%
7.97 0.00%
7.97 0.00%
7.97 0.00%
7.97 -11.22%
8.977 9.48%
8.2 -8.66%
8.977 9.48%
8.2 2.89%
7.97 0.00%
7.97 0.00%
7.97 0.00%
7.97 0.00%
7.97 0.00%
7.97 -11.23%
8.978 12.65%
7.97 0.00%
7.97 0.00%
7.97 0.00%
7.97 -11.23%
8.978 12.65%
7.97 0.00%
7.97 0.00%
7.97 0.00%
7.97 -11.22%
8.977 9.49%
8.199 0.00%
8.199 2.83%
7.973 0.01%
7.972 -1.21%
8.07 0.00%
8.07 0.00%
8.07 0.00%
8.07 -0.97%
8.149 0.00%
8.149 0.98%
8.07 -0.01%
8.071 -0.01%
8.072 0.00%
8.072 -0.94%
8.149 -0.01%
8.15 7.38%
7.59 0.00%
7.59 0.01%
7.589 -0.01%
7.59 0.00%
7.59 0.00%
7.59 0.00%
7.59 0.00%
7.59 -7.99%
8.249 8.68%
7.59 0.00%
7.59 0.00%
7.59 0.00%
7.59 -0.01%
7.591 0.01%
7.59 0.00%
7.59 0.00%
7.59 0.00%
7.59 -0.01%
7.591 0.03%
7.589 -0.01%
7.59 0.00%
7.59 0.00%
7.59 -0.01%
7.591 0.03%
7.589 -0.01%
7.59 0.00%
7.59 0.00%
7.59 -0.01%
7.591 0.03%
7.589 -0.01%
7.59 0.00%
7.59 0.00%
7.59 -0.01%
7.591 0.03%
7.589 -0.01%
7.59 0.00%
7.59 0.00%
7.59 -6.86%
8.149 7.36%
7.59 0.00%
7.59 0.00%
7.59 0.00%
7.59 0.01%
7.589 -0.01%
7.59 0.00%
7.59 -0.01%
7.591 -5.43%
8.027 -0.01%
8.028 -2.11%
8.201 2.17%
8.027 0.00%
8.027 0.01%
8.026 -0.01%
8.027 0.00%
8.027 0.01%
8.026 0.00%
8.026 -0.02%
8.028 0.02%
8.026 -2.12%
8.2 2.16%
8.027 0.00%
8.027 0.00%
8.027 0.00%
8.027 0.01%
8.026 0.00%
8.026 -0.01%
8.027 0.01%
8.026 -0.01%
8.027 0.00%
8.027 0.01%
8.026 0.00%
8.026 0.00%
8.026 0.00%
8.026 -0.01%
8.027 0.00%
8.027 0.01%
8.026 -0.01%
8.027 0.01%
8.026 -0.01%
8.027 0.00%
8.027 0.00%
8.027 0.00%
8.027 0.01%
8.026 0.00%
8.026 -0.01%
8.027 0.01%
8.026 -0.01%
8.027 0.00%
8.027 0.01%
8.026 0.00%
8.026 0.00%
8.026 0.00%
8.026 -0.01%
8.027 0.00%
8.027 0.01%
8.026 -0.01%
8.027 0.01%
8.026 -0.01%
8.027 0.00%
8.027 0.00%
8.027 0.00%
8.027 0.01%
8.026 0.00%
8.026 -0.01%
8.027 0.00%
8.027 0.00%
8.027 0.00%
8.027 0.01%
8.026 -0.01%
8.027 0.00%
8.027 0.00%
8.027 0.00%
8.027 0.01%
8.026 -0.01%
8.027 0.00%
8.027 0.00%
8.027 0.00%
8.027 0.01%
8.026 0.00%
8.026 -0.01%
8.027 0.00%
8.027 0.00%
8.027 0.00%
8.027 0.01%
8.026 0.00%
8.026 -0.01%
8.027 0.00%
8.027 0.00%
8.027 0.01%
8.026 0.00%
8.026 -0.01%
8.027 0.00%
8.027 0.00%
8.027 0.01%
8.026 0.00%
8.026 -0.01%
8.027 0.01%
8.026 0.00%
8.026 0.00%
8.026 -0.01%
8.027 0.00%
8.027 0.00%
8.027 0.00%
8.027 0.00%
8.027 0.00%
8.027 0.00%
8.027 0.00%
8.027 0.01%
8.026 0.00%
8.026 -0.01%
8.027 0.01%
8.026 0.00%
8.026 -0.01%
8.027 0.00%
8.027 0.01%
8.026 -0.01%
8.027 0.00%
8.027 0.00%
8.027 -0.01%
8.028 0.01%
8.027 0.00%
8.027 0.00%
8.027 0.01%
8.026 0.00%
8.026 -0.02%
8.028 0.02%
8.026 0.00%
8.026 -0.01%
8.027 0.00%
8.027 0.00%
8.027 0.00%
8.027 0.00%
8.027 0.00%
8.027 0.00%
8.027 0.01%
8.026 0.00%
8.026 -0.01%
8.027 0.00%
8.027 0.01%
8.026 -0.01%
8.027 0.00%
8.027 0.00%
8.027 0.01%
8.026 -0.01%
8.027 0.00%
8.027 -0.01%
8.028 0.02%
8.026 -0.01%
8.027 0.01%
8.026 0.00%
8.026 -0.01%
8.027 0.00%
8.027 0.00%
8.027 0.00%
8.027 0.00%
8.027 0.01%
8.026 0.00%
8.026 -0.01%
8.027 0.00%
8.027 0.01%
8.026 0.00%
8.026 -0.01%
8.027 0.00%
8.027 0.00%
8.027 -0.01%
8.028 0.02%
8.026 -0.01%
8.027 0.01%
8.026 0.00%
8.026 -0.01%
8.027 0.00%
8.027 0.01%
8.026 -0.01%
8.027 0.01%
8.026 0.00%
8.026 -0.01%
8.027 0.00%
8.027 0.00%
8.027 0.00%
8.027 0.00%
8.027 0.01%
8.026 -0.01%
8.027 0.01%
8.026 0.00%
8.026 -0.01%
8.027 0.00%
8.027 0.01%
8.026 -0.01%
8.027 0.01%
8.026 0.00%
8.026 -0.61%
8.075 0.00%
8.075 0.00%
8.075 0.00%
8.075 0.00%
8.075 -0.01%
8.076 0.01%
8.075 -0.01%
8.076 0.01%
8.075 0.00%
8.075 0.00%
8.075 -0.01%
8.076 0.01%
8.075 -0.01%
8.076 0.01%
8.075 -4.02%
8.413 0.00%
8.413 0.00%
8.413 0.00%
8.413 -0.01%
8.414 0.00%
8.414 0.00%
8.414 0.00%
8.414 0.00%
8.414 0.00%
8.414 0.01%
8.413 0.00%
8.413 -0.01%
8.414 0.01%
8.413 0.00%
8.413 -0.01%
8.414 0.00%
8.414 0.00%
8.414 0.00%
8.414 0.00%
8.414 0.01%
8.413 0.00%
8.413 0.00%
8.413 0.00%
8.413 0.00%
8.413 -0.01%
8.414 0.00%
8.414 0.00%
8.414 0.00%
8.414 0.00%
8.414 0.00%
8.414 0.00%
8.414 0.01%
8.413 0.00%
8.413 -0.01%
8.414 0.00%
8.414 0.00%
8.414 0.01%
8.413 0.00%
8.413 0.00%
8.413 -0.01%
8.414 0.00%
8.414 0.01%
8.413 0.00%
8.413 0.00%
8.413 0.00%
8.413 -0.01%
8.414 -6.58%
9.007 0.00%
9.007 0.00%
9.007 0.02%
9.005 0.00%
9.005 -0.01%
9.006 0.00%
9.006 0.00%
9.006 0.00%
9.006 0.00%
9.006 0.00%
9.006 0.00%
9.006 0.00%
9.006 -0.01%
9.007 0.00%
9.007 0.00%
9.007 0.00%
9.007 0.02%
9.005 -5.83%
9.563 0.00%
9.563 0.00%
9.563 0.00%
9.563 0.00%
9.563 0.00%
9.563 0.00%
9.563 0.00%
9.563 0.00%
9.563 0.00%
9.563 0.00%
9.563 0.00%
9.563 -3.73%
9.934 0.00%
9.934 0.00%
9.934 0.00%
9.934 0.00%
9.934 -1.05%
10.039 0.00%
10.039 0.00%
10.039 0.00%
10.039 0.00%
10.039 11.54%
9 0.00%
9 0.00%
9 0.00%
9 0.01%
8.999 -0.01%
9 0.00%
9 0.01%
8.999 0.00%
8.999 -0.01%
9 0.00%
9 0.01%
8.999 -0.01%
9 -1.95%
9.179 2.00%
8.999 -0.01%
9 -0.01%
9.001 0.01%
9 -0.01%
9.001 0.02%
8.999 -0.01%
9 -0.01%
9.001 0.01%
9 -0.01%
9.001 0.00%
9.001 0.01%
9 0.00%
9 -1.10%
9.1 2.84%
8.849 0.00%
8.849 0.00%
8.849 -0.01%
8.85 -0.01%
8.851 0.59%
8.799 0.00%
8.799 -0.02%
8.801 0.00%
8.801 0.01%
8.8 0.00%
8.8 0.00%
8.8 0.00%
8.8 0.00%
8.8 -0.56%
8.85 2.31%
8.65 -4.41%
9.049 0.00%
9.049 -0.57%
9.101 0.00%
9.101 0.02%
9.099 -0.02%
9.101 0.00%
9.101 0.00%
9.101 -0.54%
9.15 0.00%
9.15 -0.55%
9.201 0.57%
9.149 0.00%
9.149 -1.40%
9.279 1.42%
9.149 -0.34%
9.18 0.00%
9.18 2.00%
9 -0.01%
9.001 0.01%
9 -3.74%
9.35 2.97%
9.08 0.00%
9.08 -2.90%
9.351 2.21%
9.149 -0.55%
9.2 0.00%
9.2 0.01%
9.199 -0.01%
9.2 0.55%
9.15 -2.66%
9.4 -0.01%
9.401 2.17%
9.201 -2.11%
9.399 1.05%
9.301 -3.12%
9.601 -1.02%
9.7 4.31%
9.299 -1.61%
9.451 0.01%
9.45 0.00%
9.45 -1.05%
9.55 0.00%
9.55 0.00%
9.55 0.01%
9.549 -1.05%
9.65 0.00%
9.65 1.59%
9.499 -1.56%
9.65 -2.54%
9.901 0.00%
9.901 0.00%
9.901 -1.49%
10.051 1.54%
9.899 0.51%
9.849 4.21%
9.451 -0.52%
9.5 -4.04%
9.9 -0.51%
9.951 2.06%
9.75 2.63%
9.5 0.00%
9.5 1.62%
9.349 0.00%
9.349 0.00%
9.349 -0.01%
9.35 1.08%
9.25 1.65%
9.1 2.81%
8.851 0.00%
8.851 0.00%
8.851 0.59%
8.799 -0.01%
8.8 0.56%
8.751 -6.41%
9.35 5.07%
8.899 0.55%
8.85 0.00%
8.85 0.01%
8.849 -0.57%
8.9 1.12%
8.801 -0.55%
8.85 -2.21%
9.05 -5.24%
9.55 2.69%
9.3 -0.21%
9.32 -0.86%
9.401 0.00%
9.401 0.55%
9.35 -1.58%
9.5 1.05%
9.401 -1.04%
9.5 2.69%
9.251 0.00%
9.251 -0.54%
9.301 -0.53%
9.351 1.64%
9.2 0.55%
9.15 -1.61%
9.3 1.08%
9.201 -0.53%
9.25 1.09%
9.15 1.68%
8.999 -0.88%
9.079 -1.85%
9.25 0.00%
9.25 -1.08%
9.351 0.01%
9.35 0.00%
9.35 1.64%
9.199 1.09%
9.1 -1.09%
9.2 0.00%
9.2 -1.60%
9.35 -2.09%
9.55 -1.03%
9.649 -0.01%
9.65 -1.03%
9.75 -1.03%
9.851 0.00%
9.851 0.02%
9.849 0.00%
9.849 0.50%
9.8 -2.96%
10.099 0.98%
10.001 -0.99%
10.101 -1.93%
10.3 0.97%
10.201 -1.44%
10.35 0.49%
10.3 -0.01%
10.301 0.01%
10.3 0.00%
10.3 -1.43%
10.449 -0.96%
10.55
ns for Rfr (PIB rates)
0.020%
5%
9.69
Loans 2015 2016 2017
Borrowings 29,382 33,841 25,523
Finance Cost 451 3,109 1,784
Cost of debt (pre-tax) 1.53% 9.19% 6.99%
Weighted Avg Cost of debt 6.42%

Capital Structure 2015 2016 2017


Debt 23.3% 25.3% 22.2%
Equity 76.67% 74.75% 77.80%
2015 2016 2017
TAX 33% 32% 31%

WACC 5.2%
2015 2016 2017
FCFF Rs 13,166,304 Rs 15,702,288 Rs 4,768,769
FCFE Rs 11,748,237 Rs 12,030,107 Rs 1,681,911
DUPONT 0.3262261618155 0.3792346838087 0.44169216488013
FCFF(1+Dupont) Rs 17,461,496.82 Rs 21,657,140.22 Rs 6,875,096.90
Wacc-g -27.4% -32.7% -39.0%
VALUE OF COMPANY -Rs 63,696,781.09 -Rs 66,200,795.15 -Rs 17,646,521.60
2018 2019
34,438 63,039 Values in Rs. Millions
2,248 4,961 Values in Rs. Millions
6.53% 7.87%

2018 2019 AVG DUPONT CALCULATION


25.2% 41.0% 27.40% Equity Multiplier
74.79% 58.99% 72.60% Asset Turnover Ratio
2018 2019 AVG NP Margin
30% 30% 31.20% DUPONT RSULTANT

2018 2019
Rs 15,790,523 Rs 41,930,632
Rs 21,107,537 Rs 43,277,182
0.4012231898762 0.291402080426417
Rs 22,126,047.01 Rs 54,149,305.40 Calculated via= FCFF x (1+g)/Wacc-g
-34.9% -23.9%
-Rs 63,374,498.44 -Rs 226,272,071.90
2015 2016 2017 2018 2019
4.17 4.39 5.29 6.40 5.57
1.04 0.64 0.68 0.56 0.24
7.49% 13.40% 12.22% 11.17% 22.17%
0.326226 0.379235 0.441692 0.401223 0.291402
PAKGEN POWER LIMITED
STATEMENT OF FINANCIAL POSITION 2019 2018 2017
(Rs. In '000)
EQUITY AND LIABILITIES
SHARE CAPITAL AND RESERVES

Authorised share capital 4,000,000 4,000,000 4,000,000

Issued, subscribed and paid-up share capita 3,720,816 3,720,816 3,720,816


Capital reserve 116,959 116,959 116,959
Revenue reserve - un-appropriated profit 15,216,287 12,855,905 11,766,415

Total equity 19,054,062 16,693,680 15,604,190

LIABILITIES
NON-CURRENT LIABILITIES

Long term finance - - 334,369


Employee benefit - gratuity 20,941 29,349 -
20,941 29,349
CURRENT LIABILITIES

Trade and other payables 525,088 527,540 1,174,937


Accrued mark-up / profit 313,770 126,510 108,124
Short term borrowings 11,535,517 11,093,800 9,194,511
Current portion of long term finance - 334,369 445,825
Unclaimed dividend 5,676 6,732
12,380,051 12,088,951 10,923,397
Total liabilities 12,400,992 12,118,300 11,257,766

TOTAL EQUITY AND LIABILITIES 31,455,054 28,811,980 26,861,956

ASSETS
NON-CURRENT ASSETS

Fixed assets 6,809,174 7,680,263 8,525,337


Long term investment - - -
Long term loans to employees 22,561 30,205 -
Long term security deposit 300 300 300
6,832,035 7,710,768 8,525,637
CURRENT ASSETS
Stores, spare parts and other consumables 834,763 832,661 813,425
Fuel stock 416,965 516,398 420,331
Trade debts 20,586,064 16,939,272 14,166,522
Loans, advances and short term prepayments 458,752 378,385 351,244
Loans to associated companies 1,009,086 1,000,000 -
Other receivables 357,642 276,445 359,198
Accrued interest 12,506 9,258 -
Sales tax recoverable 795,266 1,145,615 2,163,910
Cash and bank balances 151,975 3,178 61,689
24,623,019 21,101,212 18,336,319

TOTAL ASSETS 31,455,054 28,811,980 26,861,956


2016 2015

4,000,000 4,000,000

3,720,816 3,720,816
116,959 116,959
11,196,602 11,423,876

15,034,377 15,261,651

780,194 1,226,019
- -
1,226,019

1,521,863 3,474,597
87,211 60,489
7,249,291 5,080,859
445,825 445,825

9,304,190 9,061,770
10,084,384 10,287,789

25,118,761 25,549,440

9,369,818 10,018,982
842 969
- -
300 300
9,370,960 10,020,251

836,954 836,161
319,573 186,875
11,634,502 10,833,800
349,090 297,907
-
293,319 2,286,015
-
1,723,285 1,087,628
591,078 803
15,747,801 15,529,189

25,118,761 25,549,440
PAKGEN POWER LIMITED
STATEMENT OF PROFIT OR LOSS 2019 2018 2017
(Rs. In '000)
SALES 12,185,385 16,218,296 19,754,785
COST OF SALES -7,618,200 -13,792,637 -17,771,748

GROSS PROFIT 4,567,185 2,425,659 1,983,037

ADMINISTRATIVE EXPENSES -228,783 -174,525 -181,724


OTHER EXPENSES -56,408 -4,748 -14,249
OTHER INCOME 161,771 97,863 205,446

PROFIT FROM OPERATIONS 4,443,765 2,344,249 1,992,510


FINANCE COST -1,532,724 -859,108 -678,533
SHARE OF LOSS FROM ASSOCIATED COMPANY - - -

PROFIT BEFORE TAXATION 2,911,041 1,485,141 1,313,977

TAXATION - - -

PROFIT AFTER TAXATION 2,911,041 1,485,141 1,313,977

Stock Price (Rs) 14.45 18 19.39


2016 2015

16,044,135 6,523,043
-14,728,099 -4,543,926

1,316,036 1,979,117

-168,599 -153,895
-30,944 -2,594
4,200 97,555

1,120,693 1,920,183
-603,676 -321,037
-127 -1,420

516,890 1,597,726

- -

516,890 1,597,726

22.05 30.01

You might also like