You are on page 1of 2

Cash flow (direct method)

Particulars Amount Amount


operating activities
Cash received from coustomers 1816220
materials -473150
labour -660000
Inventory -99680
rent -25000
Utilities -82000
advertising' -70000
R&D' -63250
Insurance -97500
Salaries -195750
Intrest -58750
cash flow from operating before tax -8860
income tax paid -39150
Cash flow from operating activity -48010
Investing activity
sale of equipments 215500
purchase of machinery -945000
Cash flow from investing activity -729500
Financing actvity
Long term debt 510000
short term debt 200000
stock buyback -26000
dividend paid -10000 674000
Net Cash inflow -103510
0

You might also like