You are on page 1of 3

JALEBIWALA & SONS LTD

STATEMENT OF CASH FLOWS


FOR THE YEAR ENDING 31ST MARCH 2014

A. CASH FLOW FORM OPERATING ACTIVITIES


Profit before tax 99500
adjustments for:
income from other non current assets (gain on sale of equipments) -800
depreciation and amortisation of fixed assets 9000
amortisation of patents 1000
short term loans and advances 4900
interest expense 2000
provision for tax -1000

operating profit before working capital changes 114600

adjustments for:
decrease in trade payables -6000
trade receivables -41425
inventories -68000

cash generated from operations -825


tax paid -33830

net cash flow from/(used in) operating activities -34655


B. CASH FLOWS FROM INVESTING ACTIVITIES
fixed assets purchased -4000
sale of fixed asset 2100
sale of non current investmens 2000

net cash flow from/(used in) investing activities 100


C. CASH FLOW FROM FINANCING ACTIVITIES
capital contributions received 7000
Dividends paid -39445
Repayment of borrowings -2000
Proceeds from borrowings 49000
interest expenses -2000

net cash flow from/(used in) financing activities 12555

D. NET INCREASE /(DECREASE) IN CASH AND CASH EQUIVALENTS -22000


OPENING CASH EQUIVALENTS 29000
CLOSING CASH AND CASH EQUIVALENTS 7000
-19000

-14900

22000

27555

You might also like