PROJECT :- SPORT FIELD WITH TRIBUNE FINISHING AND FENCE WORK COMMENCEMENT DATE:-May 22,20 (15 days from

ENT DATE:-May 22,20 (15 days from signing of contract)

CLIENT : GULLELE SUB CITY CONSTRUCTION OFFICE CONTRACT DURATION :-210 calander day
CONTRACTOR :-GIRUM DERBE AND ADDIS CONSTRUCTION PARTENER SHIP CONTARCT COMPLITION DATE: May 22,2020 + 210 days) - December 18,2020
CONSULTANTE :- L-J Arichitecte p.l.c
CONTRACT AMOUNT :-7,011,411.79 (After VAT)
CONTRACT SIGINING DATE :-29/08/12(May 07,2020)

No Description Work amount in 2,020.00

in Birr in % MAY JUN JULY AUGEST SEPTEMBER OCTOBER N0VEMBER

1. MAIN TRIBUN WORK

excavation and earth work 96,849.05 1.59% 96,849.05
concret work 592,510.80 9.72% 592,510.80
metal work 70,750.72 1.16% 70,750.72
steel work 772,331.19 12.67% 772,331.19
Roofing work 214,318.13 3.52% 214,318.1
Total(1,746,759.89) 1,746,759.89
2. MAIN SPORT FIELD
excavation and earth work 2,042,349.81 33.50%
Total(2,042,346.81) 2,042,349.81 2,042,349.81
3. MAIN TRIBUNE ELECTRICAL WORKS
3. electrical instalation (MAIN -TRIBUNE) 229,250.65 3.76% 229,250.65
Total(229,250.65) 229,250.65
4. 2 BY 1 SPORT FIELD FENCE
WORK 0.00%
floor screeding 136,468.76 2.24% 136,468.76
line paint 69,736.50 1.14% 69,736.50
Total 206,205.26
5. FENCE WORK - SECTION S-S)
excavation ande earth work 18,998.61 0.31% 18,998.00
massonary 193,672.48 3.18% 193,672.48
Concret work 46,944.20 0.77% 46,944.20
metal work 398,750.25 6.54% 398,750.25
Total(676872.51 658,365.54
6 - FENCE AND RETAINING WORK(OPTIONAL)
(SECTION A-A,B-B)
excavation ande earth work 2,283.75 0.04% 2,285.75
Concret work 24,119.01 0.40% 24,119.01
metal work 254,098.12 4.17% 254,098.12
steel work 58,791.58 0.96% 58,791.58
Roofing work 26,942.85 0.44% 26942.85
Total 366,235.31
7. GURD HOUSE 0.00%
3 metal work 24,677.38 0.40% 24,677.38
4 glazing 3,977.61 0.07% 3,981.38
5 carpenetary and jonary 4,367.52 0.07% 4,367.52
6 plastering 33,330.79 0.55% 33,330.79
PROJECT :- SPORT FIELD WITH TRIBUNE FINISHING AND FENCE WORK COMMENCEMENT DATE:-May 22,20 (15 days from signing of contract)
CLIENT : GULLELE SUB CITY CONSTRUCTION OFFICE CONTRACT DURATION :-210 calander day
CONTRACTOR :-GIRUM DERBE AND ADDIS CONSTRUCTION PARTENER SHIP CONTARCT COMPLITION DATE: May 22,2020 + 210 days) - December 18,2020
CONSULTANTE :- L-J Arichitecte p.l.c
CONTRACT AMOUNT :-7,011,411.79 (After VAT)
CONTRACT SIGINING DATE :-29/08/12(May 07,2020)
7 painting 13,767.87 0.23% 13,703.71
8 Roofing work 21,011.67 0.34% 20,969.01
9 pavind and flooring 48,342.34 0.79% 48,342.34
# electrical instalation 21,366.71 0.35% 21,366.71
Total 170,841.89
8. fence work for sport field and sport tribune
1 Demolishing 19,264.10 0.32% 19,264.10
2 excavation and earth work 23,465.52 0.38% 23,465.52
3 Masonry work 288,175.97 4.73% 288,175.97
4 Concrete work 160,210.70 2.63% 160,210.70
5 HCB wall for fence 71,897.52 1.18% 71,897.52
6 Steel Works 113,857.80 1.87% 113,857.80
Total(676871.61 676,871.61
Total project amount 6,096,879.96 69%
monthly plan in birr 914,531.99 115,847.05 903,878.20 280,502.88 719,348.70 120,713.37 3,065,298.36 891,189.74
monthly plan in % 7,011,411.95 2% 15% 5% 12% 2% 50% 15%
cum. Plan in birr 115,847.05 1,019,725.25 1,300,228.13 2,019,576.83 2,140,290.20 5,205,588.56 6,096,778.30
Cum. Plan in % 2% 17% 21% 33% 35% 85% 100%
Prepared By _______________ Approved By _______________
Signature __________________ Signature __________________
Date _____________________ Date ______________________
PROJECT :- SPORT FIELD WITH TRIBUNE FINISHING AND FENCE WORK COMMENCEMENT DATE:-May 22,20 (15 days from signing of contract)
CLIENT : GULLELE SUB CITY CONSTRUCTION OFFICE CONTRACT DURATION :-210 calander day
CONTRACTOR :-GIRUM DERBE AND ADDIS CONSTRUCTION PARTENER SHIPCONTARCT COMPLITION DATE: May 22,2020 + 210 days) - December 18,2020
CONSULTANTE :- L-J Arichitecte p.l.c
CONTRACT AMOUNT :-7,011,411.79 (After VAT)
CONTRACT SIGINING DATE :-29/08/12(May 07,2020)
NO DESCRIPTION
May June July Augest September October November
1 ENGINERING STAFF
Project Manajer no 1 1 1 1 1 1 1
Site engineer no 1 1 1 1 1 1 1
Forman no 1 1 1 1 1 1 1
Gange chife no 1 1 1 1 1 1 1
Store keeper no 1 1 1 1 1 1 1
2 Sub- contractors
Reinforcement sub contractor no 1 1 1 1 1 1 1
Formwork sub contractor no 1 1 1 1 1 1 1
Finishing sub contractor
H.C.B no 1 1 1 1 1 1 1
plastering no 1 1 1 1 1 1 1
Painting no 1 1 1 1 1 1 1
Gypsum no 1 1 1 1 1 1 1
Floor finish no 1 1 1 1 1 1 1
Roof ( carpentary) no 1 1 1 1 1 1 1
Sanatary sub contractor no 1 1 1 1 1 1 1
Electrical sub contractor no 1 1 1 1 1 1 1
3 Other
Daily laboureres no as worked itemas worked itemas worked itemas worked itemas worked itemas worked itemas worked item
massone no 1 1 1 1 1 1 1
chisler no 1 1 1 1 1 1 1
carpenter no 1 1 1 1 1 1 1
PROJECT :- SPORT FIELD WITH TRIBUNE FINISHING AND FENCE WORK COMMENCEMENT DATE:-May 22,20 (15 days from signing of contract)
CLIENT : GULLELE SUB CITY CONSTRUCTION OFFICE CONTRACT DURATION :-210 calander day
CONTRACTOR :-GIRUM DERBE AND ADDIS CONSTRUCTION PARTENER SHIP CONTARCT COMPLITION DATE: May 22,2020 + 210 days) - December 18,2020
CONSULTANTE :- L-J Arichitecte p.l.c
CONTRACT AMOUNT :-7,011,411.79 (After VAT)
CONTRACT SIGINING DATE :-29/08/12(May 07,2020)
NO DESCRIPTION Total
UNIT quantity may june july Augest september October November

CEMENT AND CEMENT PRODUCT

opc cement Qtl 2486 538.61 1634.45 52.42 260.51846
ppc cemnet Qtl
20 cm thick h.c.b Pcs 1193.4 1149.2
15 cm thick h.c.b Pcs
10cm thick h.c .b Pcs
SAND ,STONE AND GRAVEL
Sand m3 401.7 90.68 274.15 6.7 30.17
Agreegatet m3 920.24 220.4 661.2 38.64
Selected material m3 3563.8 21.8 3542
Red ash m3 907.73 355.73 552
stone for hard core m3 384.52 384.52
stone for massonary m3 301.25 138.51 162.74
selective material m3 3569.6 21.8 3569.6
REINFORCEMNET BAR AND TIE WIRE
Diamm 6 reiinforcement kg 160.56 160.56
Diamm 8 reiinforcement kg 1903.87 1903.87
Diamm 10 reiinforcement kg
Diamm 12 reiinforcement kg 732.78 213.12 519.65
Diamm 14 reiinforcement kg
Diamm 16 reiinforcement kg 6725.04 1482.9 2429.54 2812.6
Diamm 20 reiinforcement kg 88.92 88.92
Diamm 24 reiinforcement kg
RHS
.40*.40*3 mm kg 1350 1350
.40*.40*2mm kg 16.7
.40*.40*2.5 mm kg 3314.65 350 344.74 2502.81 117.1
40*40*3.5 mm kg 243.34 243.34
60*60*3mm kg 1919.04 1919.04
.30*.30*2 mm kg 48.9 1200 48.9
.30*.30*3 mm kg 3636.64 1150 2486.64
PROJECT :- SPORT FIELD WITH TRIBUNE FINISHING AND FENCE WORK COMMENCEMENT DATE:-May 22,20 (15 days from signing of contract)
CLIENT : GULLELE SUB CITY CONSTRUCTION OFFICE CONTRACT DURATION :-210 calander day
CONTRACTOR :-GIRUM DERBE AND ADDIS CONSTRUCTION PARTENER SHIP CONTARCT COMPLITION DATE: May 22,2020 + 210 days) - December 18,2020
CONSULTANTE :- L-J Arichitecte p.l.c
CONTRACT AMOUNT :-7,011,411.79 (After VAT)
CONTRACT SIGINING DATE :-29/08/12(May 07,2020)
.30*.30*2.5mm kg 526.82
Total 420 106.82
50*50*2.5 mm kg quantity
277.32 277.32
50*30*2.5mm kg 622.2 622.2
80*80*4mm kg 1770 1604.95 165.05
80*80*3.5mm kg 395.78 1343.22 395.78
Steel
200*200*9mm kg 1554 1554
120*80*6mm kg 3532.6 3532.6
80*40*6mm kg 2296.32 2296.32
CHS KG
50*50*2.5 mm kg 277 277
Angel iron
.30*.30*3 mm kg 743.4 223.4 520
250*400*1 m2 10 10
250*200*1 m2 5 5
250*90*1 m2 2.25
wire mesh m2 595 390 205
LTZ
80*210*2(door) m2 3.36
window (100*120cm m2 1.2 1.2
150*120cm m2 7.2 7.2
METAL WORK
.80*2.10*2 M2 3.36 3.36
100CM*120CM M2 1.2 1.2
1.20*1.50*4 M2 7.2 7.2
GLAZING
4mm thick clear glass m2 9.41 9.41
CARPENTERY AND JONNERY
Chipwood m2 8.64 8.64
OTHER CONSTRUCTION MATERIAL
10-12 diam eccalypts wood ml 27 27
8-10 diam eccalypts wood ml 14 14
50*70 TID ROOF PURLINE ml 18 18
50*70 mm tid wood roof purline ml 14 14
Formwrok M2 342.51 20.1 101.12 221.41
PROJECT :- SPORT FIELD WITH TRIBUNE FINISHING AND FENCE WORK COMMENCEMENT DATE:-May 22,20 (15 days from signing of contract)
CLIENT : GULLELE SUB CITY CONSTRUCTION OFFICE CONTRACT DURATION :-210 calander day
CONTRACTOR :-GIRUM DERBE AND ADDIS CONSTRUCTION PARTENER SHIP CONTARCT COMPLITION DATE: May 22,2020 + 210 days) - December 18,2020
CONSULTANTE :- L-J Arichitecte p.l.c
CONTRACT AMOUNT :-7,011,411.79 (After VAT)
CONTRACT SIGINING DATE :-29/08/12(May 07,2020)
nail KG Total
FLOOR AND WALL FINISHING MATERIAL quantity
20*20*3Ccm terazo m2 34.9 34.9
terazo skerting ml 36.96 34.96
Marbel skerting 28cm*3 ml 7.6 7.61
terazo riser 15cn*2cm ml 17.01 17.01
terazo trade 28cm*3cm ml 18 18
half ditch ml 20 20
ROOFING
EGA m2 55 55
Courigated gavanized sheet m2 523.59 8.96 35.26
Courigated iron sheet m2 8.96
roof ridge ml 9 9
iron sheet ml 13.13 13.13
coping ml 13.13 13.13
FINISHING MATERIAL
PAINT
line paint m2 900 900
paint m2 114.65 114.65
plastic paint m2 113.48 113.52
sanitary
pvc 110 ml 24 24
PROJECT :- SPORT FIELD WITH TRIBUNE FINISHING AND FENCE WORK COMMENCEMENT DATE:-May 22,20 (15 days from signing of contract)
CLIENT : GULLELE SUB CITY CONSTRUCTION OFFICE CONTRACT DURATION :-210 calander day
CONTRACTOR :-GIRUM DERBE AND ADDIS CONSTRUCTION PARTENER SHIP CONTARCT COMPLITION DATE: May 22,2020 + 210 days) - December 18,2020
CONSULTANTE :- L-J Arichitecte p.l.c
CONTRACT AMOUNT :-7,011,411.79 (After VAT)
CONTRACT SIGINING DATE :-29/08/12(May 07,2020)
item no Description may june july augest septemeber october novemeber
1 Compactor 1 1 1 1 1 1 1
2 Vibrator 1 1 1 1 1 1 1
3 Mixer 1 1 1 1 1 1 1