#REF!

RATE ANALYSIS
8mm Glass
Providing and fixing 8mm thick clear glass behind the jafri jali, including 1"x3/4" deodar wooden beading and adhesive carefully complete in all respects as
shown on drawings and as directed by the Engineer.

Unit per Sft Area 100 Sft

Sr. MRS Input
Detail Unit Rate Per 20 Sft.
No. Sheet
Rate Per
Qty Amount (Rs.)
Unit (Rs.)
A MATERIAL
1 12.037 8mm Thick Clear Glass i/c Waistage 105.00 Sft 54 5,670
2 12.103 Deodar wooden beading (1" x ¾") 40.00 Rft 9 360
3 12.039 Glue(Bottle) Best Quality 1.00 Kg 110 110
4 3.011 Nail bolts and nuts 0.20 Kg 134 27
Total (A) 6,167
B TRANSPORTATION
1 Market Rate Carriage, supply at site @ Rs.4/Sft (any site) 100.00 Sft 4 400.00
Total (B) 400.00
C LABOUR
1 LB-037 Glazier (Cutting and Grinding of Glass) 100.00 Sft 634 4 3/4 3,012
2 LB-061 Helper (Fixing in Position at Any Height) 100.00 Sft 558 3 3/4 2,093
5,104
Sundries 10 % 510
Total (C) 5,614

Total (A+B+C) 12,181

Contractor's Profit + Overheads 15 % Total (D) 1,827
Total (A+B+C+D) 14,008
Income Tax 7.5 % 1,051

Total 15,059.01
ITEM RATE
Composite Rate Per Sft. 15089.72/100 Rs. 154.00

Say 160.00

Page 1 of 1