Rate Analysis for PPRC Pipe 1/2" dia

PUBLIC HEALTH WORKS (NON SCHEDULE ITEMS)

Item Description Unit Quantity Rate Amount

No.
(Unit for Analysis 100 Rft)
4 P/L fixing, jointing, testing and disinfecting polydex PPRC
(Poly Propylene Random) pipe lines for cold and hot
water supply as per Din 8077/8078 for pipes and Din
169620 ISO 3633 and P.S 3214 for fittings complete with
all specials
a) 1/2" i/d

Material
PPRC Pipe Rft 100.00 19.50 1,950.00
Fittings @ 20% 390.00

TOTAL MATERIAL = 2,340.00

Add Wastage @ 5% 117.00

Grand Total Materials 2,457.00

Labour
Plumber = 1 @ Rs 600/Day Rft 100.00 6.00 600.00
Helper = 1 @ Rs 300/Day Rft 100.00 3.00 300.00

TOTAL LABOUR = 900.00

TOTAL (MATERIAL + LABOUR) 3,357.00

Overhead @ 10% 335.70

3,692.70

Contractor's profit @ 15% 553.91

4,246.61

Income tax @ 6% 254.80

4,501.40

Rate / Sft 45.01

Say Rs. 45.00