A.

CONCRETE WORKS

DESCRIPTION UNIT QUANTITY UNIT COST TOTAL COST

SLAB-GROUND FLOOR
40 KG PORTLAND CEMENT BAGS 844 225 189,900
SAND LOAD 16 850 13,600
GRAVEL LOAD 32 850 27,200
SLAB-2ND&3RD FLOORS
40 KG PORTLAND CEMENT BAGS 1,636 225 368,100
SAND LOAD 32 850 27,200
GRAVEL LOAD 62 850 52,700
BEAMS
40 KG PORTLAND CEMENT BAGS 342 225 76,950
SAND LOAD 7 850 5,950
GRAVEL LOAD 13 850 11,050
ROOF BEAMS
40 KG PORTLAND CEMENT BAGS 232 225 52,200
SAND LOAD 5 850 4,250
GRAVEL LOAD 9 850 7,650
TIE BEAMS
40 KG PORTLAND CEMENT BAGS 342 225 76,950
SAND LOAD 7 850 5,950
GRAVEL LOAD 13 850 11,050
COLUMNS
40 KG PORTLAND CEMENT BAGS 723 225 162,675
SAND LOAD(3m3) 14 850 11,900
GRAVEL LOAD(3m3) 27 850 22,950
COLUMN FOOTINGS
40 KG PORTLAND CEMENT BAGS 825 225 185,625
SAND LOAD(3m3) 16 850 13,600
GRAVEL LOAD(3m3) 31 850 26,350
RAMPS
40 KG PORTLAND CEMENT BAGS 46 225 10,350
SAND LOAD(3m3) 1 850 850
GRAVEL LOAD(3m3) 2 850 1,700
CANOPIES
40 KG PORTLAND CEMENT BAGS 52 225 11,700
SAND LOAD(3m3) 3 850 2,550
GRAVEL LOAD(3m3) 6 850 5,100
SEPTIC VAULT SLAB
40 KG PORTLAND CEMENT BAGS 21 225 4,725
SAND LOAD(3m3) 1 850 850
GRAVEL LOAD(3m3) 1 850 850
STAIRS
40 KG PORTLAND CEMENT BAGS 40 225 9,000
SAND LOAD 1 850 850
GRAVEL LOAD 2 850 1,700
STAIRS (COLUMN & FOOTING)
40 KG PORTLAND CEMENT BAGS 3 225 675
SAND LOAD 1 850 850
GRAVEL LOAD 1 850 850
 SUBTOTAL = PHP 1,406,400.00

B.CHB AND MASONRY WORKS

DESCRIPTION UNIT QUANTITY UNIT COST TOTAL COST

GROUND FLOOR
6”x8”x16”CHB PCS 4,274 12 51,288
4”x8”x16”CHB PCS 1,132 10 11,320
40 KG PORTLAND CEMENT BAGS 594 225 133,650
SAND LOAD 12 850 10,200
SECOND FLOOR
6”x8”x16”CHB PCS 3,402 12 40,824
4”x8”x16”CHB PCS 272 10 2,720
40 KG PORTLAND CEMENT BAGS 434 225 97,650
SAND LOAD 9 850 7,650
THIRD FLOOR
6”x8”x16”CHB PCS 3,691 12 44,292
4”x8”x16”CHB PCS 291 10 2,910
40 KG PORTLAND CEMENT BAGS 470 225 105,750
SAND LOAD 10 850 8,500
PARAPET WALL
6”x8”16”CHB PCS 1,040 12 12,480
40 KG PORTLAND CEMENT BAGS 127 225 28,575
SAND LOAD 3 850 2,550
SEPTIC VAULT
4”x8”x16”CHB PCS 180 10 1,800
40 KG PORTLAND CEMENT BAGS 22 225 4,950
SAND LOAD 1 850 850

SUBTOTAL = PHP 567,959.00

C.PLASTERING WORKS

DESCRIPTION UNIT QUANTITY UNIT COST TOTAL COST

COLUMNS
40 KG PORTLAND CEMENT BAGS 233 225 52,425
SAND LOAD 5 850 4,250
GROUND FLOOR WALLS
40 KG PORTLAND CEMENT BAGS 250 225 56,250
SAND LOAD 3 850 2,550
SECOND FLOOR WALLS
40 KG PORTLAND CEMENT BAGS 170 225 38,250
SAND LOAD 4 850 3,400
THIRD FLOOR WALLS
40 KG PORTLAND CEMENT BAGS 184 225 41,400
SAND LOAD 4 850 3,400
PARAPET WALLS
40 KG PORTLAND CEMENT BAGS 48 225 52,425
SAND LOAD 5 850 4,250

SUBTOTAL = PHP 258,600.00

D.REINFORCEMENT

DESCRIPTION UNIT QUANTITY UNIT COST TOTAL

COST
GROUND FLOOR SLAB
121mm Ø RSB 6m LONG PCS 2358 190 448,020
#16 G.I TIE WIRE KGS 297 90 26,730
SECOND FLOOR SLAB
12mm Ø RSB 6m LONG PCS 2653 190 504,070
#16 G.I.TIE WIRE KGS 360 90 32,400
THIRD FLOOR SLAB
12mm Ø RSB 6m LONG PCS 2653 190 504,070
#16 .I.TIE WIRE KGS 360 90 32,400
BEAM
25mm Ø RSB 6m LONG PCS 175 1080 189,000
20mm Ø RSB 6m LONG PCS 492 650 319,800
10mm Ø RSB 6m LONG PCS 1615 130 209,950
ROOF BEAM
16mm Ø RSB 6m LONG PCS 386 338 130,468
10mm Ø RSB 6m LONG PCS 489 130 63,570
TIE BEAM
25mm Ø RSB 6m LONG PCS 88 1080 95,040
20mm Ø RSB 6m LONG PCS 246 650 159,900
COLUMN
25mm Ø RSB 6m LONG PCS 518 1080 559,440
10mm Ø RSB 6m LONG PCS 286 130 37,180
#16 G.I TIE WIRE KGS 43 90 3,870
COLUMN FOOTINGS
25mm Ø RSB 6m LONG PCS 217 1080 234,360
22mm Ø RSB 6m LONG PCS 29 820 23,780
#16 G.I TIE WIRE KGS 12 90 1,080
CHB WALLS
10mm Ø RSB 6m LONG PCS 707 130 91,910
#16 G.I TIE WIRE KGS 29 90 2,610
SEPTIC VAULT WALL
10mm Ø RSB 6m LONG PCS 9 130 1,170
#16 G.I TIE WIRE KGS 1 90 90
SEPTIC VAULT SLAB
10mm Ø RSB 6m LONG PCS 9 130 11,310
#16 G.I TIE WIRE KGS 11 90 990
STAIR
10mm Ø RSB 6m LONG PCS 6 130 780
12mm Ø RSB 6m LONG PCS 10 190 1,900
16mm Ø RSB 6m LONG PCS 27 338 9,126
#16 G.I TIE WIRE KGS 8 90 720
STAIR COLUMN
12mm Ø RSB 6m LONG PCS 2 190 380
10mm Ø RSB 6m LONG PCS 2 130 260
#16 G.I TIE WIRE KGS 1 90 90
STAIR COLUMN
FOOTING
16mm Ø RSB 6m LONG PCS 2 338 676
316 G.I TIE WIRE KGS 1 90 90

SUBTOTAL = PHP 3,697,410.00

E.CARPENTRY WORKS

DESCRIPTION UNIT QUANTITY UNIT COST TOTAL

COST
CEILING WORKS
1 PCS 148 355 52,540
” ORDINARY PLY
4
WOOD
2”X 2” LUMBER BOARD FOOT 2,712 44 119,328
COLUMN FORM
WORKS
1 PCS 315 355 111,825
” PLYWOOD
4
2”X 2” LUMBER BOARD FOOT 9347 44 411,268
BEAM FORM
WORKS
1 PCS 289 355 102,595
” PLYWOOD
4
2” X 2” LUMBER BOARD FOOT 7243 44 381,692
ROOF BEAM
FORM WORKS
1 PCS 111 355 39,405
” PLYWOOD
4
2” X 2” LUMBER BOARD FOOT 2783 44 122,452
SLAB FORM
WORKS
1 PCS 218 355 77,390
” ORDINARY
4
PLYWOOD
COLUMN
SCAFFOLDING
2” X 3” LUMBER BOARD FOOT 1008 44 44,352
2” X 2” LUMBER BOARD FOOT 3024 44 133,056
BEAM
SCAFFOLDING
2” X 3”LUMBER BOARD FOOT 1980 44 87,120
2” X 2” LUMBER BOARD FOOT 1551 44 68,244
SLAB
SCAFFOLDING
2” X 3” LUMBER BOARD FOOT 5525 44 243,100

SUBTOTAL = PHP 1,994,367.00

F.ELECTRICAL WORKS

MATERIALS UNIT QUANTITY UNIT COST TOTAL

COST
SINGLE PHASE PCS 1 450 450
ROUND KW/HR M
20 HOLES PANEL PCS 2 2500 5,000
BOARD
18 HOLES PANEL PCS 1 1900 1,900
BOARD
OMNI FLOOR PCS 120 1500 180,000
CONVENIENCE
OUTLET
OMNI PCS 82 50 4,100
CONVENIENCE
OUTLET
OMNI 1 GANG PCS 35 80 2,800
SWITCH
OMNI 2 GANG PCS 6 130 780
SWITCH
ELECTRICAL PCS 45 35 1,575
TAPE(BIG)
15AT CIRCUIT PCS 15 275 1,425
BREAKER
20AT CIRCUIT PCS 22 275 1,650
BREAKER
30AT CIRCUIT PCS 18 275 4,950
BREAKER
2mm2 THHN WIRE BOX 8 3600 28,800
PHELPS DODGE
3.5mm2 THHN WIRE BOX 11 3600 39,600
PHELPS DODGE
5.5mm2 THHN WIRE BOX 9 6000 54,000
PHELPS DODGE
JUNCTION BOX PCS 51 35 1,785
UTILITY BOX PCS 123 25 3,075
4” OMNI PCS 51 30 1,530
RECEPTACLE
40 WATTS PCS 59 95 5,605
FLOURESCENT
2 HP WINDOW TYPE PCS 17 20,499 348,483
AIRCON
2HP SPLIT TYPE PCS 1 33000 33,000
AIRCON W/
OUTDOOR UNIT
20mm Ø PVC PCS 150 80 12,000
CONDUIT

SUBTOTAL = PHP 732,508.00

G. PLUMBING WORKS

MATERIALS UNIT QUANTITY UNIT COST TOTAL

COST
FLUSH PCS 9 4800 43,200
BOWL(WATER
CLOSET)
2” Ø FLOOR PCS 6 120 720
DRAIN
LAVATORY PCS 8 1200 9,600
FAUCET PCS 8 150 1,200
URINAL PCS 5 1200 6,000
1 PCS 12 350 4,200
” G.I PIPE
2
1 PCS 19 40 760
” G.I TEE
2
1 PCS 24 40 960
” G.I ELBOW
2
1 PCS 10 40 400
“ COUPLING
2
TEFLON TAPE PCS 38 35 1,330
BRASS ANGLE PCS 17 120 2,040
VALVE
GATE VALVE PCS 1 180 180
4” PVC PIPE PCS 27 420 11,340
4” PVC CLEAN PCS 12 120 1,440
OUT
4” PVC WYE PCS 9 150 1,350
4” PVC ELBOW PCS 21 120 2,520
2” X 4” PVC TEE PCS 6 95 570

SUBTOTAL = PHP 87,810.00

H. TILEWORKS

MATERIALS UNIT QUANTITY COST UNIT TOTAL

COST
8’’X 8’’ GLAZED PCS 3,640 35.25 128,310
TILES
16”X16” GLAZED PCS 5,688 75.15 427,453.20
TILES
20cm INTERNAL PCS 218 35 7,630
BEAD
20cm TILE CAP PCS 178 25 4,450
40 KG PORTLAND BAGS 87 225 19,575
CEMENT
TILE ADHESIVE BAGS 111 250 27,750

SUBTOTAL = PHP 615,168.20

I. PAINTING WORKS

MATERIALS UNIT QUANTITY UNIT COST TOTAL

COST
NEUTRALIZER GAL 16 300 4,800
FLAT LATEX PAINT GAL 38 490 18,620
GLOSS LATEX GAL 38 650 24,700
PAINT
PATCHING KILO 90 40 3,600
COMPUOND
ROLLER BRUSH PCS 15 130 1,950
W/ PAN
PAINT BRUSH 3’’ PCS 15 60 900
PAINT BRUSH 2’’ PCS 15 50 750
 SUBTOTAL = PHP 55,320.00

J. ROOFING WORKS

MATERIALS UNIT QUANTITY UNIT COST TOTAL

COST
RIB TYPE LONG METER 783 248.501 194,577
SPAN
FLASHING PCS 52 275.21 14,311
GUTTER PCS 18 275.21 4,954
¼”x2”x2” CHANNEL PCS 82 985 80,770
BAR
¼”x2”x2” ANGLE PCS 72 680 48,960
BAR
2”x3” C-PURLINS PCS 134 375 50,250
0.02x0.45 PCS 1,825 2.50 4,562.5
TEKSCREW
WELDING ROD KGS 120 100 12,000

SUBTOTAL = PHP 410,384.50

K. WATER TANK

MATERIALS UNIT QUANTITY UNIT COST TOTAL

COST
¼”x4”x4” ANGLE PCS 48 980 47,040
BAR
WELDING ROD KGS 30 100 3,000
1/3”x3” FLAT BAR PCS 20 180 3,600
½” G.I. PIPE PCS 10 350 3,500
STAINLESS WATER PC 1 29,000 29,000
TANK
WATER PUMP PC 1 10,500 10,500

SUBTOTAL = PHP 96,640.00

L. DOORS AND WINDOWS

MATERIALS UNIT QUANTITY UNIT COST TOTAL

COST
2.1x1m PANEL SETS 18 7,500 135,000
DOOR W/ DOOR
KNOB
2.1x.9m 45mm SETS 7 7,500 52,000
THICK WOOD
PANEL DOOR W/
DOOR KNOB
2.1x.8m 45mm SETS 2 7,500 15,000
PANEL DOOR W/
DOOR KNOB
2.1x.7m PVC DOOR SETS 2 2,200 4,400
W/ DOOR KNOB
1.7x.6m 20mm SETS 7 7,500 52,500
THICK WOOD
PANEL DOOR W/
DOOR KNOB
1.7x.9m 20mm SETS 2 7,500 15,000
THICK WOOD
PANEL DOOR W/
DOOR KNOB
2.1x1m 45mm SETS 4 7,500 30,000
THICK WOOD
PANEL BOARD W/
DOOR KNOB
1.8x.6m 45mm SETS 2 7,500 15,000
PANEL DOOR W/
DOOR KNOB
2x0.5m ALUMINUM PCS 16 1,500 24,000
AWNING WINDOW
3x1m ALUMINUM PCS 20 9,000 180,000
AWNING WINDOW
0.5x0.5m PCS 17 750 12,750
ALUMINUM
AWNING WINDOW
1x1m SLIDING PCS 2 3,000 6,000
ALUMINUM
WINDOW
1.6x2.25m AWNING PCS 4 10,300 41,200
AND FIXED
ALUMINUM
WINDOW
4x5.1750m PCS 2 60,000 120,000
AWNING AND FIXED
ALUMINUM
WINDOW
10.4x5.1750m PCS 1 150,000 150,000
AWNING AND FIXED
ALUMINUM
WINDOW
2x1m SLIDING PCS 6 6,000 36,000
ALUMINUM
WINDOW
1x0.5m AWNING PCS 2 1,000 2,000
ALUMINUM
WINDOW
2.8x5.1750m PCS 2 10,000 20,000
AWNING AND FIXED
ALUMINUM
WINDOW

SUBTOTAL = PHP 910,850.00

M. FIRE EXIT STAIR

MATERIALS UNIT QUANTITY UNIT COST TOTAL

COST
¼”x2”x2” ANGLE PCS 9 680 6,120
BAR
WELDING ROD KGS 5 100 500

SUBTOTAL = PHP 6,620.00

N. HANDRAILINGS

MATERIALS UNIT QUANTITY UNIT COST TOTAL

COST
2”x2” G.I. CUBE M² 1 2,500 2,500
2” STEEL PIPE M² 1 3,500 3,500
WELDING ROD KGS 18 100 1,800

SUBTOTAL = PHP 7,800.00

COST OF MATERIALS AND EQUIPMENTS = 10,847,836.70

PLUS 5% ALLOWANCE FOR WASTAGE OF MATERIALS = 542,391.835

TOTAL COST OF EQUIPMENTS AND MATERIALS = 11,390,228.54