Name of Work : Estimate for completion of Balance work pertains to ECONOMICALLY WEAKER SECTION (EWS/1 BHK) Phase-1 at Sy No.

138 of Gunjur Village, Varthur Hobli, Bangalore East Taluk.

Balance Quantity and Amount for 22 Balance Quantity and Amount for 22 Balance Quantity and Amount for 22 Blocks as per
Quantity and Rate as per Tender BOQ for 38 Blocks Reduced Quantity and Amount for 22 Blocks Actual work executed for 22 Blocks
Blocks as per old BOQ Blocks as per SR (2015-16) SR (2015-16) Including AW
Item No. Description Remarks Remarks Remarks

Unit Qty Rate (Rs.) Amount (Rs.) Rate (Rs.) Qty Amount (Rs.) Qty Amount (Rs.) Qty Amount (Rs.) Qty Rate (Rs.) Amount (Rs.) Qty Rate (Rs.) Amount (Rs.)

1 EXCAVATION FOR BUILDINGS

KSRB 2- 2.1: Earthwork excavation for foundation in

2.3 cum 21,902.54 129.40 28,34,197.64 129.40 12342.17 1597081.59 15561.93 2013720.11 0 178 0 0.00 188.68 0.00
ordinary soil
0 0
KSRB 2 - 2.2: Earthwork excavation for foundation
2.4 cum 5,475.64 231.75 12,68,978.41 201.29 5828.25 1173165.68 7591.19 1528027.03 0 267 0 0.00 283.02 0.00
in hard soil

KSRB 2 - 2.4: Excavation 1.5m and above in width in

2.6 cum 575.11 0.00 0.00 0.00 0.00 0 0 0 0 831 0 0.00 880.86 0.00
soft rock without blasting for foundation

2.10 KSRB 2.3: Filling available excavated earth cum 9,540.14 172.53 16,45,997.36 172.53 12355.20 2131642.66 15163.2 2616106.896 0.00 129.00 0 0.00 127.20 0.00

KSRB 2.14-1: Extra for additional lift of 1.5m. or part

2.21 cum 21,902.54 35.94 7,87,277.12 35.94 12342.20 443634.93 15561.93 559366.6974 0.00 12.00 0 0.00 12.72 0.00
thereof for excavation In loose / soft or hard soil
2.22 KSRB 2.14-2: - do - in soft soil or hard soil cum 5,475.64 64.70 3,54,274.70 64.70 5828.25 377088.97 7591.19 491151.5463 0 21 0 0.00 22.16 0.00

2 ANTITERMITE TREATMENT 0 0.00

KSRB-3.2: Providing and injecting chemical

Completed for 27
3.2 emulsion for Pre-constructional Anti-Termite Sqm 8,761.00 128.72 11,27,741.04 128.72 6383.88 821751.34 7090.24 912676.02 ~ 0 102.00 0 0.00 108.12 0.00
blocks
Treatment,

3 CEMENT CONCRETE 0 0.00

KSRB - 4.1.3: Providing and laying in position plain

4.3 cement concrete of nominal mix 1:4:8 using 40mm cum 500.00 4,122.89 20,61,445.13 0.00 0.00 0.00 0 4695.00 0 0.00 4976.70 0.00
in foundation and plinth,

KSRB-4.1.6: Providing and laying in position plain

4.6 cement concrete of nominal mix 1:2:4 using 20mm cum 2,168.20 4,122.89 89,39,250.68 4122.89 503.60 2076287.54 538.40 2219764.119 For 23 Blocks 0 5084.00 0 0.00 5389.04 0.00
in foundation and plinth,
KSRB 4.2.1 : Providing and laying in position
reinforced cement concrete of design mix
M25(Normal MIX)with OPC cement @ 340kgs,
4.10
with 20mm in foundation plinth and ground floor
level for roof slabs, staircase, lintles, retaining walls,
return walls,
Below Plinth 5307.87 3652.44 19386673.05 4694.44 24917472.55 For 27 blocks

Stilt Floor 5332.87 1268.46 6764531.01 1268.46 6764531.01 For 22 blocks

24.12 PWP
& IWTD SR
Ground Floor cum 57.51 1,180.32 67,880.20 5357.87 326.70 1750415.80 178.20 954772.26 for 12 blocks 148.50 175277.52 148.50 5986.00 888921 148.50 6342.16 941810.76

I floor (5.4m to 8.4 m) cum 57.51 5,382.87 3,09,568.82 5382.87 326.70 1758583.44 178.20 959227.33 for 12 blocks 148.50 799356.11 148.50 6011.00 892633.5 148.50 6367.16 945523.26

II floor (8.4m to 11.4m) cum 57.51 5,407.87 3,11,006.57 5407.87 326.70 1766750.94 178.20 963682.33 for 12 blocks 148.50 803068.61 148.50 6036.00 896346 148.50 6392.16 949235.76

III floor (11.4m to 14.4m) cum 57.51 5,432.87 3,12,444.32 5432.87 326.70 1774918.44 178.20 968137.33 for 12 blocks 148.50 806781.11 148.50 6061.00 900058.5 148.50 6417.16 952948.26

IV floor (14.4m to 17.4m) cum 57.51 5,457.87 3,13,882.07 5457.87 326.70 1783085.94 133.65 729444.25 for 9 blocks 193.05 1053641.69 193.05 6086.00 1174902.3 193.05 6442.16 1243658.99

V floor (17.4 to 20.4m) cum 57.51 5,482.87 3,15,319.82 5482.87 326.70 1791253.44 59.40 325682.44 for 4 blocks 267.30 1465571.00 267.30 6111.00 1633470.3 267.30 6467.16 1728671.87

VI floor (20.4m to 23.4m) cum 57.51 5,507.87 3,16,757.57 5507.87 326.70 1799420.94 59.40 327167.44 for 4 blocks 267.30 1472253.50 267.30 6136.00 1640152.8 267.30 6492.16 1735354.37

Above Terrace Floor cum 214.22 5,532.87 11,85,273.42 5532.87 122.54 677997.82 0.00 0.00 ~ 122.54 122.54 6161.00 754968.94 122.54 6517.16 798612.79

KSRB 4.2.1 : Providing and laying in position

reinforced cement concrete of design mix
NON
M25(SCC/SDC with OPC cement @ 340kgs, with
DSR
20mm for plasters, columns, piers, abutments, pillars,
posts, struts, buttresses, etc

below plinth cum 1,443.20 6,049.64 87,30,845.15 Completed(Norma 0 6438.44 0.00

Stilt floor (0 to 2.4m) cum 1,155.58 6,074.64 70,19,761.52 l Concrete) 0 6463.44 0.00

Ground Floor (2.4 to 5.4m) cum 2,158.32 6,099.64 1,31,64,982.03 6049.64 1188.88 7192299.87 648.48 3923072.66 for 12 blocks 540.40 3296247.22 540.40 6094.00 3293197.6 540.40 6488.44 3506352.98

I floor (5.4m to 8.4 m) cum 2,158.32 6,124.64 1,32,18,940.03 6074.64 1188.88 7222021.87 648.48 3939284.66 for 12 blocks 540.40 3309757.22 540.40 6119.00 3306707.6 540.40 6513.44 3519862.98

II floor (8.4m to 11.4m) cum 2,158.32 6,149.64 1,32,72,898.03 6099.64 1188.88 7251743.87 648.48 3955496.66 for 12 blocks 540.40 3323267.22 540.40 6144.00 3320217.6 540.40 6538.44 3533372.98

III floor (11.4m to 14.4m) cum 2,158.32 6,174.64 1,33,26,856.03 6124.64 1188.88 7281465.87 648.48 3971708.66 for 12 blocks 540.40 3336777.22 540.40 6169.00 3333727.6 540.40 6563.44 3546882.98

IV floor (14.4m to 17.4m) cum 2,158.32 6,199.64 1,33,80,814.03 6149.64 1188.88 7311187.87 486.36 2990940.49 for 9 blocks 702.52 4355373.38 702.52 6194.00 4351408.88 702.52 6588.44 4628510.87

V floor (17.4 to 20.4m) cum 2,158.32 6,224.64 1,34,34,772.03 6174.64 1188.88 7340909.87 216.16 1334710.89 for 4 blocks 972.72 6054834.99 972.72 6219.00 6049345.68 972.72 6613.44 6433025.36

VI floor (20.4m to 23.4m) cum 2,158.32 6,249.64 1,34,88,730.03 6199.64 1188.88 7370631.87 216.16 1340114.89 for 4 blocks 972.72 6079152.99 972.72 6244.00 6073663.68 972.72 6638.44 6457343.36

Above Terrace Floor cum 889.22 6,274.64 55,79,553.96 6224.64 237.77 1480033.43 0 0.00 ~ 237.77 1491921.93 237.77 6269.00 1490580.13 237.77 6663.44 1584366.13

4 FORMWORK 0 0.00

KSRB 4-6.1: Providing and removing centering , for

4.28 foundations, footings, bases of columns, walls,
beams, staircases and Slabs
below plinth sqm 14,410.60 325.16 46,85,817.93 325.16 9647.42 3137000.43 9,647.42 31,37,000.43 for 27 blocks 0.00 0.00 226.00 0 0.00 239.56 0.00
4.18
KSRB 4- Stilt floor (0 to 2.4m) sqm 20,371.14 396.17 80,70,448.45 500.42 11204.10 5606755.72 11,204.12 56,06,765.73 for 22 blocks 0.00 0.00 305.00 0 0.00 323.30 0.00
6.2

KSRB 4-6.1: Providing and removing centering, with

NON
Aluminum Formwork forSlabs ,Beams,chejja,Walls
DSR
and Staircase,Parpet Walls, Tanks Etc

Aluminum Formwork Material Cost sqm 3,787.00 11,870.97 4,49,55,363.39 0

1 of 6
 0 0
KSRB 2 - 2.2: Earthwork excavation for foundation
2.4 cum 5,475.64 231.75 12,68,978.41 201.29 5828.25 1173165.68 7591.19 1528027.03 0 267 0 0.00 283.02 0.00
in hard soil

Ground Floor (2.4 to 5.4m) sqm 35,404.40 257.29 91,09,210.32 500.42 19235.48 9625818.90 10492.08 5250446.67 for 12 blocks 8743.40 2249592.16 8743.40 500.00 4371700 8743.40 650.00 5683210.00

I floor (5.4m to 8.4 m) sqm 35,404.40 264.29 93,57,041.15 507.42 19235.48 9760467.26 10492.08 5323891.23 for 12 blocks 8743.40 2310795.96 8743.40 507.00 4432903.8 8743.40 657.00 5744413.80

II floor (8.4m to 11.4m) sqm 35,404.40 271.29 96,04,871.97 514.42 19235.48 9895115.62 10492.08 5397335.79 for 12 blocks 8743.40 2371999.76 8743.40 514.00 4494107.6 8743.40 664.00 5805617.60

III floor (11.4m to 14.4m) sqm 35,404.40 278.29 98,52,702.80 521.42 19235.48 10029763.98 10492.08 5470780.35 for 12 blocks 8743.40 2433203.56 8743.40 521.00 4555311.4 8743.40 671.00 5866821.40

IV floor (14.4m to 17.4m) sqm 35,404.40 285.29 1,01,00,533.63 528.42 19235.48 10164412.34 7869.06 4158168.69 for 9 blocks 11366.42 3242729.56 11366.42 528.00 6001469.76 11366.42 678.00 7706432.76

V floor (17.4 to 20.4m) sqm 35,404.40 292.29 1,03,48,364.46 535.42 19235.48 10299060.70 3897.36 2086724.49 for 4 blocks 15738.12 4600100.08 15738.12 535.00 8419894.2 15738.12 685.00 10780612.20

VI floor (20.4m to 23.4m) sqm 35,404.40 299.29 1,05,96,195.29 542.42 19235.48 10433709.06 3897.36 2114006.01 for 4 blocks 15738.12 4710266.92 15738.12 542.00 8530061.04 15738.12 692.00 10890779.04

Above Terrace Floor sqm 14,784.78 309.29 45,72,789.29 552.42 5979.72 3303316.92 0.00 0.00 ~ 5979.72 1849469.49 5979.72 549.00 3282866.28 5979.72 699.00 4179824.28

5 REINFORCEMENT WORKS

KSRB 4.9.2: Providing T.M.T steel reinforcement

for R.C.C work including straightening, cutting,
4.46 bending, hooking, placing in position, lapping and /
or welding wherever required, tying with binding wire
and achoring to the adjoining members

below plinth 75,401.00 416.34 31392452.34 for 27 blocks 0 0 65287 0 0.00 69204.20 0.00
Stilt floor (0 to 2.4m) 75,401.00 321.2 24218801.2 for 22 blocks 0 0 0 65287 0 0.00 69204.20 0.00
Ground Floor (2.4 to 5.4m) 75,401.00 58.80 4433578.80 for 12 blocks 49 3694649.000 49.00 65287 3199063 49.00 69204.20 3391005.80

I floor (5.4m to 8.4 m) 75,401.00 58.80 4433578.80 for 12 blocks 49 3694649.000 49.00 65287 3199063 49.00 69204.20 3391005.80
II floor (8.4m to 11.4m) 75,401.00 58.80 4433578.80 for 12 blocks 49 3694649.000 49.00 65287 3199063 49.00 69204.20 3391005.80
MT 2,025.00 15,26,87,025.00 75401.00 1313.01 99002267.01
III floor (11.4m to 14.4m) 75,401.00 58.80 4433578.80 for 12 blocks 49 3694649.000 49.00 65287 3199063 49.00 69204.20 3391005.80
IV floor (14.4m to 17.4m) 75,401.00 44.10 3325184.10 for 9 blocks 63.7 4803043.700 63.70 65287 4158781.9 63.70 69204.20 4408307.54
V floor (17.4 to 20.4m) 75,401.00 19.60 1477859.60 for 4 blocks 88.2 6650368.200 88.20 65287 5758313.4 88.20 69204.20 6103810.44
VI floor (20.4m to 23.4m) 75,401.00 19.60 1477859.60 for 4 blocks 88.2 6650368.200 88.20 65287 5758313.4 88.20 69204.20 6103810.44
Above Terrace Floor 75,401.00 ~ ~ 66.00 4976466 66.00 65287 4308942 66.00 69204.20 4567477.20

6 WATER PROOFING WORKS 0 0.00

KSRB 10-3: Providing and laying integral cement

based waterproofing treatment including preparation
10.3 Sqm 5,934.48 1,289.34 76,51,543.98 1289.34 3267.00 4212266.45 ~ 0 ~ 3267.00 4212266.45 3,267.00 858.00 2803086 3267.00 909.48 2971271.16
of surface as required for treatment of roofs .balconies,
terraces etc.,
2 blocks (56 units
FOR TOILETS SUNK PORTIONS Providing completed) one
38.11 INTEGRAL CRYSTALINE Waterproofing treatment Sqm 7,240.80 861.21 62,35,860.46 861.21 4047.12 3485426.42 367.92 316856.95 Toilet, One 3679.00 3168397.23 3679.00 480.00 1765920 3679.20 508.80 1871976.96
to the sunken portion of Toilets. Utility & one
Bath room per
NON
Tanks Water Proofing Sqm 1,707.89 861.21 14,70,852.84 861.21 939.34 808968.72 _ 0 _ 0 0.00
DSR

7 EXPANSION JOINT 0 0.00

KSRRB M2600- Expansion Joints KSRRB M2600-1.

Providing and laying a burried expansion joint,
31.1 expansion gap being 20 mm, covered with 12 mm RMT 787.20 1,050.00 8,26,560.00 1050.00 33.90 35595.00 ~ 0.00 33.90 35595.00 33.90 1,391.00 47154.9 33.90 1474.46 49984.19
thick, 200 mm wide galvanised weldable structural
steel plate.

0 0.00
Providing and fixing salitex board for expansion
joint as per drawing with all lead and lift and cost of 0 0.00
all materials, fixing, labour and as per specification.

for 3 joins(4, 8 &

Stilt floor (0 to 2.4m) Sqm 180.00 480.00 86,400.00 480.00 110.00 52800.00 101.70 48816.00 0 0 0.00 480.00 0 0.00 528.00 0.00
18th block joint)

Ground Floor (2.4 to 5.4m) Sqm 180.00 485.00 87,300.00 485.00 101.70 49324.50 67.80 32883.00 33.9 16441.5 33.90 485.00 16441.5 33.90 528.00 17899.20

I floor (5.4 to 8.4m) Sqm 180.00 490.00 88,200.00 490.00 101.70 49833.00 67.80 33222.00 33.9 16611 33.90 490.00 16611 33.90 528.00 17899.20
for 2 joins(4th &
II floor (8.4 to 11.4m) Sqm 180.00 495.00 89,100.00 495.00 101.70 50341.50 67.80 33561.00 33.9 16780.5 33.90 495.00 16780.5 DCIL Rates 33.90 528.00 17899.20 DCIL Rates
8th block joint)
MR MR
III floor (11.4to 14.4m) Sqm 180.00 500.00 90,000.00 500.00 101.70 50850.00 67.80 33900.00 33.9 16950 33.90 500.00 16950 33.90 528.00 17899.20

IV floor (14.4 to 17.4m) Sqm 180.00 505.00 90,900.00 505.00 101.70 51358.50 67.80 34239.00 33.9 17119.5 33.90 505.00 17119.5 33.90 528.00 17899.20

V floor (17.4 to 20.4m) Sqm 180.00 510.00 91,800.00 510.00 101.70 51867.00 ~ 0.00 ~ 101.7 51867 101.70 510.00 51867 101.70 528.00 53697.60

VI floor (20.4 to 23.4m) Sqm 180.00 515.00 92,700.00 515.00 101.70 52375.50 ~ 0.00 ~ 101.7 52375.5 101.70 515.00 52375.5 101.70 528.00 53697.60
0 0.00
8 FLOORING WORKS 0 0.00

KSRB 14.14-5: Providing Ceramic tiles of approved

make, shade and size for flooring, treads of steps and
14.36.2 0 0.00
landings laid on a bed of 12mm thick, cement mortar
1:3 mix, for Ceramic Tiles of size 30x30cms.

Stilt floor (0 to 2.4m) sqm 863.68 0.00 863.68 0.00 0 1124 0 0.00 1191.44 0.00
Ground Floor (2.4 to 5.4m) sqm 1,034.40 873.68 9,03,730.79 873.68 689.04 601997.93 93.96 82090.63 595.08 519907.31 595.08 1134.00 674820.72 595.08 1201.44 714952.92
I floor (5.4 to 8.4m) sqm 1,034.40 883.68 9,14,074.79 883.68 689.04 608888.33 93.96 83030.23 595.08 525858.11 595.08 1144.00 680771.52 595.08 1211.44 720903.72
48 units
II floor (8.4 to 11.4m) sqm 1,034.40 893.68 9,24,418.79 893.68 689.04 615778.73 93.96 83969.83 completed 595.08 531808.91 595.08 1154.00 686722.32 595.08 1221.44 726854.52

III floor (11.4to 14.4m) sqm 1,034.40 903.68 9,34,762.79 903.68 689.04 622669.13 93.96 84909.43 595.08 537759.71 595.08 1164.00 692673.12 595.08 1231.44 732805.32
10 units
IV floor (14.4 to 17.4m) sqm 1,034.40 913.68 9,45,106.79 913.68 689.04 629559.53 78.30 71540.86 610.74 558018.68 610.74 1174.00 717008.76 610.74 1241.44 758197.07
completed

2 of 6
 0 0
KSRB 2 - 2.2: Earthwork excavation for foundation
2.4 cum 5,475.64 231.75 12,68,978.41 201.29 5828.25 1173165.68 7591.19 1528027.03 0 267 0 0.00 283.02 0.00
in hard soil

8 units
V floor (17.4 to 120.4m) sqm 1,034.40 923.68 9,55,450.79 923.68 689.04 636449.93 62.64 57859.08 626.40 578590.85 626.40 1184.00 741657.6 626.40 1251.44 783902.02
completed
8 units
VI floor (20.4 to 23.4m) sqm 1,034.40 933.68 9,65,794.79 933.68 689.04 643340.33 62.64 58485.48 5666.40 5290583.51 5666.40 1194.00 6765681.6 626.40 1261.44 790166.02
completed
Above VI floor sqm 943.68 0.00 1204.00 0 0.00 1271.44 0.00

Providing vitrified tiles 60 x 60cms of approved

14.45 make, shade and size for flooring laid on a bed of 0 0.00
12mm thick cement mortar 1:3 mix.

Stilt floor (0 to 2.4m) sqm 1,103.36 0.00 1103.36 0.00 0 1070 0 0.00 1134.20 0.00

Ground Floor (2.4 to 5.4m) sqm 3,583.60 1,113.36 39,89,848.81 1113.36 2320.56 2583618.68 316.44 352311.64 2004.12 2231313.71 2004.12 1080.00 2164449.6 2004.12 1144.20 2293114.10

I floor (5.4 to 8.4m) sqm 3,583.60 1,123.36 40,25,684.81 1123.36 2320.56 2606824.28 316.44 355476.04 2004.12 2251354.91 2004.12 1090.00 2184490.8 2004.12 1154.20 2313155.30
II floor (8.4 to 11.4m) sqm 3,583.60 1,133.36 40,61,520.81 1133.36 2320.56 2630029.88 316.44 358640.44 2004.12 2271396.11 2004.12 1100.00 2204532 2004.12 1164.20 2333196.50
6x4x3=72 units
III floor (11.4to 14.4m) sqm 3,583.60 1,143.36 40,97,356.81 1143.36 2320.56 2653235.48 316.44 361804.84 2004.12 2291437.31 2004.12 1110.00 2224573.2 2004.12 1174.20 2353237.70

IV floor (14.4 to 17.4m) sqm 3,583.60 1,153.36 41,33,192.81 1153.36 2320.56 2676441.08 316.44 364969.24 2004.12 2311478.51 2004.12 1120.00 2244614.4 2004.12 1184.20 2373278.90

V floor (17.4 to 120.4m) sqm 3,583.60 1,163.36 41,69,028.81 1163.36 2320.56 2699646.68 316.44 368133.64 2004.12 2331519.71 2004.12 1130.00 2264655.6 2004.12 1194.20 2393320.10

VI floor (20.4 to 23.4m) sqm 3,583.60 1,173.36 42,04,864.81 1173.36 2320.56 2722852.28 210.96 247532.03 2x1x4=8 units 2109.60 2475327.27 2109.60 1140.00 2404944 2109.60 1204.20 2540380.32

Above VI floor sqm 1,183.36 0.00 0.00 0 1150.00 0 0.00 1214.20 0.00

KSRB 14-17.2: Dadooing with glazed flies Providing

skirting, dado,rise of steps with colour glazed tiles
14.41 0 0.00
20x20 cms 6mm thick on 10mm thick cement plaster
1:3.

Stilt floor (0 to 2.4m) sqm 846.22 0.00 846.22 0.00 0 1419 0 0.00 1037.74 0.00
I floor (2.4 to 5.4m) sqm 2,466.96 856.22 21,12,249.83 856.22 1412.40 1209325.13 192.60 164907.97 1219.80 1044411.88 1233.48 1429.00 1762642.92 1219.80 1047.74 1278033.25
II floor (5.4 to 8.4m) sqm 2,466.96 866.22 21,36,919.43 866.22 1412.40 1223449.13 192.60 166833.97 1219.80 1056609.88 1233.48 1439.00 1774977.72 1219.80 1057.74 1290231.25
III floor (8.4 to 11.4m) sqm 2,466.96 876.22 21,61,589.03 876.22 1412.40 1237573.13 192.60 168759.97 1219.80 1068807.88 1233.48 1449.00 1787312.52 1219.80 1067.74 1302429.25
( 80 units
IV floor (11.4 to 14.4m) sqm 2,466.96 886.22 21,86,258.63 886.22 1412.40 1251697.13 192.60 170685.97 1219.80 1081005.88 1233.48 1459.00 1799647.32 1219.80 1077.74 1314627.25
Completed)
V floor (14.4 to 17.4m) sqm 2,466.96 896.22 22,10,928.23 896.22 1412.40 1265821.13 192.60 172611.97 1219.80 1093203.88 1233.48 1469.00 1811982.12 1219.80 1087.74 1326825.25
VI floor (17.4 to 20.4m) sqm 2,466.96 906.22 22,35,597.83 906.22 1412.40 1279945.13 192.60 174537.97 1219.80 1105401.88 1233.48 1479.00 1824316.92 1219.80 1097.74 1339023.25
VII floor (20.4 to 23.4m) sqm 2,466.96 916.22 22,60,267.43 916.22 1412.40 1294069.13 128.40 117642.65 1284.00 1176420.93 1298.40 1489.00 1933317.6 1284.00 1107.74 1422338.16
Above VII floor sqm 926.22 0.00 1499.00 0 1117.74 0.00
14.15
KSRB 14.10-1: Providing Flooring with 25mm to
sadarahall
40mm thick polished tandur blue stone slabs.
i Grey
Stone
Stilt floor (0 to 2.4m) sqm 893.84 0.00 893.84
Ground Floor (2.4 to 5.4m) sqm 402.58 898.84 3,61,849.65 898.84
I floor (5.4 to 8.4m) sqm 402.58 903.84 3,63,862.53 903.84
II floor (8.4 to 11.4m) sqm 402.58 908.84 3,65,875.41 908.84 Sadarahalli
Granite work
III floor (11.4to 14.4m) sqm 402.58 913.84 3,67,888.29 913.84 1412.40 1318955.62 446.46 416922.21
completed for 3
2827.58 2541529.60 2827.58 1952.52 5520906.502 2827.58 1952.52 5520906.50

IV floor (14.4 to 17.4m) sqm 402.58 918.84 3,69,901.17 918.84 blocks.

V floor (17.4 to 120.4m) sqm 402.58 923.84 3,71,914.05 923.84

VI floor (20.4 to 23.4m) sqm 402.58 928.84 3,73,926.93 928.84
Above VI floor sqm 933.84 0.00 933.84

KSRB 14.10-1: Providing Flooring (Treads )with

14.15a 25mm to 40mm thick polished tandur blue stone
slabs.

Stilt floor (0 to 2.4m) sqm 192.00 893.84 1,71,616.44

I floor (2.4 to 5.4m) sqm 192.00 898.84 1,72,576.44
II floor (5.4 to 8.4m) sqm 192.00 903.84 1,73,536.44
III floor (8.4 to 11.4m) sqm 192.00 908.84 1,74,496.44
IV floor (11.4 to 14.4m) sqm 192.00 913.84 1,75,456.44
V floor (14.4 to 17.4m) sqm 192.00 918.84 1,76,416.44
VI floor (17.4 to 20.4m) sqm 192.00 923.84 1,77,376.44
VII floor (20.4 to 23.4m) sqm 192.00 928.84 1,78,336.44
Above VII floor sqm 192.00 933.84 1,79,296.44

KSRB 14.10-1: Providing Risers of steps (upto

14.15b 300mm ht )with 25mm to 40mm thick polished
tandur blue stone slabs .

Stilt floor (0 to 2.4m) Sqm 129.60 893.84 1,15,841.10

I floor (2.4 to 5.4m) Sqm 129.60 898.84 1,16,489.10
II floor {5.4 to 8.4m) Sqm 129.60 903.84 1,17,137.10
III floor (8.4 to 11.4m) Sqm 129.60 908.84 1,17,785.10
V floor (11.4 to 14.4m) Sqm 129.60 913.84 1,18,433.10
V floor (14.4 to 17.4m) Sqm 129.60 918.84 1,19,081.10
VI floor (17.4 to 120.4m) Sqm 129.60 923.84 1,19,729.10
VII floor (20.4 to 23.4m) Sqm 129.60 928.84 1,20,377.10
Above VI floor Sqm 129.60 933.84 1,21,025.10

3 of 6
 0 0
KSRB 2 - 2.2: Earthwork excavation for foundation
2.4 cum 5,475.64 231.75 12,68,978.41 201.29 5828.25 1173165.68 7591.19 1528027.03 0 267 0 0.00 283.02 0.00
in hard soil

KSRB 14.10-1: Providing Skirting of steps /passage

14.15c {upto 300mm ht )with 25mm to 40mm thick polished
tandur blue stone slabs.

Stilt floor (0 to 2.4m) sqm 55.10 893.84 49,250.34 893.84 36.22 32372.65

I floor (2.4 to 5.4m) sqm 55.10 898.84 49,525.84 898.84 45.46 40859.02

II floor (5.4 to 8.4m) sqm 55.10 903.84 49,801.34 903.84 45.46 41086.31

III floor (8.4 to 11.4m) sqm 55.10 908.84 50,076.84 908.84 45.46 41313.59

IV floor (11 .4 to 14.4m) sqm 55.10 913.84 50,352.34 913.84 45.46 41540.88

V floor (14.4 to 17.4m) sqm 55.10 918.84 50,627.84 918.84 45.46 41768.17

VI floor (17 .4 to 20.4m) sqm 55.10 923.84 50,903.34 923.84 45.46 41995.46

VII floor (20.4 to 23.4m) sqm 55.10 928.84 51,178.84 928.84 45.46 42222.74

Above VI! floor sqm 55.10 933.84 51,454.34 933.84 36.22 33821.35

KSRB 14.13-1: Providing precast chequered mosaic

14.28 tiles dark shade using ordinary grey cement for
Skirting and steps.

Stilt floor (0 to 2.4m) Rmt 126.93 0.00

Ground Floor (2.4 to 5.4m) Rmt 3,746.40 136.93 5,13,003.36 1113.36 184.36 205259.05
I floor (5.4m to 8.4 m) Rmt 3,746.40 146.93 5,50,467.36 1123.36 184.36 207102.65
II floor (8.4m to 11.4m) Rmt 3,746.40 156.93 5,87,931.36 1133.36 184.36 208946.25
III floor (11.4m to 14.4m) Rmt 3,746.40 166.93 6,25,395.36 1143.36 184.36 210789.85
IV floor (14.4m to 17.4m) Rmt 3,746.40 176.93 6,62,859.36 1153.36 184.36 212633.45
V floor (17.4 to 20.4m) Rmt 3,746.40 186.93 7,00,323.36 1163.36 184.36 214477.05
VI floor (20.4m to 23.4m) Rmt 3,746.40 196.93 7,37,787.36 1173.36 184.36 216320.65
Above Terrace Floor Rmt 206.93 0.00

Providing and finishing 600 mm wide kitchen

platform with polished granite stone slab of 20mm
thick fixed over Kaddapa stone slab base of 40 mm
1
thk in CM1:2 with facia of 75mmx16 mm granite slab,
supported on Kaddappa stone slab 25 mm thk verticals
.
Stilt floor (0 to 2.4m) sqm 0.00 0.00 0 0 0.00 2372.00 0.00
Ground Floor (2.4 to 5.4m) sqm 273.60 1,714.35 4,69,046.16 2905.20 150.48 437174.50 27.36 79486.27 123.12 211070.772 123.12 2,372.00 292040.64 123.12 2382.00 293271.84
I floor (5.4m to 8.4 m) sqm 273.60 1,724.35 4,71,782.16 2905.20 150.48 437174.50 27.36 79486.27 123.12 212301.972 123.12 2,382.00 293271.84 123.12 2392.00 294503.04
II floor (8.4m to 11.4m) sqm 273.60 1,734.35 4,74,518.16 2905.20 150.48 437174.50 27.36 79486.27 123.12 213533.172 123.12 2,392.00 294503.04 123.12 2402.00 295734.24
112 units ( 4
III floor (11.4m to 14.4m) sqm 273.60 1,744.35 4,77,254.16 2905.20 150.48 437174.50 27.36 79486.27
blocks_ completed.
123.12 214764.372 123.12 2,402.00 295734.24 123.12 2412.00 296965.44
IV floor (14.4m to 17.4m) sqm 273.60 1,754.35 4,79,990.16 2905.20 150.48 437174.50 27.36 79486.27 123.12 215995.572 123.12 2,412.00 296965.44 123.12 2422.00 298196.64
V floor (17.4 to 20.4m) sqm 273.60 1,764.35 4,82,726.16 2905.20 150.48 437174.50 27.36 79486.27 123.12 217226.772 123.12 2,422.00 298196.64 123.12 2432.00 299427.84
VI floor (20.4 to 23.4m) sqm 273.60 1,774.35 4,85,462.16 2905.20 150.48 437174.50 27.36 79486.27 123.12 218457.972 123.12 2,432.00 299427.84 123.12 2442.00 300659.04
Above Terrace Floor sqm 1,784.35 0.00 0 2,442.00

2 Granite Work For Cladding (glazed tiles)

Stilt floor (0 to 2.4m) sqm 156.40 1,714.35 50,830.00 2158.20 0.00 ~

Ground Floor (2.4 to 5.4m) sqm 156.40 1,724.35 50,830.00 2158.20 0.00 ~
I floor (5.4m to 8.4 m) sqm 156.40 1,734.35 50,830.00 2158.20 0.00 ~
II floor (8.4m to 11.4m) sqm 156.40 1,744.35 50,830.00 2158.20 0.00 ~
III floor (11.4m to 14.4m) sqm 156.40 1,754.35 50,830.00 2158.20 0.00 ~
IV floor (14.4m to 17.4m) sqm 156.40 1,764.35 50,830.00 2158.20 0.00 ~
V floor (17.4 to 20.4m) sqm 156.40 1,774.35 50,830.00 2158.20 0.00 ~
VI floor (20.4 to 23.4m) sqm 156.40 1,774.35 50,830.00 2158.20 0.00 ~

9 FINISHING WORK

KSRB 15-13.3: Providing and applying two coats with

15.47.1 dry distemper of approved brand and shade on wall
surface.

Stilt floor (0 to 2.4m) Sqm 3,000.00 125.39 3,76,179.78 125.39 3586.88 449758.88 326.08 40887.17 3586.88 449770.58 3586.88 47.00 168583.36 3586.88 49.82 178698.36
Ground Floor (2.4 to 5.4m) Sqm 17,858.94 127.39 22,75,108.59 127.39 10688.70 1361633.49 971.70 123784.86 9717.00 1237880.31 9717.00 49.00 476133 9717.00 51.82 503534.94
I floor (5.4m to 8.4 m) Sqm 17,858.94 129.39 23,10,826.47 129.39 10688.70 1383010.89 971.70 125728.26 9717.00 1257314.31 9717.00 51.00 495567 9717.00 53.82 522968.94
II floor (8.4m to 11.4m) Sqm 17,858.94 131.39 23,46,544.35 131.39 10688.70 1404388.29 971.70 127671.66 9717.00 1276748.31 9717.00 53.00 515001 9717.00 55.82 542402.94
Single coat
III floor (11.4m to 14.4m) Sqm 17,858.94 133.39 23,82,262.23 133.39 10688.70 1425765.69 971.70 129615.06 completed for 56 9717.00 1296182.31 9717.00 55.00 534435 9717.00 57.82 561836.94
units(2blocks).
IV floor (14.4m to 17.4m) Sqm 17,858.94 135.39 24,17,980.11 135.39 10688.70 1447143.09 971.70 131558.46 9717.00 1315616.31 9717.00 57.00 553869 9717.00 59.82 581270.94
V floor (17.4 to 20.4m) Sqm 17,858.94 137.39 24,53,697.99 137.39 10688.70 1468520.49 971.70 133501.86 9717.00 1335050.31 9717.00 59.00 573303 9717.00 61.82 600704.94
VI floor (20.4m to 23.4m) Sqm 17,858.94 139.39 24,89,415.87 139.39 10688.70 1489897.89 971.70 135445.26 9717.00 1354484.31 9717.00 61.00 592737 9717.00 63.82 620138.94
Above Terrace Floor Sqm 2,000.00 141.39 2,82,786.52 141.39 2955.26 417844.21 971.70 137388.66 2955.26 417853.85 2955.26 63.00 186181.38 2955.26 65.82 194515.21

KSRB 15-13.3 & 4: Providing and applying two coats

15.47.1 +
with dry distemper of approved brand and shade on
15.47.2
ceiling surface .

Stilt floor (0 to 2.4m) Sqm 3,000.00 143.10 4,29,287.51 143.10 5500.00 787050.00 ~ 0.00 5445.44 779219.80 5,445.44 50.50 274994.72 5445.44 53.53 291494.40

Ground Floor (2.4 to 5.4m) Sqm 5,250.98 145.10 7,61,894.76 145.10 3368.20 488725.82 306.20 44429.62 3062.00 444283.46 3,062.00 52.50 160755 3062.00 55.53 170032.86

56 units 4 of 6
completed( 2
blocks)
 0 0
KSRB 2 - 2.2: Earthwork excavation for foundation
2.4 cum 5,475.64 231.75 12,68,978.41 201.29 5828.25 1173165.68 7591.19 1528027.03 0 267 0 0.00 283.02 0.00
in hard soil

I floor (5.4m to 8.4 m) Sqm 5,250.98 147.10 7,72,396.72 147.10 3368.20 495462.22 306.20 45042.02 3062.00 450407.46 3,062.00 54.50 166879 3062.00 57.53 176156.86

II floor (8.4m to 11.4m) Sqm 5,250.98 149.10 7,82,898.67 149.10 3368.20 502198.62 306.20 45654.42 3062.00 456531.46 3,062.00 56.50 173003 3062.00 59.53 182280.86
56 units
III floor (11.4m to 14.4m) Sqm 5,250.98 151.10 7,93,400.62 151.10 3368.20 508935.02 306.20 46266.82 completed( 2 3062.00 462655.46 3,062.00 58.50 179127 3062.00 61.53 188404.86
blocks)
IV floor (14.4m to 17.4m) Sqm 5,250.98 153.10 8,03,902.57 153.10 3368.20 515671.42 306.20 46879.22 3062.00 468779.46 3,062.00 60.50 185251 3062.00 63.53 194528.86

V floor (17.4 to 20.4m) Sqm 5,250.98 155.10 8,14,404.52 155.10 3368.20 522407.82 306.20 47491.62 3062.00 474903.46 3,062.00 62.50 191375 3062.00 65.53 200652.86

VI floor (20.4m to 23.4m) Sqm 5,250.98 157.10 8,24,906.48 157.10 3368.20 529144.22 306.20 48104.02 3062.00 481027.46 3,062.00 64.50 197499 3062.00 67.53 206776.86

Above Terrace Floor Sqm 2,000.00 159.10 3,18,191.68 159.10 849.20 135107.72 ~ 0.00 0.00 0.00 1,157.89 66.50 77000 0.00 69.53 0.00

KSRB 15-16.1: Providing and finishing external walls

15.53.2
in two coats with waterproof cement pain t.

Stilt floor (0 to 2.4m) Sqm 6,735.98 268.49 18,08,537.20 268.49 302.40 81191.38 ~ ~ 302.40 81191.10 302.40 79.00 23889.6 302.40 83.74 25322.98

Ground Floor (2.4 to 5.4m) Sqm 6,735.98 271.49 18,28,745.14 271.49 3704.80 1005816.15 ~ 3704.80 1005812.81 3,704.80 82.00 303793.6 3704.80 86.74 321354.35

I floor (5.4m to 8.4 m) Sqm 6,735.98 274.49 18,48,953.08 274.49 3704.80 1016930.55 ~ 3704.80 1016927.21 3,704.80 85.00 314908 3704.80 89.74 332468.75

II floor (8.4m to 11.4m) Sqm 6,735.98 277.49 18,69,161.02 277.49 3704.80 1028044.95 ~ 3704.80 1028041.61 3,704.80 88.00 326022.4 3704.80 92.74 343583.15

III floor (11.4m to 14.4m) Sqm 6,735.98 280.49 18,89,368.96 280.49 3704.80 1039159.35 ~ 3704.80 1039156.01 3,704.80 91.00 337136.8 3704.80 95.74 354697.55

IV floor (14.4m to 17.4m) Sqm 6,735.98 283.49 19,09,576.90 283.49 3704.80 1050273.75 ~ 3704.80 1050270.41 3,704.80 94.00 348251.2 3704.80 98.74 365811.95

V floor (17.4 to 20.4m) Sqm 6,735.98 286.49 19,29,784.84 286.49 3704.80 1061388.15 ~ 3704.80 1061384.81 3,704.80 97.00 359365.6 3704.80 101.74 376926.35

VI floor (20.4m to 23.4m) Sqm 6,735.98 289.49 19,49,992.78 289.49 3704.80 1072502.55 ~ 3704.80 1072499.21 3,704.80 100.00 370480 3704.80 104.74 388040.75

Above Terrace Floor Sqm 2,000.00 292.49 5,84,978.20 292.49 3264.14 954728.31 ~ 3264.14 954725.36 3,264.14 103.00 336206.42 3264.14 107.74 351678.44

KSRB 15-17.4: Providing and applying painting two

15.58/15.
coats (including priming coat) on new wood surface
60
and /or wood based surface with enamel paint.

Stilt floor (0 to 2.4m) Sqm 268.49 0.00 268.49 0.00 0.00 ~ 0 110 0 0.00 116.60 0.00

Ground Floor (2.4 to 5.4m) Sqm 676.70 270.49 1,83,041.05 270.49 749.06 202612.16 ~ 749.06 202611.48 749.06 112.00 83894.272 749.06 118.60 88838.04

I floor (5.4m to 8.4 m) Sqm 676.70 272.49 1,84,394.46 272.49 749.06 204110.27 ~
*Single coat
749.06 204109.59 749.06 114.00 85392.384 749.06 120.60 90336.15
completed for 56
II floor (8.4m to 11.4m) Sqm 676.70 274.49 1,85,747.87 274.49 749.06 205608.38 ~
units both side
749.06 205607.71 749.06 116.00 86890.496 749.06 122.60 91834.27
(2blocks).
III floor (11.4m to 14.4m) Sqm 676.70 276.49 1,87,101.28 276.49 749.06 207106.49 ~ 749.06 207105.82 749.06 118.00 88388.608 749.06 124.60 93332.38
** BOQ qty
calculated is for
IV floor (14.4m to 17.4m) Sqm 676.70 278.49 1,88,454.69 278.49 749.06 208604.61 ~ 749.06 208603.93 749.06 120.00 89886.72 749.06 126.60 94830.49
one side enamel
paint
V floor (17.4 to 20.4m) Sqm 676.70 280.49 1,89,808.09 280.49 749.06 210102.72 ~ 749.06 210102.04 749.06 122.00 91384.832 749.06 128.60 96328.60

VI floor (20.4m to 23.4m) Sqm 676.70 282.49 1,91,161.50 282.49 749.06 211600.83 ~ 749.06 211600.15 749.06 124.00 92882.944 749.06 130.60 97826.71

Above Terrace Floor Sqm 128.47 284.49 36,548.88 284.49 0.00 0.00 ~ 0.00 0.00 0.00 126.00 0 0.00 132.60 0.00

KSRB 15-18.1 : Applying red lead ready mix priming

15.73
coat over new steel or other metal surfaces.

Stilt floor (0 to 2.4m) Sqm 183.60 150.47 27,626.64 150.47 215.60 32441.33 ~ 0.00 28.00 0 0.00 29.68 0.00

Ground Floor (2.4 to 5.4m) Sqm 342.16 152.47 52,169.18 152.47 701.36 106936.36 63.76 9721.49 637.60 97216.09 637.600 30.000 19128 637.60 31.68 20199.17

I floor (5.4m to 8.4 m) Sqm 342.16 154.47 52,853.49 154.47 701.36 108339.08 63.76 9849.01 637.60 98491.29 637.600 32.000 20403.2 637.60 33.68 21474.37

II floor (8.4m to 11.4m) Sqm 342.16 156.47 53,537.80 156.47 701.36 109741.80 63.76 9976.53 Qty considered for 637.60 99766.49 637.600 34.000 21678.4 637.60 35.68 22749.57
one block is as per
III floor (11.4m to 14.4m) Sqm 342.16 158.47 54,222.12 158.47 701.36 111144.52 63.76 10104.05 actual 637.60 101041.69 637.600 36.000 22953.6 637.60 37.68 24024.77
measurements ( 56
IV floor (14.4m to 17.4m) Sqm 342.16 160.47 54,906.43 160.47 701.36 112547.24 63.76 10231.57 units Completed-2 637.60 102316.89 637.600 38.000 24228.8 637.60 39.68 25299.97
blocks)
V floor (17.4 to 20.4m) Sqm 342.16 162.47 55,590.74 162.47 701.36 113949.96 63.76 10359.09 637.60 103592.09 637.600 40.000 25504 637.60 41.68 26575.17

VI floor (20.4m to 23.4m) Sqm 342.16 164.47 56,275.05 164.47 701.36 115352.68 63.76 10486.61 637.60 104867.29 637.600 42.000 26779.2 637.60 43.68 27850.37

Above Terrace Floor Sqm 183.60 166.47 30,564.24 166.47 361.80 60228.85 ~ 361.80 60229.54 361.80 44.000 15919.2 361.80 45.68 16527.02

KSRB 15-18.2 : Providing and applying enamel metal

15.74 paint two coats ( excluding priming coat ) over new
steel or other metal surfaces.

Stilt floor (0 to 2.4m) Sqm 183.60 268.49 49,294.60 268.49 0.00 0.00 ~ 0 0.00 0.00 79.00 0 0.00 83.74 0.00
Ground Floor (2.4 to 5.4m) Sqm 342.16 270.49 92,549.47 270.49 701.36 189710.87 ~ 701.36 189710.23 701.36 81.00 56810.16 701.36 85.74 60134.61
I floor (5.4m to 8.4 m) Sqm 342.16 272.49 93,233.78 272.49 701.36 191113.59 ~ 701.36 191112.95 701.36 83.00 58212.88 701.36 87.74 61537.33
II floor (8.4m to 11.4m) Sqm 342.16 274.49 93,918.09 274.49 701.36 192516.31 ~ 701.36 192515.67 701.36 85.00 59615.6 701.36 89.74 62940.05
III floor (11.4m to 14.4m) Sqm 342.16 276.49 94,602.40 276.49 701.36 193919.03 ~ 701.36 193918.39 701.36 87.00 61018.32 701.36 91.74 64342.77
IV floor (14.4m to 17.4m) Sqm 342.16 278.49 95,286.72 278.49 701.36 195321.75 ~ 701.36 195321.11 701.36 89.00 62421.04 701.36 93.74 65745.49
V floor (17.4 to 20.4m) Sqm 342.16 280.49 95,971.03 280.49 701.36 196724.47 ~ 701.36 196723.83 701.36 91.00 63823.76 701.36 95.74 67148.21
VI floor (20.4m to 23.4m) Sqm 342.16 282.49 96,655.34 282.49 701.36 198127.19 ~ 701.36 198126.55 701.36 93.00 65226.48 701.36 97.74 68550.93
Above Terrace Floor Sqm 183.60 284.49 52,232.20 284.49 316.80 90126.43 ~ 316.80 90126.15 316.80 95.00 30096 316.80 99.74 31597.63

Non DSR Providing and fixing Mild Steel hand railings to

3 staircase, etc., using 65mm dia medium gauge.

Stilt floor (0 to 2.4m) Rmt 204.00 1,027.84 2,09,678.85 1027.84

Ground Floor (2.4 to 5.4m) Rmt 204.00 1,037.84 2,11,718.85 1037.84

I floor (5.4m to 8.4 m) Rmt 204.00 1,047.84 2,13,758.85 1047.84

Qty considered for
II floor (8.4m to 11.4m) Rmt 204.00 1,057.84 2,15,798.85 1057.84 one block is as per
2584.12 2836950.30 234.92 257904.57
actual
III floor (11.4m to 14.4m) Rmt 204.00 1,067.84 2,17,838.85 1067.84 2466.62 2535284.51 2,466.62 2,879.96 7103766.935 DCIL Rates MR 2466.62 2879.96 7103766.94 DCIL Rates MR
measurements ( 56
IV floor (14.4m to 17.4m) Rmt 204.00 1,077.84 2,19,878.85 1077.84 units completed -2
blocks)

5 of 6
 Qty considered for
one block is as per
2584.12 2836950.30 234.92 257904.57
actual 0 0
2466.62 2535284.51 2,466.62 2,879.96 7103766.935 DCIL Rates MR 2466.62 2879.96 7103766.94 DCIL Rates MR
KSRB 2 - 2.2: Earthwork excavation for foundation measurements ( 56
2.4 cum 5,475.64 231.75 12,68,978.41 201.29 5828.25 1173165.68 7591.19 1528027.03 0 267 0 0.00 283.02 0.00
in hard soil units completed -2
blocks)
V floor (17.4 to 20.4m) Rmt 204.00 1,087.84 2,21,918.85 1087.84

VI floor (20.4m to 23.4m) Rmt 204.00 1,097.84 2,23,958.85 1097.84

Above Terrace Floor Rmt 204.00 1,107.84 2,25,998.85

Providing and fixing Mild Steel hand railings to
Non DSR
staircase midlanding, balcony etc., using 65mm dia 0
3
medium gauge.
Stilt floor (0 to 2.4m) Rmt 192.52 975.11 1,87,727.75 1027.84

Ground Floor (2.4 to 5.4m) Rmt 528.52 985.11 5,20,649.16 1037.84 0.00

I floor (5.4m to 8.4 m) Rmt 528.52 995.11 5,25,934.36 1047.84 0.00

II floor (8.4m to 11.4m) Rmt 528.52 1,005.11 5,31,219.56 1057.84 0.00

III floor (11.4m to 14.4m) Rmt 528.52 1,015.11 5,36,504.76 1067.84 0.00

IV floor (14.4m to 17.4m) Rmt 528.52 1,025.11 5,41,789.96 1077.84 0.00

V floor (17.4 to 20.4m) Rmt 528.52 1,035.11 5,47,075.16 1087.84 0.00

VI floor (20.4m to 23.4m) Rmt 528.52 1,045.11 5,52,360.36 1097.84 0.00

Above Terrace Floor Rmt 528.52 1,055.11 5,57,645.56 1107.84 0.00

10 DOOR & WINDOWS

KSRB 7.7 : Providing and fixing in position in cement

concrete 1:3:6 steel glazed windows and ventilators
7.7 Sqm 4,670.40 2,204.33 1,02,95,111.72 2204.33 2618.00 5770935.94 0.00 0.00 2618.00 5770940.92 2618.00 974.14 2550298.52 2618.00 974.14 2550298.52
side hung/top hung fully openable as per approved
drawings .
3 blocks completed
and 84 units
KSRB 7.9 : Providing and fixing M.S.grill work for completed.(Actual
7.9 kgs 65,000.00 103.27 67,12,227.45 103.27 56626.40 5847808.33 7488.60 773310.56 29361.08 3031973.03 43517.60 85.00 3698996 49137.80 90.10 4427315.78
windows and ventilators weighing 21kg/sqm. Measurement
including window
frame)
11 WOOD WORK
3 blocks completed
KSRB 9.4-2: Providing MS frames( 1mm Thk Sheet) and 20 units
Clause 7.9 Clause 7.9
9.12 of doors, windows , clerestory windows, ventilators Kgs 18,000.00 109.36 19,68,421.26 109.36 31144.96 3406012.83 4247.04 464456.29 completed in 4th 26038.56 2847491.95 26,038.56 85.00 2213277.6 26038.56 90.10 2346074.26
KSRB 7.9 KSRB 7.9
and other frames, wrought, framed or assembled. block.(actual
weight for door
KSRB 9.5-3 : Providing and fixing in position fully
panelled Mathi/Nandi wood shutters for doors,
9.16 styles and rails of 40mm. thick with bottom and lock Sqm 6,400.80 6,883.35 4,40,58,961.87 6883.35 3431.12 23617599.85 311.92 2147054.53 2 blocks completed 3119.2 21470552.72 3,119.20 2,847.00 8880362.4 3119.20 3017.82 9413184.14
rails 180mm wide top rail and styles 100mm wide as
per drawing.

KSRB 9-27.1: Fixing of door frame in and existing

opening including embedding frame in floor and walls
after cutting masonry for holdfasts for embedding
holdfast in cement concrete 1:3:6 of 20mm and down
9.8 size granite metal painting two coats of coal tar to Nos. 5,680.00 590.09 33,51,688.08 590.09 1848.00 1090486.32 168.00 99135.12 2 blocks completed 1680.00 991344.36 1,680.00 1,013.00 1701840 1680.00 1073.78 1803950.40
sides of frame, making good the damages to walls and
floor as required and disposal of the debries with lead
upto 50m. including cost of materials, labour charges,
complete as per specifications.

SOLID PANEL PVC DOOR SHUTTER Providing

9.83 Sqm 3,528.00 1,201.41 42,38,591.96 1201.41 1940.40 2331215.96 ~ 0 1940.40 2331225.58 3,365.50 3,175.00 10685462.5 1764.00 3365.50 5936742.00
& fixing 30mm thick
SOLID PVC DOOR FRAME Providing & fixing
9.84 factory made PVC Door frame of size 50x47mm with Sqm 3,528.00 566.48 19,98,550.23 566.48 2217.60 1256231.58 ~ 0 2211.44 1252742.04 2,016.00 521.00 1050336 2016.00 552.26 1113356.16
a wall thickness of 5mm.

KSRB 7.3: Providing and fixing 1mm thick M.S.

KSRB 7. 3 sheet garage door with frame and diagonal braces of Sqm 119.46 2,500.00 298650 119.46 2650.00 316569.00
size 40x40x6 mm angle Iron,

KSRB 13-11.1: Providing and Placing on Terrace,

KSRB 13-
Polythylene water storage tanks as per IS 2000000.00
11.1
12701:1996
Total
Total Amount(Rs) 62,28,26,197.36 Total Amount 402006100 197673426.08 Total Amount 209596871.19 Total Amount 216168989.3 Total Amount 224808999.93
Amount

6 of 6