QUOTATION

DATE: Febuary 01,2022

ITEM DESCRIPTION Q'TY UNIT MATERIAL COST (US$) LABOR COST (US$) TOTAL REMARKS

Unit Price Amount Unit Price Amount

BW-BUILDING WORK 189,830.47
BW-1 SITE WORK
Mobilization and Site installation including site clearance, grading, fencing, workers
BW-1.1 1.00 Ls 10000 10,000.00 5,000.00 5,000.00 15,000.00
toilet and safety signate ect.
Sub-total (BW-1): 10,000.00 5,000.00 15,000.00

BW-2 EXCAVATION & BACKFILLING WORKS

BW-2.1 1.5m depth excavation for footing pad/Disposal 68.59 m3 0.00 0.00 15.00 1,028.81 1,028.81
BW-2.2 Crushed Stone Bedding (15cm thick) for footing pad 6.50 m3 25.00 162.38 15.00 97.43 259.80
BW-2.3 Backfilling river sand for footing pad 47.63 m3 9.00 428.67 5.00 238.15 666.82
Sub-total (BW-2): 591.05 1,364.38 1,955.43

BW-3 PILING AND CONCRETE WORKS FOR FOOTING

BW-3.1.1 Reinforced concrete pile (Ø=0.40 x 13.5m ) 337.50 m 0.00 0.00 0.00 0.00 0.00
BW-3.1.2 Reinforced concrete pile (Ø=0.30 x 12m ) 156.00 m 0.00 0.00 0.00
BW-3.2 Pile Head Treatment 38.00 ea 0.00 0.00 30.00 1,140.00 1,140.00
BW-3.3 Blinding concrete Grade 15 for footing pad thi=50mm 1.91 m3 65.00 123.84 40.00 76.21 200.05
BW-3.4 Formwork setting 54.26 m2 7.50 406.95 7.50 406.95 813.90
BW-3.5 Reinforcement for footing pad 4081.35 Kg 0.85 3,469.15 0.15 612.20 4,081.35
BW-3.6 Concrete Grade 30 for footing pad 17.11 m3 85.00 1,454.42 15.00 256.66 1,711.08
BW-3.7 Concrete Curing 17.11 m3 10.00 171.11 5.00 85.55 256.66
Sub-total (BW-3): 5,454.35 2,492.02 7,946.38

BW-4 CONCRETE WORK FOR COLUMN STUMP

BW-4.1 Reinforcement for column stump 2403.45 Kg 0.95 2,283.28 0.15 360.52 2,643.80
BW-4.2 Formwork setting for column stump 49.32 m2 7.5 369.90 7.50 369.90 739.80
BW-4.3 Concrete Grade 30 for column stump 3.96 m3 85 336.83 15.00 59.44 396.27
BW-4.4 Concrete Curing 3.96 m3 10 39.63 5.00 19.81 59.44
Sub-total (BW-4): 2,990.01 789.86 3,779.87

BW-5 CONCRETE WORK FOR GROUND BEAM

BW-5.1 Excavation for ground beam/disposal 16.58 m3 0 0.00 15.00 248.76 248.76
BW-5.2 Crushed Stone Bedding (15cm thick) for ground beam 8.08 m3 25 201.91 15.00 121.15 323.06
BW-5.3 Blinding concrete Grade 15 for ground beam 2.37 m3 65 153.99 40.00 94.77 248.76
BW-5.4 Reinforcement for ground beam 5465.25 Kg 0.95 5,191.99 0.15 819.79 6,011.78
BW-5.5 Formwork for ground beam 188.27 m2 7.5 1,412.03 7.50 1,412.03 2,824.05
BW-5.6 Concrete Grade 25 for ground beam 24.71 m3 80 1,976.84 15.00 370.66 2,347.49
BW-5.7 Concrete Curing 24.71 m3 10 247.10 5.00 123.55 370.66
Sub-total (BW-5): 8,936.75 3,067.14 12,003.90

BW-6 CONCRETE WORK FOR GROUND SLAB

BW-6.1 Soil backfilling and compaction for ground slab 246.38 m2 9 2,217.38 5.00 1,231.88 3,449.25
BW-6.2 Crushed Stone Bedding with River Sand (15cm thick) 82.13 m3 25 2,053.13 15.00 1,231.88 3,285.00
BW-6.3 Termite Treatment with Plastic Sheet for Damp Proof 438.00 m2 4 1,752.00 3.50 1,533.00 3,285.00
BW-6.4 Reinforcement for ground slab 7243.43 Kg 0.95 6,881.25 0.15 1,086.51 7,967.77
BW-6.5 Formwork for ground slab 27.90 m2 7.5 209.25 7.50 209.25 418.50
BW-6.6 Concrete for ground slab 68.99 m3 80 5,518.80 15.00 1,034.78 6,553.58
1
BW-6.7 Concrete Curing 75.60 m3 10 756.00 5.00 378.00 1,134.00
Sub-total (BW-6): 18,631.80 6,327.29 24,959.09
 BW-7 CONCRETE WORK FOR GROUND FLOOR
BW-7.1 GROUND FLOOR COLUMN
BW-7.1.1 Reinforcement 3515.40 Kg 0.95 3,339.63 0.15 527.31 3,866.94
BW-7.1.2 Formwork 144.72 m2 7.5 1,085.40 7.50 1,085.40 2,170.80
BW-7.1.3 Concrete 11.21 m3 80 896.62 15.00 168.12 1,064.73
BW-7.1.4 Concrete Curing 11.21 m3 10 112.08 5.00 56.04 168.12
Sub-total (BW-7.1): 5,433.72 1,836.86 7,270.59

BW-7.2 BEAM
BW-7.2.1 Reinforcement 8027.25 Kg 0.95 7,625.89 0.15 1,204.09 8,829.98
BW-7.2.2 Formwork 383.96 m2 7.5 2,879.72 7.50 2,879.72 5,759.44
BW-7.2.3 Concrete 38.52 m3 80 3,081.91 15.00 577.86 3,659.77
BW-7.2.4 Concrete Curing 38.52 m3 10 385.24 5.00 192.62 577.86
Sub-total (BW-7.2): 13,972.75 4,854.28 18,827.04

BW-7.3 SLAB
BW-7.3.1 Reinforcement 6359.22 Kg 0.95 6,041.26 0.15 953.88 6,995.14
BW-7.3.2 Formwork 412.00 m2 7.5 3,090.00 7.50 3,090.00 6,180.00
BW-7.3.3 Concrete 60.56 m3 80 4,845.12 15.00 908.46 5,753.58
BW-7.3.4 Concrete Curing 60.56 m3 20 1,211.28 5.00 302.82 1,514.10
BW-7.3.5 Support 1483.20 m3 3.5 5,191.20 3.50 5,191.20 10,382.40
Sub-total (BW-7.3): 20,378.86 10,446.36 30,825.22

BW-7.4 STAIR
BW-7.4.1 Reinforcement 998.55 Kg 0.95 948.62 0.15 149.78 1,098.41
BW-7.4.2 Formwork 20.78 m2 7.5 155.85 7.50 155.85 311.70
BW-7.4.3 Concrete 3.22 m3 80 257.60 15.00 48.30 305.90
BW-7.4.4 Concrete Curing 3.22 m3 10 32.20 5.00 16.10 48.30
BW-7.4.4 Support 43.20 m3 3.5 151.20 3.50 151.20 302.40
Sub-total (BW-7.4): 1,545.47 521.23 2,066.71

BW-8 CONCRETE WORK FOR FIRST FLOOR

BW-8.1 COLUMN
BW-8.1.1 Reinforcement 1551.90 Kg 0.95 1,474.31 0.15 232.79 1,707.09
BW-8.1.2 Formwork 61.56 m2 7.5 461.70 7.50 461.70 923.40
BW-8.1.3 Concrete 5.25 m3 80 420.34 15.00 78.81 499.15
BW-8.1.4 Concrete Curing 5.25 m3 10 52.54 5.00 26.27 78.81
Sub-total (BW-8.1): 2,408.88 799.57 3,208.45

BW-8.2 BEAM
BW-8.2.1 Reinforcement 5005.35 Kg 0.95 4,755.08 0.15 750.80 5,505.89
BW-8.2.2 Formwork 221.08 m2 7.5 1,658.06 7.50 1,658.06 3,316.13
BW-8.2.3 Concrete 24.02 m3 80 1,921.61 15.00 360.30 2,281.91
BW-8.2.3 Concrete Curing 24.02 m3 10 240.20 5.00 120.10 360.30
Sub-total (BW-8.2): 8,574.95 2,889.27 11,464.22

BW-8.3 SLAB
BW-8.3.1 Reinforcement 3773.86 Kg 0.95 3,585.16 0.15 566.08 4,151.24
BW-8.3.2 Formwork 244.50 m2 7.5 1,833.75 7.50 1,833.75 3,667.50
BW-8.3.3 Concrete 35.94 m3 80 2,875.32 15.00 539.12 3,414.44
BW-8.3.4 Concrete Curing 35.94 m3 10 359.42 5.00 179.71 539.12
BW-8.3.5 Support 880.20 m3 3.5 3,080.70 3.50 3,080.70 6,161.40
2
Sub-total (BW-8.3): 11,734.35 6,199.36 17,933.71
 BW-8.4 STAIR
BW-8.4.1 Reinforcement 998.55 Kg 0.95 948.62 0.15 149.78 1,098.41
BW-8.4.2 Formwork 20.78 m2 7.5 155.85 7.50 155.85 311.70
BW-8.4.3 Concrete 3.22 m3 80 257.60 15.00 48.30 305.90
BW-8.4.4 Concrete Curing 3.22 m3 10 32.20 5.00 16.10 48.30
BW-8.4.5 Support 43.20 m3 0 0.00 0.00 0.00 0.00
Sub-total (BW-8.4): 1,394.27 370.03 1,764.31

BW-9 CONCRETE WORK FOR SECOND FLOOR

BW-9.1 COLUMN
BW-9.1.1 Reinforcement 1178.10 Kg 0.95 1,119.20 0.15 176.72 1,295.91
BW-9.1.2 Formwork 49.83 m2 7.5 373.73 7.50 373.73 747.45
BW-9.1.3 Concrete 3.94 m3 80 315.32 15.00 59.12 374.44
BW-9.1.4 Concrete Curing 3.90 m3 10 38.98 5.00 19.49 58.47
Sub-total (BW-9.1): 1,847.22 629.05 2,476.27

BW-9.2 BEAM
BW-9.2.1 Reinforcement 3461.85 Kg 0.95 3,288.76 0.15 519.28 3,808.04
BW-9.2.2 Formwork 143.90 m2 7.5 1,079.21 7.50 1,079.21 2,158.43
BW-9.2.3 Concrete 15.17 m3 80 1,213.49 15.00 227.53 1,441.01
BW-9.2.4 Concrete Curing 15.17 m3 10 151.69 5.00 75.84 227.53
Sub-total (BW-9.2): 5,733.14 1,901.86 7,635.00

BW-9.3 SLAB
BW-9.3.1 Reinforcement 2620.70 Kg 0.95 2,489.66 0.15 393.10 2,882.77
BW-9.3.2 Formwork 159.00 m2 7.5 1,192.50 7.50 1,192.50 2,385.00
BW-9.3.3 Concrete 21.70 m3 80 1,736.28 15.00 325.55 2,061.83
BW-9.3.4 Concrete Curing 21.70 m3 10 217.04 5.00 108.52 325.55
BW-9.3.5 Support 524.70 m3 3.5 1,836.45 3.50 1,836.45 3,672.90
Sub-total (BW-9.3): 7,471.93 3,856.12 11,328.05

BW-9.4 STAIR
BW-9.4.1 Reinforcement 149.10 Kg 0.95 141.65 0.15 22.37 164.01
BW-9.4.2 Formwork 11.80 m2 7.5 88.50 7.50 88.50 177.00
BW-9.4.3 Concrete 1.46 m3 80 117.15 15.00 21.97 139.12
BW-9.4.4 Concrete Curing 1.46 m3 10 14.64 5.00 7.32 21.97
BW-9.4.5 Support 17.16 m3 3.5 60.06 3.50 60.06 120.12
Sub-total (BW-9.4): 422.00 200.21 622.21

BW-10 CONCRETE WORK FOR TERRACE FLOOR

BW-10.1 COLUMN
BW-10.1.1 Reinforcement 348.60 Kg 0.95 331.17 0.15 52.29 383.46
BW-10.1.2 Formwork 12.35 m2 7.5 92.63 7.50 92.63 185.25
BW-10.1.3 Concrete 1.02 m3 80 81.90 15.00 15.36 97.26
BW-10.1.4 Concrete Curing 1.02 m3 10 10.24 5.00 5.12 15.36
Sub-total (BW-10.1): 515.93 165.39 681.32

BW-10.2 BEAM
BW-10.2.1 Reinforcement 1048.95 Kg 0.95 996.50 0.15 157.34 1,153.85
BW-10.2.2 Formwork 39.27 m2 7.5 294.49 7.50 294.49 588.98
BW-10.2.3 Concrete 4.17 m3 80 333.80 15.00 62.59 396.38
BW-10.2.4 Concrete Curing 4.17 m3 10 41.72 5.00 20.86 62.59
3
Sub-total (BW-10.2): 1,666.51 535.28 2,201.79
BW-10.3 SLAB
BW-10.3.1 Reinforcement 824.12 Kg 0.95 782.91 0.15 123.62 906.53
BW-10.3.2 Formwork 50.00 m2 7.5 375.00 7.50 375.00 750.00
BW-10.3.3 Concrete 6.83 m3 80 546.00 15.00 102.38 648.38
BW-10.3.4 Concrete Curing 6.83 m3 10 68.25 5.00 34.13 102.38
BW-10.3.5 Support 65.00 m3 3.5 227.50 3.50 227.50 455.00
Sub-total (BW-10.3): 1999.66 862.62 2862.28

BW-10.4 STAIR
BW-10.4.1 Reinforcement 54.93 Kg 0.95 52.19 0.15 8.24 60.42
BW-10.4.2 Formwork 8.08 m2 7.50 60.64 7.50 60.64 121.27
BW-10.4.3 Concrete 1.09 m3 80.00 86.98 15.00 16.31 103.29
BW-10.4.4 Concrete Curing 1.09 m3 10.00 10.87 5.00 5.44 16.31
BW-10.4.5 Support 3.42 m3 3.5 11.99 3.50 11.99 23.97
Sub-total (BW-10.4): 222.66 102.61 325.26

BW-11 CONCRETE WORK FOR ROOF-1 FLOOR

BW-11.1 COLUMN H=1.7m
BW-11.1.1 Reinforcement for column roof 113.40 Kg 0.95 107.73 0.15 17.01 124.74
BW-11.1.2 Formwork setting for column roof 6.80 m2 7.50 51.00 7.50 51.00 102.00
BW-11.1.3 Concrete Grade 25 for column roof 0.45 m3 80.00 35.70 15 6.69 42.39
BW-11.1.4 Concrete Curing 0.45 m3 10.00 4.46 5 2.23 6.69
Sub-total (BW-11.1): 198.89 76.94 275.83

BW-11.2 BEAM
BW-11.2.1 Reinforcement for second beam 454.65 Kg 0.95 431.92 0.15 68.20 500.12
BW-11.2.2 Formwork for second beam 24.38 m2 7.50 182.81 7.50 182.81 365.63
BW-11.2.3 Concrete Grade 25 for second beam 2.49 m3 80.00 199.50 15.00 37.41 236.91
BW-11.2.4 Concrete Curing 2.49 m3 10.00 24.94 5.00 12.47 37.41
Sub-total (BW-11.2): 839.17 300.89 1,140.05

BW-11.3 SLAB
BW-11.3.1 Reinforcement 361.18 Kg 0.95 343.12 0.15 54.18 397.30
BW-11.3.2 Formwork 21.00 m2 7.50 157.50 7.50 157.50 315.00
BW-11.3.3 Concrete 2.87 m3 80.00 229.32 15.00 43.00 272.32
BW-11.3.4 Concrete Curing 2.87 m3 10.00 28.67 5.00 14.33 43.00
BW-11.3.5 Support 35.70 m3 3.5 124.95 3.50 124.95 249.90
Sub-total (BW-11.3): 883.56 393.96 1277.51