Professional Documents
Culture Documents
I. PEKERJAAN TANAH
1. Galian tanah untuk pondasi induk
Panjang galian pondasi = 77.00 m
Lebar galian = 0.70 m
Tinggi galian = 0.60 m
Volume galian pondasi bangunan = 32.34 m3
Volume batu kali pondasi teras = ((0.2 + 0.35)/2) x 0.45) x panjang pondasi
0.99 m3
Total Volume Batu Kali = 20.24 m3
Pembesian sloof Ø 10
Panjang sloof = 63.00 m
Jumlah besi Ø 10 = 4.00 buah
Volume besi Ø 10 = 252.00 m
= 22.91 staff
Pembesian sloof Ø 6
Panjang sloof = 63.00 m
Jumlah besi Ø 6 = 420.00 buah
Volume besi Ø 6 = 294.00 m
= 26.73 staff
2. Kolom Praktis 11 x 11
Jmlh kolom 20/20 = 1.00 bh
Lebar penampang kolom = 0.11 m
Panjang penampang kolom = 0.11 m
Tinggi kolom = 3.50 m
Volume = 0.04 m3
3. Kolom 20 x 20
Jmlh kolom 20/20 = 20.00 bh
Lebar penampang kolom = 0.20 m
Panjang penampang kolom = 0.20 m
Tinggi kolom = 3.50 m
Volume = 2.80 m3
5. Plat Dak
Panjang plat = 3.00 m
lebar plat = 1.25 m
tebal plat = 0.10 m
volume plat = 0.38 m3
Total keseluruhan kebutuhan besi untuk sloof, kolom dan ring balk
Total volume besi Ø 10 mm = 72.55 staf ≈ 73 staf
Total volume besi Ø 8 mm = staf ≈ staf
Total volume besi Ø 6 mm = 76.02 staf ≈ 77 staf
2. Pintu P2 (5 buah)
Panjang kusen pintu = 22.40 m
Volume kusen pintu = 0.16 m3
Luas pintu = 6.40 m2
2. Gording 5/10
Banyak gording = 1.00 buah
panjang gording = 147.93 m
volume gording = 0.74 m3
3. Lisplank 2/20
Panjang Lisplank = 49.04 m
volume lisplank = 0.20 m3
4. Atap
Luas atap = 147.95 m2
2. Gording 5/10
Banyak gording = 1.00 buah
panjang gording = 188.00 m
volume gording = 0.94 m3
3. Lisplank 2/20
Panjang Lisplank = 57.00 m
volume lisplank = 0.23 m3
Kabupaten : Pulau Taliabu Jenis Prasarana : Gedung Pertemuan
Kecamatan : Taliabu Timur Selatan Take Of Sheet Lokasi : Desa Belo
Desa : Belo Volume : 8 x 16 meter
4. Atap
Luas atap = 202 m2
2. Keramik 20x20 cm
panjang lantai = 2.00 m
lebar lantai = 1.50 m
luas lantai = 3.00 m2
volume lantai = 6.00 m2
3. Keramik 40x40 cm
luas lantai = 147.00 m2
luas lantai km/wc = 6.00 m2
volume lantai = 141.00 m2
B. Pekerjaan Septictank
1. Pekerjaan Galian Septictank
Tinggi septictank = 2.00 m
Lebar septictank = 1.50 m
Panjang septictank = 2.00 m
Volume Galian = 6.00 m3
II ALAT
1 Cangkul Bh 111,900 10173 3052 126,000
2 Sekop Bh 111,900 10173 3052 126,000
3 Linggis Bh 111,900 10173 3052 126,000
4 Ember Bh 22,400 2036 611 26,000
5 Tropol Bh 39,200 3564 1069 44,000
6 Tali Ruki Rol 61,500 5591 1677 69,000
7 Gerobak Arco Bh 726,900 66082 19825 813,000
III. UPAH
1 Tukang Orang/hari 210,000 210,000
2 Pekerja Orang/hari 190,000 190,000
ANALISA KEBUTUHAN BAHAN
I. PEKERJAAN PERSIAPAN
1 Papan Nama Proyek Ls 1.00
X. PEKERJAAN LISTRIK
1 Pemasangan Kabel NYM 2x1/2 + Perlengkapan M' 40.00
2 Pemasangan Box MCB Bh 1.00
3 Stop kontak Bh 10.00
4 Saklar tunggal Bh 8.00
5 Pemasangan Fitting Lampu Bh 8.00
6 Lampu SL 14 Watt Bh 6.00
7 Lampu SL 5 Watt Bh 2.00
8 Instalasi listrik Ttk 8.00
X. PEKERJAAN SEPTICTANK
1 Galian Septictank M3 6.00
Pekerja oh 0.400 2.40
3 Aanstampang M3 0.45
Pekerja oh 0.780 0.35
Tukang oh 0.390 0.18
Batu Belah m3 1.200 0.54
Pasir urug m3 0.300 0.14
I. BAHAN
Bata Cetak Bh 8,180.00 8,180.00
Batu Belah M3 35.55 43.00
Besi Ø 10 Staff 72.55 107.00
Besi Ø 6 Staff 111.91 165.00
Box MCB Bh 1.00 1.00
Cat tembok Kg 151.32 152.00
Cat kayu Kg 33.15 34.00
Engsel Pintu Bh 10.00 10.00
Engsel Jendela Bh 28.00 28.00
Floor Drain Bh 2.00 2.00
Fitting Lampu Bh 8.00 8.00
Grendel Jendela Bh 28.00 28.00
Ijuk kg 0.27 0.30
Kerikil beton M3 6.10 8.50
Kawat Beton Kg 6.78 10.00
Kayu papan kls III M3 0.19 0.30
Kayu balok Klas II M3 8.96 9.00
Kayu Klas II Papan M3 0.26 0.30
kunci pintu Bh 5.00 5.00
Kait Angin Bh 28.00 16.00
kaca tebal 3 mm M2 7.70 8.00
Kayu Profil M' 132.30 194.00
Kabel NYM 2x1/2 M' 40.00 40.00
Kran Air Bh 2.00 2.00
Kloset Jongkok Bh 2.00 2.00
Lem Kayu Kg 3.00 3.00
Lampu SL 14 Watt Bh 6.00 6.00
Lampu SL 5 Watt Bh 2.00 2.00
Papan Nama Proyek Ls 1.00 1.00
Pasir Urug M3 11.93 13.00
Pasir Pasang M3 35.57 38.00
Pasir Beton M3 7.35 9.00
Paku biasa 1/2 - 1 " Kg 9.10 9.50
Paku biasa 2"-5" Kg 39.74 41.00
Paku 3" - 4" Kg 9.41 10.00
Paku Seng Kg 7.00 7.00
Pipa PVC tipe AW Ø 2" Staff 1.00 1.00
Pipa PVC tipe AW Ø 3" Staff 1.00 1.00
Pipa PVC tipe AW Ø 4" Staff 1.00 1.00
Plamir kg 40.60 41.00
Semen Portland Zak 209.25 240.00
Semen Warna Kg 220.50 221.00
Seng Gelombang bjls 0.25 Lbr 313.56 314.00
Stop kontak Bh 10.00 10.00
Saklar tunggal Bh 8.00 8.00
Tanah urug M3 84.21 85.00
Tripleks 3 mm Lbr 70.80 71.00
T Stuck PVC Ø 4" Bh 2.00 2.00
Ubin Keramik 40x40 Dos 141.00 141.00
Ubin Keramik 20x20 Dos 6.00 6.00
RENCANA ANGGARAN BIAYA
NO. URAIAN BAHAN/PEKERJA SATUAN VOLUME HARGA SATUAN JUMLAH DANA DESA
1 2 3 4 5 6 7 9
I. BAHAN
1 Bata Cetak Bh 8,180.00 - 8,180.00 6,000.00 49,080,000.00
2 Batu Belah M3 43.00 - 43.00 375,000.00 16,125,000.00
3 Besi Ø 10 Staff 107.00 - 107.00 140,000.00 14,980,000.00
4 Besi Ø 6 Staff 165.00 - 165.00 123,000.00 20,295,000.00
5 Box MCB Bh 1.00 - 1.00 59,000.00 59,000.00
6 Cat tembok Kg 152.00 - 152.00 202,000.00 30,704,000.00
7 Cat kayu Kg 34.00 - 34.00 96,000.00 3,264,000.00
8 Engsel Pintu Bh 10.00 - 10.00 112,000.00 1,120,000.00
9 Engsel Jendela Bh 28.00 - 28.00 87,000.00 2,436,000.00
10 Floor Drain Bh 2.00 - 2.00 72,000.00 144,000.00
11 Fitting Lampu Bh 8.00 - 8.00 109,000.00 872,000.00
12 Grendel Jendela Bh 28.00 - 28.00 59,000.00 1,652,000.00
13 Ijuk kg 0.30 - 0.30 200,000.00 60,000.00
14 Kerikil beton M3 8.50 - 8.50 361,000.00 3,068,500.00
15 Kawat Beton Kg 10.00 - 10.00 62,000.00 620,000.00
16 Kayu papan kls III M3 0.30 - 0.30 2,796,000.00 838,800.00
17 Kayu balok Klas II M3 9.00 - 9.00 2,796,000.00 25,164,000.00
18 Kayu Klas II Papan M3 0.30 - 0.30 2,796,000.00 838,800.00
19 kunci pintu Bh 5.00 - 5.00 358,000.00 1,790,000.00
20 Kait Angin Bh 16.00 - 16.00 72,000.00 1,152,000.00
21 kaca tebal 3 mm M2 8.00 - 8.00 192,000.00 1,536,000.00
22 Kayu Profil M' 194.00 - 194.00 34,000.00 6,596,000.00
23 Kabel NYM 2x1/2 M' 40.00 - 40.00 101,000.00 4,040,000.00
24 Kran Air Bh 2.00 - 2.00 79,000.00 158,000.00
25 Kloset Jongkok Bh 2.00 - 2.00 582,000.00 1,164,000.00
26 Lem Kayu Kg 3.00 - 3.00 168,000.00 504,000.00
27 Lampu SL 14 Watt Bh 6.00 - 6.00 74,000.00 444,000.00
28 Lampu SL 5 Watt Bh 2.00 - 2.00 82,000.00 164,000.00
30 Pasir Pasang M3 51.00 - 51.00 361,000.00 18,411,000.00
31 Pasir Beton M3 9.00 - 9.00 361,000.00 3,249,000.00
32 Paku biasa 1/2 - 1 " Kg 9.50 - 9.50 51,000.00 484,500.00
33 Paku biasa 2"-5" Kg 41.00 - 41.00 40,000.00 1,640,000.00
34 Paku 3" - 4" Kg 10.00 - 10.00 40,000.00 400,000.00
35 Paku Seng Kg 7.00 - 7.00 62,000.00 434,000.00
36 Pipa PVC tipe AW Ø 2" Staff 1.00 - 1.00 147,000.00 147,000.00
37 Pipa PVC tipe AW Ø 3" Staff 1.00 - 1.00 219,000.00 219,000.00
38 Pipa PVC tipe AW Ø 4" Staff 1.00 - 1.00 252,000.00 252,000.00
39 Plamir kg 41.00 - 41.00 84,000.00 3,444,000.00
40 Semen Portland Zak 240.00 - 240.00 140,000.00 33,600,000.00
41 Semen Warna Kg 221.00 - 221.00 33,000.00 7,293,000.00
42 Seng Gelombang bjls 0.25 Lbr 314.00 - 314.00 140,000.00 43,960,000.00
43 Stop kontak Bh 10.00 - 10.00 24,000.00 240,000.00
44 Saklar tunggal Bh 8.00 - 8.00 24,000.00 192,000.00
45 Tanah urug M3 85.00 - 85.00 300,000.00 25,500,000.00
46 Tripleks 3 mm Lbr 71.00 - 71.00 112,000.00 7,952,000.00
47 T Stuck PVC Ø 4" Bh 2.00 - 2.00 56,000.00 112,000.00
48 Ubin Keramik 40x40 Dos 141.00 - 141.00 112,000.00 15,792,000.00
49 Ubin Keramik 20x20 Dos 6.00 - 6.00 112,000.00 672,000.00
50 Papan Nama Proyek Bh 1.00 - 1.00 336,000.00 336,000.00
51 Prasasti Bh 1.00 - 1.00 2,237,000.00 2,237,000.00
###