Axeia Development Corporation: Green Meadows Residences (Phase 1&2)

AXEIA DEVELOPMENT CORPORATION
Project : GREEN MEADOWS RESIDENCES (PHASE 1&2)

Location : Brgy. Calansayan, San Jose, Batangas City
Subject : (BOQ) BILL OF QUANTITIES - Land Development
AMOUNT
SCOPE OF WORK QTY UNIT UNIT COST TOTAL
EQUIPMENT MATERIAL LABOR
A. DIRECT COST:
1. SURVEY WORKS 87,480.00 sqm 1.50 ₱ 131,220.00
2. CLEARING AND GRUBBING

A. Clearing 87,480.00 sq.m. 10.00 ₱ 874,800.00
3. EARTHWORKS
A. Excavation/Cut 26,976.00 cu.m. 30.00 ₱ 809,280.00
B. Engineering Fill 33,763.00 cu.m. 45.00 ₱ 1,519,335.00
4. ROADWORKS
A. Excavation/Cut 17,036.00 cu.m 30.00 ₱ 511,080.00
B. Engineering Fill 12,815.00 cu.m 45.00 ₱ 576,675.00
C. Coarse Preparation 21,343.00 sq.m. 20.00 20.00 ₱ 426,860.00
E. Coarse Materials (Road and Alleys)

Base coarse Materials 1,878.52 cu.m. 1,040.00 1,040.00 ₱ 1,953,660.80
F. Road and Alleys Concreting 17,922.00 sq.m.

Ready Mix Concrete (3000 psi, G1, S4) 2,688.70 cu.m. 5,100.00 5,100.00 ₱ 13,712,370.00
C-Purlins, 2" x 6" x 1.5mm x 6m 120.00 pc 1,050.00 1,050.00 ₱ 126,000.00
DSB, 12mm x 6m (Grade 40) (including stakes) 2,190.58 pc 240.00 240.00 ₱ 525,738.38
Ordinary Plywood, 3/8” pc 1,260.00 1,260.00 ₱ -
GI Wire, #16 117.11 kg 100.00 100.00 ₱ 11,711.47
Asphalt Sealants 142.40 bag 1,500.00 1,500.00 ₱ 213,601.18
Labor – Concreting of pavement 17,922.00 sq.m. 90.00 90.00 ₱ 1,612,980.00
G. Curbs and Gutters 6,833.00 lm

Portland cement 5,808.99 bag 230.00 230.00 ₱ 1,336,068.73
Gravel, G1 614.97 cu.m 1,200.00 1,200.00 ₱ 737,964.00
White Sand 307.49 cu.m 1,200.00 1,200.00 ₱ 368,982.00
Labor 6,833.00 l.m. 150.00 150.00 ₱ 1,024,950.00
H. Concrete Sidewalks 3,726.00 sqm

Portland cement 2,235.60 bag 230.00 230.00 ₱ 514,188.00
White Sand 167.67 cu.m 1,200.00 1,200.00 ₱ 201,204.00
Gravel, G1 335.34 cu.m 1,200.00 1,200.00 ₱ 402,408.00
Base coarse Materials 186.80 cu.m 1,040.00 1,040.00 ₱ 194,272.00
Labor 3,726.00 sq.m. 90.00 90.00 ₱ 335,340.00
5. SLOPE PROTECTION
A. SP-1: Gravity Type Retaining Wall, Dimension: 2.00m(L) x 2.00m(H) 7.00 nos
Lean Concrete Works: 1.16 cum 5,200.00 5,100.00 100.00 ₱ 6,006.00
Portland Cement, Type 1P 10.40 bag 240.00 230.00 10.00 ₱ 2,494.80
White Sand 0.58 cum 1,450.00 1,300.00 150.00 ₱ 837.38
Gravel G-1 1.16 cum 1,550.00 1,400.00 150.00 ₱ 1,790.25
Excavation & Riprap Works Use Class A Mixture: 21.56 cum 280.00 280.00 ₱ 6,036.80
Boulder, Class C 21.56 cum 2,250.00 1,450.00 800.00 ₱ 48,510.00
White Sand 3.08 cum 1,350.00 1,200.00 150.00 ₱ 4,160.56
3"Ø x 3m PVC Pipe 3.73 pcs 565.00 540.00 25.00 ₱ 2,109.33
Gravel G-1 (For Gravel Pack) 0.38 cum 1,190.00 1,040.00 150.00 ₱ 449.82
Formworks Needed (Installation & Removal): 7.00 nos
Ordinary Plywood 1/2" thk. 3.50 pcs. 1,140.00 890.00 250.00 ₱ 3,990.00
2" x 2" x 10' rough lumber 17.50 pcs. 235.00 220.00 15.00 ₱ 4,112.50
CWN 1" 0.88 kilo 100.00 95.00 5.00 ₱ 87.50
CWN 3" 1.75 kilo 100.00 95.00 5.00 ₱ 175.00
CWN 2" 0.88 kilo 100.00 95.00 5.00 ₱ 87.50
#16 GI Tie Wire 0.88 kilo 105.00 100.00 5.00 ₱ 91.88
Plastering Works: 26.60 sqm 880.00 780.00 100.00 ₱ 23,408.00
B. SP-2: Gravity Type Retaining Walll, Dimension: 2.00m(L) x 3.00m(H) 5.00 nos
White Sand 0.62 cum 1,350.00 1,200.00 150.00 ₱ 835.31
Gravel G-1 1.24 cum 1,350.00 1,200.00 150.00 ₱ 1,670.63
White Sand 4.95 cum 1,350.00 1,200.00 150.00 ₱ 6,686.61
3"Ø x 3m PVC Pipe 7.50 pcs 565.00 540.00 25.00 ₱ 4,237.50
CWN 1" 1.25 kilo 100.00 95.00 5.00 ₱ 125.00
CWN 3" 2.50 kilo 100.00 95.00 5.00 ₱ 250.00
CWN 2" 1.25 kilo 100.00 95.00 5.00 ₱ 125.00
#16 GI Tie Wire 1.25 kilo 105.00 100.00 5.00 ₱ 131.25
C. SP-3: Gravity Type Retaining Walll, Dimension: 5.00m(L) x 3.00m(H) 1.00 nos
Page 1 of 20
White Sand 0.38 cum 1,350.00 1,200.00 150.00 ₱ 510.47
Gravel G-1 0.76 cum 1,350.00 1,200.00 150.00 ₱ 1,020.94
White Sand 2.63 cum 1,350.00 1,200.00 150.00 ₱ 3,555.58
3"Ø x 3m PVC Pipe 4.50 pcs 565.00 540.00 25.00 ₱ 2,542.50
CWN 1" 0.38 kilo 100.00 95.00 5.00 ₱ 37.50
CWN 3" 0.75 kilo 100.00 95.00 5.00 ₱ 75.00
CWN 2" 0.25 kilo 100.00 95.00 5.00 ₱ 25.00
#16 GI Tie Wire 0.25 kilo 105.00 100.00 5.00 ₱ 26.25
D. CW-1: CHB Wall 6" w/o Buttress Wall (Max. H = 1.00m) 438.00 lm
Concreting:
Cement 1,159.56 bags 230.00 230.00 ₱ 266,698.48
Gravel 3/4" 71.50 cu.m. 1,600.00 1,600.00 ₱ 114,399.90
Sand 136.42 cu.m. 1,200.00 1,200.00 ₱ 163,702.39
Gravel G-1 15.69 cu.m. 1,200.00 1,200.00 ₱ 18,828.39
Formworks:
Ordinary Plywood 1/2" thk. 48.19 pcs. 890.00 890.00 ₱ 42,886.60
2" x 2" x 10' rough lumber 346.95 pcs. 220.00 220.00 ₱ 76,328.51
CWN 1" 8.67 kilo 90.00 90.00 ₱ 780.63
CWN 3" 34.69 kilo 90.00 90.00 ₱ 3,122.53
CWN 4" 52.04 kilo 90.00 90.00 ₱ 4,683.80
#16 GI Tie Wire 15.61 kilo 100.00 100.00 ₱ 1,561.27
Steel Works/ Masonry Works/Tooljoint:
10 mm dia. X 6 m. Deformed Bar (Grade 40) 1,650.17 pcs 160.00 160.00 ₱ 264,027.26
16 mm dia. X 6 m. Deformed Bar (Grade 40) 289.12 pcs. 345.00 345.00 ₱ 99,747.49
CHB 6" 5,963.17 pcs 20.00 20.00 ₱ 119,263.30
Cement 483.02 bags 230.00 230.00 ₱ 111,093.76
Sand 40.25 cu.m. 1,200.00 1,200.00 ₱ 48,301.64
#16 GI Tie Wire 437.14 kilo 100.00 100.00 ₱ 43,713.98
4" dia PVC orange x 3 m. 144.56 pcs. 485.00 485.00 ₱ 70,112.36
Gravel G-1 39.03 cu.m. 1,200.00 1,200.00 ₱ 46,837.95
Labor 438.00 lm. 1,500.00 1,500.00 ₱ 657,000.00
E. CW-2: CHB 6" w/ Buttress Wall (Max. H = 2.00m) 266.00 lm

Concreting:
Cement 834.89 bags 230.00 230.00 ₱ 192,024.01
Gravel 3/4" 56.15 cu.m. 1,600.00 1,600.00 ₱ 89,844.32
Sand 98.22 cu.m. 1,200.00 1,200.00 ₱ 117,866.40
Gravel G-1 9.65 cu.m. 1,200.00 1,200.00 ₱ 11,577.60
Formworks:
CWN 1" 5.32 kilo 90.00 90.00 ₱ 478.80
CWN 3" 21.28 kilo 90.00 90.00 ₱ 1,915.20
CWN 4" 31.92 kilo 90.00 90.00 ₱ 2,872.80
#16 GI Tie Wire 9.58 kilo 100.00 100.00 ₱ 957.60
12 mm dia. X 6 m. Deformed Bar (Grade 40) 918.59 pcs 240.00 240.00 ₱ 220,460.80
CHB 6" 6,051.50 pcs 20.00 20.00 ₱ 121,030.00
Cement 490.17 bags 230.00 230.00 ₱ 112,739.45
Sand 40.85 cu.m. 1,200.00 1,200.00 ₱ 49,017.15
#16 GI Tie Wire 332.50 kilo 100.00 100.00 ₱ 33,250.00
Gravel G-1 23.94 cu.m. 1,200.00 1,200.00 ₱ 28,728.00
Labor 266.00 lm. 1,500.00 1,500.00 ₱ 399,000.00
F. CW-3: CHB 6" w/ Buttress Wall (Max. H = 3.00m) 115.00 lm

Concreting:
Cement 579.99 bags 230.00 230.00 ₱ 133,397.47
Gravel 3/4" 35.76 cu.m. 1,600.00 1,600.00 ₱ 57,220.64
Sand 68.23 cu.m. 1,200.00 1,200.00 ₱ 81,880.80
Gravel G-1 7.85 cu.m. 1,200.00 1,200.00 ₱ 9,417.60
Formworks:
CWN 1" 4.30 kilo 90.00 90.00 ₱ 387.00
CWN 3" 17.20 kilo 90.00 90.00 ₱ 1,548.00
CWN 4" 25.80 kilo 90.00 90.00 ₱ 2,322.00
#16 GI Tie Wire 7.74 kilo 100.00 100.00 ₱ 774.00
CHB 6" 2,956.25 pcs 20.00 20.00 ₱ 59,125.00
Cement 239.46 bags 230.00 230.00 ₱ 55,074.94
Sand 19.95 cu.m. 1,200.00 1,200.00 ₱ 23,945.63
#16 GI Tie Wire 216.71 kilo 100.00 100.00 ₱ 21,671.28
Page 2 of 20
Gravel G-1 19.35 cu.m. 1,200.00 1,200.00 ₱ 23,220.00
Labor 115.00 lm. 1,500.00 1,500.00 ₱ 172,500.00
6. RETAINING WALL FOR SPLIT ELEVATION

A. RW-1: Retaining Wall (0.80m - 1.00m) 15.00 lm
Materials:
Concreting/Masonry Works:
Portland Cement 26.00 bag 230.00 230.00 ₱ 5,980.00
White Sand, Washed 2.00 cum 1,200.00 1,200.00 ₱ 2,400.00
Gravel 3/4 2.00 cum 1,200.00 1,200.00 ₱ 2,400.00
4" Ordinary CHB 150.00 pcs 14.00 14.00 ₱ 2,100.00
Reinforcements:
12mm dia. X 6 m. Deformed Bar (Grade 40) 15.00 pcs 240.00 240.00 ₱ 3,600.00
8mm dia. X 6m Deformed Bar (Grade 40) 4.00 pcs 120.00 120.00 ₱ 480.00
GI Tie Wire #16 3.00 kgs 100.00 100.00 ₱ 300.00
Formworks:
Ordinary Plywood 1/2" 2.00 pcs 890.00 890.00 ₱ 1,780.00
Rough Lumber 2"x2"x10' 9.00 pcs 220.00 220.00 ₱ 1,980.00
CWN 3" 1.00 kgs 90.00 90.00 ₱ 90.00
CWN 2" 1.00 kgs 90.00 90.00 ₱ 90.00
CWN 1" 1.00 kgs 90.00 90.00 ₱ 90.00
Labor: 15.00 lm 1,250.00 1,250.00 ₱ 18,750.00
B. RW-2: Retaining Wall (0.60m - 0.79m) 77.00 lm

Materials:
Concreting/Masonry Works:
Gravel 3/4 7.70 cum 1,200.00 1,200.00 ₱ 9,240.00
4" Ordinary CHB 1,001.00 pcs 14.00 14.00 ₱ 14,014.00
Reinforcements:
8mm dia. X 6m Deformed Bar (Grade 40) 21.18 pcs 120.00 120.00 ₱ 2,541.00
GI Tie Wire #16 11.55 kgs 100.00 100.00 ₱ 1,155.00
Formworks:
CWN 3" 2.89 kgs 90.00 90.00 ₱ 259.88
CWN 2" 1.93 kgs 90.00 90.00 ₱ 173.25
CWN 1" 0.96 kgs 90.00 90.00 ₱ 86.63
Labor: 77.00 lm 1,100.00 1,100.00 ₱ 84,700.00
7. SEWERLINE
a.) Manhole (300mmØ = 12inØ): 156.00 nos
Materials:
Gravel G-1 25.35 cum 1,200.00 1,200.00 ₱ 30,420.00
Sand 62.14 cum 1,200.00 1,200.00 ₱ 74,571.72
6" Ordinary CHB 6,864.00 pcs 20.00 20.00 ₱ 137,280.00
10mm x 6m DSB 1,716.00 pcs 160.00 160.00 ₱ 274,560.00
12mm x 6m DSB 218.40 pcs 240.00 240.00 ₱ 52,416.00
GI Tie Wire #16 5.00 kgs 100.00 100.00 ₱ 500.00
1/2" Pywood 16.00 pcs 890.00 890.00 ₱ 14,240.00
2"x4"x10' Rough Lumber 32.00 pcs 440.00 440.00 ₱ 14,080.00
CWN 2" 4.00 kgs 90.00 90.00 ₱ 360.00
CWN 1" 2.00 kgs 90.00 90.00 ₱ 180.00
Labor:
Manual Excavation (For Trimming) 55.90 cum 260.00 260.00 ₱ 14,533.16
Concreting of Bottom Part of Manhole 15.21 cum 300.00 300.00 ₱ 4,563.00
CHB Laying 6" 619.50 sqm 250.00 250.00 ₱ 154,874.00
Concreting of Manhole Cover 156.00 nos 150.00 150.00 ₱ 23,400.00
Rebar Fabrication 1,252.71 kgs 5.00 5.00 ₱ 6,263.56
Rebar Installation 1,252.71 kgs 5.00 5.00 ₱ 6,263.56
Formworks Fabrication (For Manhole Cover) 157.56 sqm 180.00 180.00 ₱ 28,360.80
Formworks Installation (For Manhole Cover) 157.56 sqm 300.00 300.00 ₱ 47,268.00
Hauling, Backfilling & General Cleaning Works 156.00 nos 650.00 650.00 ₱ 101,400.00
b.) Manhole (375mmØ = 15inØ): 10.00 nos

Materials:
Gravel G-1 1.95 cum 1,200.00 1,200.00 ₱ 2,340.00
Sand 4.82 cum 1,200.00 1,200.00 ₱ 5,782.86
6" Ordinary CHB 530.00 pcs 20.00 20.00 ₱ 10,600.00
10mm x 6m DSB 140.00 pcs 160.00 160.00 ₱ 22,400.00
12mm x 6m DSB 14.00 pcs 240.00 240.00 ₱ 3,360.00
GI Tie Wire #16 9.48 kgs 100.00 100.00 ₱ 948.19
1/2" Pywood 2.00 pcs 890.00 890.00 ₱ 1,780.00
CWN 2" 0.50 kgs 90.00 90.00 ₱ 45.00
CWN 1" 0.25 kgs 90.00 90.00 ₱ 22.50
Labor:
Concreting of Bottom Part of Manhole 1.30 cum 300.00 300.00 ₱ 390.00
CHB Laying 6" 47.99 sqm 250.00 250.00 ₱ 11,997.77
Rebar Fabrication 98.81 kgs 5.00 5.00 ₱ 494.06
Rebar Installation 98.81 kgs 5.00 5.00 ₱ 494.06
Page 3 of 20
c.) Manhole (450mmØ = 18inØ): 1.00 nos

Materials:
Gravel G-1 0.20 cum 1,200.00 1,200.00 ₱ 234.00
Sand 0.52 cum 1,200.00 1,200.00 ₱ 621.11
6" Ordinary CHB 58.00 pcs 20.00 20.00 ₱ 1,160.00
10mm x 6m DSB 15.00 pcs 160.00 160.00 ₱ 2,400.00
12mm x 6m DSB 1.40 pcs 240.00 240.00 ₱ 336.00
GI Tie Wire #16 1.01 kgs 100.00 100.00 ₱ 100.74
Note: Reuse Formworks.
Labor:
Manual Excavation (For Trimming) 0.56 cum 260.00 260.00 ₱ 145.51
CHB Laying 6" 5.22 sqm 250.00 250.00 ₱ 1,305.48
Concreting of Manhole Cover 1.00 nos 150.00 150.00 ₱ 150.00
Formworks Installation (For Manhole Cover) 1.01 sqm 300.00 300.00 ₱ 303.00
Hauling, Backfilling & General Cleaning Works 1.00 nos 650.00 650.00 ₱ 650.00
d.) Manhole (600mmØ = 24inØ): 4.00 nos

Materials:
Gravel G-1 0.83 cum 1,200.00 1,200.00 ₱ 998.40
Sand 2.33 cum 1,200.00 1,200.00 ₱ 2,794.91
6" Ordinary CHB 268.00 pcs 20.00 20.00 ₱ 5,360.00
10mm x 6m DSB 68.00 pcs 160.00 160.00 ₱ 10,880.00
12mm x 6m DSB 5.60 pcs 240.00 240.00 ₱ 1,344.00
GI Tie Wire #16 4.50 kgs 100.00 100.00 ₱ 450.32
Labor:
CHB Laying 6" 23.69 sqm 250.00 250.00 ₱ 5,923.51
Formworks Installation (For Manhole Cover) - Reuse Formworks 4.04 sqm 300.00 300.00 ₱ 1,212.00
e.) Manhole (750mmØ = 30inØ): 4.00 nos

Materials:
Gravel G-1 2.95 cum 1,200.00 1,200.00 ₱ 3,538.08
Sand 2.67 cum 1,200.00 1,200.00 ₱ 3,205.39
6" Ordinary CHB 164.00 pcs 20.00 20.00 ₱ 3,280.00
10mm x 6m DSB 96.00 pcs 160.00 160.00 ₱ 15,360.00
12mm x 6m DSB 11.20 pcs 240.00 240.00 ₱ 2,688.00
GI Tie Wire #16 6.64 kgs 100.00 100.00 ₱ 663.83
1/2" Pywood 2.00 pcs 890.00 890.00 ₱ 1,780.00
2"x4"x10' Rough Lumber 1.00 pcs 440.00 440.00 ₱ 440.00
CWN 2" 1.00 kgs 90.00 90.00 ₱ 90.00
CWN 1" 0.75 kgs 90.00 90.00 ₱ 67.50
Labor:
Concreting of Bottom Part of Manhole & RC Wall 4" thk. 2.43 cum 300.00 300.00 ₱ 728.52
CHB Laying 6" 15.03 sqm 250.00 250.00 ₱ 3,757.43
Concreting of Manhole Cover (2pcs. Per manhole) 4.00 nos 150.00 150.00 ₱ 600.00
Formworks Fabrication (For Manhole Cover & RC Wall 4" thk.) 19.89 sqm 180.00 180.00 ₱ 3,580.20
Formworks Installation (For Manhole Cover & RC Wall 4" thk.) 39.78 sqm 300.00 300.00 ₱ 11,934.00
f.) Manhole (900mmØ = 36inØ): 9.00 nos

Materials:
Gravel G-1 7.01 cum 1,200.00 1,200.00 ₱ 8,409.96
Sand 6.22 cum 1,200.00 1,200.00 ₱ 7,461.58
6" Ordinary CHB 369.00 pcs 20.00 20.00 ₱ 7,380.00
10mm x 6m DSB 225.00 pcs 160.00 160.00 ₱ 36,000.00
12mm x 6m DSB 25.20 pcs 240.00 240.00 ₱ 6,048.00
GI Tie Wire #16 15.47 kgs 95.00 95.00 ₱ 1,469.56
1/2" Pywood 6.00 pcs 890.00 890.00 ₱ 5,340.00
CWN 2" 1.00 kgs 90.00 90.00 ₱ 90.00
CWN 1" 0.75 kgs 90.00 90.00 ₱ 67.50
Labor:
Concreting of Bottom Part of Manhole & RC Wall 4" thk. 5.84 cum 300.00 300.00 ₱ 1,751.49
CHB Laying 6" 34.06 sqm 250.00 250.00 ₱ 8,515.47
Concreting of Manhole Cover (2pcs. Per manhole) 9.00 nos 150.00 150.00 ₱ 1,350.00
g.) Reinforced Concrete Piping: 2,986.00 lm

Page 4 of 20
Materials:
Reinforced Concrete Pipe (RCP, Class 1, with Tongue & Groove, 300mmØ x
2,422.00 pcs 430.00 430.00 ₱ 1,041,460.00
1.00M)
Labor 2,422.00 pcs 70.00 70.00 ₱ 169,540.00
1.00M) 232.00 pcs 630.00 630.00 ₱ 146,160.00
Labor 232.00 pcs 80.00 80.00 ₱ 18,560.00

24.00 pcs 800.00 800.00 ₱ 19,200.00
1.00M)
Labor 24.00 pcs 100.00 100.00 ₱ 2,400.00
1.00M) 43.00 pcs 1,200.00 1,200.00 ₱ 51,600.00
Labor 43.00 pcs 120.00 120.00 ₱ 5,160.00

50.00 pcs 1,800.00 1,800.00 ₱ 90,000.00
1.00M)
Labor 50.00 pcs 150.00 150.00 ₱ 7,500.00
1.00M) 215.00 pcs 2,500.00 2,500.00 ₱ 537,500.00
Labor 215.00 pcs 180.00 180.00 ₱ 38,700.00
Pipe Collaring:
White Sand 17.00 cum 1,200.00 1,200.00 ₱ 20,400.00
Labor:
RCP Lowering & Installation including pipe collaring w/ equipment
assistance 332.00 pcs 750.00 300.00 450.00 ₱ 249,000.00
h.) Steel Grating: 27.00 lm

Manual Excavation:
for Trench 10.66 cum 300.00 300.00 ₱ 3,197.37
Hauling, Spreading & Compaction of 2" Gravel Bedding: 13.50 sqm

Gravel G-1, Crushed, Washed 0.68 cum 1,350.00 1,200.00 150.00 ₱ 911.25
Concreting & Rebars of Bottom Slab: 1.01 cum

Portland Cement Typed 1P 9.24 bags 240.00 230.00 10.00 ₱ 2,216.84
White Sand, Washed 0.51 cum 1,350.00 1,200.00 150.00 ₱ 683.44
Gravel G-1, Crushed, Washed 1.01 cum 1,350.00 1,200.00 150.00 ₱ 1,366.88
DSB, 10mmØ x 6m 17.76 pcs 170.00 160.00 10.00 ₱ 3,019.74
GI Wire #16 2.69 kgs 105.00 100.00 5.00 ₱ 282.60
CHB Laying 4":

4" Ordinary CHB 390.79 pcs 14.00 14.00 ₱ 5,471.05
White Sand, Washed 2.64 cum 1,350.00 1,200.00 150.00 ₱ 3,562.12
DSB, 10mm x 6m, Grade 275/40 19.89 pcs 170.00 160.00 10.00 ₱ 3,382.11
GI Wire #16 1.18 kgs 105.00 100.00 5.00 ₱ 123.67
Labor: CHB Laying 4" 31.26 sqm 45.00 45.00 ₱ 1,406.84
Concreting & Rebars of Top Portion of CHB: 0.54 cum

GI Wire #16 1.40 kgs 105.00 100.00 5.00 ₱ 146.95
Steel Grating Works: 481.74 lm

Angle Bar 1" x 1" x 3/16" thk. X 6m 11.37 pcs 470.00 370.00 100.00 ₱ 5,343.16
Flat Bar 1" x 1/4" thk. X 6m 68.92 pcs 500.00 400.00 100.00 ₱ 34,460.53
12mm x 6m Plain Round Bar 4.97 pcs 255.00 240.00 15.00 ₱ 1,268.29
Welding Rod 3/32in (60-13) 2.13 kgs 130.00 120.00 10.00 ₱ 277.11
Application of Rust Prevention: 481.74 lm

Epoxy Primer (1coat) 0.71 gal 850.00 800.00 50.00 ₱ 603.95
Epoxy Enamel (2coats) 1.42 gal 1,250.00 1,200.00 50.00 ₱ 1,776.32
8. BRIDGE CONSTRUCTION
Bedding & Lean Concrete Works:
Portland Cement, Type 1P 103.00 bag 230.00 230.00 ₱ 23,690.00
White Sand 24.00 cum 1,200.00 1,200.00 ₱ 28,800.00
Gravel G-1 12.00 cum 1,200.00 1,200.00 ₱ 14,400.00
Labor : Bedding Compaction 228.00 sqm 150.00 150.00 ₱ 34,200.00
Lean Concrete 12.00 cum 5,800.00 5,500.00 300.00 ₱ 69,600.00
Grouted Riprap Works including Excavation, Class A Mixture (Wingwall, Riprap,
Railing Guards & Shear Key Apron):
Boulder, Class C 281.00 cum 1,450.00 1,450.00 ₱ 407,450.00
Portland Cement, Type 1P 2,529.00 bag 230.00 230.00 ₱ 581,670.00
White Sand 140.50 cum 1,300.00 1,300.00 ₱ 182,650.00
Labor : Riprap Works + Excavation Works 281.00 cum 1,100.00 300.00 800.00 ₱ 309,100.00
Reinforced Concrete Pipe, Class 1:
Reinforced Concrete Pipe (RCP, Class 1, with Tongue & Groove, 1500mmØ
26.00 pcs 11,500.00 11,500.00 ₱ 299,000.00
x 1.00M) =
Portland Cement, Type 1P (For Pipe Collaring) 9.00 bag 230.00 230.00 ₱ 2,070.00
White Sand (For Pipe Collaring) 1.00 cum 1,200.00 1,200.00 ₱ 1,200.00
Labor : RCP Lowering & Installation including pipe collaring w/ equipment
assistance 26.00 pcs 1,500.00 800.00 700.00 ₱ 39,000.00
Formworks Needed:
2" x 2" x 10' Rough Lumber 900.00 pcs 220.00 220.00 ₱ 198,000.00
CWN 1" 5.00 kgs 90.00 90.00 ₱ 450.00
CWN 3" 10.00 kgs 90.00 90.00 ₱ 900.00
CWN 4" 15.00 kgs 90.00 90.00 ₱ 1,350.00
Page 5 of 20
CWN 2" 20.00 kgs 90.00 90.00 ₱ 1,800.00
GI Wire #16 12.00 kgs 100.00 100.00 ₱ 1,200.00
Labor : Formworks Fabrication/Installation & Removal 554.40 sqm 380.00 380.00 ₱ 210,672.00
Backfilling of Earth Filling Materials including compaction 1,280.48 cum 305.00 195.00 110.00 ₱ 390,544.88
GB-3: Gabion Wall (Max. H=3.00m) 16.00 lm

Materials:
1.0m x 1.0m x 2.0m Zinc Coated Gabions, Mesh 10 48.00 pc 2,500.00 2,500.00 ₱ 120,000.00
Boulders (200mm Min. Stone Size) 115.20 cum 1,450.00 1,450.00 ₱ 167,040.00
Geotextile Filter Cloth, Ts = 15kN/m (1.9mm x 4m x 175m) 150.40 sqm 75.00 75.00 ₱ 11,280.00
Labor:
Gabion works, Excavation, and backfilling w equipment assistance 115.20 cum 1,410.00 300.00 1,110.00 ₱ 162,432.00
Roadworks:
Roadway: 102.00 sq.m.
Ready Mix Concrete (3000 psi, G1, S4) 15.30 cu.m. 5,100.00 5,100.00 ₱ 78,041.54
DSB, 12mm x 6m (Grade 40) (including stakes) 12.47 pc 230.00 230.00 ₱ 2,867.48
Ordinary Plywood, 3/8” 0.25 pc 1,260.00 1,260.00 ₱ 313.74
GI Wire, #16 0.67 kg 100.00 100.00 ₱ 66.65
Labor – Concreting of pavement 102.00 sq.m. 100.00 100.00 ₱ 10,200.00
Curbs and Gutters 40.00 lm

Portland cement 34.01 bag 230.00 230.00 ₱ 7,821.27
Gravel, G1 3.60 cu.m 1,200.00 1,200.00 ₱ 4,320.00
White Sand 1.80 cu.m 1,200.00 1,200.00 ₱ 2,160.00
Labor 40.00 l.m. 200.00 200.00 ₱ 8,000.00
Concrete Sidewalks 24.00 sqm

White Sand 1.08 cu.m 1,200.00 1,200.00 ₱ 1,296.00
Gravel, G1 2.16 cu.m 1,200.00 1,200.00 ₱ 2,592.00
Base coarse materials 1.20 cu.m 1,550.00 1,550.00 ₱ 1,864.96
Labor 24.00 sq.m. 200.00 200.00 ₱ 4,800.00
Cyclone Fence (Standard Height = 1.8m) 36.00 lm

Materials:
Portland Cement-Type 1P (40kgs/bag) 12.32 bag 230.00 230.00 ₱ 2,833.73
Gravel 3/4", Crushed, Washed 1.53 cum 1,600.00 1,600.00 ₱ 2,453.72
Gravel G-1, Crushed, Washed 0.39 cum 1,200.00 1,200.00 ₱ 467.87
10mmØx 6m DSB Bar (Grade 33) 25.65 pcs 160.00 160.00 ₱ 4,104.78
GI Wire #16 6.00 kgs 100.00 100.00 ₱ 600.43
2"Ø x 6m BI Pipe Sch.40 20.04 pcs 2,200.00 2,200.00 ₱ 44,088.95
Cyclone Wire 4" (Galvanized) x 1.8 36.00 m 180.00 180.00 ₱ 6,480.00
Welding Rod 3/32in (60-13) 8.01 kgs 120.00 120.00 ₱ 960.69
Epoxy Primer (Color Gray), 1coat only 0.10 tin 800.00 800.00 ₱ 80.00
Epoxy Enamel (Color Gray), 2coats 0.20 tin 1,200.00 1,200.00 ₱ 240.00
Paint Brush 2" 0.50 pcs 50.00 50.00 ₱ 25.00
Labor:
Manual Excavation 1.54 cum 260.00 260.00 ₱ 400.08
Column & Post Concreting 24.04 pcs 500.00 500.00 ₱ 12,021.66
Cutting, Welding & Steel Works 24.04 pcs 250.00 250.00 ₱ 6,010.83
Cyclone Fence Installation 36.00 lm 200.00 200.00 ₱ 7,200.00
Painting of Cyclone Fence 56.66 sqm 75.00 75.00 ₱ 4,249.72
Cleaning & Hauling Works 36.00 lm 650.00 650.00 ₱ 23,400.00
General Cleaning & Hauling Works 1.00 lot 15,000.00 15,000.00 ₱ 15,000.00
9. WATERLINE
A. Supply & Installation of Water Tank including structural supports all in
accordance with designer's specification. 85,000.00 gal 0.00 ** NOT INCLUDED ** ₱ -
B. Gate Valves:
Materials:
1.) C.I. Gate Valve Mechanical Type with complete accessories - flange
and operating nuts,bolts&washer (MJ/MJ) :
50mmØ 5.00 set 5,700.00 5,500.00 200.00 ₱ 28,500.00
100mmØ 1.00 set 10,800.00 10,500.00 300.00 ₱ 10,800.00
150mmØ 1.00 set 16,500.00 16,000.00 500.00 ₱ 16,500.00
200mmØ 4.00 set 28,500.00 28,000.00 500.00 ₱ 114,000.00
2.) PVC Valve Box (for 50mmØ, 100mmØ, 150mmØ & 200mmØ) :
uPVC Pipe Blue (Series 8, Class 150), 125mmØ x 6m 1.00 pcs 3,400.00 3,100.00 300.00 ₱ 3,400.00
3.) Hinged C.I. Frame and Cover Marked "W" & Year of Construction 11.00 set 2,100.00 1,900.00 200.00 ₱ 23,100.00
4.) Concrete Support Block & Pad:

Portland Cement 4.00 bag 255.00 245.00 10.00 ₱ 1,020.00
White Sand 0.21 cum 1,350.00 1,200.00 150.00 ₱ 282.74
Gravel G-1 0.42 cum 1,350.00 1,200.00 150.00 ₱ 565.48
12mmØx 6m DSB Bar (Grade 33) 1.30 pcs 255.00 240.00 15.00 ₱ 331.50
GI Tie Wire #16 0.11 kgs 105.00 100.00 5.00 ₱ 11.64
C. Pipe Laying – uPVC Pipes C-150 :

a.) 50mmØ x 6m 489.00 pcs 980.00 980.00 ₱ 479,220.00
Labor & Hydrotest 489.00 pcs 360.00 360.00 ₱ 176,040.00
b.) 100mmØ x 6m 36.00 pcs 2,950.00 2,950.00 ₱ 106,200.00
Page 6 of 20
c.) 150mmØ x 6m 73.00 pcs 6,200.00 6,200.00 ₱ 452,600.00

d.) 200mmØ x 6m 93.00 pcs 12,200.00 12,200.00 ₱ 1,134,600.00

D. Fittings - CI Mechanical Type :

200mmØ x 90deg Elbow 4.00 pcs 9,500.00 9,500.00 ₱ 38,000.00
200mmØ x 22.50deg Elbow 2.00 pcs 9,500.00 9,500.00 ₱ 19,000.00
200mm x 200mmØ Tee 18.00 pcs 11,500.00 11,500.00 ₱ 207,000.00
150mm x 150mmØ Tee 1.00 pcs 6,800.00 6,800.00 ₱ 6,800.00
150mm x 50mmØ Tee 2.00 pcs 6,800.00 6,800.00 ₱ 13,600.00
100mm x 100mmØ Tee 1.00 pcs 4,200.00 4,200.00 ₱ 4,200.00
100mm x 50mmØ Tee 7.00 pcs 4,200.00 4,200.00 ₱ 29,400.00
50mm x 50mmØ Tee 14.00 pcs 2,200.00 2,200.00 ₱ 30,800.00
200mm x 150mmØ Reducer 2.00 pcs 8,500.00 8,500.00 ₱ 17,000.00
End Cap 50mmØ 38.00 pcs 950.00 950.00 ₱ 36,100.00
End Cap 150mmØ 2.00 pcs 2,500.00 2,500.00 ₱ 5,000.00
Labor (Installation of fittings) 154.00 pcs 500.00 500.00 ₱ 77,000.00
Concrete thrust block:

White Sand 2.40 cum 1,200.00 1,200.00 ₱ 2,880.00
Gravel, G-1 4.70 cum 1,200.00 1,200.00 ₱ 5,640.00
Labor: Concreting 154.00 pcs 100.00 100.00 ₱ 15,400.00
E. Air Release Valve :

1/2"Ø G.I. Elbow (Schedule 40) 13.00 pcs 55.00 55.00 ₱ 715.00
1" x 1/2"Ø G.I. Elbow Reducer 13.00 pcs 120.00 120.00 ₱ 1,560.00
25mmØ Air Release Valve 13.00 pcs 25,500.00 25,500.00 ₱ 331,500.00
Support Strap 13.00 pcs 150.00 150.00 ₱ 1,950.00
1"Ø G.I. Support Bar 13.00 pcs 1,200.00 1,200.00 ₱ 15,600.00
1"Ø x 4" G.I. Nipple Sch. 40 13.00 pcs 50.00 50.00 ₱ 650.00
25mmØ Corporation Stop 13.00 pcs 950.00 950.00 ₱ 12,350.00
Saddle Clamp 2"Ø x 1"Ø 10.00 pcs 250.00 250.00 ₱ 2,500.00
Saddle Clamp 8"Ø x 1"Ø 1.00 pcs 1,200.00 1,200.00 ₱ 1,200.00
Labor (Installation of Air Release Valve) 13.00 set 3,000.00 3,000.00 ₱ 39,000.00
Enclosure (Box Type Basin) :

Gravel G-1 0.40 cum 1,200.00 1,200.00 ₱ 480.00
Sand 0.70 cum 1,200.00 1,200.00 ₱ 840.00
4" Ordinary CHB 156.00 pcs 14.00 14.00 ₱ 2,184.00
10mm x 6m DSB, Grade 33 7.00 pcs 180.00 180.00 ₱ 1,260.00
GI Tie Wire #16 0.50 kgs 100.00 100.00 ₱ 50.00
Plywood 1/2" thk. 1.00 pcs 890.00 890.00 ₱ 890.00
Labor: Concreting & CHB Laying 13.00 pcs 1,500.00 1,500.00 ₱ 19,500.00
F. Fire Hydrant (Supply of all necessary materials & Installation) :

Tee Reducer G.I., 200mmØ x 75mmØ 2.00 pcs 8,900.00 8,500.00 400.00 ₱ 17,800.00
Gate Valve 75mmØ Mechanical Type with complete accessories - flange
and operating nuts,bolts&washer (MJ/MJ) 6.00 pcs 9,800.00 9,800.00 ₱ 58,800.00
uPVC Pipe Blue (Series 8, Class 150), 125mmØ x 6m 0.20 pcs 3,100.00 3,100.00 ₱ 620.00
uPVC Pipe Blue (Series 8, Class 150), 150mmØ x 6m 0.30 pcs 6,200.00 6,200.00 ₱ 1,860.00
Hinged C.I. Frame and Cover Marked "W" & Year of Construction 6.00 pcs 1,900.00 1,900.00 ₱ 11,400.00
G.I. 90°Elbow, 75mmØ 6.00 pcs 800.00 800.00 ₱ 4,800.00
G.I. Pipe, 75mmØ x 6m (Schedule 40) 2.00 pcs 4,200.00 4,200.00 ₱ 8,400.00
Angle Fire Hydrant 75mmØ with cap, chain & ring 6.00 set 21,500.00 21,500.00 ₱ 129,000.00
Labor (Fire Hydrant Installation) 6.00 pcs 3,000.00 3,000.00 ₱ 18,000.00
Concrete pad & thrust block:

Portland Cement 4.00 bag 230.00 230.00 ₱ 920.00
White Sand 0.30 cum 1,200.00 1,200.00 ₱ 360.00
Gravel, G-1 0.60 cum 1,200.00 1,200.00 ₱ 720.00
Labor: Concreting 6.00 pcs 100.00 100.00 ₱ 600.00
G. Household Connections :
Single Connections:
50mmØ x 3/4"mmØ Cast Iron Saddle Clamp 39.00 pcs 400.00 250.00 150.00 ₱ 15,600.00
200mmØ x 3/4"mmØ Cast Iron Saddle Clamp 2.00 pcs 1,350.00 1,200.00 150.00 ₱ 2,700.00
3/4"Ø Brass Coupling Adaptor 46.00 pcs 550.00 550.00 ₱ 25,300.00
20mmØ(3/4") Polyethylene Tubing 218.00 lm 35.00 35.00 ₱ 7,630.00
3/4"Ø Male Coupling Adaptor (Brass Type) 46.00 pcs 550.00 550.00 ₱ 25,300.00
3/4" x 1/2" G.I. Elbow Reducer/PE Elbow (Threaded) 46.00 pcs 75.00 75.00 ₱ 3,450.00
Nipple GI (Schedule 40, Commercial) 12.50mmØ x 450mm 0.00 pcs 120.00 120.00 ₱ -
1/2"Ø G.I. End Plug (Schedule 40) 46.00 pcs 35.00 35.00 ₱ 1,610.00
Teflon Tape 10.00 roll 20.00 20.00 ₱ 200.00
Labor: Waterline Installation & Testing 46.00 units 400.00 400.00 ₱ 18,400.00
Page 7 of 20
Double Connections:
3/4"Ø Polyethylene Tubing 2,306.00 lm 35.00 35.00 ₱ 80,710.00
GI Tee Threaded 3/4"Ø x 3/4"Ø 397.00 pcs 90.00 90.00 ₱ 35,730.00
Nipple GI (Schedule 40, Commercial) 3/4"Ø x 300mm 794.00 pcs 70.00 70.00 ₱ 55,580.00
3/4" x 1/2" G.I. Elbow Reducer/PE Elbow 794.00 pcs 75.00 75.00 ₱ 59,550.00
Teflon Tape 20.00 roll 20.00 20.00 ₱ 400.00
Concrete Thrust Block:

White Sand 0.50 cum 1,200.00 1,200.00 ₱ 600.00
Gravel, G-1 1.00 cum 1,200.00 1,200.00 ₱ 1,200.00
H. Blow-off Valve 2.00 set 26,500.00 25,000.00 1,500.00 ₱ 53,000.00
10. PERIMETER FENCE

A. 4" CHB FENCE (Standard Height = 1.8m) 1,645.00 lm
Concreting Works:
Gravel G-1, Crushed, Washed 21.90 cum 1,200.00 1,200.00 ₱ 26,281.07
Formworks:
Ordinary Plywood 1/2" thk. 119.24 pcs 890.00 890.00 ₱ 106,121.97
CWN 1" 34.07 kgs 90.00 90.00 ₱ 3,066.12
CWN 3" 109.50 kgs 90.00 90.00 ₱ 9,855.40
CWN 4" 163.04 kgs 90.00 90.00 ₱ 14,673.59
GI Wire #16 51.10 kgs 100.00 100.00 ₱ 5,110.21
Steel Works / Masonry Works / Tool Jointing:

10mmØx 6m DSB Bar (Grade 33) 3,832.66 pcs 160.00 160.00 ₱ 613,224.85
CHB 4" 49,350.00 pcs 14.00 14.00 ₱ 690,900.00
Portland Cement-Type 1P (40kgs/bag) 2,423.70 bag 230.00 230.00 ₱ 557,450.59
White Sand, Washed 961.21 cum 1,200.00 1,200.00 ₱ 1,153,446.75
GI Wire #16 401.52 kgs 100.00 100.00 ₱ 40,151.63
Labor:
Manual Excavation 552.39 cum 260.00 260.00 ₱ 143,621.15
Formworks Fabrication 591.32 sqm 180.00 180.00 ₱ 106,438.31
Formworks Installation & Removal 591.32 sqm 300.00 300.00 ₱ 177,397.19
CHB Laying 3,710.98 sqm 300.00 300.00 ₱ 1,113,295.12
Concreting 90.04 cum 300.00 300.00 ₱ 27,011.09
Tool Jointing 3,710.98 sqm 10.00 10.00 ₱ 37,109.84
Cleaning & Hauling 1,645.00 lm 60.00 60.00 ₱ 98,700.00
B. CYCLONE FENCE (Standard Height = 1.8m) 450.00 lm

Materials:
GI Wire #16 75.05 kgs 100.00 100.00 ₱ 7,505.42
Welding Rod 3/32in (60-13) 100.07 kgs 120.00 120.00 ₱ 12,008.66
Epoxy Primer (Color Gray), 1coat only 1.25 tin 800.00 800.00 ₱ 1,000.00
Epoxy Enamel (Color Gray), 2coats 2.50 tin 1,200.00 1,200.00 ₱ 3,000.00
Paint Brush 2" 6.25 pcs 50.00 50.00 ₱ 312.50
Labor:
TOTAL DIRECT COST = ₱ 55,751,013.30

Cost per Square Meter (87,480m²) = ₱637.30/m²
Item Summary:
Cost/Sqm (Net
No.: PARTICULARS QTY UOM UNIT COST SUB-TOTAL AMOUNT Area) %
A. DIRECT COST:
1. SURVEY WORKS 87,480.00 sqm 1.50 131,220.00 ₱ 131,220.00 ₱ 1.61 0.24%
2. CLEARING AND GRUBBING 87,480.00 sqm 10.00 874,800.00 ₱ 874,800.00 ₱ 10.72 1.57%
3. EARTHWORKS (Excavation & Engineering Fill) 1.00 lot 2,328,615.00 2,328,615.00 ₱ 2,328,615.00 ₱ 28.53 4.18%
4. ROADWORKS:
Page 8 of 20
Road Excavation/Cutting 17,036.00 cum 30.00 511,080.00 ₱ 511,080.00 ₱ 6.26 0.92%
Road Engineering Fill 12,815.00 cum 45.00 576,675.00 ₱ 576,675.00 ₱ 7.06 1.03%
Coarse Materials & Preparation 21,343.00 sqm 111.54 2,380,520.80 ₱ 2,380,520.80 ₱ 29.16 4.27%
Road & Alleys 17,922.00 sqm 904.05 16,202,401.02 ₱ 16,202,401.02 ₱ 198.49 29.06%
Curbs & Gutter 6,833.00 lm 507.53 3,467,964.73 ₱ 3,467,964.73 ₱ 42.48 6.22%
Concrete Sidewalk 3,726.00 sqm 442.14 1,647,412.00 ₱ 1,647,412.00 ₱ 20.18 2.95%
5. SLOPE PROTECTION:
SP-1: Gravity Type Retaining Wall, Dimension: 2.00m(L) x 2.00m(H) 7.00 nos 17,658.73 123,611.09 ₱ 123,611.09 ₱ 1.51 0.22%
SP-2: Gravity Type Retaining Walll, Dimension: 2.00m(L) x 3.00m(H) 5.00 nos 37,718.49 188,592.45 ₱ 188,592.45 ₱ 2.31 0.34%
SP-3: Gravity Type Retaining Walll, Dimension: 5.00m(L) x 3.00m(H) 1.00 nos 95,467.23 95,467.23 ₱ 95,467.23 ₱ 1.17 0.17%
CHB Wall-1: 6" w/o Buttress Wall (Max. H = 1.00m) 438.00 lm 5,724.48 2,507,323.93 ₱ 2,507,323.93 ₱ 30.72 4.50%
CHB Wall-2: 6" w/ Buttress Wall (Max. H = 2.00m) 266.00 lm 6,767.92 1,800,266.37 ₱ 1,800,266.37 ₱ 22.05 3.23%
CHB Wall-3: 6" w/ Buttress Wal (Max. H = 3.00m) 115.00 lm 9,498.24 1,092,297.80 ₱ 1,092,297.80 ₱ 13.38 1.96%
6. RETAINING WALL FOR SPLIT ELEVATION:
RW-1: Retaining Wall (0.80m - 1.00m) 15.00 lm 3,044.33 45,665.00 ₱ 45,665.00 ₱ 0.56 0.08%
RW-2: Retaining Wall (0.60m - 0.79m) 77.00 lm 2,717.19 209,223.44 ₱ 209,223.44 ₱ 2.56 0.38%
7. SEWERLINE:
Manhole (300mmØ = 12inØ) 156.00 nos 7,539.32 1,176,133.80 ₱ 1,176,133.80 ₱ 14.41 2.11%
Manhole (375mmØ = 15inØ) 10.00 nos 9,178.57 91,785.70 ₱ 91,785.70 ₱ 1.12 0.16%
Reinforced Concrete Piping 2,986.00 lm 816.67 2,438,580.00 ₱ 2,438,580.00 ₱ 29.87 4.37%
Steel Grating 27.00 lm 2,893.79 78,132.39 ₱ 78,132.39 ₱ 0.96 0.14%
8. CONSTRUCTION OF BRIDGE:
All necessary works for grouted riprap, Class A Mixture (Wingwall, Riprap,
Railing Guards, RCP & Shear Key Apron) 14.00 lm 238,446.21 3,338,246.88 ₱ 3,338,246.88
₱ 40.90 5.99%
GB-3: Gabion Wall (Max. H = 3.00m) 16.00 lm 28,797.00 460,752.00 ₱ 460,752.00 ₱ 5.64 0.83%
Roadway 102.00 sqm 957.81 97,696.44 ₱ 97,696.44 ₱ 1.20 0.18%
Curbs & Gutter 40.00 lm 557.53 22,301.27 ₱ 22,301.27 ₱ 0.27 0.04%
Concrete Sidewalk 24.00 sqm 577.71 13,864.96 ₱ 13,864.96 ₱ 0.17 0.02%
Cyclone Fence (Standard Height = 1.8m) 36.00 lm 3,335.15 120,065.36 ₱ 120,065.36 ₱ 1.47 0.22%
General Cleaning & Hauling Works 1.00 lot 15,000.00 15,000.00 ₱ 15,000.00 ₱ 0.18 0.03%
9. WATERLINE:
Supply & Installation of Water Tank including structural supports all in
85,000.00 gal ** NOT INCLUDED **
accordance with designer's specification.
uPVC Piping C-150, including installation of fittings, line valves, hydrants,
4,134.00 lm 1,427.18 5,899,980.36 ₱ 5,899,980.36 ₱ 72.28 10.58%
air release valves & household connections.
10. PERIMETER FENCE:
4" CHB FENCE (Standard Height = 1.8m) 1,645.00 lm 3,830.44 6,301,075.28 ₱ 6,301,075.28 ₱ 77.19 11.30%
CYCLONE FENCE (Standard Height = 1.8m) 450.00 lm 2,745.15 1,235,317.01 ₱ 1,235,317.01 ₱ 15.13 2.22%
TOTAL ESTIMATED DIRECT COST = ₱ 55,751,013.30
Cost per Square Meter (Gross Area) = 87,480.00 ₱637.30/m²
Cost per Square Meter (Net Area) = 81,628.00 ₱682.99/m²
No.: PARTICULARS QTY UOM UNIT COST AMOUNT

B. INDIRECT COST (General Requirements/Preliminaries)
Mobilization & Demobilization 1.00 lot ₱200,000.00 ₱ 200,000.00
Tools/Machines Needed 1.00 lot ₱150,000.00 ₱ 150,000.00 ₱ 2,295,020.27 ₱2,295,020.27
Temporary Connections, Power & Water (Assumption 2yrs.) 1.00 lot ₱200,000.00 ₱ 200,000.00
Temporary Facilities (Barracks) 1.00 unit ₱180,000.00 ₱ 180,000.00
Temporary Facilities (Warehouse) 1.00 unit ₱100,000.00 ₱ 100,000.00
Site Management (Assumption 2yrs.) 1.00 lot ₱550,000.00 ₱ 550,000.00
Contractor's Tax-EWT, 2% 1.00 lot ₱1,115,020.27 ₱ 1,115,020.27
Contractor's Profit, 10% lot ₱5,575,101.33 ₱ -
Consumables, Materials & Labor Contingency, 3% lot ₱1,672,530.40 ₱ -
TOTAL ESTIMATED INDIRECT COST = ₱ 2,495,020.27
GRAND TOTAL ESTIMATED PROJECT COST (A + B) = ₱ 58,246,033.57

Cost per Sqm (Gross Area) = 87,480.00 ₱665.82/m²
Cost per Sqm (Net Area) = 81,628.00 ₱713.55/m²
Page 9 of 20
Project : GREEN MEADOWS RESIDENCES (PHASE 1&2)
Location : Brgy. Calansayan, San Jose, Batangas City
Subject : (BOQ) BILL OF QUANTITIES - Land Development
AMOUNT
SCOPE OF WORK QTY UNIT UNIT COST TOTAL
EQUIPMENT MATERIAL LABOR
A. DIRECT COST:
1. SURVEY WORKS 87,480.00 sqm 1.50 ₱ 131,220.00
2. CLEARING AND GRUBBING

A. Clearing 87,480.00 sq.m. 10.00 ₱ 874,800.00
3. EARTHWORKS
A. Excavation/Cut 26,976.00 cu.m. 30.00 ₱ 809,280.00
###
B. Engineering Fill 33,763.00 cu.m. 45.00 ₱ 1,519,335.00
4. ROADWORKS
A. Excavation/Cut 17,036.00 cu.m 30.00 ₱ 511,080.00
B. Engineering Fill 12,815.00 cu.m 45.00 ₱ 576,675.00
C. Coarse Preparation 21,343.00 sq.m. 20.00 20.00 ₱ 426,860.00
E. Coarse Materials (Road and Alleys) ###

Base coarse Materials 1,878.52 cu.m. 1,040.00 1,040.00 ₱ 1,953,660.80
F. Road and Alleys Concreting 17,922.00 sq.m.

Ready Mix Concrete (3000 psi, G1, S4) 2,688.70 cu.m. 5,100.00 5,100.00 ₱ 13,712,370.00
DSB, 12mm x 6m (Grade 40) (including stakes) 2,190.58 pc 240.00 240.00 ₱ 525,738.38
Ordinary Plywood, 3/8” pc 1,260.00 1,260.00 ₱ -
GI Wire, #16 117.11 kg 100.00 100.00 ₱ 11,711.47
Labor – Concreting of pavement 17,922.00 sq.m. 90.00 90.00 ₱ 1,612,980.00
G. Curbs and Gutters 6,833.00 lm ###

Portland cement 5,808.99 bag 230.00 230.00 ₱ 1,336,068.73
Gravel, G1 614.97 cu.m 1,200.00 1,200.00 ₱ 737,964.00
White Sand 307.49 cu.m 1,200.00 1,200.00 ₱ 368,982.00
Labor 6,833.00 l.m. 150.00 150.00 ₱ 1,024,950.00
H. Concrete Sidewalks 3,726.00 sqm ###

Portland cement 2,235.60 bag 230.00 230.00 ₱ 514,188.00
White Sand 167.67 cu.m 1,200.00 1,200.00 ₱ 201,204.00
Gravel, G1 335.34 cu.m 1,200.00 1,200.00 ₱ 402,408.00
Base coarse Materials 186.80 cu.m 1,040.00 1,040.00 ₱ 194,272.00
Labor 3,726.00 sq.m. 90.00 90.00 ₱ 335,340.00
5. SLOPE PROTECTION
A. SP-1: Gravity Type Retaining Wall, Dimension: 2.00m(L) x 2.00m(H) 7.00 nos ###
White Sand 0.58 cum 1,450.00 1,300.00 150.00 ₱ 837.38
Gravel G-1 1.16 cum 1,550.00 1,400.00 150.00 ₱ 1,790.25
White Sand 3.08 cum 1,350.00 1,200.00 150.00 ₱ 4,160.56
3"Ø x 3m PVC Pipe 3.73 pcs 565.00 540.00 25.00 ₱ 2,109.33
CWN 1" 0.88 kilo 100.00 95.00 5.00 ₱ 87.50
CWN 3" 1.75 kilo 100.00 95.00 5.00 ₱ 175.00
CWN 2" 0.88 kilo 100.00 95.00 5.00 ₱ 87.50
#16 GI Tie Wire 0.88 kilo 105.00 100.00 5.00 ₱ 91.88
B. SP-2: Gravity Type Retaining Walll, Dimension: 2.00m(L) x 3.00m(H) 5.00 nos ###
White Sand 0.62 cum 1,350.00 1,200.00 150.00 ₱ 835.31
Gravel G-1 1.24 cum 1,350.00 1,200.00 150.00 ₱ 1,670.63
White Sand 4.95 cum 1,350.00 1,200.00 150.00 ₱ 6,686.61
3"Ø x 3m PVC Pipe 7.50 pcs 565.00 540.00 25.00 ₱ 4,237.50
CWN 1" 1.25 kilo 100.00 95.00 5.00 ₱ 125.00
CWN 3" 2.50 kilo 100.00 95.00 5.00 ₱ 250.00
CWN 2" 1.25 kilo 100.00 95.00 5.00 ₱ 125.00
#16 GI Tie Wire 1.25 kilo 105.00 100.00 5.00 ₱ 131.25
Page 10 of 20
C. SP-3: Gravity Type Retaining Walll, Dimension: 5.00m(L) x 3.00m(H) 1.00 nos ###
White Sand 0.38 cum 1,350.00 1,200.00 150.00 ₱ 510.47
Gravel G-1 0.76 cum 1,350.00 1,200.00 150.00 ₱ 1,020.94
White Sand 2.63 cum 1,350.00 1,200.00 150.00 ₱ 3,555.58
3"Ø x 3m PVC Pipe 4.50 pcs 565.00 540.00 25.00 ₱ 2,542.50
CWN 1" 0.38 kilo 100.00 95.00 5.00 ₱ 37.50
CWN 3" 0.75 kilo 100.00 95.00 5.00 ₱ 75.00
CWN 2" 0.25 kilo 100.00 95.00 5.00 ₱ 25.00
#16 GI Tie Wire 0.25 kilo 105.00 100.00 5.00 ₱ 26.25
D. CW-1: CHB Wall 6" w/o Buttress Wall (Max. H = 1.00m) 438.00 lm
Concreting: ###
Cement 1,159.56 bags 230.00 230.00 ₱ 266,698.48
Gravel 3/4" 71.50 cu.m. 1,600.00 1,600.00 ₱ 114,399.90
Sand 136.42 cu.m. 1,200.00 1,200.00 ₱ 163,702.39
Gravel G-1 15.69 cu.m. 1,200.00 1,200.00 ₱ 18,828.39
Formworks:
CWN 1" 8.67 kilo 90.00 90.00 ₱ 780.63
CWN 3" 34.69 kilo 90.00 90.00 ₱ 3,122.53
CWN 4" 52.04 kilo 90.00 90.00 ₱ 4,683.80
#16 GI Tie Wire 15.61 kilo 100.00 100.00 ₱ 1,561.27
CHB 6" 5,963.17 pcs 20.00 20.00 ₱ 119,263.30
Cement 483.02 bags 230.00 230.00 ₱ 111,093.76
Sand 40.25 cu.m. 1,200.00 1,200.00 ₱ 48,301.64
#16 GI Tie Wire 437.14 kilo 100.00 100.00 ₱ 43,713.98
Gravel G-1 39.03 cu.m. 1,200.00 1,200.00 ₱ 46,837.95
Labor 438.00 lm. 1,500.00 1,500.00 ₱ 657,000.00
E. CW-2: CHB 6" w/ Buttress Wall (Max. H = 2.00m) 266.00 lm

Concreting: ###
Cement 834.89 bags 230.00 230.00 ₱ 192,024.01
Gravel 3/4" 56.15 cu.m. 1,600.00 1,600.00 ₱ 89,844.32
Sand 98.22 cu.m. 1,200.00 1,200.00 ₱ 117,866.40
Gravel G-1 9.65 cu.m. 1,200.00 1,200.00 ₱ 11,577.60
Formworks:
CWN 1" 5.32 kilo 90.00 90.00 ₱ 478.80
CWN 3" 21.28 kilo 90.00 90.00 ₱ 1,915.20
CWN 4" 31.92 kilo 90.00 90.00 ₱ 2,872.80
#16 GI Tie Wire 9.58 kilo 100.00 100.00 ₱ 957.60
CHB 6" 6,051.50 pcs 20.00 20.00 ₱ 121,030.00
Cement 490.17 bags 230.00 230.00 ₱ 112,739.45
Sand 40.85 cu.m. 1,200.00 1,200.00 ₱ 49,017.15
#16 GI Tie Wire 332.50 kilo 100.00 100.00 ₱ 33,250.00
Gravel G-1 23.94 cu.m. 1,200.00 1,200.00 ₱ 28,728.00
Labor 266.00 lm. 1,500.00 1,500.00 ₱ 399,000.00
F. CW-3: CHB 6" w/ Buttress Wall (Max. H = 3.00m) 115.00 lm

Concreting: ###
Cement 579.99 bags 230.00 230.00 ₱ 133,397.47
Gravel 3/4" 35.76 cu.m. 1,600.00 1,600.00 ₱ 57,220.64
Sand 68.23 cu.m. 1,200.00 1,200.00 ₱ 81,880.80
Gravel G-1 7.85 cu.m. 1,200.00 1,200.00 ₱ 9,417.60
Formworks:
CWN 1" 4.30 kilo 90.00 90.00 ₱ 387.00
CWN 3" 17.20 kilo 90.00 90.00 ₱ 1,548.00
CWN 4" 25.80 kilo 90.00 90.00 ₱ 2,322.00
#16 GI Tie Wire 7.74 kilo 100.00 100.00 ₱ 774.00
Page 11 of 20
CHB 6" 2,956.25 pcs 20.00 20.00 ₱ 59,125.00
Cement 239.46 bags 230.00 230.00 ₱ 55,074.94
Sand 19.95 cu.m. 1,200.00 1,200.00 ₱ 23,945.63
#16 GI Tie Wire 216.71 kilo 100.00 100.00 ₱ 21,671.28
Gravel G-1 19.35 cu.m. 1,200.00 1,200.00 ₱ 23,220.00
Labor 115.00 lm. 1,500.00 1,500.00 ₱ 172,500.00
6. RETAINING WALL FOR SPLIT ELEVATION

A. RW-1: Retaining Wall (0.80m - 1.00m) 15.00 lm
Materials:
Concreting/Masonry Works: ###
Gravel 3/4 2.00 cum 1,200.00 1,200.00 ₱ 2,400.00
4" Ordinary CHB 150.00 pcs 14.00 14.00 ₱ 2,100.00
Reinforcements:
8mm dia. X 6m Deformed Bar (Grade 40) 4.00 pcs 120.00 120.00 ₱ 480.00
GI Tie Wire #16 3.00 kgs 100.00 100.00 ₱ 300.00
Formworks:
CWN 3" 1.00 kgs 90.00 90.00 ₱ 90.00
CWN 2" 1.00 kgs 90.00 90.00 ₱ 90.00
CWN 1" 1.00 kgs 90.00 90.00 ₱ 90.00
Labor: 15.00 lm 1,250.00 1,250.00 ₱ 18,750.00
B. RW-2: Retaining Wall (0.60m - 0.79m) 77.00 lm

Materials:
Concreting/Masonry Works: ###
Gravel 3/4 7.70 cum 1,200.00 1,200.00 ₱ 9,240.00
4" Ordinary CHB 1,001.00 pcs 14.00 14.00 ₱ 14,014.00
Reinforcements:
8mm dia. X 6m Deformed Bar (Grade 40) 21.18 pcs 120.00 120.00 ₱ 2,541.00
GI Tie Wire #16 11.55 kgs 100.00 100.00 ₱ 1,155.00
Formworks:
CWN 3" 2.89 kgs 90.00 90.00 ₱ 259.88
CWN 2" 1.93 kgs 90.00 90.00 ₱ 173.25
CWN 1" 0.96 kgs 90.00 90.00 ₱ 86.63
Labor: 77.00 lm 1,100.00 1,100.00 ₱ 84,700.00
7. SEWERLINE
a.) Manhole (300mmØ = 12inØ): 156.00 nos
Materials: ###
Gravel G-1 25.35 cum 1,200.00 1,200.00 ₱ 30,420.00
Sand 62.14 cum 1,200.00 1,200.00 ₱ 74,571.72
6" Ordinary CHB 6,864.00 pcs 20.00 20.00 ₱ 137,280.00
10mm x 6m DSB 1,716.00 pcs 160.00 160.00 ₱ 274,560.00
12mm x 6m DSB 218.40 pcs 240.00 240.00 ₱ 52,416.00
GI Tie Wire #16 5.00 kgs 100.00 100.00 ₱ 500.00
1/2" Pywood 16.00 pcs 890.00 890.00 ₱ 14,240.00
CWN 2" 4.00 kgs 90.00 90.00 ₱ 360.00
CWN 1" 2.00 kgs 90.00 90.00 ₱ 180.00
Labor:
Concreting of Bottom Part of Manhole 15.21 cum 300.00 300.00 ₱ 4,563.00
CHB Laying 6" 619.50 sqm 250.00 250.00 ₱ 154,874.00
b.) Manhole (375mmØ = 15inØ): 10.00 nos

Materials: ###
Gravel G-1 1.95 cum 1,200.00 1,200.00 ₱ 2,340.00
Sand 4.82 cum 1,200.00 1,200.00 ₱ 5,782.86
6" Ordinary CHB 530.00 pcs 20.00 20.00 ₱ 10,600.00
10mm x 6m DSB 140.00 pcs 160.00 160.00 ₱ 22,400.00
12mm x 6m DSB 14.00 pcs 240.00 240.00 ₱ 3,360.00
GI Tie Wire #16 9.48 kgs 100.00 100.00 ₱ 948.19
1/2" Pywood 2.00 pcs 890.00 890.00 ₱ 1,780.00
CWN 2" 0.50 kgs 90.00 90.00 ₱ 45.00
CWN 1" 0.25 kgs 90.00 90.00 ₱ 22.50
Labor:
Page 12 of 20
CHB Laying 6" 47.99 sqm 250.00 250.00 ₱ 11,997.77
c.) Manhole (450mmØ = 18inØ): 1.00 nos

Materials: ###
Gravel G-1 0.20 cum 1,200.00 1,200.00 ₱ 234.00
Sand 0.52 cum 1,200.00 1,200.00 ₱ 621.11
6" Ordinary CHB 58.00 pcs 20.00 20.00 ₱ 1,160.00
10mm x 6m DSB 15.00 pcs 160.00 160.00 ₱ 2,400.00
12mm x 6m DSB 1.40 pcs 240.00 240.00 ₱ 336.00
GI Tie Wire #16 1.01 kgs 100.00 100.00 ₱ 100.74
Note: Reuse Formworks.
Labor:
CHB Laying 6" 5.22 sqm 250.00 250.00 ₱ 1,305.48
Formworks Installation (For Manhole Cover) 1.01 sqm 300.00 300.00 ₱ 303.00
Hauling, Backfilling & General Cleaning Works 1.00 nos 650.00 650.00 ₱ 650.00
d.) Manhole (600mmØ = 24inØ): 4.00 nos

Materials: ###
Gravel G-1 0.83 cum 1,200.00 1,200.00 ₱ 998.40
Sand 2.33 cum 1,200.00 1,200.00 ₱ 2,794.91
6" Ordinary CHB 268.00 pcs 20.00 20.00 ₱ 5,360.00
10mm x 6m DSB 68.00 pcs 160.00 160.00 ₱ 10,880.00
12mm x 6m DSB 5.60 pcs 240.00 240.00 ₱ 1,344.00
GI Tie Wire #16 4.50 kgs 100.00 100.00 ₱ 450.32
Labor:
CHB Laying 6" 23.69 sqm 250.00 250.00 ₱ 5,923.51
Formworks Installation (For Manhole Cover) - Reuse Formworks 4.04 sqm 300.00 300.00 ₱ 1,212.00
e.) Manhole (750mmØ = 30inØ): 4.00 nos

Materials: ###
Gravel G-1 2.95 cum 1,200.00 1,200.00 ₱ 3,538.08
Sand 2.67 cum 1,200.00 1,200.00 ₱ 3,205.39
6" Ordinary CHB 164.00 pcs 20.00 20.00 ₱ 3,280.00
10mm x 6m DSB 96.00 pcs 160.00 160.00 ₱ 15,360.00
12mm x 6m DSB 11.20 pcs 240.00 240.00 ₱ 2,688.00
GI Tie Wire #16 6.64 kgs 100.00 100.00 ₱ 663.83
1/2" Pywood 2.00 pcs 890.00 890.00 ₱ 1,780.00
CWN 2" 1.00 kgs 90.00 90.00 ₱ 90.00
CWN 1" 0.75 kgs 90.00 90.00 ₱ 67.50
Labor:
Concreting of Bottom Part of Manhole & RC Wall 4" thk. 2.43 cum 300.00 300.00 ₱ 728.52
CHB Laying 6" 15.03 sqm 250.00 250.00 ₱ 3,757.43
Concreting of Manhole Cover (2pcs. Per manhole) 4.00 nos 150.00 150.00 ₱ 600.00
f.) Manhole (900mmØ = 36inØ): 9.00 nos

Materials: ###
Gravel G-1 7.01 cum 1,200.00 1,200.00 ₱ 8,409.96
Sand 6.22 cum 1,200.00 1,200.00 ₱ 7,461.58
6" Ordinary CHB 369.00 pcs 20.00 20.00 ₱ 7,380.00
10mm x 6m DSB 225.00 pcs 160.00 160.00 ₱ 36,000.00
12mm x 6m DSB 25.20 pcs 240.00 240.00 ₱ 6,048.00
GI Tie Wire #16 15.47 kgs 95.00 95.00 ₱ 1,469.56
1/2" Pywood 6.00 pcs 890.00 890.00 ₱ 5,340.00
CWN 2" 1.00 kgs 90.00 90.00 ₱ 90.00
CWN 1" 0.75 kgs 90.00 90.00 ₱ 67.50
Labor:
Concreting of Bottom Part of Manhole & RC Wall 4" thk. 5.84 cum 300.00 300.00 ₱ 1,751.49
CHB Laying 6" 34.06 sqm 250.00 250.00 ₱ 8,515.47
Page 13 of 20
Concreting of Manhole Cover (2pcs. Per manhole) 9.00 nos 150.00 150.00 ₱ 1,350.00
g.) Reinforced Concrete Piping: 2,986.00 lm

Materials: ###
2,422.00 pcs 430.00 430.00 ₱ 1,041,460.00
1.00M)
Labor 2,422.00 pcs 70.00 70.00 ₱ 169,540.00
Reinforced Concrete Pipe (RCP, Class 1, with Tongue & Groove, 375mmØ x 232.00 pcs 630.00 630.00 ₱ 146,160.00
1.00M)
Labor 232.00 pcs 80.00 80.00 ₱ 18,560.00
24.00 pcs 800.00 800.00 ₱ 19,200.00
1.00M)
Labor 24.00 pcs 100.00 100.00 ₱ 2,400.00
Reinforced Concrete Pipe (RCP, Class 1, with Tongue & Groove, 600mmØ x 43.00 pcs 1,200.00 1,200.00 ₱ 51,600.00
1.00M)
Labor 43.00 pcs 120.00 120.00 ₱ 5,160.00
1.00M) 50.00 pcs 1,800.00 1,800.00 ₱ 90,000.00
Labor 50.00 pcs 150.00 150.00 ₱ 7,500.00

Reinforced Concrete Pipe (RCP, Class 1, with Tongue & Groove, 900mmØ x 215.00 pcs 2,500.00 2,500.00 ₱ 537,500.00
1.00M)
Labor 215.00 pcs 180.00 180.00 ₱ 38,700.00
Pipe Collaring:
White Sand 17.00 cum 1,200.00 1,200.00 ₱ 20,400.00
Labor:
RCP Lowering & Installation including pipe collaring w/ equipment 332.00 pcs 750.00 300.00 450.00 ₱ 249,000.00
assistance
h.) Steel Grating: 27.00 lm

Manual Excavation: ###
for Trench 10.66 cum 300.00 300.00 ₱ 3,197.37
Hauling, Spreading & Compaction of 2" Gravel Bedding: 13.50 sqm

Concreting & Rebars of Bottom Slab: 1.01 cum

Gravel G-1, Crushed, Washed 1.01 cum 1,350.00 1,200.00 150.00 ₱ 1,366.88
DSB, 10mmØ x 6m 17.76 pcs 170.00 160.00 10.00 ₱ 3,019.74
GI Wire #16 2.69 kgs 105.00 100.00 5.00 ₱ 282.60
CHB Laying 4":

4" Ordinary CHB 390.79 pcs 14.00 14.00 ₱ 5,471.05
White Sand, Washed 2.64 cum 1,350.00 1,200.00 150.00 ₱ 3,562.12
GI Wire #16 1.18 kgs 105.00 100.00 5.00 ₱ 123.67
Labor: CHB Laying 4" 31.26 sqm 45.00 45.00 ₱ 1,406.84
Concreting & Rebars of Top Portion of CHB: 0.54 cum

GI Wire #16 1.40 kgs 105.00 100.00 5.00 ₱ 146.95
Steel Grating Works: 481.74 lm

Angle Bar 1" x 1" x 3/16" thk. X 6m 11.37 pcs 470.00 370.00 100.00 ₱ 5,343.16
Flat Bar 1" x 1/4" thk. X 6m 68.92 pcs 500.00 400.00 100.00 ₱ 34,460.53
12mm x 6m Plain Round Bar 4.97 pcs 255.00 240.00 15.00 ₱ 1,268.29
Welding Rod 3/32in (60-13) 2.13 kgs 130.00 120.00 10.00 ₱ 277.11
Application of Rust Prevention: 481.74 lm

Epoxy Primer (1coat) 0.71 gal 850.00 800.00 50.00 ₱ 603.95
Epoxy Enamel (2coats) 1.42 gal 1,250.00 1,200.00 50.00 ₱ 1,776.32
8. BRIDGE CONSTRUCTION
Bedding & Lean Concrete Works: ###
Portland Cement, Type 1P 103.00 bag 230.00 230.00 ₱ 23,690.00
White Sand 24.00 cum 1,200.00 1,200.00 ₱ 28,800.00
Gravel G-1 12.00 cum 1,200.00 1,200.00 ₱ 14,400.00
Labor : Bedding Compaction 228.00 sqm 150.00 150.00 ₱ 34,200.00
Lean Concrete 12.00 cum 5,800.00 5,500.00 300.00 ₱ 69,600.00
Grouted Riprap Works including Excavation, Class A Mixture (Wingwall, Riprap,
Railing Guards & Shear Key Apron):
Boulder, Class C 281.00 cum 1,450.00 1,450.00 ₱ 407,450.00
Portland Cement, Type 1P 2,529.00 bag 230.00 230.00 ₱ 581,670.00
White Sand 140.50 cum 1,300.00 1,300.00 ₱ 182,650.00
Labor : Riprap Works + Excavation Works 281.00 cum 1,100.00 300.00 800.00 ₱ 309,100.00
Reinforced Concrete Pipe, Class 1:
Reinforced Concrete Pipe (RCP, Class 1, with Tongue & Groove, 1500mmØ
26.00 pcs 11,500.00 11,500.00 ₱ 299,000.00
x 1.00M) =
Portland Cement, Type 1P (For Pipe Collaring) 9.00 bag 230.00 230.00 ₱ 2,070.00
Page 14 of 20
White Sand (For Pipe Collaring) 1.00 cum 1,200.00 1,200.00 ₱ 1,200.00
Labor : RCP Lowering & Installation including pipe collaring w/ equipment
26.00 pcs 1,500.00 800.00 700.00 ₱ 39,000.00
assistance
Formworks Needed:
CWN 1" 5.00 kgs 90.00 90.00 ₱ 450.00
CWN 3" 10.00 kgs 90.00 90.00 ₱ 900.00
CWN 4" 15.00 kgs 90.00 90.00 ₱ 1,350.00
CWN 2" 20.00 kgs 90.00 90.00 ₱ 1,800.00
GI Wire #16 12.00 kgs 100.00 100.00 ₱ 1,200.00
Labor : Formworks Fabrication/Installation & Removal 554.40 sqm 380.00 380.00 ₱ 210,672.00
Backfilling of Earth Filling Materials including compaction 1,280.48 cum 305.00 195.00 110.00 ₱ 390,544.88
GB-3: Gabion Wall (Max. H=3.00m) 16.00 lm

Materials: ###
1.0m x 1.0m x 2.0m Zinc Coated Gabions, Mesh 10 48.00 pc 2,500.00 2,500.00 ₱ 120,000.00
Boulders (200mm Min. Stone Size) 115.20 cum 1,450.00 1,450.00 ₱ 167,040.00
Geotextile Filter Cloth, Ts = 15kN/m (1.9mm x 4m x 175m) 150.40 sqm 75.00 75.00 ₱ 11,280.00
Labor:
Gabion works, Excavation, and backfilling w equipment assistance 115.20 cum 1,410.00 300.00 1,110.00 ₱ 162,432.00
Roadworks:
Roadway: 102.00 sq.m. ###
Ready Mix Concrete (3000 psi, G1, S4) 15.30 cu.m. 5,100.00 5,100.00 ₱ 78,041.54
DSB, 12mm x 6m (Grade 40) (including stakes) 12.47 pc 230.00 230.00 ₱ 2,867.48
Ordinary Plywood, 3/8” 0.25 pc 1,260.00 1,260.00 ₱ 313.74
GI Wire, #16 0.67 kg 100.00 100.00 ₱ 66.65
Labor – Concreting of pavement 102.00 sq.m. 100.00 100.00 ₱ 10,200.00
Curbs and Gutters 40.00 lm ###

Gravel, G1 3.60 cu.m 1,200.00 1,200.00 ₱ 4,320.00
White Sand 1.80 cu.m 1,200.00 1,200.00 ₱ 2,160.00
Labor 40.00 l.m. 200.00 200.00 ₱ 8,000.00
Concrete Sidewalks 24.00 sqm ###

White Sand 1.08 cu.m 1,200.00 1,200.00 ₱ 1,296.00
Gravel, G1 2.16 cu.m 1,200.00 1,200.00 ₱ 2,592.00
Base coarse materials 1.20 cu.m 1,550.00 1,550.00 ₱ 1,864.96
Labor 24.00 sq.m. 200.00 200.00 ₱ 4,800.00
Cyclone Fence (Standard Height = 1.8m) 36.00 lm

Materials: ###
Gravel G-1, Crushed, Washed 0.39 cum 1,200.00 1,200.00 ₱ 467.87
GI Wire #16 6.00 kgs 100.00 100.00 ₱ 600.43
Welding Rod 3/32in (60-13) 8.01 kgs 120.00 120.00 ₱ 960.69
Epoxy Primer (Color Gray), 1coat only 0.10 tin 800.00 800.00 ₱ 80.00
Epoxy Enamel (Color Gray), 2coats 0.20 tin 1,200.00 1,200.00 ₱ 240.00
Paint Brush 2" 0.50 pcs 50.00 50.00 ₱ 25.00
Labor:
Manual Excavation 1.54 cum 260.00 260.00 ₱ 400.08
General Cleaning & Hauling Works 1.00 lot 15,000.00 15,000.00 ₱ 15,000.00
9. WATERLINE
B. Gate Valves:
Materials:
1.) C.I. Gate Valve Mechanical Type with complete accessories - flange
and operating nuts,bolts&washer (MJ/MJ) : ###
50mmØ 5.00 set 5,700.00 5,500.00 200.00 ₱ 28,500.00
100mmØ 1.00 set 10,800.00 10,500.00 300.00 ₱ 10,800.00
150mmØ 1.00 set 16,500.00 16,000.00 500.00 ₱ 16,500.00
200mmØ 4.00 set 28,500.00 28,000.00 500.00 ₱ 114,000.00
2.) PVC Valve Box (for 50mmØ, 100mmØ, 150mmØ & 200mmØ) :
3.) Hinged C.I. Frame and Cover Marked "W" & Year of Construction 11.00 set 2,100.00 1,900.00 200.00 ₱ 23,100.00
4.) Concrete Support Block & Pad:

Portland Cement 4.00 bag 255.00 245.00 10.00 ₱ 1,020.00
Page 15 of 20
White Sand 0.21 cum 1,350.00 1,200.00 150.00 ₱ 282.74
Gravel G-1 0.42 cum 1,350.00 1,200.00 150.00 ₱ 565.48
12mmØx 6m DSB Bar (Grade 33) 1.30 pcs 255.00 240.00 15.00 ₱ 331.50
GI Tie Wire #16 0.11 kgs 105.00 100.00 5.00 ₱ 11.64
C. Pipe Laying – uPVC Pipes C-150 :

a.) 50mmØ x 6m 489.00 pcs 980.00 980.00 ₱ 479,220.00
b.) 100mmØ x 6m 36.00 pcs 2,950.00 2,950.00 ₱ 106,200.00

c.) 150mmØ x 6m 73.00 pcs 6,200.00 6,200.00 ₱ 452,600.00

d.) 200mmØ x 6m 93.00 pcs 12,200.00 12,200.00 ₱ 1,134,600.00

D. Fittings - CI Mechanical Type :

200mm x 200mmØ Tee 18.00 pcs 11,500.00 11,500.00 ₱ 207,000.00
150mm x 150mmØ Tee 1.00 pcs 6,800.00 6,800.00 ₱ 6,800.00
150mm x 50mmØ Tee 2.00 pcs 6,800.00 6,800.00 ₱ 13,600.00
100mm x 100mmØ Tee 1.00 pcs 4,200.00 4,200.00 ₱ 4,200.00
100mm x 50mmØ Tee 7.00 pcs 4,200.00 4,200.00 ₱ 29,400.00
50mm x 50mmØ Tee 14.00 pcs 2,200.00 2,200.00 ₱ 30,800.00
End Cap 50mmØ 38.00 pcs 950.00 950.00 ₱ 36,100.00
End Cap 150mmØ 2.00 pcs 2,500.00 2,500.00 ₱ 5,000.00
Labor (Installation of fittings) 154.00 pcs 500.00 500.00 ₱ 77,000.00
Concrete thrust block:

White Sand 2.40 cum 1,200.00 1,200.00 ₱ 2,880.00
Gravel, G-1 4.70 cum 1,200.00 1,200.00 ₱ 5,640.00
E. Air Release Valve :

1/2"Ø G.I. Elbow (Schedule 40) 13.00 pcs 55.00 55.00 ₱ 715.00
1" x 1/2"Ø G.I. Elbow Reducer 13.00 pcs 120.00 120.00 ₱ 1,560.00
25mmØ Air Release Valve 13.00 pcs 25,500.00 25,500.00 ₱ 331,500.00
Support Strap 13.00 pcs 150.00 150.00 ₱ 1,950.00
1"Ø G.I. Support Bar 13.00 pcs 1,200.00 1,200.00 ₱ 15,600.00
1"Ø x 4" G.I. Nipple Sch. 40 13.00 pcs 50.00 50.00 ₱ 650.00
25mmØ Corporation Stop 13.00 pcs 950.00 950.00 ₱ 12,350.00
Saddle Clamp 8"Ø x 1"Ø 1.00 pcs 1,200.00 1,200.00 ₱ 1,200.00
Labor (Installation of Air Release Valve) 13.00 set 3,000.00 3,000.00 ₱ 39,000.00
Enclosure (Box Type Basin) :

Gravel G-1 0.40 cum 1,200.00 1,200.00 ₱ 480.00
Sand 0.70 cum 1,200.00 1,200.00 ₱ 840.00
4" Ordinary CHB 156.00 pcs 14.00 14.00 ₱ 2,184.00
10mm x 6m DSB, Grade 33 7.00 pcs 180.00 180.00 ₱ 1,260.00
GI Tie Wire #16 0.50 kgs 100.00 100.00 ₱ 50.00
Plywood 1/2" thk. 1.00 pcs 890.00 890.00 ₱ 890.00
Labor: Concreting & CHB Laying 13.00 pcs 1,500.00 1,500.00 ₱ 19,500.00
F. Fire Hydrant (Supply of all necessary materials & Installation) :

Gate Valve 75mmØ Mechanical Type with complete accessories - flange
and operating nuts,bolts&washer (MJ/MJ) 6.00 pcs 9,800.00 9,800.00 ₱ 58,800.00
uPVC Pipe Blue (Series 8, Class 150), 125mmØ x 6m 0.20 pcs 3,100.00 3,100.00 ₱ 620.00
uPVC Pipe Blue (Series 8, Class 150), 150mmØ x 6m 0.30 pcs 6,200.00 6,200.00 ₱ 1,860.00
Hinged C.I. Frame and Cover Marked "W" & Year of Construction 6.00 pcs 1,900.00 1,900.00 ₱ 11,400.00
G.I. 90°Elbow, 75mmØ 6.00 pcs 800.00 800.00 ₱ 4,800.00
G.I. Pipe, 75mmØ x 6m (Schedule 40) 2.00 pcs 4,200.00 4,200.00 ₱ 8,400.00
Angle Fire Hydrant 75mmØ with cap, chain & ring 6.00 set 21,500.00 21,500.00 ₱ 129,000.00
Labor (Fire Hydrant Installation) 6.00 pcs 3,000.00 3,000.00 ₱ 18,000.00
Concrete pad & thrust block:

Portland Cement 4.00 bag 230.00 230.00 ₱ 920.00
White Sand 0.30 cum 1,200.00 1,200.00 ₱ 360.00
Gravel, G-1 0.60 cum 1,200.00 1,200.00 ₱ 720.00
Labor: Concreting 6.00 pcs 100.00 100.00 ₱ 600.00
G. Household Connections :
Page 16 of 20
Single Connections:
20mmØ(3/4") Polyethylene Tubing 218.00 lm 35.00 35.00 ₱ 7,630.00
3/4" x 1/2" G.I. Elbow Reducer/PE Elbow (Threaded) 46.00 pcs 75.00 75.00 ₱ 3,450.00
Nipple GI (Schedule 40, Commercial) 12.50mmØ x 450mm 0.00 pcs 120.00 120.00 ₱ -
Teflon Tape 10.00 roll 20.00 20.00 ₱ 200.00
Double Connections:
3/4"Ø Polyethylene Tubing 2,306.00 lm 35.00 35.00 ₱ 80,710.00
GI Tee Threaded 3/4"Ø x 3/4"Ø 397.00 pcs 90.00 90.00 ₱ 35,730.00
3/4" x 1/2" G.I. Elbow Reducer/PE Elbow 794.00 pcs 75.00 75.00 ₱ 59,550.00
Teflon Tape 20.00 roll 20.00 20.00 ₱ 400.00
Concrete Thrust Block:

White Sand 0.50 cum 1,200.00 1,200.00 ₱ 600.00
Gravel, G-1 1.00 cum 1,200.00 1,200.00 ₱ 1,200.00
H. Blow-off Valve 2.00 set 26,500.00 25,000.00 1,500.00 ₱ 53,000.00
10. PERIMETER FENCE

A. 4" CHB FENCE (Standard Height = 1.8m) 1,645.00 lm
Concreting Works: ###
Formworks:
Ordinary Plywood 1/2" thk. 119.24 pcs 890.00 890.00 ₱ 106,121.97
CWN 1" 34.07 kgs 90.00 90.00 ₱ 3,066.12
CWN 3" 109.50 kgs 90.00 90.00 ₱ 9,855.40
CWN 4" 163.04 kgs 90.00 90.00 ₱ 14,673.59
GI Wire #16 51.10 kgs 100.00 100.00 ₱ 5,110.21
Steel Works / Masonry Works / Tool Jointing:

CHB 4" 49,350.00 pcs 14.00 14.00 ₱ 690,900.00
Portland Cement-Type 1P (40kgs/bag) 2,423.70 bag 230.00 230.00 ₱ 557,450.59
White Sand, Washed 961.21 cum 1,200.00 1,200.00 ₱ 1,153,446.75
GI Wire #16 401.52 kgs 100.00 100.00 ₱ 40,151.63
Labor:
Formworks Fabrication 591.32 sqm 180.00 180.00 ₱ 106,438.31
Formworks Installation & Removal 591.32 sqm 300.00 300.00 ₱ 177,397.19
CHB Laying 3,710.98 sqm 300.00 300.00 ₱ 1,113,295.12
Concreting 90.04 cum 300.00 300.00 ₱ 27,011.09
Tool Jointing 3,710.98 sqm 10.00 10.00 ₱ 37,109.84
Cleaning & Hauling 1,645.00 lm 60.00 60.00 ₱ 98,700.00
B. CYCLONE FENCE (Standard Height = 1.8m) 450.00 lm

Materials: ###
GI Wire #16 75.05 kgs 100.00 100.00 ₱ 7,505.42
Welding Rod 3/32in (60-13) 100.07 kgs 120.00 120.00 ₱ 12,008.66
Epoxy Primer (Color Gray), 1coat only 1.25 tin 800.00 800.00 ₱ 1,000.00
Epoxy Enamel (Color Gray), 2coats 2.50 tin 1,200.00 1,200.00 ₱ 3,000.00
Paint Brush 2" 6.25 pcs 50.00 50.00 ₱ 312.50
Labor:
Page 17 of 20
B. INDIRECT COST:
Mobilization & Demobilization 1.00 lot 200,000.00 200,000.00 ₱ 200,000.00
Tools/Machines Needed 1.00 lot 150,000.00 150,000.00 ₱ 150,000.00
Temporary Connections, Power & Water (Assumption 2yrs.) 1.00 lot 200,000.00 200,000.00 ₱ 200,000.00
Temporary Facilities (Barracks) 1.00 unit 180,000.00 180,000.00 ₱ 180,000.00
Temporary Facilities (Warehouse) 1.00 unit 100,000.00 100,000.00 ₱ 100,000.00
Site Management (Assumption 2yrs.) 1.00 lot 550,000.00 550,000.00 ₱ 550,000.00
Contractor's Tax-EWT, 2% 1.00 lot 1,115,020.27 1,115,020.27 ₱ 1,115,020.27
TOTAL DIRECT COST = ₱ 58,246,033.57
Page 18 of 20
Project :
Location :
Subject :
No.: PARTICULARS 1ST MONTH 2ND MONTH 3RD MONTH 4TH MONTH 5TH MONTH 6TH MONTH 7TH MONTH 8TH MO
A. DIRECT COST: W1 W2 W3 W4 W1 W2 W3 W4 W1 W2 W3 W4 W1 W2 W3 W4 W1 W2 W3 W4 W1 W2 W3 W4 W1 W2 W3 W4 W1
1. SURVEY WORKS #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
2. CLEARING AND GRUBBING #REF! #REF! #REF! #REF!
3. EARTHWORKS (Excavation & Engineering Fill) #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
4. ROADWORKS:
Road Excavation/Cutting #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Road Engineering Fill #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Coarse Materials & Preparation #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Road & Alleys #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Curbs & Gutter #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Concrete Sidewalk #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
5. SLOPE PROTECTION:
SP-1: Gravity Type Retaining Wall, Dimension: 2.00m(L) x 2.00m(H) #REF! #REF!
SP-2: Gravity Type Retaining Walll, Dimension: 2.00m(L) x 3.00m(H) #REF! 0.16%
SP-3: Gravity Type Retaining Walll, Dimension: 5.00m(L) x 3.00m(H) #REF!
CHB Wall-1: 6" w/o Buttress Wall (Max. H = 1.00m) #REF! #REF! #REF! #REF! #REF! #REF!
CHB Wall-2: 6" w/ Buttress Wall (Max. H = 2.00m) #REF! #REF! #REF! #REF! #REF! #REF!
CHB Wall-3: 6" w/ Buttress Wal (Max. H = 3.00m) #REF! #REF! #REF! #REF! #REF! #REF!
6. RETAINING WALL FOR SPLIT ELEVATION:
RW-1: Retaining Wall (0.80m - 1.00m) #REF! #REF! #REF!
RW-2: Retaining Wall (0.60m - 0.79m) #REF! #REF! #REF! #REF!
7. SEWERLINE:
Manholes (300mmØ to 900mmØ) #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Reinforced Concrete Piping #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Steel Grating #REF! #REF!
8. CONSTRUCTION OF BRIDGE:
All necessary works for grouted riprap, Class A Mixture (Wingwall,

Riprap, Railing Guards, RCP & Shear Key Apron), Gabion Wall,
Roadway, #REF! #REF! #REF! #REF! #REF! #REF!
Curbs & Gutter, Concrete Sidewalk, Cyclone Fence, General
Cleaning
& Hauling Works
9. WATERLINE:
uPVC Piping C-150, including installation of fittings, line valves,

#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
hydrants, air release valves & household connections.
10. PERIMETER FENCE:

4" CHB FENCE (Standard Height = 1.8m) #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
CYCLONE FENCE (Standard Height = 1.8m) #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
A. INDIRECT COST
Mobilization & Demobilization #REF! #REF! #REF! #REF!
Tools/Machines Needed, Temporary Connections, Power & Water,

Temporary Facilities (Barracks & Warehouse), Site Management,
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
and
Contractor's Tax-EWT, 2%
WEEKLY ACCOMPLISHMENTS #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
MONTHLY ACCOMPLISHMENTS #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF
Prepared By:
8TH MONTH 9TH MONTH 10TH MONTH 11TH MONTH 12TH MONTH
W2 W3 W4 W1 W2 W3 W4 W1 W2 W3 W4 W1 W2 W3 W4 W1 W2 W3 W4
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!

Axeia Development Corporation: Green Meadows Residences (Phase 1&2)

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Axeia Development Corporation: Green Meadows Residences (Phase 1&2)

Uploaded by

Copyright:

Available Formats

AXEIA DEVELOPMENT CORPORATION

Project : GREEN MEADOWS RESIDENCES (PHASE 1&2)

2. CLEARING AND GRUBBING

B. Engineering Fill 33,763.00 cu.m. 45.00 ₱ 1,519,335.00

B. Engineering Fill 12,815.00 cu.m 45.00 ₱ 576,675.00

C. Coarse Preparation 21,343.00 sq.m. 20.00 20.00 ₱ 426,860.00

E. Coarse Materials (Road and Alleys)

F. Road and Alleys Concreting 17,922.00 sq.m.

G. Curbs and Gutters 6,833.00 lm

H. Concrete Sidewalks 3,726.00 sqm

E. CW-2: CHB 6" w/ Buttress Wall (Max. H = 2.00m) 266.00 lm

F. CW-3: CHB 6" w/ Buttress Wall (Max. H = 3.00m) 115.00 lm

6. RETAINING WALL FOR SPLIT ELEVATION

B. RW-2: Retaining Wall (0.60m - 0.79m) 77.00 lm

b.) Manhole (375mmØ = 15inØ): 10.00 nos

c.) Manhole (450mmØ = 18inØ): 1.00 nos

d.) Manhole (600mmØ = 24inØ): 4.00 nos

e.) Manhole (750mmØ = 30inØ): 4.00 nos

f.) Manhole (900mmØ = 36inØ): 9.00 nos

g.) Reinforced Concrete Piping: 2,986.00 lm

Labor 232.00 pcs 80.00 80.00 ₱ 18,560.00

Labor 43.00 pcs 120.00 120.00 ₱ 5,160.00

Labor 215.00 pcs 180.00 180.00 ₱ 38,700.00

h.) Steel Grating: 27.00 lm

Hauling, Spreading & Compaction of 2" Gravel Bedding: 13.50 sqm

Concreting & Rebars of Bottom Slab: 1.01 cum

CHB Laying 4":

Concreting & Rebars of Top Portion of CHB: 0.54 cum

Steel Grating Works: 481.74 lm

Application of Rust Prevention: 481.74 lm

GB-3: Gabion Wall (Max. H=3.00m) 16.00 lm

Curbs and Gutters 40.00 lm

Concrete Sidewalks 24.00 sqm

Cyclone Fence (Standard Height = 1.8m) 36.00 lm

4.) Concrete Support Block & Pad:

C. Pipe Laying – uPVC Pipes C-150 :

b.) 100mmØ x 6m 36.00 pcs 2,950.00 2,950.00 ₱ 106,200.00

c.) 150mmØ x 6m 73.00 pcs 6,200.00 6,200.00 ₱ 452,600.00

d.) 200mmØ x 6m 93.00 pcs 12,200.00 12,200.00 ₱ 1,134,600.00

D. Fittings - CI Mechanical Type :

Concrete thrust block:

E. Air Release Valve :

Enclosure (Box Type Basin) :

F. Fire Hydrant (Supply of all necessary materials & Installation) :

Concrete pad & thrust block:

Concrete Thrust Block:

H. Blow-off Valve 2.00 set 26,500.00 25,000.00 1,500.00 ₱ 53,000.00

10. PERIMETER FENCE

Steel Works / Masonry Works / Tool Jointing:

B. CYCLONE FENCE (Standard Height = 1.8m) 450.00 lm

TOTAL DIRECT COST = ₱ 55,751,013.30

No.: PARTICULARS QTY UOM UNIT COST AMOUNT

GRAND TOTAL ESTIMATED PROJECT COST (A + B) = ₱ 58,246,033.57

2. CLEARING AND GRUBBING

B. Engineering Fill 12,815.00 cu.m 45.00 ₱ 576,675.00

C. Coarse Preparation 21,343.00 sq.m. 20.00 20.00 ₱ 426,860.00

E. Coarse Materials (Road and Alleys) ###

F. Road and Alleys Concreting 17,922.00 sq.m.

G. Curbs and Gutters 6,833.00 lm ###

H. Concrete Sidewalks 3,726.00 sqm ###

E. CW-2: CHB 6" w/ Buttress Wall (Max. H = 2.00m) 266.00 lm

F. CW-3: CHB 6" w/ Buttress Wall (Max. H = 3.00m) 115.00 lm

6. RETAINING WALL FOR SPLIT ELEVATION