Ncrmp-Boq Alibag

SCHEDULES OF RATES AND PRICES
NAME OF WORK : Replacement of existing 22 KV/LT Overhead Power Distribution Network of of Alibag town alomg with erection of New GIS sub-station on turnkey basis under NCRMP-II
SCHEDULE 1: GRAND SUMMARY
As per Tender As per 1st Boq Freezing
TOTAL
Total Amount Total Amount
AMOUNT with TOTAL AMOUNT with
S.No Description without taxes in GST without taxes GST
taxes & duties in taxes & duties in INR
INR in INR
INR
1 2
2 SCHEDULE 2: DESIGN & PRELIMINARY 2511226 301347 2812573 7141802.34 857016.28 7998818.62
3 SCHEDULE 3 : SUPPLY 442778796 53133456 495912251 506729268.48 60807512.22 567536780.70
4 SCHEDULE 4: ERECTION & TESTING and COMMISSIONING 39223855 4706863 43930718 36433711.10 4372045.33 40805756.43
5 SCHEDULE 5: CIVIL & ROAD WORKS, EMP AND DISMANTLING WORKS 343872547 41264706 385137253 334032878.22 40083945.39 374116823.61
GRAND TOTAL 828386424 99406371 927792795 884337660.14 106120519.22 990458179.36
TOTAL COST OF PROJECT FOR TENDER INCLUSIVE ALL CHARGES 927792795 990458179
CONTRACTUAL COST OF PROJECT ( - 3.5 % ) 895320047 955792143
AMOUNT IN WORDS: Ninety Five Crore Fifty Seven Lakhs Ninety Two Thousands One Hundred and Fourty Three Rupees Only.
7718859.969072 159976.372416
547672993.378102 11350735.6140539
39377554.9564477 816115.12863104
361022734.779116 7482336.47210603 15105182.09 14576500.71685 1.45765

0 18560624.34 17911002.4881 1.7911
955792143.082738 19809163.587207 300309285.5 289798460.5075 28.97985
41656287 40198316.955 4.019832
375631378.93 362484280.66745 36.24843
SCHEDULES OF RATES AND PRIC
NAME OF WORK : Replacement of existing 22 KV/LT Overhead Power Distribution Network of of Alibag
NCRMP-II
SCHEDULE 2: DESIGN AND PRELIMINARY
Item
Description of Item Unit
Code
1 2 3
Verification of the drawings supplied by MSEDCL and finalization of the cable route,
locations for RMUs, DTRs, Feeder pillars, Service pillars as per the existing field
conditions. The final route alignment of the cable shall be decided based on the findings of
S2 - 1 km
the trial holes.This rate includes preparation of cable route profile, final route alignment
drawings for cable laying, marking lines and grades and preparing bill of materials and
lengths of the cable for the approval of Engineer in Charge.
Designing and finalising the exact route of cables: Excavation of trial pits of size 0.6 mtrs
of length and width varies from 0.5 to 1.0 mtrs and depth varies from 1.0 mtrs to 1.35 mtrs
S2 - 2 as per the requirement for alignment purpose at appropriate distance apart as warranted by cum
the field conditions and as directed by the Engineer-in-charge and close the trial holes
properly to avoid hindrance/accidents to pedestrian traffic.
Design and providing of Project Information Board in sheet steel and all supports,
including fixing and maintenance during the entire project. Minimum of board size 3
meters X 2 meters, with necessary information in English and Marathi written in White
S2 - 3 Each
paint with blue back gorund on the board. The board details and the required information
will be furnished by the Engineer. The complete design and information should be
approved by the Engineer in Charge.
Preaparation of manual as built drawings, documents, maintenance manuals test

certificates from manufacturers and field test certifcaite etc., as directed by the Engineer-
S2 - 4 Each Set
in-charge .The cotractor shall also submit soft (in latest versions of AUTOCAD) and hard
copeis of the documents in formats as directed.
Providing sample board consisting of all cables, bushing boots and cable jointing kits at
S2 - 5 Lumpsum
the PIU Project Manager's Office.
Sub Total of Schedule-2 DESIGN AND PRELIMINARY SERVICES (Amount in Rs.)

S OF RATES AND PRICES
on Network of of Alibag town alomg with erection of New GIS sub-station on turnkey basis under
NCRMP-II
N AND PRELIMINARY SERVICES
TOTAL
Qty As Total Amount Total Amount
Basic Unit Qty As Per AMOUNT with
Per without taxes in without taxes in
rate in INR 1st Freezing taxes & duties in
Tender INR INR
INR
5 6=4x5 4 6=4x5 9 = 6+8
2600.00 43.85 114010.00 245.6219 638616.94 715250.97
2600 877 2280200.00 2456.219 6386169.40 7152509.73
5851 6 35106.00 6 35106.00 39318.72
5851 4 23404.00 4 23404.00 26212.48
58506 1 58506.00 1 58506.00 65526.72
2511226.00 7141802.34 7998818.62

SCHEDULES OF RATES AND PRICES
SCHEDULE 3: SUPPLY OF MATERIALS
BOQ quantity as per Tender Boq quantity as per 1st Boq freezing
GST TOTAL
Total Amount Varsoli
Basic Unit rate Qty As Per AMOUNT with switching Alibag Alibag OH to Usar Qty as per 1st
Item Code Description of Item Unit without taxes in xpress New Town Old Town Chendre Revdanda sagaon Usar sahil Spare
in INR Tender Applicable Amount in taxes & duties in station xpress UG UG express boq freezing
INR UG
Percentage INR INR
1 2 3 4 5 6=4 X 5 7 8=6 X 7 9=6+8 a b c d e f g h i j k l m 10
Gas Insulated Switchgear : Supply of 22 kV Indoor Gas Insulated Switchgear with control
& relay panel and assessories as per the specification and on approval of the schedule of
S3 - 1
procurement and construction by the project manager. This includes the cost of loading,
un loading and transportation of all materials to the site store.
S3 - 1.1 22 KV Indoor GIS Switchgear (I/C) 1250A No. 2250323.00 3 6750969 12% 810116.28 7,561,085.28 1 1 1 3
S3 - 1.2 22 KV Indoor GIS Switchgear (I/C) 1250A No 2250323.00 10 22503230 12% 2700387.6 25,203,617.60 1 1 1 1 1 1 1 1 1 1 10
S3 - 1.3 22 KV GIS Bus bar with Buscoupler and Bus riser 1250 A No. 2250323.00 2 4500646 12% 540077.52 5,040,723.52 2 2
S3 - 2 Battery set 30 Volt, 100 AH with Battery charger
Suppy of Battery set 30 Volt, 100 AH with Battery charger, stand and accessories as per the
specification and on approval of the schedule of procurement and construction by the
S3 - 2.1 No. 148369.00 1 148369 12% 17804.28 166,173.28 2 2
project manager. This includes the cost of loading, un loading and transportation of all
materials to the site store.
Terimation Kit : Supply of Silicon coated touch proof Indoor termination joint (Al) kit for
22kV, round armoured XLPE cable on approval of the schedule of procurement and
S3 - 3
construction by the project manager. This includes the cost of loading, un loading and
transportation of all materials to the site store.
Silicon coated touch proof Indoor termination joint (Al) kit for 22kV, 3 C X 300 sqmm,
S3 - 3.3 No. 23604.00 15 354060 12% 42487.2 396,547.20 15 20 20 8 69 70 48 4 9 4 4 4 275
round armoured XLPE cable
Silicon coated touch proof Indoor termination joint (Al) kit for 22kV, 3 C X 95 sqmm, round
S3 - 3.4 No. 23604.00 1 23604 12% 2832.48 26,436.48 1 50 49 37 8 145
armoured XLPE cable
0 0 0.00
Control Cable : Supply of 1100 V Grade, PVC sheathed steel strip armoured, multi strand
copper conductor cable alongwith lugs , tape. etc as per specification on approval of the
S3 - 4 0 0 0.00
schedule of procurement and construction by the project manager. This includes the cost
of loading, unloading and transportation of all materials to the site store.
S3 - 4.1 1100 V grade, 19 C x 2.5 sq mm multi strand Copper Cable Mtr. 455.00 250 113750 12% 13650 127,400.00 100 100
S3 - 4.2 1100 V grade, 12 C x 2.5 sq mm multi strand Copper Cable Mtr. 299.00 260 77740 12% 9328.8 87,068.80 200 200
Surge Arrestor : Supply of Lightning/Surge arresting arrangement on top of control room

with copper spike (2mtr. length), suitable copper strip and earthing arrangement with C.I.
S3 - 5 No. 40195.00 1 40195 12% 4823.4 45,018.40 1 1
Pipe (150 mm dia and 3mtr. Length) and bentonite clay. This includes the cost of loading,
unloading and transportation of all materials to the site store.
Safety items and T&P in sub-station : Supply of safety and T&P equipments. This
S3 - 6
includes the cost of loading, unloading and transportation of all materials to the site store.
First Aid Box, Shock tretment chart, rubber matt 8 mm thick for GIS, 4 fire buckets with
S3 - 6.1 LS 13465.00 1 13465 12% 1615.8 15,080.80 1 1
sand & M.S. Hooks/ Stand, Helmet, 33 kV Hand gloves, 2 nos. fire extinguisher
S3 - 6.2 SLD Board 22 KV side (O/G) No. 898.00 1 898 12% 107.76 1,005.76 1 1
S3 - 6.3 Sub-station Board (Name) with angle stand No. 5386.00 2 10772 12% 1292.64 12,064.64 2 2
S3 - 6.4 Danger Board No. 73.00 10 730 12% 87.6 817.60 10 10
S3 - 6.5 Battery Accessories such as hydrometer,cell tester, Acid can, distilled water can,handgloves et Set 1346.00 1 1346 12% 161.52 1,507.52 1 1
S3 - 6.6 2 no.s 8W CFL lamps with one suitable invertor ( DC to AC) Set 620.00 1 620 12% 74.4 694.40 1 1
S3 - 6.7 Earth tester 200 Amp. 2000 Ohm No. 14362.00 1 14362 12% 1723.44 16,085.44 1 1
S3 - 6.8 2.5 / 5 KV Megger (Mannual) No. 40394.00 1 40394 12% 4847.28 45,241.28 1 1
S3 - 6.9 500 V Megger No. 2693.00 1 2693 12% 323.16 3,016.16 1 1
S3 - 6.10 Digital Tong tester (1000 Amp., 500 V) With associated accessories. No. 4398.00 1 4398 12% 527.76 4,925.76 1 1
S3 - 6.11 Digital Multi meter (10 Amp) No. 2872.00 1 2872 12% 344.64 3,216.64 1 1
S3 - 6.12 Dicharge rod for 22 KV (I/C) Set 898.00 1 898 12% 107.76 1,005.76 1 1
S3 - 6.13 Discharge rod for 22 KV (O/G) Set 898.00 1 898 12% 107.76 1,005.76 1 1
Tool box with ratchet spanner,flat spanners,box spanner, plier, screwdriver, hammer
S3 - 6.14 No. 5386.00 1 5386 12% 646.32 6,032.32 1 1
,hacksaw with blades, chisel,files (Standard make)
S3 - 6.15 2 Cell torch No. 81.00 2 162 12% 19.44 181.44 2 2
S3 - 6.16 3 Cell torch No. 117.00 2 234 12% 28.08 262.08 2 2
S3 - 6.17 Aluminium ladder (Adjustable) No. 2244.00 1 2244 12% 269.28 2,513.28 1 1
S3 - 6.18 Emergency Artificial resperatio kit Set 2693.00 1 2693 12% 323.16 3,016.16 1 1
S3 - 6.19 Name plate painting for all equipments LS 898.00 1 898 12% 107.76 1,005.76 1 1
Electrification works of Switching Station : Supply of equipments for electrification of

Switching Sub-station on approval of the schedule of procurement and construction by
S3 - 7
the project manager. This includes the cost of loading, unloading and transportation of all
materials to the site.
1.5 sqmm FR PVC insulated multi stand single core copper conduction cable in heavy PVC
S3 - 7.1 conduit pipe on surface and partly laid in slab alongwith the reinforcement before Rmt. 55.00 400 22000 12% 2640 24,640.00 450 450
concreting complete
S3 - 7.2 Ceiling fan point controlled by one switch & Electronic Regulator with box No. 135.00 4 540 12% 64.8 604.80 4 4
S3 - 7.3 Exhaust Fan point controlled by one 5A switch with box No. 135.00 3 405 12% 48.6 453.60 3 3
S3 - 7.4 Light point controlled by 5A switch with box No. 135.00 8 1080 12% 129.6 1,209.60 16 16
S3 - 7.5 5A Socket with piano switch with box No. 135.00 4 540 12% 64.8 604.80 4 4
S3 - 7.6 PVC Capping and casing (with joint pieces) Rmt. 40.00 200 8000 12% 960 8,960.00 200 200
S3 - 7.7 16A Socket with piano switch (For heating point) with box No. 303.00 2 606 12% 72.72 678.72 2 2
S3 - 7.8 Copper conductor cable as earth wire drawn inside Rmt. 27.00 50 1350 12% 162 1,512.00 60 60
S3 - 7.9 Heating/Blowing arrangement for removing excess moisture behind panels No. 5395.00 1 5395 12% 647.4 6,042.40 1 1
S3 - 7.10 Distribution Box with 16A (6 nnos.) & 63A ELCB (1no.) No. 6744.00 1 6744 12% 809.28 7,553.28 1 1
S3 - 7.11 Sheathed Earth Wire Rmt. 61.00 25 1525 12% 183 1,708.00 200 200
Piano type switch and ceiling rose/angle/batten holder on 3mm thick phenolic eliminated
S3 - 7.12 No. 33.00 12 396 12% 47.52 443.52 18 18
backline sheet etc. complete in all respect as directed including matching colour wash
S3 - 7.13 Supply and fixing batten/Angle holder of standard qutality complete in all respect. No. 67.00 10 670 12% 80.4 750.40 18 18
S3 - 7.14 Supply & fixing of ceiling fans (48 inch 5-star) No. 2023.00 4 8092 12% 971.04 9,063.04 4 4
S3 - 7.15 Supply & fixing of exhaust fans (12", 5-Star) No. 2023.00 3 6069 12% 728.28 6,797.28 3 3
Supply & installation of LED tube light fittings with external batten (20W) (for control room
S3 - 7.16 No. 1126.00 8 9008 12% 1080.96 10,088.96 16 16
lighting)
S3 - 7.17 Supply and installation of Air conditioner (5 Star 2 Tons) No. 51255.00 1 51255 12% 6150.6 57,405.60 2 2
S3 - 7.18 16 Amp Socket with MCB & wiring arrangement compete for supply for Air conditioner No. 2023.00 1 2023 12% 242.76 2,265.76 2 2
22 kV Cable : Supply of 22 kV XLPE aluminium round armoured UG cable as per the

specification and on approval of the schedule of procurement and construction by the
S3 - 8
project manager in phased manner. This includes the cost of cable, loading, unloading
and transportation of all materials to the site store.
S3 - 8.1 22 kV, 3C x 300 mm2 round armoured XLPE cable Km. 2382461.00 54.46 129748826.06 12% 15569859.127 145,318,685.19 0.08 14.63905 14.63905 0.37485 8.3937 6.22965 5.5566 1.43955 2.1273 1.43955 1.43955 0.19425 56.5531
S3 - 8.2 22 kV, 3C x 95 mm2 round armoured XLPE cable Km. 1255798.00 8.125 10203358.75 12% 1224403.05 11,427,761.80 3.25185 2.3436 3.82935 0.39165 9.81645
HT Jointing / Termination Kit : Supply of 22 kV Heat Shrinkable Straight through

S3 - 9 jointing kit / Termination kit suitable for 22 kV XLPE round armoured cable. This
Heat Shrinkable Cable jointing kit straight through for 22 kV 3C x 300 Sq. mm. round
S3 - 9.1 Nos. 21972.00 199 4372428 12% 524691.36 4,897,119.36 15 15 10 10 10 5 1 5 5 2 78
armoured XLPE Cable
S3 - 9.2 Nos. 13663.00 29 396227 12% 47547.24 443,774.24 10 10 9 29
armoured XLPE Cable
Heat Shrinkable termination jointing kit indoor for 22 kV 3C x 300 Sq. mm. round armoured
S3 - 9.3 Nos. 5935.00 100 593500 12% 71220 664,720.00 0
XLPE Cable
Heat Shrinkable termination jointing kit outdoor for 22 kV 3C x 95 Sq. mm. round armoured
S3 - 9.4 Nos. 3448.00 122 420656 12% 50478.72 471,134.72 50 49 37 8 144
XLPE Cable
Heat Shrinkable termination jointing kit Outdoor for 22 kV 3C x 300 Sq. mm. round
S3 - 9.5 Nos. 13715.00 0 0 12% 0 0.00 3 8 8 4 4 4 4 1 1 1 1 1 40
armoured XLPE Cable
Cable Warning tape: Supply of H.T. / L.T. cable warning tape as per specification to be
provided below earth at standard depth after cable laying on approval of the schedule of
S3 - 10
unloading and transportation of all materials to the site.
S3 - 10.1 Cable warning tape (250) kg 229.00 107 24503 12% 2940.36 27,443.36 1 2 80 75 75 20 253
Outdoor Ring Main Unit (SF - 6) : Supply of 22kV outdoor motorized, SCADA & DAS
compatible, Extensible Ring Main Unit SF - 6 Type with cable termination joints suitable
for 22kV, 3C x 300 sqmm cable at Isolator and 22kV, 3C x 95 sqmm cable at Breaker, 2
S3 - 11 Earthing with H.T. earthing pipe, bentonite clay, G.I. strip and other allied materials
except foundation concrete as per the specification & standard installation practice on
approval of the schedule of procurement and construction by the project manager. This
S3 - 11.1 22 kV outdoor Ring Main Unit SF - 6 Type (2 Isolators + 1 Breaker) Set 701210.00 2 1402420 12% 168290.4 1,570,710.40 4 1 5
S3 - 11.2 22kV outdoor Ring Main Unit SF - 6 Type (2 Isolators + 2 Breaker) Set 906224.00 67 60717008 12% 7286040.96 68,003,048.96 14 15 14 2 45
S3 - 11.5 22kV outdoor Ring Main Unit SF - 6 Type (3 Isolators + 2 Breaker) Set 695000.00 0 0 12% 0 0.00 5 4 1 10
S3 - 11.7 22kV outdoor Ring Main Unit SF - 6 Type (4 Isolators + 0 Breaker) Set 600000.00 0 0 12% 0 0.00 5 5 2 2 4 1 1 1 1 1 23
3 Phase, 22/0.43 kV, Distribution Tranformer : Supply of 3 phase, 22/0.43 kV, Level 2 (4
star) distribution transformer as per specification for augmentation /new installation
S3 - 12 along with accessories like brass connectors, nut-bolts etc. on approval of the schedule of
S3 - 12.1 3 phase,22/0.43 kV, 100 kVA, level 2 (1 star) distribution transformer no 283251.00 4 1133004 12% 135960.48 1,268,964.48 1 1 2 4
Supply of Insulating boots for Transformer HV & LV exposed bushing for safety &
Protection purpose (Where transformer are being used with HV & LV exposed bushing
S3-12.4 set 6070.00 30 182100 12% 21852 203,952.00 1 44 49 36 6 136
terminated by HV/LV cables, the complete bushing along with termination shall be covered
with the insulating boots as per technical specifications.)
Supply including erection of 3 meter high, 75mm mesh size, wire dia 3mm , GI chain link
fence for Distribution Substations and other locations as per site requirement. Chain Link
Fence shall be supported on main angle support of 50x50x6mm & corner support of
50x50x6mm with support of 50x6mm GI flat (top & bottom) angle along the chain mesh
S3 -12.5 edges. The supports shall be provided at every 2.5 meters grouted in PCC in a pit of Rmt 307.00 1200 368400 12% 44208 412,608.00 40 320 520 320 1200
adequate size & depth to avoid any damage to fence & support. The fence shall be provided
with an opening/removable section not less than 1.5 mtr in length for maintenance purpose
as per the approved design (As per drawing no. Alibaug/LAYOUT OF GI Fencing for
Transformer/RMU-170) / MSEDCL's approval. The fence shall be properly earthed with the
substation common earthing system. The fence shall be as per the drawing. A brick toe wall
up to 300MM high from ground level shall be provided along the fence for support of the
fence.
S3-12.6 Connectors for T/F LT Bushings nos 3783.00 0 0 12% 0 0.00 0 0 0 0 144 144 112 0 24 0 0 0 0 424
S3 - 13 22 kV Gapless Lightning Arrestor with Disconnector :

Supply of 22 kV gapless Lightning arrestor with disconnector for Distribution Transformer
S3 - 13.1 Centre as per specification. This includes the cost of loading, unloading and transportation of Set 2023.00 5 10115 12% 1213.8 11,328.80 1 1 1 1 1 1 1 1 1 1 10
all materials to the site store.
S3 - 14 22 kV Horn Gap Fuse Set
Supply of 22 kV Horn Gap Fuse Set (H.G. Fuse) Set for Distribution transformer centre as
S3 - 14.1 per specification. This includes the cost of loading, unloading and transportation of all Set 5463.00 42 229446 12% 27533.52 256,979.52 1 3 3 3 10
S3 - 15 22 kV, 200 Amp Air Break Switch Set (A.B. Switch)
Supply of 22 kV A.B. Switch Set, 200 Amp for Distribution transformer centre as per
S3 - 15.1 specification. This includes the cost of loading, unloading and transportation of all materials Nos. 16253.00 109 1771577 12% 212589.24 1,984,166.24 1 3 3 3 10
to the site store.
New DTC Metering : Supply of Distribution Transformer Centre (DTC) metering box
along with meter, C.T.s, L.T. cable (1.1 kV, Single Core XLPE), G.I. fabrications, lugs etc.
S3 - 16
as per site requirement. This includes the cost of loading, unloading and transportation of
all materials to the site store.
New DTC metering for 22/0.43 kV, 315 KVA distribution transformer Centre. (1.1 kV
S3 - 16.1 No. 41640.00 1 41640 12% 4996.8 46,636.80 1 1
grade, 1C x 300 sqmm, 60 mtr)
S3 - 16.2 No. 31098.00 3 93294 12% 11195.28 104,489.28 1 2 3
S3 - 16.3 No. 31098.00 0 0 12% 0 0.00 1 1
55 sq.mm AAAC Conductor : Supply of 55 sq.mm. AAAC Conductor for jumpering in

DTC structure (for A.B. switch, H.G. Fuse, DTC etc.) as per specification along with
S3- 17 required lugs on approval of the schedule of procurement and construction by the project
manager. This includes the cost of loading, unloading and transportation of all materials
to the site.
S3- 17.1 AAAC 55 mm2 Rmt. 40.00 2406 96240 12% 11548.8 107,788.80 12 0 0 0 96 156 96 0 3 3 3 0 0 369
Single Core LT Cable : Supply of 1100 V grade, LT XLPE Insulated, armoured

S3 - 18 Aluminium Single Core Cable along with gland, lugs, tapes etc. This includes the cost of
loading, unloading and transportation of all materials to the site store.
1100 V grade LT XLPE Insulated, armoured Aluminium Single Core Cable,1C x 300 sq.
S3 - 18.1 Kms 343920.00 2.24 770380.8 12% 92445.696 862,826.50 0.864 2.016 0.384 3.264
mm for 28 DTC locations. (Double run)
1100 V grade LT XLPE Insulated, armoured Aluminium Single Core Cable, 1C x 185 sq.
S3 - 18.2 Kms 234262.00 4.96 1161939.52 12% 139432.7424 1,301,372.26 2.208 1.728 2.4 6.336
mm for 62 DTC locations. (Double run)
S3 - 18.3 Kms 161318.00 1.24 200034.32 12% 24004.1184 224,038.44 0.096 0.96 0.576 0.192 1.824
mm for 31 DTC locations.
S3 - 18.4 Kms 119235.00 0.36 42924.6 12% 5150.952 48,075.55 0.096 0.096 0.288 0.48
mm for 9 DTC locations.
3.5 Core, XLPE LT Cable : Supply of 1100 V Grade, PVC sheathed steel strip armoured,
aluminum conductor LT XLPE insulated cable as per specification on approval of the
S3 - 19
schedule of procurement and construction by the project manager. This includes the cost
of loading, unloading and transportation of all materials to the site store.
3.5C x 300 sq.mm, 1100 V Grade, PVC sheathed steel strip armoured, aluminum conductor
S3 - 19.1 Km. 941161.00 39.81 37467619.41 12% 4496114.3292 41,963,733.74 23.82555 24.1521 24.9627 72.94
LT XLPE insulated cable.
S3 - 19.2 Km. 412999.00 0.025 10324.975 12% 1238.997 11,563.97 0.025 0.025
S3 - 19.3 Km. 273721.00 27.53 7535539.13 12% 904264.6956 8,439,803.83 27.53
S3 - 19.4 Km. 180255.00 78.757 14196343.035 12% 1703561.1642 15,899,904.20 78.757
LT Jointing Kit : Supply of Heat Shrinkable Straight through jointing kit for 1100 V
S3 - 20 grade armoured LT cable. This includes the cost of loading, unloading and transportation
of all materials to the site store.
Heat Shrinkable termination jointing kit straight through for LT 3.5C x 300 Sq. mm.
S3 - 20.1 Nos. 3102.00 80 248160 12% 29779.2 277,939.20 15 15 15 45
armoured XLPE Cable
S3 - 20.2 Nos. 2630.00 55 144650 12% 17358 162,008.00 10 10 10 30
armoured XLPE Cable
Heat Shrinkable termination jointing kit straight through for LT 3.5x35 Sq. mm. armoured
S3 - 20.3 Nos. 2226.00 122 271572 12% 32588.64 304,160.64 15 15 15 45
XLPE Cable
Supply of material for termination of 1.1.kV, strip armoured, L.T. Cable using gland and
S3 - 21 Aluminim lugs of suitable size along with all accessories. This includes the cost of
S3 - 21.1 3.5C x 300 sq.mm cable Set 543.00 1506 817758 12% 98130.96 915,888.96 1590 1590 1590 4770
S3 - 21.2 3.5C x 120 sq.mm cable Set 280.00 2 560 12% 67.2 627.20 4 4
S3 - 21.3 3.5C x 70 sq.mm cable Set 208.00 2056 427648 12% 51317.76 478,965.76 600 600 600 1800
S3 - 21.4 3.5C x 35 sq.mm cable Set 143.00 3808 544544 12% 65345.28 609,889.28 19 1009 1188 1314 3530
LT Service Cable : Supply of 1100 V Grade, PVC sheathed steel strip armoured,
aluminum conductor PVC insulated cable along with lugs, tape etc as per specification on
S3 - 22
approval of the schedule of procurement and construction by the project manager. This
S3 - 22.1 1100 V Grade, 4C x 16 sq.mm, Aluminium conductor km 152551.00 3.7097 565918.4447 12% 67910.213364 633,828.66 2 2 2 6
S3 - 22.2 1100 V Grade, 2C x 6 sq.mm, Aluminium conductor km 71487.00 68.5843 4902885.8541 12% 588346.30249 5,491,232.16 25.035 46.215 23.56 94.81
L.T. Distibution Box / L.T. Pillar : Supply of LT Distribution Box / L.T. Pillar along with
2 nos. of earthing GI pipe, G.I. strip, Bentonite clay etc. as per specification and standard
S3 - 23
installation pracice.. This includes the cost of loading, unloading and transportation of all
S3 - 23.1 LT distribution box 6 way with ACB for 315 kVA transformer No. 80254.00 23 1845842 12% 221501.04 2,067,343.04 7 21 4 32
S3 - 23.2 LT feeder pillar 6 way No. 33990.00 451 15329490 12% 1839538.8 17,169,028.80 157 170 122 449
S3 - 23.3 LT feeder pillar 4 way No. 26841.00 302 8105982 12% 972717.84 9,078,699.84 1 106 102 93 302
S3 - 23.4 LT Mini Pillar No. 11870.00 1028 12202360 12% 1464283.2 13,666,643.20 347 385 331 1063
S3 - 23.5 LT Distribution Box with MCCB for 200 KVA Transformer No. 52496.00 65 3412240 12% 409468.8 3,821,708.80 24 20 25 69
S3 - 23.6 LT Distribution Box with MCCB for 100 KVA Transformer No. 30602.00 26 795652 12% 95478.24 891,130.24 1 10 6 2 19
S3 - 23.7 LT Distribution Box with MCCB for 63 KVA Transformer No. 30559.00 5 152795 12% 18335.4 171,130.40 1 1 3 5
S3 - 23.8 LT AC Distribution Box for power cable(In sub-station) No. 34612.00 1 34612 12% 4153.44 38,765.44 1 1
S3 - 23.9 DC Distribution Box No. 3372.00 1 3372 12% 404.64 3,776.64 1 1
G.I. Fabrication : Supply of G.I. fabricated materials (IS 4759:1996)for utilization as per
S3 - 24 site requirement for activity where not included. This includes the cost of loading,
S3 - 24.1 GI Channel 100x50x6 mm (9.2 kg/M + Galvanizing weight) Kg. 80.00 11814 945120 12% 113414.4 1,058,534.40 10755 10755
S3 - 24.2 GI Channel 75x40x6 mm (7.1 kg/M + Galvanizing weight) Kg. 80.00 6747 539760 12% 64771.2 604,531.20 26154 26154
S3 - 24.3 GI angle 50x50x6 mm (4.1 kg/M + Galvanizing weight) Kg. 80.00 7516 601280 12% 72153.6 673,433.60 12113 12113
S3 - 24.4 GI Flat 50 x 6 mm clamp (2.4 kg/M + Galvanizing weight) Kg. 80.00 284 22720 12% 2726.4 25,446.40 3509 3508.8
S3 - 24.5 GI Flats(50 X 10mm) (3.9 kg/M + Galvanizing weight) Kg. 80.00 1250 100000 12% 12000 112,000.00 1116 1116
S3 - 24.6 G.I Flat 75x10 mm clamp (5.9 kg/M + Galvanizing weight) Kg. 82.00 20 1640 12% 196.8 1,836.80 20 20
S3 - 24.7 M.S.Flat 50 x 6 mm for Sub-station Earthing Mesh (2.4 kg/M) kg. 80.00 1500 120000 12% 14400 134,400.00 1500 1500
S3 - 24.8 G.I.Strip (25 X 3 mm) (0.6 kg/M + Galvanizing weight) Kg. 86.00 6705 576630 12% 69195.6 645,825.60 6705 6705
S3 - 24.9 GI tower including nut bolt & washer and tamplet ( as per design) MT 121056.00 5.05 611332.8 12% 73359.936 684,692.74 12.85 12.85
22 kV Pin Insulators with Pin : Supply of 22 kV Pin Insulators with pin as per site
S3 - 25 requirement and specification. This includes the cost of loading, unloading and
S3 - 25.1 22 kV Pin Insulators with G.I. Pins No. 540.00 30 16200 12% 1944 18,144.00 15 15 30
S3 - 26 11kV, 70 kN Disc Insulator
Supply of 11 kV, 70 kN Disc Insulators for tower line as per specification. This includes the
S3 - 26.1 No. 445.00 108 48060 12% 5767.2 53,827.20 108 108
cost of loading, unloading and transportation of all materials to the site store.
Rolled Steel Joist (RSJ) : Supply of RSJ for for transformer erection, RSJ replacement,
S3 - 27 LT Line etc. as per site requirement and specification. This includes the cost of loading,
S3 - 27.1 RSJ 152x152, 13 m long No. 29436.00 6 176616 12% 21193.92 197,809.92 3 3 6
S3 - 27.2 RSJ 152x152, 11 m long No. 24908.00 220 5479760 12% 657571.2 6,137,331.20 2 2 2 18 14 16 54
S3 - 27.3 RSJ 116x100, 9 m long No. 12634.00 87 1099158 12% 131898.96 1,231,056.96 87 87
S3 - 28 C.I. H.T. Earthing set

Supply of Earthing set of C.I. pipe 150mm dia, 3 M long for earthing of sub-station and H.T.
S3 - 28.1 tower along with Bentonite clay, RCC ring etc. This includes the cost of loading, unloading Set 9846.00 26 255996 12% 30719.52 286,715.52 18 4 4 26
and transportation of all materials to the site store.
H.T. Earthing set: Supply of H.T. earthing set complete (G.I. pipe, nut bolt washer etc.)
for earthing of transformer centre, other equipments along with Bentonite clay for activity
S3 - 29
where not included as specification. This includes the cost of loading, unloading and
S3 - 29.1 Earthing Sets H.T. 283.00 557 157631 12% 18915.72 176,546.72 6 15 15 6 124 148 106 2 8 2 2 2 0 436
L.T. Earthing set: Supply of L.T. earthing set complete (G.I. pipe, nut bolt washer etc.) as
per specification for earthing of RSJ, Street light pole, street light box etc. for activity
S3 - 30
where not included. This includes the cost of loading, unloading and transportation of all
S3 - 30.1 L.T. Earthing set Set 142.00 1307 185594 12% 22271.28 207,865.28 10 0 0 0 365 631 522 0 0 0 0 0 0 1528
G.I. Wires : Supply of G.I. Wire, G.I. Stay Wire, G.I. Barbed wire as per site requirement
S3 - 31 and specification and standard installation practice. This includes the cost of loading,
S3 - 31.1 G.I.Wire 8 SWG/ 6 SWG kg. 84.00 1682.5 141330 12% 16959.6 158,289.60 200 200 200 600
S3 - 31.2 G.I.Barbed Wire À' type. Kg. 86.00 1325 113950 12% 13674 127,624.00 200 200 200 600
S3 - 32 H.T. Stay Set complete

Supply of H.T. Stay Set complete with stay wire 7/4 mm (8 swg) and accessories for
S3 - 32.1 Distribution transformer centre, tower line etc. as per specification. This includes the cost of 1012.00 286 289432 12% 34731.84 324,163.84 14 14 15 15 15 6 79
S3 - 33 Street Light Metering

Supply of street light metering box with allied materials like Programmable timer switch,
On/Off switch, Tri-vector C.T. operated meter with C.T.s, fabrications, concreting, lugs, nut
S3 - 33.1 Nos. 15511.00 78 1209858 12% 145182.96 1,355,040.96 1 21 26 30 78
bolts etc. complete. This includes the cost of loading, unloading and transportation of all
Street Light : Supply of street light / yard light equipments as per specification. This
S3 - 34
S3 - 34.1 Flood lights with junction box & 150W LED Lamp No. 10920.00 1198 13082160 12% 1569859.2 14,652,019.20 8 323 492 462 1285
Tubular pole 9 Mtr. Long 88.9C, 137.7 mm painted with two coats of anti rust lead free
S3 - 34.2 No. 10596.00 1198 12694008 12% 1523280.96 14,217,288.96 8 323 405 462 1198
primer and two coats of silver enamel paint.
Supply and making steel structure work and painting the same with two coats of antirust lead
S3 - 34.3 Kg. 121.00 41650 5039650 12% 604758 5,644,408.00 120 4845 7380 6930 19275
free primer and two coats of silver enamel paint.
S3 - 34.4 2 C X 2.5 sq mm Copper Cable Mtr. 79.00 11980 946420 12% 113570.4 1,059,990.40 0
S3 - 34.5 1100 V grade, 4 C x 2.5 sq mm multi strand Copper Cable Mtr. 123.00 0 0 12% 0 0.00 80 3230 4050 4620 11980
LT Stay Set Complete : Supply of L.T. stay set complete with stay wire, stay insulator and
S3 - 35 other accessories. This includes the cost of loading, unloading and transportation of all
materials to the site
S3 - 35.1 L.T. Stay set complete Nos. 836.00 44 36784 12% 4414.08 41,198.08 44 44
Additional Tower material: Supply of additional tower material not covered in individual
S3 - 36 items. This includes the cost of loading, unloading and transportation of all materials to
the site store.
S3 - 36.1 Wedge connector for Panther to Panther Conductor No. 1281.00 36 46116 12% 5533.92 51,649.92 18 18 36
S3 - 36.2 GI Pipe 6" Diameter with clamps Mtr. 3372.00 48 161856 12% 19422.72 181,278.72 228 228 327 261 156 12 44 12 12 0 1280
S3 - 36.3 Strain Hardware for Panther conductor No. 1012.00 24 24288 12% 2914.56 27,202.56 18 18 36
S3 - 36.4 0.2 ACSR Panther conductor km 195578.00 0.96 187754.88 12% 22530.5856 210,285.47 0.48 0.48 0.96
S3 -36 Aeriel Bunch Cable

Supply of 1100 V Grade, 3x95+1x70+1*16 sq.mm Aeriel Bunch Cable , aluminum
conductor as per specification on approval of the schedule of procurement and construction
S3 -36.1 km 321827.00 3.05 981572.35 12% 117788.682 1,099,361.03 6.00 6
by the project manager. This includes the cost of loading, unloading and transportation of all
Supply of accessories of L.T. XLPE Aerial Bunched cable on approval of the schedule of
S3 - 37 procurement and construction by the project manager. This includes the cost of loading,
unloading and transportation of all materials to the site
S3 - 37.1 Dead End Assembly for AB cable (Insulated) Nos. 539.00 29 15631 12% 1875.72 17,506.72 120 120
S3 - 37.2 Suspension Assembly for AB cable (Insulated) Nos. 359.00 58 20822 12% 2498.64 23,320.64 190 190
95/50 sq.mm. - 70/35 sq.mm. PG Clamps (For line to line jumpering & energiizing DB
S3 - 37.3 Nos. 180.00 58 10440 12% 1252.8 11,692.80 100 100
neutral)
S3 - 37.4 Pole clamps Nos. 180.00 87 15660 12% 1879.2 17,539.20 310 310
L.T. Insulation Piercing Connectors of 120-50 sq.mm. - 50-35 sq.mm. size for energizing
S3 - 37.5 Nos. 269.00 174 46806 12% 5616.72 52,422.72 576 576
distribution kiosk/box
L.T. Insulation Piercing Connectors (16 sq.mm. - 16 sq.mm.) suitable for street light
S3 - 37.6 Nos. 180.00 58 10440 12% 1252.8 11,692.80 144 144
connection
S3 - 37.7 Mid span jointing sleeves (120/95/50 Sq.mm.) Nos. 180.00 12 2160 12% 259.2 2,419.20 12 12
Supply & Fixing of LT distribution boxes/kiosk on the LT poles including all clamps &
S3 - 37.8 Nos. 3591.00 58 208278 12% 24993.36 233,271.36 144 144
material required for mounting, connections & sealing.
S3 - 37.9 1x35 mm2 XLPE/PVC insulated Al. cable for energising the distribution boxes/ kiosks. Mtr 90.00 582 52344 12% 6281.28 58,625.28 648 648
S3 - 37.10 1x16 mm2 XLPE insulated Al. cable for energising the Street light Mtr 54.00 87 4710.96 12% 565.3152 5,276.28 432 432
Bentonite clay : Supply of bentonite clay for earthing with H.T. / L.T. eathing where ever
not included in activity on approval of the schedule of procurement and construction by
S3 - 38
the project manager. This includes the cost of loading, unloading and transportation of all
S3 - 38.1 Bentonite Clay kg 11.00 116400 1280400 12% 153648 1,434,048.00 1360 760 760 240 19560 31160 25120 80 320 80 80 80 0 79600
S3 - 39 Danger Board
Supply of painted danger board along with clamp displaying warning of 22000 Volt for DTC
S3 - 39.1 centres. This includes the cost of loading, unloading and transportation of all materials to the No. 132.00 224 29568 12% 3548.16 33,116.16 2 0 0 0 88 98 72 0 12 0 0 0 0 272
site store.
S3 - 40 Shifting of Existing 1 Ph. consumer meter outside the premises
Supply of new meter box along with accessories & shifting of single phase meter along with
S3 - 40.1 accessories for shifting meter on the boundry wall outside the premises. This includes the No. 506.00 10200 5161200 12% 619344 5,780,544.00 4000 2200 4000 10200
cost of loading, unloading and transportation of all materials to the site store.
S3 - 40.2 1100 V grade, 4 C x 2.5 sq mm multi strand Copper Cable mtr 123.00 0 0 0 0 300 300 400 0 0 0 0 0 0 1000
0
S3 - 41 Cable Fault Locating Van
S3 - 41.2 Supply of Cable Fault Locating Van as per specification to MSEDCL Alibag Division office Nos. 10318412.00 1 10318412 12% 1238209.44 11,556,621.44 1 1
Subtotal Schedule 3 - Supply (Amount in Rs) 442,778,795.89 53,133,455.51 495,912,251.40 ###

495,912,251.40
extra items non billable
TOTAL AMOUNT
with taxes & duties in Remarks
INR
14 =11+13
7561085.28 No changes
332346.56 As per technically 30V 100AH battery charger is not sufficient for
the GIS panels along with the SCADA communication signals for 15
nos.panels.So technically required higher capacity battery charger to
sustained the load .
7270032.00
The said additional touch proof quantities not considered during
tenderwhcich are required for RMU indoor termination for 22KV
system .So as per the directives from Hon. DOP of MSEDCL on dtd
3833289.60 19.10.19 the said quantity added in 1st Boq freezing .
50960.00 Qty reduced as per site requirement

45018.40 No changes
15080.80
No changes
1005.76 No changes
12064.64 No changes
817.60 No changes
1507.52 No changes
694.40 No changes
16085.44 No changes
45241.28 No changes
3016.16 No changes
4925.76 No changes
3216.64 No changes
1005.76 No changes
1005.76 No changes
6032.32
No changes
181.44 No changes
262.08 No changes
2513.28 No changes
3016.16 No changes
1005.76 No changes
Changes as light point in substation Toilets + Battery room are

27720.00 considere
604.80 No changes
453.60 No changes
2419.20 considere
604.80 No changes
8960.00 No changes
678.72 No changes
1814.40 Earth Pit Location
6042.40 No changes
7553.28 No changes
As light point increased. Earthing for light point, AC, Exhaust fan
13664.00 considerd
665.28 considere for light point, fant point, exhaust fan point
1350.72 considere for light point, fant point, exhaust fan point
9063.04 No changes
6797.28 No changes
20177.92 considere
114811.20 Quantity of AC is need to be increased as signle AC not sufficient to

maintain the cooling for the 21 X10 Mtr Room which contents GIS
switchgears so 4 nos AC proposed.
4531.52
Cable quantity increased as Varsoli incomer cable quantity Thal EHV

150903821.80 to Khadtal pool 2 Run added along with the other cable quantities
taken at actuals.
13806775.67 Cable quantity increased as DTR quantity increased .
Considering the cable strenghning and to reduce the number of

1919473.92 cable joints cable length considered as 500mtr per drums so the
quantity of STJ reduced.
Considering the cable strenghning and to reduce the number of

cable joints cable length considered as 500mtr per drums so the
443774.24 quantity of STJ reduced.
Normal 22KV 3C 300 sqmm indoor kits are not compatible for the
22KV system so quantity reduced to zero and touch proof quantities
increased.As per the directives from Hon. DOP of MSEDCL on dtd
0.00 19.10.19 the said quantity added in 1st Boq freezing activity S3 - 3.3
Quantity of termination kits increased as numbers of DTC are

556093.44 increased.
Material required for charging the feeders by connecting on
Overhead poles .So the activity added in the BOQ for approval.
The said Rate taken from the MSEDCL COST DATA 19-20 under
614432.00 jointing kits Sr.No.18 pg.no12.
64889.44 No changes
3926776.00 Quantity increased as per site requirement
45673689.60 Quantity decreased as per site requirement
The said configuration required as per site requirment, due to that

line isolation will be easy and feeders are coming under ring feeding.
7784000.00 The said Rate taken from the MSEDCL COST DATA 19-20 under Ring
amain units Sr.No.15 pg.no 09.
The said configuration required as per site requirment, due to that

15456000.00 line isolation will be easy and feeders are coming under ring
feeding.The said type of configuration data not available in MSEDCL
latest cost data so ,the said Rate taken from the SCADA RMU T-02
Tender LOA No. CE (ARDRP)/R-APDRP/SCADA Part B/T-02/12-
13/13394 dt. 21. 05. 2013. Type 3 from cost data.
Quantity increased , as bushing boots are required for each and

924582.40 every DTR under Alibag NCRMP tender for protection purpose which
not considered in tender BOQ
The said Connectors required to T/F LT side per bushing to connect

the single core cables runs From Transformer LT bishing to Feeder
1796471.04 pillar or LTDB.
The said rate taken from the MSEDCL Cost data 19-20.
pg.no 17 under clamps and sleeves sr.no 29
22657.60
Quantity increased as per site requirement
Quantity decreased ,While converting the Overhead system to

underground system there is no use of HG Fuses as Cables are
61185.60 connected from RMU Breaker to DTR HV side bushings .So minimum
quantity taken for approval
Quantity decreased ,While converting the Overhead system to

182033.60 underground system there is no use of AB switch as Cables are
connected from RMU Breaker to DTR HV side bushings .So minimum
quantity taken for approval .
46636.80
No Changes
104489.28
No Changes
34829.76
The said rate taken from the Activity no.S3-16.2
16531.20 Quantity decreased ,While converting the Overhead system to

underground system there is no use of HG Fuse & AB switches , as
Cables are connected from RMU Breaker to DTR HV side bushings
.So minimum quantity taken for approval .
1257261.47 Quantity increased as per the site requirement.
1662398.12
Quantity increased as per the site requirement.
329553.32
64100.74
Considering the requirement of 3-4 circuits per transformer,also

Considering the Double run of the said cable for future purpose and
76886446.28 also to avoid the breakdown on single run cable so that load can be
diveted on the other cable to maintain supply reliability.
11563.97 No Changes
8439803.83 No Changes
15899904.20 No Changes
2900923.20
Quantity incresed as the cable quantity increased.as per S3-19.1 1590

The said quantity utilised for the single phase meter shifting also
7591004.37 required to provide the Auxilliary Supply for the RMU battery
charger motorise operation purpose so quantity increased.

38765.44 No changes
3776.64 No changes

1085328.38 Same required for LTDB and and street light metering panel base
frames .
1836.80 No changes
1742237.95 Qty increase as per site requirement
18144.00 No Changes
53827.20 As per directives from the DOP MSEDCL on meeting dtd 19.10.2019
to utilise Polymer type insulators instead of pocerlain insulator .
197809.92 No changes.
1506435.84 Quantity decreased as per the site requirement.
286715.52
No changes
138194.56 Quantity decreased as per site requirement.
243013.12 Quantity increased as per site requirement.

1355040.96
No changes
The said quantity increased on Old town feeder as LED lamp

15716064.00 quantity not consdering area where AB cable laying activity will be
carried out.
14217288.96
No changes 34.766277
Not required as per tender earthing core required for LED lamp
protection.
0.00 So the said cable activity will be zero and quantity of cable required
considered in 4C 2.5 sqmm cable below.
As per technical specification of NCRMP it is mention that required

3C 2.5 sqmm cable.But the activity of 3C 2.5 sqmm (PH+N+E) not
1650364.80 available in NCRMP cost data then 4c 2.5 Sqmm will suitable for the
work . Rate taken by aActivity no.S3 - 4.3
41198.08 No changes
2162677.44
Quantity increased as per site requirement.

20160.00
173537.28
29030.40
579156.48
65318.40
980672.00 Quantity decreased as per site requirement.
40212.48
5780544.00
No changes
The said activity need to add because in tender ,after shifting of
single phase meter from inside to outside ,supply need to be provide
137760.00 from 1phase meter to consumer point of supply inside of house
which is not considered in tender .
Rate taken by aActivity no.S3 - 4.3
11556621.44
No changes.
567536780.70
NAME OF
Item Code Description of Item Unit
1 2 3
Gas Insulated Switchgear (GIS) : Erection, testing & Commissioning of Indoor

Gas Insulated Switchgear along with control & relay panel and assessories as per
S4 -1
standard construction method. This includes the cost of stacking, loading, un
loading and transportation of all materials from stores to site.
S4 -1.1 22 KV Indoor GIS Switchgear (I/C) 1250A No.

S4 -1.2 22 KV Indoor GIS Switchgear (O/G) 1250A No
S4 -1.3 22 KV GIS Bus bar with Buscoupler and Bus riser 1250 A No.
S4 -2 Battery set 30 Volt, 100 AH with Battery charger
Erection, testing & Commissioning of Battery set 30 Volt, 100 AH with Battery
charger, stand and accessories as per standard installation / construction practice. This
S4 - 2.1 No.
includes the cost of stacking, loading, unloading and transportation of all materials
from stores to site.
Terimation Kit : Making of Silicon coated touch proof Indoor termination joint
(Al) kit for 22kV, round armoured XLPE cable as per standard method. This
S4 - 3
includes the cost of stacking, loading, un loading and transportation of all
materials from site store to site.
Silicon coated touch proof Indoor termination joint (Al) kit for 22kV, 3 C X 300
S4 - 3.1 No.
sqmm, round armoured XLPE cable
Silicon coated touch proof Indoor termination joint (Al) kit for 22kV, 3 C X 95
S4 - 3.2 No.
sqmm, round armoured XLPE cable
Control Cable : Laying, testing & commissioning of 1100 V Grade, PVC sheathed
steel strip armoured, multi strand copper conductor cable alongwith lugs , tape. etc
S-4
as per standard installation / construction method. This includes the cost of
loading, unloading and transportation of all materials to the site.
S - 4.1 1100 V grade, 19 C x 2.5 sq mm multi strand Copper Cable Mtr.

Surge Arrestor : Erection, testing & commissioning of Lightning/Surge arresting

arrangement on top of control room with copper spike (2mtr. length), suitable
S-5 copper strip and earthing arrangement with C.I. Pipe (150 mm dia and 3mtr. No.
Length) and bentonite clay. This includes the cost of loading, unloading and
transportation of all materials to the site store to site.
Electrification works of Switching Station : Erection, testing & commissioning of

equipments for electrification of Switching Sub-station on approval of the schedule of
S-6 procurement and construction by the project manager. This includes the cost of loading,
unloading and transportation of all materials from site store to site.
1.5 sqmm FR PVC insulated multi stand single core copper conduction cable in heavy PVC
S - 6.1 conduit pipe on surface and partly laid in slab alongwith the reinforcement before Rmt.
concreting complete
S - 6.2 Ceiling fan point controlled by one switch & Electronic Regulator with box No.
S - 6.3 Exhaust Fan point controlled by one 5A switch with box No.
S - 6.4 Light point controlled by 5A switch with box No.
S - 6.5 5A Socket with piano switch with box No.

S - 6.6 PVC Capping and casing (with joint pieces) Rmt.
S - 6.7 16A Socket with piano switch (For heating point) with box No.
S - 6.8 Copper conductor cable as earth wire drawn inside Rmt.
S - 6.9 Heating/Blowing arrangement for removing excess moisture behind panels No.
S - 6.10 Distribution Box with 16A (6 nnos.) & 63A ELCB (1no.) No.
S - 6.11 Sheathed Earth Wire Rmt.
S - 6.12 Bentonite Clay Kg.
Piano type switch and ceiling rose/angle/batten holder on 3mm thick phenolic eliminated
S - 6.13 backline sheet etc. complete in all respect as directed including matching colour wash No.
S - 6.14 Supply and fixing batten/Angle holder of standard qutality complete in all respect. No.
S - 6.15 Supply & fixing of ceiling fans (48 inch 5-star) No.
S - 6.16 Supply & fixing of exhaust fans (12", 5-Star) No.
Supply & installation of LED tube light fittings with external batten (20W) (for control room
S - 6.17 lighting) No.
S - 6.18 Supply and installation of Air conditioner (5 Star 2 Tons) No.
S - 6.19 16 Amp Socket with MCB & wiring arrangement compete for supply for Air conditioner No.
Laying, testing & Commissionig of 22 kV, round armoured XLPE Cable as per
S4 - 7 specification and standard installation practice. This includes the cost of stacking,
loading, unloading and transportation of all materials from stores to site.
S4 - 7.1 Laying of 3x300 Sq. mm 22 KV XLPE insulated cable underground in HDPE Pipe Km.
S4 - 7.2 Laying of 3x95 Sq. mm 22 KV XLPE insulated cable underground in HDPE Pipe Km.
S4 - 7.3 Laying of 3x300 Sq. mm 22 KV XLPE insulated cable underground in trenches Km.
S4 - 7.4 Laying of 3C x 95 Sq. mm 22 KV XLPE insulated cable underground in trenches Km.
Drilling, Laying, testing & Commissionig of 22 kV, round armoured XLPE Cable
S4 - 7 as per specification and standard installation practice. This includes the cost of
stacking, loading, unloading and transportation of all materials from stores to site.
Drilling & Laying of 22 kV, 3C x 300 sqmm.,round armoured, XLPE Cable using
S4 - 7.1 Km.
HDD Method without using HDPE Pipe
Drilling & Laying of 22 kV, 3C x 95 sqmm.,round armoured, XLPE Cable using
S4 - 7.2 Km.
HDD Method without using HDPE Pipe
HT Jointing / Termination Kit : Making, testing & commissioning of 22 kV Heat

Shrinkable Straight through jointing kit / Termination kit suitable for 22 kV XLPE
S4 - 8
round armoured cable. This includes the cost of stacking, loading, unloading and
transportation of all materials site stores to site.
Heat Shrinkable Cable jointing kit straight through for 22 kV 3C x 300 Sq. mm.
S4 - 8.1 Nos.
round armoured XLPE Cable
S4 - 8.2 Nos.
armoured XLPE Cable
Heat Shrinkable termination jointing kit indoor for 22 kV 3C x 300 Sq. mm. round
S4 - 8.3 Nos.
armoured XLPE Cable
Heat Shrinkable termination jointing kit outdoor for 22 kV 3C x 95 Sq. mm. round
S4 - 8.4 Nos.
armoured XLPE Cable
Heat Shrinkable termination jointing kit Outdoor for 22 kV 3C x 300 Sq. mm. round
S4 - 8.5 Nos.
armoured XLPE Cable
Cable Warning tape: Supply of H.T. / L.T. cable warning tape to be provided below
earth at standard depth after cable laying on approval as per standard installation
S4 - 9
procedure on approval of the schedule by the project manager. This includes the
cost of loading, unloading and transportation of all materials to the site.
S4 - 9.1 Cable warning tape kg

Erection and testing of 22 kV motorized, SCADA and DAS Compatible, Extensible
Ring Main Unit SF6 type with mounting structure with all accessories as per
specification along with cable terminations suitable for 22kV, 3C x 300 sqmm cable
S4 - 10 at Isolators and 22kV, 3C x 95 sqmm cable at Isolator, Earthing with 2 earthing
earthing pipe, bentonite clay, 25 x 3 mm G.I. strip and other allied materials. This
includes stacking, loading, unloading & transportation of all materials from site
stores to work spot.
S4 - 10.1 22 kV outdoor Ring Main Unit SF - 6 Type (2 Isolators + 1 Breaker) Set
S4 - 10.2 22kV outdoor Ring Main Unit SF - 6 Type (2 Isolators + 2 Breaker) Set
3 Phase, 22/0.43 kV, Distribution Tranformer : Erection, Testing &

Commissioning of 3 phase, 22/0.43 kV, Level 2 (1 star) distribution transformer as
S4 - 11 per standard installation / construction practice for augmentation /new installation
along with accessories like brass connectors, nut-bolts etc. This includes stacking,
loading, unloading and transportation of all materials from site store to site.
S4 - 11.1 3 phase,22/0.43 kV, 100 kVA, level 2 (1 star) distribution transformer no

Supply of Insulating boots for Transformer HV & LV exposed bushing for safety &
Protection purpose (Where transformer are being used with HV & LV exposed
S4 - 11.4 set
bushing terminated by HV/LV cables, the complete bushing along with termination
shall be covered with the insulating boots as per technical specifications.)
S4-11.5 Connectors for T/F Bushing nos
S4 - 12 22 kV Gapless Lightning Arrestor with Disconnector :

Installation, testing & commissioning of 22 kV gapless Lightning arrestor with
disconnector for Distribution Transformer Centre as per standard installation
S4 - 12.1 Set
practice / method. This includes the cost of stacking, loading, unloading and
transportation of all materials from site store to site.
S4 - 13 22 kV Horn Gap Fuse Set

Installation & commissioning of 22 kV Horn Gap Fuse Set (H.G. Fuse) Set for
Distribution transformer centre as per standard installation practice / method. This
S4 - 13.1 Set
from site store to site.
S4 - 14 22 kV, 200 Amp Air Break Switch Set (A.B. Switch)

Installation & commissioning of 22 kV A.B. Switch Set, 200 Amp for Distribution
transformer centre as per standard installation practice / method. This includes the
S4 - 14.1 Nos.
cost of stacking, loading, unloading and transportation of all materials fro site store to
site.
New DTC Metering : Erection, testing & Commissioning of Distribution

Transformer Centre (DTC) metering box along with meter, C.T.s, L.T. cable (1.1
S4 - 15 kV, Single Core XLPE), G.I. fabrications, lugs etc. as per site requirement. This
from site store to site.
New DTC metering for 22/0.43 kV, 315 KVA distribution transformer Centre. (1.1
S4 - 15.1 No.
kV grade, 1C x 300 sqmm, 60 mtr)
S4 - 15.2 No.
S4 - 15.3 No.
55 sq.mm AAAC Conductor : Erection, testing & commissioning of 55 sq.mm. AAAC

Conductor for jumpering in DTC structure (for A.B. switch, H.G. Fuse, DTC etc.) as per
S4 - 16 specification along with required lugs on approval of the schedule of construction by the
project manager. This includes the cost of loading, unloading and transportation of all
materials from site store to site.
S5 - 16.1 AAAC 55 mm2 for jumpering Rmt.
Single Core LT Cable : Laying, Testing & Commissioning of 1100 V grade, LT

XLPE Insulated, armoured Aluminium Single Core Cable along with gland, lugs,
S4 - 17
tapes etc. as per standard istallation / construction method. This includes stacking,
loading, unloading and transportation of all materials from site store to site.
1100 V grade LT XLPE Insulated, armoured Aluminium Single Core Cable,1C x

S4 - 17.1 Kms
300 sq. mm for 16 DTC locations.
1100 V grade LT XLPE Insulated, armoured Aluminium Single Core Cable, 1C x
S4 - 17.2 Kms
1100 V grade LT XLPE Insulated, armoured Aluminium Single Core Cable, 1C x
S4 - 17.3 Kms
1100 V grade LT XLPE Insulated, armoured Aluminium Single Core Cable, 1C x 70
S4 - 17.4 Kms
sq. mm for 9 DTC locations.
Laying, testing & Commissionig of 1.1 kV, strip armoured L.T. XLPE Cable as per
S4 - 18 specification and standard installation practice. This includes the cost of stacking,
loading, unloading and transportation of all materials from stores to site.
Laying of 3.5x300 sq.mm LT XLPE insulated cable underground in trenches/HDPE

S4 - 18.1 Km.
Pipes
S4 - 18.2 Km.
Pipes
S4 - 18.3 Km.
Pipes
Laying of 3.5Cx35 sq.mm LT XLPE insulated cable underground in trenches/ HDPE
S4 - 18.4 Km.
Pipes
Drilling, Laying, testing & Commissionig of 1.1 kV, round armoured XLPE Cable
S4 - 19 as per specification and standard installation practice. This includes the cost of
stacking, loading, unloading and transportation of all materials from stores to site.
Drilling for Laying of 3.5Cx300 sq.mm LT XLPE insulated Cable using HDD
S4 - 19.1 Km.
method without using HDPE Pipe
S4 - 19.2 Km.
S4 - 19.3 Km.
LT Jointing Kit : Supply of Heat Shrinkable Straight through jointing kit for 1100
S4 - 20 V grade armoured LT cable. This includes the cost of loading, unloading and
transportation of all materials to the site.
S4 - 20.1 Nos.
armoured XLPE Cable
S4 - 20.2 Nos.
armoured XLPE Cable
Heat Shrinkable termination jointing kit straight through for LT 3.5x35 Sq. mm.
S4 - 20.3 Nos.
armoured XLPE Cable
Making of L.T. Cable termination for 1.1.kV, 3.5 Core, strip armoured, using gland
and Aluminim lugs of suitable size along with all accessories. This includes the cost
S4 - 21
of stacking, labour, loading, unloading and transportation of all materials from site
stores to site
S4 - 21.1 3.5C x 300 sq.mm cable Set
LT Service Cable : Supply of 1100 V Grade, PVC sheathed steel strip armoured,
aluminum conductor PVC insulated cable along with lugs, tape etc as per
S4 - 22 specification on approval of the schedule of procurement and construction by the
project manager. This includes the cost of stacking, loading, unloading and
S4 - 22.1 1100 V Grade, 4C x 16 sq.mm, Aluminium conductor km

S4 - 22.2 1100 V Grade, 2C x 6 sq.mm, Aluminium conductor km
L.T. Distibution Box / L.T. Pillar : Erection, Testing & COmmissioning of LT

Distribution Box / L.T. Pillar along with 2 nos. of earthing GI pipe, G.I. strip,
S4 - 23 Bentonite powder etc. as per standard installation method. This includes the cost of
stacking loading, unloading and transportation of all materials from site store to
site.
S4 - 23.1 LT distribution box 6 way with ACB No.
S4 - 23.2 LT feeder pillar 6 way No.
S4 - 23.3 LT feeder pillar 4 way No.
S4 - 23.4 LT Mini Pillar No.
S4 - 23.5 LT Distribution Box with MCCB for 200 KVA Transformer No.
S4 - 23.8 LT AC Distribution Box for power cable(In sub-station) No.
S4 - 23.9 DC Distribution Box No.
G.I. Fabrication : Fitting of G.I. fabricated materials (IS 4759:1996) as per site
S4 - 24 requirement for activity where not included. This includes the cost of stacking,
loading, unloading and transportation of all from site store to site.
S4 - 24.1 GI Channel 100x50x6 mm (9.2 kg/M + Galvanizing weight) Kg.

S4 - 24.2 GI Channel 75x40x6 mm (7.1 kg/M + Galvanizing weight) Kg.
S4 - 24.3 GI angle 50x50x6 mm (4.1 kg/M + Galvanizing weight) Kg.
S4 - 24.4 GI Flat 50 x 6 mm clamp (2.4 kg/M + Galvanizing weight) Kg.
S4 - 24.5 GI Flats(50 X 10mm) (3.9 kg/M + Galvanizing weight) Kg.
S4 - 24.6 G.I Flat 75x10 mm clamp (5.9 kg/M + Galvanizing weight) Kg.
S4 - 24.7 M.S.Flat 50 x 6 mm for Sub-station Earthing Mesh (2.4 kg/M) kg.
S4 - 24.8 G.I.Strip (25 X 3 mm) (0.6 kg/M + Galvanizing weight) Kg.
S4 - 24.9 GI tower including nut bolt & washer and tamplet ( as per design) MT
22 kV Pin Insulators with Pin : Installation of 22 kV Pin Insulators with pin as per
site requirement and standard installation practice / method. This includes the cost
S4 - 25
of stacking, loading, unloading and transportation of all materials from site store
to site.
S4 - 25.1 22 kV Pin Insulators with G.I. Pins No.
S4 - 26 11kV, 70 kN Disc Insulator

Installation of 11 kV, 70 kN Disc Insulators for tower line as per standard installation
S4 - 26.1 practice / method. This includes the cost of stacking, loading, unloading and No.
transportation of all materials to the site.
Rolled Steel Joist (RSJ) : Erection of RSJ for for transformer erection, RSJ
replacement, LT Line etc. as per site requirement and standard installation practice
S4- 27
/ method. Concreting is considered separately. This includes the cost of stacking,
loading, unloading and transportation of all materials from site stores to site.
S4- 27.1 RSJ 152x152, 13 m long No.

S4- 27.2 RSJ 152x152, 11 m long No.
S4- 27.3 RSJ 116x100, 9 m long No.
S4 - 28 C.I. H.T. Earthing set

Installation & testing of Earthing set of C.I. pipe 150mm dia, 3 M long for earthing of
sub-station and H.T. tower along with excavation/ drilling, Bentonite clay, RCC ring
S4 - 28.1 Set
etc. This includes the cost of stacking, loading, unloading and transportation of all
materials from site stores to site.
H.T. Earthing set: Erection / Instalation of H.T. earthing set complete (G.I. pipe,
nut bolt washer etc.) for earthing of transformer centre, other equipments along
S4 - 29 with Bentonite clay for activity where not included as per standard installation
practice / method. This includes the cost of stacking, loading, unloading and
S4 - 29.1 Earthing Sets H.T.
L.T. Earthing set: Excavation & Erection of L.T. earthing set complete (G.I. pipe,
nut bolt washer etc.) as per standard installation practice for earthing of RSJ for
S4 - 30 Set
activity where not included. This includes the cost of stacking, loading, unloading
and transportation of all materials from site store to site.
G.I. Wires : Installation / fitting of G.I. Wire, G.I. Stay Wire, G.I. Barbed wire as
per site requirement and standard installation practice / method. This includes the
S4 - 31
cost of stacking, loading, unloading and transportation of all materials from site
store to site.
S4 - 31.1 G.I.Wire 8 SWG/ 6 SWG kg.
S4 - 31.2 G.I.Barbed Wire À' type. Kg.
S4 - 32 H.T. Stay Set

Erection of H.T. Stay Set complete with 7/4 mm (8 swg) stay wire for Distribution
transformer centre, tower line etc. as per standard installation practice / method. Stay
S4 - 32.1 Set
wire is sconsidered separately. This includes the cost of stacking, loading, unloading
and transportation of all materials from site store to site.
S4 - 33 Street Light Metering
Erection, Testing & Commissioning of street light metering box with allied materials
like Programmable timer switch, On/Off switch, Tri-vector C.T. operated meter with
S4 - 33.1 Nos.
C.T.s fabrications, concreting, lugs, nut bolts etc. complete. This includes the cost of
stacking, loading, unloading and transportation of all materials from site store to site.
Street Light : Erection, Installation, testing & Commissioning of street light

S4 - 34 Equipments as per standard installation practice / method. This includes the cost of
stacking, loading, unloading and transportation of all materials site store to site.
S4 - 34.1 Flood lights with junction box & 150W LED Lamp No.
Tubular pole 9 Mtr. Long 88.9C, 137.7 mm painted with two coats of anti rust lead
S4 - 34.2 No.
free primer and two coats of silver enamel paint.
Supply and making steel structure work and painting the same with two coats of
S4 - 34.3 Kg.
antirust lead free primer and two coats of silver enamel paint.
S4 - 34.4 2 C X 2.5 sq mm Copper Cable Mtr.
S4 - 34.5 1100 V grade, 4 C x 2.5 sq mm multi strand Copper Cable Mtr.
LT Stay Set Complete : Erection of of L.T. stay set complete (G.I.Pipe, nut-bolt,
washer) with stay wire, stay insulator and other accessories. This includes the cost
S4 - 35 Nos.
of stacking, loading, unloading and transportation of all materials from site stores
to site
Additional Tower material: Erection, testing & commissioning of additional tower
material not covered in individual items a sper standard installation practice /
S4 - 36
method. This includes the cost of stacking, loading, unloading and transportation
of all materials from site stores to site.
S4 - 36.1 Wedge connector for Panther to Panther Conductor No.
S4 - 36.2 GI Pipe 6" Diameter with clamps Mtr.
S4 - 36.3 Strain Hardware for Panther conductor No.
S4 - 36.4 0.2 ACSR Panther conductor km
Aeriel Bunch Cable : Supply of 1100 V Grade, 3x95+1x70+1*16 sq.mm Aeriel

Bunch Cable , aluminum conductor as per specification on approval of the
S4 - 37 km
schedule of procurement and construction by the project manager. This includes
the cost of loading, unloading and transportation of all materials to the site.
Erection of accessories of L.T. XLPE Aerial Bunched cable on approval of the

schedule of procurement and construction by the project manager as per standard
S4 - 38
construction practice. This includes the cost of stacking, loading, unloading and
transportation of all materials from site store to site
S4 - 38.1 Dead End Assembly for AB cable (Insulated) Nos.

S4 - 38.2 Suspension Assembly for AB cable (Insulated) Nos.
S4 - 38.3 95/50 sq.mm. - 70/35 sq.mm. PG Clamps (For line to line jumpering & energiizing DB neutra Nos.
S4 - 38.4 Pole clamps Nos.
S4 - 38.5 L.T. Insulation Piercing Connectors of 120-50 sq.mm. - 50-35 sq.mm. size for energizing distr Nos.
S4 - 38.6 L.T. Insulation Piercing Connectors (16 sq.mm. - 16 sq.mm.) suitable for street light connect Nos.
S4 - 38.7 Mid span jointing sleeves (120/95/50 Sq.mm.) Nos.
S4 - 38.8 Supply & Fixing of LT distribution boxes/kiosk on the LT poles including all clamps & materiNos.
S4 - 38.9 1x35 mm2 XLPE/PVC insulated Al. cable for energising the distribution boxes/ kiosks. Mtr
S4 - 38.10 1x16 mm2 XLPE insulated Al. cable for energising the Street light Mtr
Bentonite clay : Erection, testing & commissioning of bentonite clay for earthing with
H.T. / L.T. eathing (along with earthing pipe) where ever not included in activity on
S4 - 39 approval of the schedule of construction by the project manager. This includes the cost of
loading, unloading and transportation of all materials from site store to the site.
S4 - 39.1 Bentonite Clay kg
S4 -40 Danger Board

Installation of painted danger board along with clamp displaying warning of 22000
S4 -40.1 Volt for DTC centres. This includes the cost of stacking, loading, unloading and No.
S4 - 41 Shifting of Existing 1 Ph. consumer meter outside the premises
Installation of new meter box along with accessories & shifting of single phase meter
along with accessories on the boundry wall outside the premises. This includes the
S4 - 41.1 No.
cost of stacking, loading, unloading and transportation of all materials from site store
to site.
S4 - 41.2 1100 V grade, 4 C x 2.5 sq mm multi strand Copper Cable Mtr.
Dismantling of transformer from existing pole and remounting on new douple pole
S4 - 42 No
structure. This includes the cost of labour, loading, unloading, etc.
Subtotal Schedule 4 - Erection, Testing and Comissioning
(Amount in Rs)
SCHEDULES OF RATES AND
NAME OF WORK : Replacement of existing 22 KV/LT Overhead Power Distribution Network of of Alibag t
SCHEDULE 4: ERECTION AND
GST TOTAL
Total Amount
Basic Unit Qty As per AMOUNT with
without taxes in
rate in INR Tender taxes & duties in
INR
Applicable INR
Amount in INR
Percentage
4 5 6=4 X 5 7 8=6 X 7 9=6+8
15000.00 3 45000.00 12% 5400.00 50400.00

15000.00 10 150000.00 12% 18000.00 168000.00
30000.00 2 60000.00 12% 7200.00 67200.00
5000.00 1 5000.00 12% 600.00 5600.00
3500.00 15 52500.00 12% 6300.00 58800.00
3500.00 1 3500.00 12% 420.00 3920.00
22.00 250 5500.00 12% 660.00 6160.00

22.00 260 5720.00 12% 686.40 6406.40
22.00 500 11000.00 12% 1320.00 12320.00
22.00 100 2200.00 12% 264.00 2464.00
3500.00 1 3500.00 12% 420.00 3920.00
10.00 400 4000.00 12% 480.00 4480.00
250.00 4 1000.00 12% 120.00 1120.00

250.00 3 750.00 12% 90.00 840.00
250.00 8 2000.00 12% 240.00 2240.00
100.00 4 400.00 12% 48.00 448.00
12.00 200 2400.00 12% 288.00 2688.00
150.00 2 300.00 12% 36.00 336.00
10.00 50 500.00 12% 60.00 560.00
450.00 1 450.00 12% 54.00 504.00
550.00 1 550.00 12% 66.00 616.00
5.00 25 125.00 12% 15.00 140.00
1.00 40 40.00 12% 4.80 44.80
5.00 12 60.00 12% 7.20 67.20
7.00 10 70.00 12% 8.40 78.40

100.00 4 400.00 12% 48.00 448.00
200.00 3 600.00 12% 72.00 672.00
120.00 8 960.00 12% 115.20 1075.20
3500.00 1 3500.00 12% 420.00 3920.00
450.00 1 450.00 12% 54.00 504.00
70000.00 38.668 2706760.00 12% 324811.20 3031571.20
65000.00 4.65 302250.00 12% 36270.00 338520.00
70000.00 15.292 1070440.00 12% 128452.80 1198892.80
65000.00 3.225 209625.00 12% 25155.00 234780.00
1800000.00 0.5 900000.00 12% 108000.00 1008000.00
1800000.00 0.25 450000.00 12% 54000.00 504000.00
2200.00 199 437800.00 12% 52536.00 490336.00
1500.00 29 43500.00 12% 5220.00 48720.00
1500.00 100 150000.00 12% 18000.00 168000.00
1000.00 122 122000.00 12% 14640.00 136640.00
1500.00 0 0.00 12% 0.00 0.00
20.00 107 2140.00 12% 256.80 2396.80

30000.00 2 60000.00 12% 7200.00 67200.00
35000.00 67 2345000.00 12% 281400.00 2626400.00
35000.00 4 140000.00 12% 16800.00 156800.00
40000.00 4 160000.00 12% 19200.00 179200.00
40000.00 0 0.00
35000.00 0 0.00
6000.00 4 24000.00 12% 2880.00 26880.00

8000.00 13 104000.00 12% 12480.00 116480.00
10000.00 13 130000.00 12% 15600.00 145600.00
500.00 30 15000.00 12% 1800.00 16800.00
500.00 0 0.00 12% 0.00 0.00
900.00 5 4500.00 12% 540.00 5040.00

1200.00 42 50400.00 12% 6048.00 56448.00
2500.00 109 272500.00 12% 32700.00 305200.00
2400.00 1 2400.00 12% 288.00 2688.00
2400.00 3 7200.00 12% 864.00 8064.00
2400.00 0 0.00 12% 0.00 0.00
40.00 2406 96240.00 12% 11548.80 107788.80
18000.00 2.24 40320.00 12% 4838.40 45158.40
16000.00 4.96 79360.00 12% 9523.20 88883.20
14000.00 1.24 17360.00 12% 2083.20 19443.20
10000.00 0.36 3600.00 12% 432.00 4032.00

40000.00 37.82 1512800.00 12% 181536.00 1694336.00
35000.00 0.025 875.00 12% 105.00 980.00
28000.00 25.54 715120.00 12% 85814.40 800934.40
20000.00 76.767 1535340.00 12% 184240.80 1719580.80
1350000.00 1.99 2686500.00 12% 322380.00 3008880.00
1000000.00 1.99 1990000.00 12% 238800.00 2228800.00
700000.00 1.99 1393000.00 12% 167160.00 1560160.00
500.00 80 40000.00 12% 4800.00 44800.00
400.00 55 22000.00 12% 2640.00 24640.00
300.00 122 36600.00 12% 4392.00 40992.00
325.00 1506 489450.00 12% 58734.00 548184.00

250.00 2 500.00 12% 60.00 560.00
200.00 2056 411200.00 12% 49344.00 460544.00
175.00 3808 666400.00 12% 79968.00 746368.00
15000.00 3.71 55650.00 12% 6678.00 62328.00
12000.00 68.5843 823011.60 12% 98761.39 921772.99
8000.00 23 184000.00 12% 22080.00 206080.00

3500.00 451 1578500.00 12% 189420.00 1767920.00
3200.00 302 966400.00 12% 115968.00 1082368.00
2000.00 1028 2056000.00 12% 246720.00 2302720.00
3500.00 65 227500.00 12% 27300.00 254800.00
3200.00 26 83200.00 12% 9984.00 93184.00
2500.00 5 12500.00 12% 1500.00 14000.00
2500.00 1 2500.00 12% 300.00 2800.00
1000.00 1 1000.00 12% 120.00 1120.00
16.00 11814 189024.00 12% 22682.88 211706.88

16.00 6747 107952.00 12% 12954.24 120906.24
16.00 7516 120256.00 12% 14430.72 134686.72
18.00 284 5112.00 12% 613.44 5725.44
18.00 1250 22500.00 12% 2700.00 25200.00
18.00 20 360.00 12% 43.20 403.20
18.00 1500 27000.00 12% 3240.00 30240.00
18.00 6705 120690.00 12% 14482.80 135172.80
8000.00 5.05 40400.00 12% 4848.00 45248.00
75.00 30 2250.00 12% 270.00 2520.00
75.00 108 8100.00 12% 972.00 9072.00
3000.00 6 18000.00 12% 2160.00 20160.00

2200.00 220 484000.00 12% 58080.00 542080.00
1500.00 87 130500.00 12% 15660.00 146160.00
2300.00 26 59800.00 12% 7176.00 66976.00
1500.00 557 835500.00 12% 100260.00 935760.00
1000.00 1307 1307000.00 12% 156840.00 1463840.00

8.00 1682.5 13460.00 12% 1615.20 15075.20
8.00 1325 10600.00 12% 1272.00 11872.00
400.00 286 114400.00 12% 13728.00 128128.00
1250.00 78 97500.00 12% 11700.00 109200.00
325.00 1198 389350.00 12% 46722.00 436072.00

1500.00 1198 1797000.00 12% 215640.00 2012640.00
18.00 41650 749700.00 12% 89964.00 839664.00

10.00 11980 119800.00 12% 14376.00 134176.00
22.00 0 0.00 12% 0.00 0.00
250.00 44 11000.00 12% 1320.00 12320.00

200.00 36 7200.00 12% 864.00 8064.00
100.00 48 4800.00 12% 576.00 5376.00
200.00 24 4800.00 12% 576.00 5376.00
60000.00 0.96 57600.00 12% 6912.00 64512.00
25000.00 3.05 76250.00 12% 9150.00 85400.00
100.00 29 2900.00 12% 348.00 3248.00

70.00 58 4060.00 12% 487.20 4547.20
70.00 58 4060.00 12% 487.20 4547.20
50.00 87 4350.00 12% 522.00 4872.00
35.00 174 6090.00 12% 730.80 6820.80
35.00 58 2030.00 12% 243.60 2273.60
50.00 12 600.00 12% 72.00 672.00
350.00 58 20300.00 12% 2436.00 22736.00
12.00 582 6979.20 12% 837.50 7816.70
9.00 87 785.16 12% 94.22 879.38
1.00 116400 116400.00 12% 13968.00 130368.00
20.00 224 4480.00 12% 537.60 5017.60

300.00 10200 3060000.00 12% 367200.00 3427200.00
22.00 0
12000.00 105 1260000.00 12% 151200.00 1411200.00
39223854.96 4706862.60 43930717.56

EDULES OF RATES AND PRICES
ution Network of of Alibag town alomg with erection of New GIS sub-station on turnkey basis under NCRMP-II
DULE 4: ERECTION AND TESTING
Alibag Varsoli Alibag

switching New Old
xpress xpress OH to Chendre Revdanda sagaon Usar
station Town Town
UG UG UG
a b c d e f g h i j
0 1 1 1 0 0 0 0 0 0
1 0 0 0 1 1 1 1 1 1
2 0 0 0 0 0 0 0 0 0
15 20 20 8 69 70 48 4 9 4
1 0 0 0 50 49 37 0 8 0
100
200
250
100
450
4
3
16
4
200
2
60
1
1
200
1360
18
18
4
3
16
2
13.278 13.278 0.265 2.3 2.1 2.5 1.309 1.762 1.309
0.5 0.5 0.5
0.08 1.36105 1.36105 0.10985 6.0937 4.1297 3.0566 0.13055 0.3653 0.13055
2.75185 1.8436 3.32935 0.39165
0 15 15 0 10 10 10 5 1 5
0 0 0 0 10 10 9 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 50 49 37 0 8 0
3 8 8 4 4 4 4 1 1 1
1 0 0 2 80 75 75 0 20 0
0 0 0 0 4 0 1 0 0 0
0 0 0 0 14 15 14 0 2 0
0 0 0 0 2 2 3 0 1 0
0 0 0 0 2 3 1 0 1 0
0 0 0 0 5 4 1 0 0 0
0 5 5 2 2 4 1 1 0 1
1 1 2 0
3 4 6
4 7 2
1 44 49 36 6
0 0 0 0 144 144 112 0 24 0
0 1 1 1 1 1 1 1 1 1
1 3 3 3
1 3 3 3
1 2
12 96 156 96 3
0 0 0 0 0.864 2.016 0.384 0 0 0
0 0 0 0 2.208 1.728 2.4 0 0 0
0.096 0 0 0 0.96 0.576 0.192 0 0 0
0 0 0 0 0.096 0.096 0.288 0 0 0

23.82555 24.152 24.9627
0.025 0 0 0
0 0 0
0 0 0 0
15 15 15
10 10 10
15 15 15
1590 1590 1590

4 0 0 0
0 600 600 600
19 0 0 0 1009 1188 1314
0 2 2 2
25.035 46.215 23.56
0 0 0 0 7 21 4
0 0 0 0 157 170 122
1 0 0 0 106 102 93
0 0 0 0 347 385 331
0 0 0 0 24 20 25
1 0 0 0 10 6 2 0 0 0
0 0 0 0 1 1 3
1 0 0 0 0 0 0
1 0 0 0 0 0 0 0 0 0
0
10755 0 0 0 0 0 0 0 0 0
26154 0 0 0 0 0 0 0 0 0
12113 0 0 0 0 0 0 0 0 0
3509 0 0 0 0 0 0 0 0 0
1116 0 0 0 0 0 0 0 0 0
20 0 0 0 0 0 0 0 0 0
1500 0 0 0 0 0 0 0 0 0
6705 0 0 0 0 0 0 0 0 0
12.85 0 0 0 0 0 0 0 0 0
0 15 15 0 0 0 0 0 0 0
0
0
108
0 3 3 0 0 0 0 0 0 0
0 2 2 2 18 14 16 0 0 0
0 0 0 0 0 87 0 0 0 0
0
18 4 4 0 0 0 0 0 0 0
6 15 15 6 124 148 106 2 8 2
10 0 0 0 365 631 522 0 0 0

0 0 0 0 200 200 200 0 0 0
0 0 0 0 200 200 200 0 0 0
0 14 14 0 15 15 15 0 6 0
1 0 0 0 21 26 30 0 0 0
8 0 0 0 323 492 462 0 0 0

8 0 0 0 323 405 462 0 0 0
120 0 0 0 4845 7380 6930 0 0 0

80 0 0 0 3230 4050 4620 0 0 0
80 0 0 0 3230 4050 4620 0 0 0
0 0 0 0 0 44 0 0 0 0
0 18 18 0 0 0 0 0 0 0
0 228 228 0 327 261 156 12 44 12
0 18 18 0 0 0 0 0 0 0
0 0.48 0.48 0 0 0 0 0 0 0
6.00
0 0 0 0 0 120 0 0 0 0
0 0 0 0 0 190 0 0 0 0
0 0 0 0 0 100 0 0 0 0
0 0 0 0 0 310 0 0 0 0
0 0 0 0 0 576 0 0 0 0
0 0 0 0 0 144 0 0 0 0
0 0 0 0 0 12 0 0 0 0
0 0 0 0 0 144 0 0 0 0
0 0 0 0 0 648 0 0 0 0
0 0 0 0 0 432 0 0 0 0
1360 760 760 240 19560 31160 25120 80 320 80
2 0 0 0 88 98 72 0 12 0
0 0 0 0 4000 2200 4000 0 0 0
0 0 0 0 300 300 400 0 0 0
0 2 2 2 18 14 16 0 0 0
under NCRMP-II
TOTAL
Qty as per
Usar AMOUNT with
sahil Spare 1st boq
express freezing taxes & duties in
INR
k l m 10 14 =11+13
0 0 0 3 50400.00
1 1 1 10 168000.00
0 0 0 2 67200.00
2 11200.00
4 4 0 275 1078000.00
0 0 0 145 568400.00
100 2464.00
200 4928.00
250 6160.00
100 2464.00
1 3920.00
450 5040.00
4 1120.00
3 840.00
16 4480.00
4 448.00
200 2688.00
2 336.00
60 672.00
1 504.00
1 616.00
200 1120.00
1360 1523.20
18 100.80
18 141.12
4 448.00
3 672.00
16 2150.40
2 7840.00
2 1008.00
1.309 39.41 3089744.00
1.50 109200.00
0.13055 0.19425 17.14 1344019.04
8.32 605437.56
0 0.00
0 0.00
5 2 0 78 192192.00
0 0 0 29 48720.00
0 0 0 0 0.00
0 0 0 144 161280.00
1 1 0 40 67200.00
0 0 0 253 5667.20
0 0 0 5 168000.00
0 0 0 45 1764000.00
0 0 0 8 313600.00
0 0 0 7 313600.00
0 0 0 10 448000.00
1 1 0 23 901600.00
4 26880.00
13 116480.00
13 145600.00
136 76160.00
0 0 0 424 237440.00
1 0 0 10 10080.00
10 13440.00
10 28000.00
1 2688.00
3 8064.00
1 2688.00
363 16262.40
0 0 0 3.26 65802.24
0 0 0 6.34 113541.12
0 0 0 1.82 28600.32
0 0 0 0.48 5376.00
72.94 3267727.68
0.025 980.00
27.53 863340.80
78.76 1764156.80
0 0.00
0 0.00
0 0.00
45 25200.00
30 13440.00
45 15120.00
4770 1736280.00
4 1120.00
1800 403200.00
3530 691880.00
6 100800.00
94.81 1274246.40
32 286720.00
449 1760080.00
302 1082368.00
1063 2381120.00
69 270480.00
0 0 0 19 68096.00
5 14000.00
1 2800.00
0 0 0 1 1120.00
0 0 0 10755 192727.33
0 0 0 26154 468687.06
0 0 0 12113 217065.68
0 0 0 3509 70737.41
0 0 0 1116 22502.19
0 0 0 20 403.20
0 0 0 1500 30240.00
0 0 0 6705 135172.80
0 0 0 12.85 115136.00
0 0 0 30 2520.00
108 9072.00
0 0 0 6 20160.00
0 0 0 54 133056.00
0 0 0 87 146160.00
0 0 0 26 66976.00
2 2 436 732480.00
0
0 0 0 1528 1711360.00
0 0 0 600 5376.00
0 0 0 600 5376.00
0 0 0 79 35392.00
0 0 0 78 109200.00
0 0 0 1285 467740.00
0 0 0 1198 2012640.00
0 0 0 19275 388584.00
0 0 0 11980 134176.00
0 0 0 11980 295187.20
0 0 0 44 12320.00
0 0 0 36 8064.00
12 0 0 1280 143360.00
0 0 0 36 8064.00
0 0 0 0.96 64512.00
6 168000.00
0 0 0 120 13440.00
0 0 0 190 14896.00
0 0 0 100 7840.00
0 0 0 310 17360.00
0 0 0 576 22579.20
0 0 0 144 5644.80
0 0 0 12 672.00
0 0 0 144 56448.00
0 0 0 648 8709.12
0 0 0 432 4354.56
80 80 0 79600 89152.00
0 0 0 272 6092.80
0 0 0 10200 3427200.00
0 0 0 1000 24640.00
0 0 0 54 725760.00
40805756.43
Remarks
No changes.
No changes.
No changes.
As per technically 30V 100AH battery charger is not

sufficient for the GIS panels along with the SCADA
communication signals for 15 nos.panels.So technically
required higher capacity battery charger to sustained the
load .
Qty increaseed as supply qty increased
Quantity decreased as per the site requirement.

No Changes
Changes as light point in substation Toilets + Battery room

are considere
No changes
No changes
are considere
No changes
No changes
No changes
Earth Pit Location
No changes
No changes
As light point increased. Earthing for light point, AC,
Exhaust fan considerd
No changes

are considere
As light point increased. Earthing for light point, AC,

Exhaust fan considerd
No changes
No changes
are considere
Quantity of AC is need to be increased as signle AC not
sufficient to maintain the cooling for the 21 X10 Mtr Room
which contents GIS switchgears so 4 nos AC proposed.
Quantity Increased as per site feasibility
Quantity decreased as per site feasibility
Quantity Increased as per site feasibility
Quantity Increased as per site feasibility.
Quantity decreased as per site requirement.
No Change
Activity required for charging the feeders by connecting

on Overhead poles .So the activity added in the BOQ for
approval.
The said E ,T&C rate consider as per the activity S4-8.3
Qty increased as supply qty increased

The said activity rate consider same as activity S4-10.4
The said activity rate consider same as activity S4-10.2
No Changes.
No Changes.
No Changes.

The said activity rate taken from the activity S4- 11.4

No changes
No changes
The said activity rate taken from the activity S4- 15.3

Quantity incfreased as per site requirement.


Qty decreased as supply qty decreased
No changes
No changes
No changes
No changes
Quantity decreased as per site requirement

Same required for LTDB and and street light metering
panel base frames .
Quantity decreased as per site requirement
No changes
No changes
No changes
Qty increase as per site requirement
No changes.
No changes.

No changes.
No changes.

No changes
No changes

not required
As per technical specification of NCRMP it is mention that

required 3C 2.5 sqmm cable.But the activity of 3C 2.5
sqmm (PH+N+E) not available in NCRMP cost data then
4C 2.5 Sqmm will suitable for the work . Rate taken by
Activity no.S4 - 4.3
No changes
no changes
no changes


No changes
Activity added as per site requirement.

C
SCHEDULE 5: CIVIL & ROAD WORKS, EMP AND DISMANTLING WORKS

GST TOTAL AMOUNT Varsoli
Basic Unit rate Qty As Per Total Amount
with taxes &
switching Alibag
xpress
Alibag OH New
Old Town Chendre Revdanda sagaon Ushar
Ushar
sahil spare Qty as per 1st boq TOTAL AMOUNT with Remarks
in INR Tender without taxes in INR Applicable station xpress UG to UG Town express freezing taxes & duties in INR
Amount in INR duties in INR UG
Percentage
1 2 3 4 5 6=4 X 5 7 8=6 X 7 9=6+8 a b c d e f g h i j k l m 10 14 =11+13
SECTION-I - Switching Station Civil Works
S5 -1 Land Development for 22KV Switching Station Control Room
Clearing and grubbing land including uprooting rank vegetation, grass, bushes, shrubs, saplings and trees girth up to 300 mm, removal of stumps of trees cut
S5 -1.1 earlier and disposal of unserviceable materials and stacking of serviceable material to be used up to a lead of 1000 metres including removal and disposal of top Sqm 13.00 6000.00 78000.00 12% 9360.00 87360.00 6000.00 6000.00 87360.00 No changes
organic soil not exceeding 150 mm in thickness.
Excavation in earth, soils of all types, sand, Gravel and soft murum, including removing the excavated material upto a distance of 50 m. beyond the building area
stacking and
S5 -1.2 spreading as directed, dewatering, preparing the bed for the foundation and necessary back filling, ramming, watering (including shoring and strutting) etc. Cum. 156.00 350.00 54600.00 12% 6552.00 61152.00 350.00 350.00 61152.00 No changes
complete. (Lift upto 1.50 Metre).
S5 -1.3 Supplying & stacking Hard murum brought from outside including all leads,lifts,labours Cum. 585.00 300.00 175500.00 12% 21060.00 196560.00 300.00 300.00 196560.00 No changes
Spreading hard murum/ kankar in line and level etc complete upto the satisfaction of Engr In Charge.( Compacted area of Switch Yard will be considered for
S5 -1.4 Measurement.)
Cum. 26.00 300.00 7800.00 12% 936.00 8736.00 300.00 300.00 8736.00 No changes
Providing and laying in situ cement concrete in proportion M-15 of trap metal for cable trench with cover , including bailing out water manually, formwork,
S5 -1.5 compaction and curing etc. complete.
Cum. 7021.00 120.00 842520.00 12% 101102.40 943622.40 120.00 120.00 943622.40 No changes
Providing and laying in situ cement concrete in proportion M-15 of trap metal for water drainage (1000x500mm and thickness 100mm)with cover , including
S5 -1.6 bailing out water manually, formwork, compaction and curing etc. complete.
Cum. 7411.00 45.00 333495.00 12% 40019.40 373514.40 45.00 45.00 373514.40 No changes
Providing and laying in situ cement concrete in proportion M-15 of trap metal for cable pulling chamber/oil soak (3mx3m with wall thickness 100 mm) pits with
S5 -1.7 cover, including bailing out water manually, formwork, compaction and curing etc. complete.
Cum. 7021.00 20.52 144070.92 12% 17288.51 161359.43 20.52 20.52 161359.43 No changes
RATE TAKEN FROM -S5 -2.8

Providing and fixing in position TMT - FE - 500 bar reinforcement of various diameters for R.C.C. pile caps, footings, foundations, slabs, beams columns, canopies, The said activity added because without
S5-1.8 staircase, newels, chajjas, lintels pardis, copings, fins, arches etc. as per detailed designs, drawings and schedules. including cutting, bending, hooking the bars, MT 71507.00 0.00 0.00 12% 0.00 0.00 14.052 14.05 1125394.33 steel 100mm thick cover slab unable to
binding with wires or tack welding and supporting as required complete. carry vehicle load or any moving load.(S5-
1.5 & 1.7)
S5 -2 Switching Station-Civil works for new Control Room (21 m x 10.46m)

Excavation for foundation in earth, soils of all
types, sand, Gravel and soft murum, including
removing the excavated material upto a distance
S5 -2.1 of 50 m. beyond the building area stacking and Cum 156.00 104.16 16248.96 12% 1949.88 18198.84 104.16 104.16 18198.84 No changes
spreading as directed, dewatering, preparing the bed for the foundation and necessary back
filling, ramming, watering (including shoring and
strutting) etc. complete. (Lift upto 1.50 Metre).
S5 -2.2 As Above But in Hard Murum.Lift upto 1.50 mtr Cum 163.00 119.04 19403.52 12% 2328.42 21731.94 119.04 119.04 21731.94 No changes
S5 -2.3 As Above in soft rock and old cement and lime masonry foundations (Lift upto 1.50 m.) Cum 299.00 74.40 22245.60 12% 2669.47 24915.07 74.40 74.40 24915.07 No changes
S5 -2.4 Filling in plinth and floors with approved excavated material in 15cm. to 20cm. layers including watering and compacting etc. complete Cum 94.00 52.08 4895.52 12% 587.46 5482.98 52.08 52.08 5482.98 No changes
Filling in plinth and floors with contractors Soil /Murrum /brought from outside and approved by Engineer incharge in layers of 15 cm to 20 cm including
S5 -2.5 watering and compaction etc. complete Cum 585.00 175.73 102802.05 12% 12336.25 115138.30 175.73 175.73 115138.30 No changes
S5 -2.6 Providing dry trap/ granite/ quartzite/ gneiss rubble stone soling 15 cm. to 20 cm. thick including hand packing and compacting complete. Cum 1365.00 32.95 44976.75 12% 5397.21 50373.96 71.5256 71.53 109348.34
Qty increased at actual,detail working
available in CRB working sheet ( I36)
Providing and laying Cast in situ/Ready Mix cement concrete in M-10 of trap/ granite/ quartzite/ gneiss metal for foundation and bedding including bailing out
water, formwork, laying/pumping, compacting, roughening them if special finish is to be provided, finishing if required and curing complete, with fully automatic Qty increased at actual,detail working
S5 -2.7 micro processor based PLC with SCADA enabled reversible Drum Type mixer/concrete Batch mix plant (Pan mixer) etc. complete. With natural sand/V.S.I. quality Cum 5851.00 15.00 87765.00 12% 10531.80 98296.80 40.102 40.10 262793.22
Artificial Sand
Providing and fixing in position TMT - FE - 500 bar reinforcement of various diameters for R.C.C. pile caps, footings, foundations, slabs, beams columns, canopies,
S5 -2.8 staircase, newels, chajjas, lintels pardis, copings, fins, arches etc. as per detailed designs, drawings and schedules. including cutting, bending, hooking the bars, MT 71507.00 11.88 849503.16 12% 101940.38 951443.54 11.88 13.66 1094160.07 Qty increased as per requirement
binding with wires or tack welding and supporting as required complete.
Providing and laying in situ/Ready Mix cement concrete M-20 of trap / granite /quartzite/ gneiss metal for R.C.C. work in foundations like raft, strip
foundations, grillage and footings of R.C.C. columns and steel stanchions etc. including bailing out water, formwork, laying/pumping cover blocks, compaction
S5 -2.9 and curing roughening the surface if special finish is to be provided (Excluding reinforcement and structural steel) etc. complete, with fully automatic micro Cum 7151.00 85.25 609622.75 12% 73154.73 682777.48 89.51 89.51 716916.35 Qty increased as per requirement
processor based PLC with SCADA enabled reversible Drum Type mixer/ concrete Batch mix plant (Pan mixer) etc. complete. With natural sand/V.S.I. quality
Artificial Sand
S5 -2.10 As Above but for R.C.C Columns. Cum 8451.00 32.82 277361.82 12% 33283.42 310645.24 37.74 37.74 357242.02 Qty increased as per requirement
S5 -2.11 As Above but for R.C.C Beams/Lintels/Lintel Beams/plinth beams Cum 10011.00 32.40 324356.40 12% 38922.77 363279.17 32.40 32.40 363279.17 No changes
S5 -2.12 As Above but for R.C.C Slabs Cum 12351.00 26.61 328660.11 12% 39439.21 368099.32 26.61 26.61 368099.32 No changes
S5 -2.13 As Above but for R.C.C Chhajjas. Cum 11883.00 1.97 23409.51 12% 2809.14 26218.65 1.97 1.97 26218.65 No changes
Providing and laying Cast in situ/Ready Mix cement concrete in M-20 of trap / quartzite /granite /gneiss metal for R.C.C. Waist slab, and steps of staircases as per
detailed design and drawings or as directed including steel centering, plywood/ steel formwork, steel props, laying/pumping, compaction, finishing uneven and
honeycombed surface with C.M. 1:3 of sufficient minimum thickness to give a smooth and even surface or roughening the surface if special finish is to be provided Qty increased at actual,detail working
S5 -2.14 and curing etc. complete. (Excluding reinforcement, including cover block).(Newly laid concrete shall be covered by gunny bag, plastic, tarpaulin etc.) with fully cum 11311.00 1.88 21264.68 12% 2551.76 23816.44 2.081565 2.08 26369.93
automatic micro processor based PLC with SCADA enabled reversible Drum Type mixer/ concrete Batch mix plant (Pan mixer) etc. complete. With natural
sand/V.S.I. quality Artificial Sand.
Providing second class Burnt Brick masonry with conventional/ I.S. type bricks in cement mortar 1:6 in foundations and plinth of inner walls/ in plinth external
S5 -2.15 walls including bailing out water manually , striking joints on unexposed faces, raking out joints on exposed faces and watering etc. Complete. Cum 7151.00 14.19 101472.69 12% 12176.72 113649.41 14.19 14.19 113649.41 No changes
Providing second class Burnt Brick masonry with conventional/ I.S. type bricks in cement mortar 1:6 in superstructure including striking joints, raking out joints,
S5 -2.16 watering and scaffolding etc. Complete SSR 2017-18 Item No. 27.05
Cum 7541.00 57.84 436171.44 12% 52340.57 488512.01 57.84 57.84 488512.01 No changes
Providing second class Burnt Brick masonry with conventional/ I.S. type bricks in cement mortar 1:4 in half brick thick wall including mild steel
S5 -2.17 longitudinal reinforcement of 2 bars of 6 mm diameter / 2 hoop iron strips 25 mm X 1.6 mm placed at every third course, properly bent and bonded Sqm 1009.00 30.06 30330.54 12% 3639.66 33970.20 48.3594 48.36 54649.99
at ends scaffolding, racking out joints and watering etc. complete. available in CRB working sheet ( I 145)
Providing and fixing green marble of 18 to 20 mm thick for door frame/ dado/ window boxing etc. On C.M. 1:6 including filling joints with polymer base filler
S5 -2.18 nosing the sharp edges wherever necessary, curing, etc. complete.
Sqm 2015.00 32.04 64560.60 12% 7747.27 72307.87 32.04 32.04 72307.87 No changes
Providing and fixing mild steel grill work for windows, ventilators etc. 15 Kg./sqm. as per drawing including fixtures, necessary welding and painting with one coat
S5 -2.19 of anticorrosive paint and two coats of oil painting complete
Sqm 1729.00 24.00 41496.00 12% 4979.52 46475.52 24.00 24.00 46475.52 No changes
Providing and fixing in position. (as per I.S.1868 / 1982) Aluminium sliding window of two tracks with rectangular pipe having overall dimension ?63.50 x 38.10 x
1.02 mm at weight 0.547 kg/Rmt. and window frame bottom track section 61.85 x 31.75 x 1.20 mm at weight 0.695 kg/Rmt. Top and side track section 61.85 x
31.75 x 1.30 mm at weight 0.659 kg/Rmt. The shutter should be of bearing bottom 40 x 18 x 1.25 mm at weight 0.417 kg/Rmt. Inter locking section 40 x 18 x 1.10
S5 -2.20 mm at weight 0.469 kg/Rmt. And handle section 40 x 18 x 1.25 mm at weight 0.417 kg/Rmt. and top section 40 x 18 x 1.25 mm at weight 0.417 kg/Rmt. As per Sqm 4355.00 22.00 95810.00 12% 11497.20 107307.20 22.00 22.00 107307.20 No changes
detailed drawings and as directed by Engineer in charge with all necessary Aluminium sections fixtures and fastenings such as roller bearing in nylon casting and
self locking catch fitted in vertical section of shutter including 5 mm thick plain glass with all required screws and nuts etc, complete. With powder coating without
box
Providing and fixing in position powder coated aluminium louvered windows / ventilator of various sizes with powder coating as per detailed drawing and
S5 -2.21 specifications including aluminium frames 80 x 38 mm x 1.22 mm box type, 5 mm thick sheet glass louvers, of approved quality etc. complete. Sqm 4485.00 2.00 8970.00 12% 1076.40 10046.40 2.00 2.00 10046.40 No changes
Providing and fixing solid core flush door shutter in single leaf 32 mm thick decorative type of exterior grade as per detailed drawings approved face veneers 3
S5 -2.22 mm thick on both faces or as directed, all necessary beads, mouldings and lipping, wrought iron hold fasts, chromium plated fixtures and fastenings, with brass Sqm 7351.00 7.56 55573.56 12% 6668.83 62242.39 8.2 8.20 67511.58 Qty increased at actual
mortise lock, chromium plated handles on both sides, and finishing with French Polish etc. complete. (Without Door Frame)
Providing and fixing 30mm thick PVC FLUSH DOOR SHUTTER consisting of panel of hollow PVC profile of 20 mm thickness consisting frame made out of M.S.
tubes of 19 gauge thickness and size of 19mm x 19mminserted inside the hollow section of stiles rails top ?and bottom rails and two 19x 19 mm MS tubes inserted
horizontally inside the hollow profile section using 4/5 mm sheet using screws hollow profile shall be lipped with 10 mm (5mm x2) thick x 20 mm width on stiles
S5 -2.23 and rails using solvent cement. The inner panel shall be laminated with 5mm thick termite proof waterproof plain /prelam PVC sheet using solvent cement on the
Sqm 7052.00 3.15 22213.80 12% 2665.66 24879.46 3.15 3.15 24879.46 No changes
both sides of the panel including stainless steel fixtures and fastening etc. Complete as per direction of Engineer incharge, manufacturers specification and
drawing.. (For Toilet Blocks)
Providing internal cement plaster 6 mm thick in a single coat in cement mortar 1:4 with neeru finish to concrete surface in all positions including scaffolding and
S5 -2.24 curing etc. complete for ceiling.
Sqm 226.00 230.00 51980.00 12% 6237.60 58217.60 193.62295 193.62 49009.84 Qty decreased at actual
S5 -2.25 Providing internal cement plaster 20mm thick in two coats in cement mortar 1:4 with neeru finish, to concrete, brick surface, in all positions including scaffolding
sqm 416.00 380.00 158080.00 12% 18969.60 177049.60 491.2747 491.27 228894.71
and curing etc.complete.SSR 2017-18 Item No. 32.07 available in CRB working sheet ( I 220)
GST TOTAL AMOUNT Varsoli Alibag OH
with taxes &
switching Alibag
xpress
New
Ushar
in INR Tender without taxes in INR Applicable Amount in INR station xpress UG to UG Town express freezing taxes & duties in INR
Percentage duties in INR UG
Providing sand faced plaster externally in cement mortar using approved screened sand, in all positions including base coat of 15 mm thick in cement mortar 1:4
S5 -2.26 using waterproofing compound at 1 kg per cement bag curing the same for not less than 2 days and keeping the surface of the base coat rough to receive the Sqm 605.00 334.08 202118.40 12% 24254.21 226372.61 540.1184 540.12 365984.23 Qty increased at actual
sand faced treatment 6 to 8 mm thick in cement mortar 1:4 finishing the surface by taking out grains and curing for fourteen days scaffolding etc.complete.
with taxes &
switching Alibag
xpress
New
Ushar
Providing cement based water proofing treatment to terraces (Indian water proofing or alike) with brick bats laid in required slope to drain the water for any span
after cleaning the base surface. Applying a coat of cement slurry admixed with approved water proofing compound and laying the brick bats on bottom layer in
C.M.1:5 admixed with approved water proofing compound filling up to half depth of brick bats, curing this layer for 3 days, applying cement slurry over this layer
joints of brick bats with C.M.1:3 admixed with approved water proofing compound and finally top finishing with average 20 mm. thick layers of same mortar
S5 -2.27 added with jute fiber at 1 Kg per bag including finishing the surface smooth with cement slurry admixed with approved water proofing compound. Marking
Sqm 741.00 230.52 170815.32 12% 20497.84 191313.16 194.922 194.92 161769.67 Qty decreased at actual
finished surface with false squares of 300mm x 300 mm. making the junctions at the parapet rounded and tapered top for required height, with drip mould at the
junction of plaster and parapet and curing and covering 10 years Guarantee against leakproofness on Court fee stamp paper of Rs. 500/- including ponding test
etc. complete.
Providing and laying polished hand cut Kotah Stone flooring and Skirting 25mm to 30mm thick and 45cm to 55cm wide in plain/diamond pattern on a bed of 1:6
S5 -2.28 C.M. including cement float, filling joints with neat cement slurry, curing, polishing and cleaning complete.
Sqm 2275.00 200.62 456410.50 12% 54769.26 511179.76 200.62 200.62 511179.76 No changes
Providing and laying Antiskid Ceramic tiles of approved quality of size 30 cm x 30 cm and confirming to IS 15622-2006 (Group-B IIA) for antiskid flooring in
S5 -2.29 required position laid on a bed of 1:4 cement mortar including cement float, filling joint with cement slurry cleaning curing etc. complete. Sqm 1607.00 21.73 34920.11 12% 4190.41 39110.52 21.73 21.73 39110.52 No changes
Providing and laying ceramic tiles of having size 30 cm. x 30 cm. and confirming to corresponding I.S. for dado and skirting in required position with readymade
S5 -2.30 adhesive mortar of approved quality on plaster of 1:2 cement mortar including joint filling with white/ colour cement slurry cleaning curing etc. complete Sqm 1503.00 50.00 75150.00 12% 9018.00 84168.00 50.00 50.00 84168.00 No changes
Providing 25 mm to 30 mm thick partition of polished black kadappa stone slab for Cable Trench of approved quality including giving required size and shape etc.
S5 -2.31 Fixing in cement mortar 1:3 curing and cement etc. complete. a) One side polish Sqm 1755.00 32.20 56511.00 12% 6781.32 63292.32 32.20 32.20 63292.32 No changes
Providng cable trench covers1.2 mm in length of required width made up of 5 mm MS plate with frame work of 35 X 35 X 5 mm angle on four sides and two
S5 -2.32 supports internally on shorter length with proper welding , primer & two coats of synthetic eanamel paint. etc complete as per directives of Engineer In charge.
Sqm 2205.00 32.20 71001.00 12% 8520.12 79521.12 32.20 32.20 79521.12 No changes
Providing and laying chequered tiles of approved quality of size 30 cm x 30 cm, confirming to corresponding I.S. for flooring & Steps of Ramp in required position Qty increased at actual,detail working
S5 -2.33 laid on a bed of 1:4 cement mortar including cement float, filling joint with cement slurry cleaning curing etc. complete
Sqm 1248.00 4.00 4992.00 12% 599.04 5591.04 13.972 13.97 19529.50
available in CRB working sheet ( I 349)
Providing and fixing on walls/ ceiling/ floors, 15 mm dia. heavy grade having embossed as ISI Mark galvanised iron pipes weight of 1.48 Kg/metre with necessary
S5 -2.34 fittings. remaking good the demolished portion and applying primer of anti-corrosive oil paint 2 coats Including necessary scaffolding and removing existing pipe Rmt 407.00 42.00 17094.00 12% 2051.28 19145.28 42.00 42.00 19145.28 No changes
line if necessary and conveying and stacking the same in PWD chowky or as directed etc. complete.
S5 -2.35 As Above but for 20 mm dia. Rmt 563.00 14.40 8107.20 12% 972.86 9080.06 14.40 14.40 9080.06 No changes
S5 -2.36 As Above but for 25 mm dia. Rmt 631.00 53.99 34067.69 12% 4088.12 38155.81 53.99 53.99 38155.81 No changes
S5 -2.37 Providing and fixing 15 mm. diameter screw down bib/ stop tap of brass including necessary socket union nut complete. conforming to I.S. : 781) No 403.00 4.00 1612.00 12% 193.44 1805.44 4.00 4.00 1805.44 No changes
S5 -2.38 Providing and fixing screw down for 20 mm dia. wheeled stop tap of brass including necessary sockets/union nut complete No 540.00 2.00 1080.00 12% 129.60 1209.60 2.00 2.00 1209.60 No changes
S5 -2.39 Providing and fixing screw down for 25 mm dia. wheeled stop tap of brass including necessary sockets/union nut complete. No 676.00 2.00 1352.00 12% 162.24 1514.24 2.00 2.00 1514.24 No changes
Providing and fixing 1st class white glazed earthenware Orissa Type W.C. Pan 580 mm dia including P or S trap cast iron soil and vent pipe upto the outside face
S5 -2.40 of the wall (1:5:1 0) cement concrete bedding 15 mm thick, 10 liter P.V.C. flushing cistern with all necessary pipe connection etc. complete.
No 10241.00 2.00 20482.00 12% 2457.84 22939.84 2.00 2.00 22939.84 No changes
Providing and fixing European type white glazed earthenware water closet pan with UPVC seat and lid with chromium plated brass hinges and rubber buffers
including UPVC and vent pipe up to the outside face of wall 10 litre enameled low level flushing cistern with fittings pipe stop tap brackets for fixing cistern 32 mm
S5 -2.41 dia. UPVC flush pipe with fittings and clamps ,20 mm dia.UPVC overflow pipe ,mosquito proof couplings G.I. chain and pulley,with water Jet and fitting including No 7437.00 1.00 7437.00 12% 892.44 8329.44 1.00 1.00 8329.44 No changes
cutting and making good to the walls and floors testing etc. complete.(prior approval of sample and brand by Ex. Engineer is necessary before use)
Providing and fixing white glazed earthenware Wash Hand Basin of 55cm. x 40 cm. size including cold water pillar tap/cold and hot water pillar tap brackets,
S5 -2.42 rubber plugs and brass chain, stop tap and necessary pipe connections including P.V.C. waste pipe and trap up to the outside face of the wall. Making good the No 4537.00 2.00 9074.00 12% 1088.88 10162.88 2.00 2.00 10162.88 No changes
damaged surface, testing etc. complete.
S5 -2.43 Providing and fixing white glazed earthenware flat back back Urinal with fittings, inlet pipe with stop tap etc complete No 12936.00 1.00 12936.00 12% 1552.32 14488.32 1.00 1.00 14488.32 No changes
Providing and fixing machine cut mirror polished 18 mm to 20 mm thick telephone black granite / Amba White / Cat bary brown / RBI red / Ocean Brown granite
S5 -2.44 stone partition with rounding the edges etc. complete . Both side polish for urinal partitionSSR 17-18 item No 33.36 sqm 4550.00 0.50 2275.00 12% 273.00 2548.00 0.50 0.50 2548.00 No changes
Providing and fixing H.D.P container Syntex or alike one piece moulded water tank (500Ltr.) made out of high density polythyler and built corrugated inclusive of
S5 -2.45 delivery up to destination hoisting and fixing of accessories such as inlet,outlet overflow pipe No. 11701.00 1.00 11701.00 12% 1404.12 13105.12 1.00 1.00 13105.12 No changes
S5 -2.46 Providing and fixing 10cm C.I. Nahani Trap including C.I. grating bend and piece of C.I. pipe upto the outside face of the wall complete No 1248.00 2.00 2496.00 12% 299.52 2795.52 2.00 2.00 2795.52 No changes
Providing and fixing 75 mm dia stabiliser pipe/ P.V.C. soil vent/waste pipe and with necessary fixtures and fitting such as bends, tees, single junctions, slotted
S5 -2.47 vent, clamps etc. complete.
Rmt 601.00 11.60 6971.60 12% 836.59 7808.19 11.60 11.60 7808.19 No changes
Providing and fixing 100 mm dia stabiliser pipe/ P.V.C. soil vent/waste pipe and with necessary fixtures and fitting such as bends, tees, single junctions, slotted
S5 -2.48 vent, clamps etc. complete.
Rmt 871.00 19.00 16549.00 12% 1985.88 18534.88 19.00 19.00 18534.88 No changes
Providing and fixing 15cm x 10cm salt glazed stoneware gully trap in cement concrete 1:4:8 outside the building including cast iron grating in the sink, connecting
S5 -2.49 glazed stoneware pipe, brick masonry chamber with cast iron lid and cast iron grating for the gully trap. No 1755.00 2.00 3510.00 12% 421.20 3931.20 2.00 2.00 3931.20 No changes
Providing and constructing Brick Masonry Inspection Chamber 60cm x 45cm x 90cm including 1:4:8 cement concrete foundation 1:2:4 cement concrete channels
S5 -2.50 half round G.S.W. pipes, Brick Masonry, plastering from inside and with frame fixed in cement concrete with R.C.C. Cover medium duty 140 kg with frame etc No 7581.00 5.00 37905.00 12% 4548.60 42453.60 5.00 5.00 42453.60 No changes
complete.
S5 -2.51 Same As Above but for 900 x 450 mm size. No 8451.00 3.00 25353.00 12% 3042.36 28395.36 3.00 3.00 28395.36 No changes
S5 -2.52 Providing soak pit of size 120cm x 120cm x 120cm including excavating and filling with brick-bats. No 1573.00 6.00 9438.00 12% 1132.56 10570.56 6.00 6.00 10570.56 No changes
Providing and laying 100 mm dia salt glazed stoneware pipe including fittings such as bends, tees, single junction, double junctions laying, jointing (including
S5 -2.53 excavation and refilling the trenches) complete.
Rmt 319.00 20.00 6380.00 12% 765.60 7145.60 20.00 20.00 7145.60 No changes
Providing and laying for 150 mm dia salt glazed stoneware pipe including fittings Such as bends, tees, single junction, double junctions laying, jointing (including
S5 -2.54 excavation and refilling the trenches) complete
Rmt 442.00 15.00 6630.00 12% 795.60 7425.60 15.00 15.00 7425.60 No changes
Providing and laying concrete pipes of I.S.NP. class of 150 mm diameter in proper line, level and slope including necessary collars, excavation, laying, fixing with
S5 -2.55 collars in cement mortar 1:1 and refilling the trench complete. (From inspection chambers to inspection chamber)
Rmt 780.00 20.00 15600.00 12% 1872.00 17472.00 20.00 20.00 17472.00 No changes
S5 -2.56 Providing and fixing 450mm x 550mm size superior type Belgium mirror with 16mm dia. nickel plated towel rod etc. complete. No 1014.00 2.00 2028.00 12% 243.36 2271.36 2.00 2.00 2271.36 No changes

S5 -2.57 Providing and applying primer coat for internal wall surface and celling including scaffoldin to receive oil bound distemper treatment etc. complete. Sqm 33.00 380.02 12540.66 12% 1504.88 14045.54 699.61935 699.62 25857.93 available in CRB working sheet
( I 346+ I 341)

Providing and applying plastic emulsion paint of approved quality, colour and shade to old and new surfaces in two coats including scaffolding, preparing the
S5 -2.58 surface. (excluding the primer coat)etc. complete. Sqm 99.00 380.02 37621.98 12% 4514.64 42136.62 699.61935 699.62 77573.79 available in CRB working sheet
( I 346+ I 341)

Providing and applying two coats of exterior weather shield paint of approved manufacture and of approved colour to the plastered surfaces including
S5 -2.59 cleaning ,preparing the plaster surface ,applying primer coat ,scaffolding if necessary, and watering the surface for two days etc complete Sqm 87.00 334.08 29064.96 12% 3487.80 32552.76 540.1184 540.12 52629.14 available in CRB working sheet
( I 315)
Providing and applying two coats of synthetic enamel paint of approved colour to new /old structural steel work and wood work in buildings, including scaffolding
S5 -2.60 if necessary, cleaning and preparing the surface (excluding primer coat) etc. complete. Sqm 85.00 7.56 642.60 12% 77.11 719.71 9.25 9.25 880.60

available in CRB working sheet
Providing and fixing rolling shutter fabricated from steel laths of minimum thickness 0.9 mm with lock plate of 3.15 mm thickness reinforced with 35 x 35 x 5 mm ( I 238)
angle section fitted with sliding bolts and handles for both sides, deep M.S. channel section of depth and thickness not less than 65 mm and 3.15 mm respectively
S5 -2.61 with hold fast arrangements, M.S. Bracket plate 300 x 300 x 3.15 mm minimum size and shape with square bar, suspension shaft of minimum 32 mm diameter, Sqm 5591.00 7.00 39137.00 12% 4696.44 43833.44 9.25 9.25 57922.76
hood cover of M.S. sheet not less than 0.9 mm thickness and of any size at top and safety devices including mechanical gear operatio arrangement consisting of
worm gear wheels and worms of high grade cast iron or mild steel and one coat of red lead primer etc. complete. (I.S. 62481979) (Without mechanical gear)
Providing and fixing Marble Year Plate of size300 mm x 200 mm including carving of letters of folllowing matter in approved fonts ''MSEDCL- Year -----'',and oil
S5 -2.62 painting of the letters in required shade etc complete as directed by Engr In Charge.
No 910.00 1.00 910.00 12% 109.20 1019.20 1.00 1.00 1019.20 No changes
Providing and fixing informatory sign boards in rectangular shape of 1200 x 600 mm size made out of 16 gauge (1.6 mm) thick mild steel sheet painted with one
coat of primer and two coats enamel paint on front side and border/message/symbols etc. including M.S. angle frame of 35 mm x 35 mm x 3 mm and two M.S.
S5 -2.63 angle iron post of size 65 mm x 65 mm x 6 mm, 3.65 m. long properly cross braced with angle iron of size 50 mm x 50 mm x 5 mm duly painted with alternate No 5851.00 1.00 5851.00 12% 702.12 6553.12 1.00 1.00 6553.12 No changes
black and white bands of 25 cm width including G.I. fixtures etc. and fixing the board in 1:4:8 concrete block of size 60 cm x 60 cm x 75 cm including transportation
etc. complete.as directed by Engr In Charge.
S5 -2.64 Furniture for control room(4 Chairs+ 1 Office Table+ 1 Almirah) L.S. 65007.00 1 65007.00 12% 7800.84 72807.84 1 1.00 72807.84 No changes
Construction of New Boundary wall (130M length)

Excavation for foundation in earth, soils of all types, sand, Gravel and soft murum, including removing the excavated material upto a distance of 50 m. beyond the
S5 A building area stacking and spreading as directed, dewatering, preparing the bed for the foundation and necessary back filling, ramming, watering (including cum 268.00 0 0.00 162.6 162.60 48806.02 Rate taken From- S5 -3.1
shoring and strutting) etc. complete. (Lift upto 1.50 Metre).
S5 A watering and compaction etc. complete cum 585.00 0 0.00 85.86 85.86 56255.47 Rate taken From-S5 -2.5
S5 A Providing dry trap/ granite/ quartzite/ gneiss rubble stone soling 15 cm. to 20 cm. thick including hand packing and compacting complete. cum 1365.00 0 85.86 85.86 131262.77 Rate taken From-S5 -2.6
water, formwork, laying/pumping, compacting, roughening them if special finish is to be provided, finishing if required and curing complete, with fully automatic
S5 A micro processor based PLC with SCADA enabled reversible Drum Type mixer/concrete Batch mix plant (Pan mixer) etc. complete. With natural sand/V.S.I. quality cum 7021.00 0 13.44 13.44 105685.71 Rate taken From-S5 -3.4
Artificial Sand
with taxes &
switching Alibag
xpress
New
Ushar
S5 A staircase, newels, chajjas, lintels pardis, copings, fins, arches etc. as per detailed designs, drawings and schedules. including cutting, bending, hooking the bars, MT 101410.00 0 3.33983924 3.34 379336.27 Rate taken From-S5 -3.14
S5 A and curing roughening the surface if special finish is to be provided (Excluding reinforcement and structural steel) etc. complete, with fully automatic micro Cum 7151.00 0 18.72 18.72 149930.73 Rate taken From-S5 -2.9
Artificial Sand
S5 A As Above but for R.C.C Columns. Cum 8451.00 0 11.0682 11.07 104761.84 Rate taken From-S5 -2.10
S5 A As Above but for R.C.C Beams/Lintels/Lintel Beams/plinth beams Cum 10011.00 0 15.085 15.09 169137.85 Rate taken From-S5 -2.11
S5 A walls including bailing out water manually , striking joints on unexposed faces, raking out joints on exposed faces and watering etc. Complete.
Cum 7697.00 0 5.75 5.75 49568.68 Rate taken From-S5 -3.9
S5 A watering and scaffolding etc. Complete SSR 2017-18 Item No. 27.05 Cum 8100.00 0 48.875 48.88 443394.00 Rate taken From-S5 -3.10
S5 A using waterproofing compound at 1 kg per cement bag curing the same for not less than 2 days and keeping the surface of the base coat rough to receive the Sqm 605.00 0 521.9 521.90 353639.44 Rate taken From-S5 -2.26
S5 A cleaning ,preparing the plaster surface ,applying primer coat ,scaffolding if necessary, and watering the surface for two days etc complete Sqm 87.00 0 521.9 521.90 50853.94 Rate taken From-S5 -2.59
S5 A GI angle 50x50x6 mm (4.1 kg/M + Galvanizing weight) Kg. 96.00 0 222.75 222.75 23950.08 Rate taken From-S3 - 24.3&S4-24
S5 A G.I.Barbed Wire À' type. Kg. 94.00 0 126 126.00 13265.28 Rate taken From-S3 - 31.2&S4 - 31.2
Providing and applying two coats of synthetic enamel paint of approved colour to new /old structural steel work and wood work in buildings, including scaffolding
S5 A if necessary, cleaning and preparing the surface (excluding primer coat) etc. complete. Sqm 85.00 0 4.95 4.95 471.24 Rate taken From-S5 -2.60
Providing and fabricating structural steel work in rolled sections, fixed with connecting plates or angle cleats in main and cross beams, hip and jack rafters, purlins
connecting to truss members and the like, as per detailed designs and drawing or as directed including cutting, fabricating, hoisting, erecting, fixing in position,
S5 A making riveted/ bolted/ welded connections and one coat of anticorrosive paint and over it two coats of oil painting of approved quality and shade etc. MT 106611.00 0 0.387288 0.39 46243.86 Rate taken From-S5 -3.15
complete. SSR 2017-18 Item No 23.02
with taxes &
switching Alibag
xpress
New
Ushar
Construction of new septic tank

S5 B building area stacking and spreading as directed, dewatering, preparing the bed for the foundation and necessary back filling, ramming, watering (including cum 268.00 0 30.245497 30.25 9078.49 Rate taken From-S5 -3.1
S5 B Providing dry trap/ granite/ quartzite/ gneiss rubble stone soling 15 cm. to 20 cm. thick including hand packing and compacting complete. cum 1365.00 0 2.985607 2.99 4564.40 Rate taken From-S5 -2.6
S5 B walls including bailing out water manually , striking joints on unexposed faces, raking out joints on exposed faces and watering etc. Complete.
Cum 7697.00 0 7.4589 7.46 64300.49 Rate taken From-S5 -3.9
S5 B and curing roughening the surface if special finish is to be provided (Excluding reinforcement and structural steel) etc. complete, with fully automatic micro Cum 7151.00 0 2.408755 2.41 19292.01 Rate taken From-S5 -2.9
Artificial Sand
S5 B staircase, newels, chajjas, lintels pardis, copings, fins, arches etc. as per detailed designs, drawings and schedules. including cutting, bending, hooking the bars, MT 101410.00 0 0.1 0.10 11357.92 Rate taken From-S5 -3.14
Providing internal cement plaster 20mm thick in two coats in cement mortar 1:4 with neeru finish, to concrete, brick surface, in all positions including scaffolding
S5 B and curing etc.complete.SSR 2017-18 Item No. 32.07 sqm 416.00 0 46.168 46.17 21510.59 Rate taken From-S5 -2.25
Approach road
S5 C building area stacking and spreading as directed, dewatering, preparing the bed for the foundation and necessary back filling, ramming, watering (including cum 268.00 0 8 8.00 2401.28 Rate taken From-S5 -3.1
S5 C Providing dry trap/ granite/ quartzite/ gneiss rubble stone soling 15 cm. to 20 cm. thick including hand packing and compacting complete. cum 1365.00 0 110.4 110.40 168779.52 Rate taken From-S5 -2.6
S5 C watering and compaction etc. complete cum 585.00 0 120 120.00 78624.00 Rate taken From-S5 -2.5
water, formwork, laying/pumping, compacting, roughening them if special finish is to be provided, finishing if required and curing complete, with fully automatic
S5 C micro processor based PLC with SCADA enabled reversible Drum Type mixer/concrete Batch mix plant (Pan mixer) etc. complete. With natural sand/V.S.I. quality cum 7021.00 0 48 48.00 377448.96 Rate taken From-S5 -3.4
Artificial Sand
Providing and laying in situ/Ready Mix cement concrete M-20 of trap / granite /quartzite/ gneiss metal for R.C.C. work in Plinth level. including bailing out
water, formwork, laying/pumping cover blocks, compaction and curing roughening the surface if special finish is to be provided (Excluding reinforcement and
S5 C structural steel) etc. complete, with fully automatic micro processor based PLC with SCADA enabled reversible Drum Type mixer/ concrete Batch mix plant (Pan Cum 7151.00 0 48 48.00 384437.76 Rate taken From-S5 -2.9
mixer) etc. complete. With natural sand/V.S.I. quality Artificial Sand
S5 C staircase, newels, chajjas, lintels pardis, copings, fins, arches etc. as per detailed designs, drawings and schedules. including cutting, bending, hooking the bars, MT 71507.00 0 1.3 1.30 104513.12 Rate taken From-S5 -2.8
Water supply for Switch yard

Providing and fixing on walls/ ceiling/ floors, 15 mm dia. heavy grade having embossed as ISI Mark galvanised iron pipes weight of 1.48 Kg/metre with necessary
S5 D fittings. remaking good the demolished portion and applying primer of anti-corrosive oil paint 2 coats Including necessary scaffolding and removing existing pipe Rmt 407.00 0 155 155.00 70655.20 Rate Taken From S5-2.34
line if necessary and conveying and stacking the same in PWD chowky or as directed etc. complete.
S5 D As Above but for 20 mm dia. Rmt 563.00 0 40 40.00 25222.40 Rate Taken From S5-2.35
S5 D As Above but for 25 mm dia. Rmt 631.00 0 25 25.00 17668.00 Rate Taken From S5-2.36
S5 D Providing and fixing 15 mm. diameter screw down bib/ stop tap of brass including necessary socket union nut complete. conforming to I.S. : 781) Nos 403.00 0 15 15.00 6770.40 Rate Taken From S5-2.37
S5 D Providing and fixing screw down for 20 mm dia. wheeled stop tap of brass including necessary sockets/union nut complete Nos 540.00 0 2 2.00 1209.60 Rate Taken From S5-2.38
S5 D Providing and fixing screw down for 25 mm dia. wheeled stop tap of brass including necessary sockets/union nut complete. Nos 676.00 0 1 1.00 757.12 Rate Taken From S5-2.39
Bore well
Conducting Geological Survey for Ground Water (of complete Sub Station premises) for Investigation/Selection of New Bore Well spot through an
Authorised /Recognised Geologist and by a suitable scientific method including all necessary labours,transportation etc complete as directed by Engr
In Charge.The payment of this Item will only be effected after submission of Authentic Report from Geologist who has carried out the survey.The
S5 E Bore Well shall only be drilled with prior permission of the Engr In Charge after submission of Report.( Sanctioned Rate ) Job 4548.00 0 1 1.00 5093.76
Drilling of 150 mm Diameter Bore Well with the help of Drilling Rig Machine etc complete as directed by Engr In Charge and upto the satisfaction of
S5 E Engr In Charge.(Including all labours, carting ,loading , unloading etc complete.)( Sanctioned Rate ) Rmt 245.00 0 150 150.00 41160.00
Providing and Fixing M.S.Casing pipe of 150 MM Diameter standard quality and manufacture and of ''Medium class'' including all Taxes.loading
,unloading and labour charges for fixing at required position and depth etc complete ( As per IS 1239)( Sanctioned Rate )
S5 E Rmt 442.00 0 12 12.00 5940.48
Taking ''Yield Test ''of Newly drilled Bore Well with the help of 90 0 '' V '' Notch Method or other suitable method with all required Equipments and
labours etc complete as directed and upto the satisfaction of Engr In Charge.( Including submission of nacessary certificate of '' Yield Test '' to the
S5 E office. ) Job 910.00 0 1 1.00 1019.20
Providing and installing /Texmo KSB Cora 2c/23 + UMA/100 /1.50 HP,three phase submersible pump set on existing borewell,motor rating 1.10 kw
weight 25.00 kg,max current 3.50 amp, length 1313 mm ,working range from 46.00 to 120.00 Rmt,with all necessary electrical connections of pump
S5 E set ,labour charges,taxes,transportation,with following accessories.( Sanctioned Rate ) Nos 18165.00 0 1 1.00 20344.80
Bore weill activity not considered during
tender which is mandatory required in
S5-E i 1) Non return valve 32 mm dia 1 No. 0 0.00 0.00 switching station for water arranegement
earthing and fire fighting, so the Rate Taken
S5-E ii 2) Pipe supporting clamps.2 nos. 0 0.00 0.00 From latest
S5-E iii 3) Bore cap 1 No. 0 0.00 0.00 Vasai SSMR
LOA: CE(DIST)/D-II/F.N.505/T-03/16076 Dtd
S5-E iv 4) Steel grip.1 No. 0 0.00 0.00 11.06.2019
Providing and Lowering in bore well 32 mm diameter medium grades (type.)having embossed as ISI mark of 'TT SWASTIK' Make galvanized iron
pipes with screwed sockets, joints, and necessary nuts,elbows,bends,tees,reducers,plugs,clamps,etc including necessary drilling holes in
walls,slabs,etc and remaking good demolished portion to restore the same in original condition neatly and applying anti corrosive primer oil paint
S5 E and two coats of oil painting complete.(With the help of chain pulley and tri pod.)( Sanctioned Rate ) Rmt 57.00 0 95 95.00 6064.80
Providing and fixing sub mercible pump cable suitable for pump set KSB Cora 2 C/23 /+UMA/100 /1.50 HP three phase 3 x 2.5 sqmm of ISO make and
approved quality and company, including lowering in the bore well along with pump set, making water tight electrical connections to the pump ,and
mains supply board/panel board under supervision of authorized electrical contractor ,including providing necessary clamps to hold the cable along
S5 E with pipe etc complete with all labors and materials as directed by Engr in charge.(Necessary test report of authorized electrical contractor should be Rmt 67.00 0 150 150.00 11256.00
submitted.)( Sanctioned Rate )
S5 E Providing and fixing panel board of required size of GI sheet including providing plywood base for fixing of all electrical equipments such as LTLK Nos 2351.00 0 1 1.00 2633.12
make starter
Providing, ,main
laying and switch,15
fixing P.V.C.amp,
pipe suitable
of 20 mm.for pump set
Diameter offitting
with ISI make,
such capacitor, pilotreducers,
as bends, tees, lamps,3 clamps,
nos,voltetc.
meter,ammeter,dry
including necessaryrun protector,etc
excavation, trench filling etc.
S5 E complete as directed
complete. (For casing ofby Engr in charge
submersible cable including making
of pump set necessary
purpose electrical Rate
only.)( Sanctioned connections
) with cost of wire ,making connections to the mains supply Rmt 23.00 0 50 50.00 1288.00
under the supervision of authorized electrical contractor and giving testing for delivery of water from bore well up to the satisfaction of Engr in
charge.( Sanctioned Rate )
Transportation of GI pipes, pump set, panel board, etc materials from site to Work site including all labours, loading, unloading, etc complete as
directed by Engr in charge.( Sanctioned Rate )
S5 E Job 910.00 0 1 1.00 1019.20
Switchyard Metalling
Supplying and stacking, stone dust brought from outside source of approved quality including all labour charges required for spreading in line and
S5 F Cum 700 0 6.2 6.20 4860.80 SSR2018-19,PAGE 475
level in switch yard area of sub station with watering and compaction as directed by Engr In Charge .( Sanctioned Rate )
Supplying and stacking,40 mm machine crushed metal brought from outside source of approved quality including all labour charges required for
S5 F Cum 800 0 74.4 74.40 66662.40 SSR2018-19,PAGE 477
spreading in line and level in switch yard area of sub station as directed by Engr In Charge.( Sanctioned Rate )
S5 F Supplying andstacking 12/20 mm machine crushed metal brought from outside source of approved quality including all labour charges required for Cum 800 0 34.1 34.10 30553.60 SSR2018-19,PAGE 477
spreading in line and level in switch yard area of sub station as directed by Engr In Charge.( Sanctioned Rate )
with taxes &
switching Alibag
xpress
New
Ushar
S5 F Providing and fixing Brick on Edge lining of approved quality bricks including excavation,all labour charges ,fixing in neat line and level as directed by Rmt 57.00 0 400 400.00 25536.00
SSR2018-19,PAGE31(sr.no104-Road Subgrade
Engr In Charge including two coats of white or colour washing to the bricks.( Sanctioned Rate ) SSR .ITEM NO 2.3),
S5 F Spreading of machine crushed 40 mm metal in line and level in switch yard area including labour lead and lifts as directed by engineer in charge. Cum 57.00 0 74.4 74.40 4749.70
SSR2018-19,PAGE31(sr.no104-Road Subgrade
( Sanctioned Rate ) SSR .ITEM NO 2.3),
Spreading of machine crushed 12/20 mm metal and stone dust in line and level in switch yard area including labour lead and lifts as directed by SSR2018-19,PAGE31(sr.no104-Road Subgrade
S5 F engineer in charge( Sanctioned Rate )
Cum 57.00 0 34.1 34.10 2176.94 SSR .ITEM NO 2.3),
Rain Water Harvesting

Rate taken from MSEDCL Cost data 2019-
S5 G Construction of Rain water harvesting (As perMSEDCL cost data2019-20, table L) LS 56519.24 0 1 63301.55
20,Table L
S5 -3 Construction of New Store Shed (8m x 6m) 0.00
Excavation for foundation in earth, soils of all types, sand, Gravel and soft murum, including removing the excavated material upto a distance of 50 m. beyond the Qty increased at actual,detail working
S5 -3.1 building area stacking and spreading as directed, dewatering, preparing the bed for the foundation and necessary back filling, ramming, watering (including cum 268.00 17.00 4556.00 12% 546.72 5102.72 39.166 39.17 11756.07 available in Store shade working sheet
shoring and strutting) etc. complete. (Lift upto 1.50 Metre). ( I6 )

S5 -3.2 Providing dry trap/ granite/ quartzite/ gneiss rubble stone soling 15 cm. to 20 cm. thick including hand packing and compacting complete. cum 1365.00 20.00 27300.00 12% 3276.00 30576.00 20.50 20.50 31340.40 available in Store shade working sheet
( I15 )

S5 -3.3 watering and compaction etc. complete. cum 793.00 30.00 23790.00 12% 2854.80 26644.80 49.45296 49.45 43922.14 available in Store shade working sheet
( I9 +I10)
water, formwork, laying/pumping, compacting, roughening them if special finish is to be provided, finishing if required and curing complete, with fully automatic Qty increased at actual,detail working
S5 -3.4 micro processor based PLC with SCADA enabled reversible Drum Type mixer/concrete Batch mix plant (Pan mixer) etc. complete. With natural sand/V.S.I. quality cum 7021.00 2.00 14042.00 12% 1685.04 15727.04 4.96 4.96 39018.79 available in Store shade working sheet
Artificial Sand ( I21)
S5 -3.5 and curing roughening the surface if special finish is to be provided (Excluding reinforcement and structural steel) etc. complete, with fully automatic micro cum 7151.00 4.50 32179.50 12% 3861.54 36041.04 4.50 4.50 36041.04 no changes
Artificial Sand

S5 -3.6 As Above but for R.C.C Columns cum 8451.00 2.00 16902.00 12% 2028.24 18930.24 3.7605 3.76 35593.58 available in Store shade working sheet
( I 19 )

S5 -3.7 As Above but for R.C.C Beams/Lintels/Lintel Beams cum 10011.00 1.30 13014.30 12% 1561.72 14576.02 6.53982 6.54 73326.55 available in Store shade working sheet
( I 26 )
S5 -3.8 As Above but for R.C.C Chhajjas. Cum 11883.00 1.00 11883.00 12% 1425.96 13308.96 1.00 1.00 13308.96 no changes
S5 -3.9 walls including bailing out water manually , striking joints on unexposed faces, raking out joints on exposed faces and watering etc. Complete. cum 7697.00 7.00 53879.00 12% 6465.48 60344.48 7.00 7.00 60344.48 no changes
S5 -3.10 watering and scaffolding etc. Complete
cum 8100.00 20.50 166050.00 12% 19926.00 185976.00 20.50 20.50 185976.00 no changes
Providing and laying cement concrete flooring 100 mm thick with M15 cement concrete laid to proper level and slope in alternate bays including compaction,
S5 -3.11 filling joints, marking lines to give the appearance of tiles of 30 cm x 30 cm or other size laid diagonally /square etc finishing smooth (with extra cement) in any sqm 1560.00 51.00 79560.00 12% 9547.20 89107.20 51.00 51.00 89107.20 no changes
colour as directed and curing etc. complete. With Natural Sand
Providing internal cement plaster 20mm thick in two coats in cement mortar 1:4 with neeru finish, to concrete, brick surface, in all positions including scaffolding
S5 -3.12 and curing etc.complete.
sqm 416.00 151.00 62816.00 12% 7537.92 70353.92 151.00 151.00 70353.92 no changes
S5 -3.13 using waterproofing compound at 1 kg per cement bag curing the same for not less than 2 days and keeping the surface of the base coat rough to receive the sqm 605.00 123.00 74415.00 12% 8929.80 83344.80 123.00 123.00 83344.80 no changes
Providing and fixing in position TMT - FE - 500 bar reinforcement of various diameters for R.C.C. pile caps, footings, foundations, slabs, beams columns, canopies, Qty increased at actual,detail working
S5 -3.14 staircase, newels, chajjas, lintels pardis, copings, fins, arches etc. as per detailed designs, drawings and schedules. including cutting, bending, hooking the bars, MT 101410.00 0.70 70987.00 12% 8518.44 79505.44 1.8453648 1.85 209595.06 available in Store shade working sheet
binding with wires or tack welding and supporting as required complete ( I 65 )
Providing and fabricating structural steel work in rolled sections, fixed with connecting plates or angle cleats in main and cross beams, hip and jack rafters, purlins Qty increased at actual,detail working
connecting to truss members and the like, as per detailed designs and drawing or as directed including cutting, fabricating, hoisting, erecting, fixing in position,
S5 -3.15 making riveted/ bolted/ welded connections and one coat of anticorrosive paint and over it two coats of oil painting of approved quality and shade etc. MT 106611.00 0.45 47974.95 12% 5756.99 53731.94 0.812 0.81 96956.31 available in Store shade working sheet
complete. SSR 2017-18 Item No 23.02 ( I 66 )
Providing and fixing corrugated galvanised iron sheets of 0.63mm thick (24 B.W.G.) for roofing without wind tiles including fastening with galvanised iron screws
S5 -3.16 and bolts, lead and bitumen washers as per drawing etc. complete.(Weight of 5.5 kg/sq.m.). Sqm 520.00 69.00 35880.00 12% 4305.60 40185.60 69.00 69.00 40185.60 no changes
Providing and fixing plain zinc sheeting of 0.80 mm thick (22 B.W.G.) over the ridge hip or valley to galvanized iron sheet roofing including all fastening and bolt
S5 -3.17 galvanised iron screws and bolts, lead and bitumen washers etc. complete.(Weight of 6.8 kg/sq.m.). sqm 855.00 9.50 8122.50 12% 974.70 9097.20 9.50 9.50 9097.20 no changes

Providing and fixing mild steel grill work for windows, ventilators etc. 15 Kg./sqm. as per drawing including fixtures, necessary welding and painting with one coat
S5 -3.18 of anticorrosive paint and two coats of oil painting complete sqm 3451.00 7.00 24157.00 12% 2898.84 27055.84 7.56 7.56 29220.31 available in Store shade working sheet
( I 59 )
Providing and fixing in position. (as per I.S.1868 / 1982) Aluminium sliding window of two tracks with rectangular pipe having overall dimension ?63.50 x 38.10 x
1.02 mm at weight 0.547 kg/Rmt. and window frame bottom track section 61.85 x 31.75 x 1.20 mm at weight 0.695 kg/Rmt. Top and side track section 61.85 x
31.75 x 1.30 mm at weight 0.659 kg/Rmt. The shutter should be of bearing bottom 40 x 18 x 1.25 mm at weight 0.417 kg/Rmt. Inter locking section 40 x 18 x 1.10 Qty increased at actual,detail working
S5 -3.19 mm at weight 0.469 kg/Rmt. And handle section 40 x 18 x 1.25 mm at weight 0.417 kg/Rmt. and top section 40 x 18 x 1.25 mm at weight 0.417 kg/Rmt. As per Sqm 5786.00 7.00 40502.00 12% 4860.24 45362.24 7.56 7.56 48991.22 available in Store shade working sheet
detailed drawings and as directed by Engineer in charge with all necessary Aluminium sections fixtures and fastenings such as roller bearing in nylon casting and ( I 58 )
self locking catch fitted in vertical section of shutter including 5 mm thick plain glass with all required screws and nuts etc, complete. With powder coating without
box
Providing and fixing rolling shutter fabricated from steel laths of minimum thickness 0.9 mm with lock plate of 3.15 mm thickness reinforced with 35 x 35 x 5 mm
angle section fitted with sliding bolts and handles for both sides, deep M.S. channel section of depth and thickness not less than 65 mm and 3.15 mm respectively Qty increased at actual,detail working
S5 -3.20 with hold fast arrangements, M.S. Bracket plate 300 x 300 x 3.15 mm minimum size and shape with square bar, suspension shaft of minimum 32 mm diameter, Sqm 5591.00 3.25 18170.75 12% 2180.49 20351.24 4.8 4.80 30057.22 available in Store shade working sheet
hood cover of M.S. sheet not less than 0.9 mm thickness and of any size at top and safety devices including mechanical gear operatio arrangement consisting of ( I 60 )
worm gear wheels and worms of high grade cast iron or mild steel and one coat of red lead primer etc. complete. (I.S. 62481979) (Without mechanical gear)
Providing and laying Polished Tandur Stone flooring 25mm to 30mm thick required width in plain/ diamond pattern on a bed of 1:6 C.M. including cement float,
S5 -3.21 filling joints with neat cement slurry, curing, polishing and cleaning etc. complete sqm 1131.00 50.00 56550.00 12% 6786.00 63336.00 50.00 50.00 63336.00 no changes
S5 -3.22 cleaning ,preparing the plaster surface ,applying primer coat ,scaffolding if necessary, and watering the surface for two days etc complete.
sqm 87.00 131.00 11397.00 12% 1367.64 12764.64 131.00 131.00 12764.64 no changes
Providing and applying plastic emulsion paint of approved quality, colour and shade to old and new surfaces in two coats including scaffolding, preparing the
S5 -3.23 surface. (excluding the primer coat)etc. complete. sqm 104.00 143.00 14872.00 12% 1784.64 16656.64 143.00 143.00 16656.64 no changes
Providing and fixing solid core flush door shutter in single leaf 32 mm thick decorative type of exterior grade as per detailed drawings approved face veneers 3
S5 -3.24 mm thick on both faces or as directed, all necessary beads, mouldings and lipping, wrought iron hold fasts, chromium plated fixtures and fastenings, with brass Sqm 7351.00 0.00 0.00 12% 0.00 0.00 2.1 2.10 17289.55 Rate Taken From S5-2.22
mortise lock, chromium plated handles on both sides, and finishing with French Polish etc. complete. (Without Door Frame)
with taxes &
switching Alibag
xpress
New
Ushar
0.00
SECTION II - Dismantling of Civil Structures 0.00
S5 -4 Dismantling the class IV staff quarter building at 22 KV switching station premises 0.00 0.00
S5 -4.1 Dismantling doors and windows shutters without frame and stacking the materials as directed with all leads, lifts, etc. complete. No 47.00 29.00 1363.00 12% 163.56 1526.56 29.00 29.00 1526.56 no changes
S5 -4.2 Dismantling ventilators and small windows shutter without frame and stacking the materials as directed with all leads, lifts, etc. complete. No 126.00 20.00 2520.00 12% 302.40 2822.40 20.00 20.00 2822.40 no changes
S5 -4.3 Removing brick bat coba including stacking the spoils as directed with all leads, lifts, complete. Cmt 455.00 18.00 8190.00 12% 982.80 9172.80 18.00 18.00 9172.80 no changes
S5 -4.4 Dismantling R.C.C. Concrete work including breaking concrete by chiseling, wedging etc. including cutting the reinforcement, stacking the serviceable Cmt 1038.00 75.00 77850.00 12% 9342.00 87192.00 75.00 75.00 87192.00 no changes
materials and debris separately uptoa distance of 50 metre or spreading the debris as directed etc. complete.
S5 -4.5 Dismantling brick masonry in lime or cement mortar and stacking the materials as directed with all leads, lifts, complete. Cmt 228.00 90.00 20520.00 12% 2462.40 22982.40 90.00 90.00 22982.40 no changes
Removing cement tiles, or marble or polished Shahabad floor or dado without bed concrete including stacking the materials as directed with all
S5 -4.6 leads, lifts, etc. complete. Sqmt 33.00 145.00 4785.00 12% 574.20 5359.20 145.00 145.00 5359.20 no changes
S5 -4.7 Removing lime or lean cement concrete including stacking the spoils as directed with all leads, lifts, complete. Cmt 385.00 15.00 5775.00 12% 693.00 6468.00 15.00 15.00 6468.00 no changes
S5 -4.8 Shifting of material by means of transportation by truck/ tractor including loading and unloading, all labour, tools, taxes charges up t0 lead of 3.00 Cmt 500.00 200.00 100000.00 12% 12000.00 112000.00 200.00 200.00 112000.00 no changes
Km from boundary of sub-stn premises etc complete.
0.00
S5 -5 Dismantling the store shed at 22 KV switching station premises 0.00
S5 -5.1 Dismantling doors and windows with frames and stacking the materials as directed with all leads, lifts etc. complete. No 65.00 11.00 715.00 12% 85.80 800.80 11.00 11.00 800.80 no changes
S5 -5.2 Dismantling ventilators and small windows with frame and stacking the materials with all leads, lifts etc. complete No 130.00 8.00 1040.00 12% 124.80 1164.80 8.00 8.00 1164.80 no changes
S5 -5.3 Dismantling G.I. and A.C. sheet roof covering and stacking them as and where directed in the compound, including scaffolding etc. complete. Sqmt 20.00 230.00 4600.00 12% 552.00 5152.00 230.00 230.00 5152.00 no changes
S5 -5.4 Removing and lowering the roof truss carefully without damaging the members and stacking as and where directed in the compound including No 195.00 3.00 585.00 12% 70.20 655.20 3.00 3.00 655.20 no changes
scaffolding etc. complete.
S5 -5.5 Dismantling rafters from, roof including stacking the materials as directed with all leads, lifts etc. complete. Rmt 33.00 240.00 7920.00 12% 950.40 8870.40 240.00 240.00 8870.40 no changes
S5 -5.6 Dismantling RCC concrete work including breaking concrete by chiseling, wedging etc. including cutting the reinforcement, stacking the serviceable Cmt 1038.00 6.00 6228.00 12% 747.36 6975.36 6.00 6.00 6975.36 no changes
materials and the debris separately upto a distance of 50metre or spreading the debris as directed complete
Dismantling carefully the existing structure of brick masonry in cement mortar or lime mortar, including sorting out serviceable materials and
S5 -5.7 stacking dismantled material within 50meter lead as directed etc. complete. Cmt 228.00 58.00 13224.00 12% 1586.88 14810.88 58.00 58.00 14810.88 no changes
Dismantling cement tiles or marble or polished shahabad floor or dado with out bed concrete including stacking the materials as directed with all
S5 -5.8 Cmt 31.00 50.00 1550.00 12% 186.00 1736.00 50.00 50.00 1736.00 no changes
leads, lifts etc. complete
S5 -5.9 Dismantling carefully the existing plain concrete, including stacking the materials neatly within 50 meter lead as directed etc. complete. Cmt 1038.00 20.00 20760.00 12% 2491.20 23251.20 20.00 20.00 23251.20 no changes
Shifting of material by means of transportation by truck/ tractor including loading and unloading, all labour, tools ,taxes charges up to lead of 5.00
S5 -5.10 km from boundary of sub-stn premises etc complete Cmt 1430.00 30.00 42900.00 12% 5148.00 48048.00 30.00 30.00 48048.00 no changes
SECTION III - Dismantling of Electrical and Mechanical Equipments.

S5 -6 Dismantling of Existing Switching Station (Major Equipments)
S5 -6.1 22 KV Lightning Arrestors (Screw type) Set 1300.00 3 3900.00 12% 468.00 4368.00 7 7.00 10192.00
S5 -6.2 22 KV Isolators with EB (800 A)/AB switch Set 6501.00 12 78012.00 12% 9361.44 87373.44 6 6.00 43686.72
S5 -6.3 22 KV VCB complete 1600 Amp (O.D.) Set 26003.00 6 156018.00 12% 18722.16 174740.16 7 7.00 203863.52
S5 -6.4 CT 400-200-100/1-1 A , 22 KV Nos. 2600.00 7 18200.00 12% 2184.00 20384.00 18 18.00 52416.00
S5 -6.5 Control C&R Panel 22 KV for feeder with accessories. Nos. 3900.00 7 27300.00 12% 3276.00 30576.00 7 7.00 30576.00
S5 -6.6 Structure for 22 KV L.A. Kg. 13.00 750 9750.00 12% 1170.00 10920.00 750 750.00 10920.00
S5 -6.7 Structure for 22 KV CT Kg. 13.00 2450 31850.00 12% 3822.00 35672.00 6125 6125.00 89180.00
S5 -6.8 Column type HG(4 Nos.)-496.0 kg. (Gantry) MT 9101.00 2.976 27084.58 12% 3250.15 30334.73 2.976 2.98 30334.73
S5 -6.9 Beam type HA(2 Nos.)-261.0 Kg. (Gantry) MT 9101.00 0.78 7098.78 12% 851.85 7950.63 0.78 0.78 7950.63
S5 -6.10 AAAC 232 mm2. Mtrs. 26.00 60 1560.00 12% 187.20 1747.20 120 120.00 3494.40
S5 -6.11 Dist.transformer 100 kva,22/0.4kv No. 18202.00 1 18202.00 12% 2184.24 20386.24 1 1.00 20386.24
S5 -6.12 L.T.Dist.Boxes 100 KVA with MCCB No 3120.00 1 3120.00 12% 374.40 3494.40 1 1.00 3494.40
S5 -6.13 22KV A.B.Switch Nos. 910.00 1 910.00 12% 109.20 1019.20 7 7.00 7134.40
S5 -6.14 22 kV Pin Insulators with Pins No.s 52.00 3 156.00 12% 18.72 174.72 48 48.00 2795.52
S5 -6.15 L.T.XLPE Armoured cable120 sq.mm. Rmt. 65.00 40 2600.00 12% 312.00 2912.00 40 40.00 2912.00
S5 -6.16 Levelling of yard with dismantling of foundation, trenches etc. L.S. 130013.00 1 130013.00 12% 15601.56 145614.56 1 1.00 145614.56
0.00
Dismentalling of existing Infrastructure and transportation to MSEDCL Major stores at Kalyan. This includes interim storage at local stores,
S5 -7 0.00
loading, unloading, transportation etc.
S5 -7.1 Conductor (100 sqmm.) Kms. 52005.00 13.938 724845.69 12% 86981.48 811827.17 13.938 13.94 811827.17
S5 -7.2 Conductor (80 sqmm.) Kms. 46805.00 2.3331 109200.75 12% 13104.09 122304.83 2.3331 2.33 122304.83
S5 -7.3 Conductor (Kms.) 55/34sq.mm km 33803.00 94.7613 3203216.22 12% 384385.95 3587602.17 94.7613 94.76 3587602.17
S5 -7.4 LT Insulator (No.) No. 26.00 4146 107796.00 12% 12935.52 120731.52 4146 4146.00 120731.52
S5 -7.5 LT Cross arm(No.) No. 52.00 1561 81172.00 12% 9740.64 90912.64 1561 1561.00 90912.64
S5 -7.6 RSJ No. 3900.00 772 3010800.00 12% 361296.00 3372096.00 772 772.00 3372096.00
S5 -7.7 Poles (RSJ) No. 3900.00 597 2328300.00 12% 279396.00 2607696.00 597 597.00 2607696.00
S5 -7.8 PSC Pole No. 3900.00 532 2074800.00 12% 248976.00 2323776.00 532 532.00 2323776.00
S5 -7.9 Rail Pole No. 3900.00 78 304200.00 12% 36504.00 340704.00 78 78.00 340704.00
S5 -7.10 Dismantling of Existing Distributin Boxes (No.) No. 2600.00 115 299000.00 12% 35880.00 334880.00 126 126.00 366912.00
S5 -7.11 Service cable disconnections (No.) No. 260.00 10650 2769000.00 12% 332280.00 3101280.00 10650 10650.00 3101280.00
S5 -7.12 22 kV Pin Insulators with Pins No. 78.00 1618 126204.00 12% 15144.48 141348.48 1618 1618.00 141348.48
S5 -7.13 22Kv Disc insulator No. 104.00 525 54600.00 12% 6552.00 61152.00 525 525.00 61152.00
S5 -7.14 H.T.Stay Set No. 520.00 165 85800.00 12% 10296.00 96096.00 165 165.00 96096.00
S5 -7.15 V Cross arm No. 260.00 612 159120.00 12% 19094.40 178214.40 612 612.00 178214.40
S5 -7.16 22KV AB Switch No. 910.00 105 95550.00 12% 11466.00 107016.00 105 105.00 107016.00
S5 -7.17 22KV HG Fuse set No. 910.00 105 95550.00 12% 11466.00 107016.00 105 105.00 107016.00
with taxes &
switching Alibag
xpress
New
Ushar
SECTION IV - Civil Works for Cable laying and other activities.

S5 -8 Concreting
Supply and construction of RMU foundation with cement concrete 1:3:6 ratio and the height of fundation shall be 900 mm above ground level
S5 -8.1 including excavation, back filling, as per site requirement, specification, standard method of construction and instruction of site project incharge. This cmt 8451.00 154 1301454.00 12% 156174.48 1457628.48 9.4122 9.4122 3.76488 65.99988 63.82764 46.01718 1.88244 9.27018 1.88244 1.88244 1.88244 215.2 2037214.88 Qty increased as Nos of RMU incresed.
includes cost material, stacking, loading, unloading and transportation upto site.
Supply and construction of foundation for L.T. Pillar, RSJ, street light pole, etc. with cement concrete 1:4:8 ratio as per site requirement and standard
S5 -8.2 constrcution practice including excavation, back filling, as per site requirement, specification, standard method of construction and instruction of site cmt 7151.00 2831.2 20245911.20 12% 2429509.34 22675420.54 2831.2 2831.2 22675420.54 No changes
project incharge. This includes cost material, stacking, loading, unloading and transportation upto site.
Supply and construction of foundation plinth for Transformer (1.5M x 1.5M x 2.67M) with 30% plumb cement concrete 1:3:6 ratio including
S5 -8.3 excavation, back filling, as per site requirement, specification, standard method of construction and instruction of site project incharge. This includes cmt 8451.00 168 1419768.00 12% 170372.16 1590140.16 180.225 180.2 1705851.25 Qty increased at actual
cost material, stacking, loading, unloading and transportation upto site.
Supply and construction of foundation with cement concrete M20 grade for Narrow based Tower as per site requirement and standard method of
S5 -8.4 construction and instruction of site project incharge. This includes cost material, labour, stacking, loading, unloading and transportation upto site. Cmt 10011.00 31.23 312643.53 12% 37517.22 350160.75 100 100 1121232.00 Qty increased at actual
Supply including erection of 3 meter high, 75mm mesh size, wire dia 3mm , GI chain link fence for Distribution Substations and other locations as per
site requirement. Chain Link Fence shall be supported on main angle support of 50x50x6mm & corner support of 50x50x6mm with support of
50x6mm GI flat (top & bottom) angle along the chain mesh edges. The supports shall be provided at every 2.5 meters grouted in PCC in a pit of
S5 - 8.5 adequate size & depth to avoid any damage to fence & support. The fence shall be provided with an opening/removable section not less than 1.5 mtr Rmt 500.00 1200 600000.00 12% 72000.00 672000.00 1200 1200 672000.00 No changes
in length for maintenance purpose as per the approved design (As per drawing no. Alibaug/LAYOUT OF GI Fencing for Transformer/RMU-166) /
MSEDCL's approval. The fence shall be properly earthed with the substation common earthing system. The fence shall be as per the drawing. A brick
toe wall up to 300MM high from ground level shall be provided along the fence for support of the fence.
0.00
Dismantling of Distribution Transformers of different capacities along with scrap material. This rate also includes loading, un loading, stacking and
S5 -9 transporting of dismantled Distribution Transformers to the MSEDCL stores
0.00
S5 -9.1 22/0,43 kV, 63 KVA No. 4550.00 4 18200.00 12% 2184.00 20384.00 3 3 15288.00 quantity at actual
S5 -9.2 22/0,43 kV, 100 KVA No. 4550.00 11 50050.00 12% 6006.00 56056.00 2 2 6 10 50960.00 quantity at actual
S5 -9.3 22/0,43 kV, 200 KVA No. 4550.00 10 45500.00 12% 5460.00 50960.00 5 5 2 12 61152.00 quantity at actual
0.00
S5 -10 Supply & laying of RCC pipe 0.00
Qty increased at actual considering the
Supply & laying of RCC full round pipe 150 mm, 2M as per specification and standard method of construction for cable wherever required. This rate
S5 -10.1 also includes stacking, loading, unloading, labour and transporting of material fron site store to site. No. 676.00 647 437372.00 12% 52484.64 489856.64 12 12 0 540 724 494 0 0 0 0 0 1781 1348052.16 road crossing along with the buidlin main
gate crossings
Supply & laying of RCC Half round pipe 150 mm, 1M as per specification and standard method of construction for cable wherever required. This rate Qty increased at actual because cable
S5 -10.2 also includes stacking, loading, unloading, labour and transporting of material fron site store to site. km 118962.00 38.9448 4632951.30 12% 555954.16 5188905.45 0.05 0.52 0.52 0 23.10 20.369 24.948 0 0.235 0 0 0 70 9291712.59
quantity increased in Schedule 3
0.00
S5 -11 Laying of HDPE Pipe 0.00
Supply & laying of 160 mm dia. HDPE pipe by Horizontal drilling by HDD method (trenchless) as per site condition and standard construction method
S5 -11.1 for laying 22kV, 3C x 300 & 3C x 95 sq.mm round armoured XLPE cable. This includes cost of drilling, HDPE pipe, laying of HDPE pipe, stacking, km 1027103.00 43.318 44492047.75 12% 5339045.73 49831093.48 0 13.278 13.278 0.265 2.7 2.7 3 1.309 1.762 1.309 1.309 40.91 47061037.78 Qty decreased at actual
loading, unloading, transportation upto site etc.
S5 -11.2 for laying 1.1 kV, 3.5C x 300 sqmm strip armoured cable. This includes cost of drilling, HDPE pipe, laying of HDPE pipe, stacking, loading, unloading, Km. 1027103.00 28.58 29354603.74 12% 3522552.45 32877156.19 1 1 1 3.00 3451066.08
Qty decreased at actual as LT cabel not
able to lay by HDD method
transportation upto site etc.
Qty decreased at actual as LT cabel not
S5 -11.3 for laying 1.1 kV, 3.5C x 70 sqmm strip armoured cable. This includes cost of drilling, HDPE pipe, laying of HDPE pipe, stacking, loading, unloading, Km. 634463.00 21.03 13342756.89 12% 1601130.83 14943887.72 0.5 0.5 0.5 1.50 1065897.84
able to lay by HDD method
transportation upto site etc.
Supply & laying of 50 mm dia. HDPE pipe by Horizontal drilling by HDD method (trenchless) as per site condition and standard construction method Qty decreased at actual as LT cabel not
S5 -11.4 for laying 1.1 kV, 3.5C x 70 sqmm strip armoured cable. This includes cost of drilling, HDPE pipe, laying of HDPE pipe, stacking, loading, unloading, Km. 379638.00 47.68 18101139.84 12% 2172136.78 20273276.62 0.5 0.5 0.5 1.50 637791.84
transportation upto site etc. able to lay by HDD method
Supply & installation of cable route marker for 22 kV Cable as per standard installation practice. This includes cost of material, labour, stacking,
S5 -12 loading, unloading, transportation upto site etc. Nos. 260.00 451 117260.00 12% 14071.20 131331.20 90 110 90 90 48 35 463 134825.60 Qty decreased at actual
with taxes &
switching Alibag
xpress
New
Ushar
Supply and Placing of Pre-cast Concrete Manhole Chambers of size 900mm x 900mm Internal Dimension x 800mm Height & 100mm wall
S5 -13 thickness (Heavy Duty) with Concrete Cover of 100mm thickness in the specified locations in the trench. This includes cost of material, labour, Nos. 32503.00 151 4907953.00 12% 588954.36 5496907.36 15 15 4 4 38 1383327.68 Not required as not feasible at site
stacking, loading, unloading, transportation upto site
0.00
Providing & Fixing of perforated 2.5M x 6" Aluminium Cable Tray as per site requirement and standard installation practice. This includes cost of
S5 -14 material, labour, stacking, loading, unloading, transportation upto site. Nos. 390.00 650 253500.00 12% 30420.00 283920.00 550 100 650 283920.00 No changes
0.00
S5 -15 Supply of material & Construction of RCC cable trench for HT & LT Cables in water logging areas (Length- 1.425 Kms.) complete 0.00
Excavation for foundation in soft soil including removing the excavated materials upto a distance of 50 metres beyond the building area and lift as
S5 -15.1 specified, stacking and spreading, necessary dewatering unless provided elsewhere, preparing the bed for the foundation and required backfilling, Cumt. 268.00 2718 728424.00 12% 87410.88 815834.88 2718 2718 815834.88 No changes
ramming, watering, shoring and strutting, transporting excess excavated material to designated dumping area. etc. complete. as directed.
S5 -15.2 Providing dry trap/rubble stone soling 15 cm to 20 cm thick including hand packing and compacting etc. complete. Cumt. 1365.00 302 412230.00 12% 49467.60 461697.60 302 302 461697.60 No changes
S5 -15.3 Prov. and casting R C C M-20 Cumt. 7151.00 453 3239403.00 12% 388728.36 3628131.36 453 453 3628131.36 No changes
S5 -15.4 Prov. and fixing steel reinforcement MT 101410.00 33.975 3445404.75 12% 413448.57 3858853.32 33.975 33.975 3858853.32 No changes
Providing internal cement plaster 20mm thick in two coat, 1;4 without neeru finish to brick masonry or concrete surface in all positions including
S5 -15.5 scaffolding, racking out joints, providing groove at joints of stone masonry and concrete members and curing etc. complete. Sq.M. 225.00 6040 1359000.00 12% 163080.00 1522080.00 6040 6040 1522080.00 No changes
Providing and fixing required size reinforced cement concrete cover of approved quality and make, 10cm thick over manhole and inspection chamber
S5 -15.6 Cumt. 14301.00 151 2159451.00 12% 259134.12 2418585.12 151 151 2418585.12 No changes
including mild steel reinforcement, curing testing etc. complete.
Painting of RSJ with 2 coats of Red oxide paint complete, 2 coats of Aluminium paint complete and 2 coats of Black bituminous paint upto 1.5M Qty increased because each Transformer
S5 -16 LS 1300.00 111 144300.00 12% 17316.00 161616.00 2 0 0 0 88 98 72 0 12 0 0 0 0 272 396032.00
above ground level. DP structure painting will be carried out.
12% 0.00
S5 -17 Back fillng with watering & restoring the pavers/tiles to make it as original as per standard installation practice including supply of all material. Sq. Mtr. 1950.00 6959.54 13571103.00 12% 1628532.36 15199635.36 380.54 1480 58 1250 1560.00 1870 176 185 6959.54 15199635.36 No changes
This includes cost of material, labour, stacking, loading, unloading, transportation upto site.
12% 0.00
12% 0.00
Supply & laying of PVC pipe heavy gauge 50 mm dia (underground area) as per standard installation practice including supply of all material. This Qty increased considering FP to
S5 -18 Mtr 98.00 55676.3 5456277.40 12% 654753.29 6111030.69 30000 30000 30000 90000 9878400.00 Consumer meter connection cable
includes cost of material, labour, stacking, loading, unloading, transportation upto site. protection required at site .
12%
Excavation and Road reinstatment / restoration
S5 -19 Earth work excavation in soil by manual means all operatioal, incidental, labour charges such as shoring, sheeting, planking, strutting, 12%
dewatering, seigniorage, etc. complete for finished item of work for following types of trench.
Qty increased as open trenching required
S5 -19.1 Type-1: 1000 mm (W) and 1200mm (D) Cu.M 221.00 12063 2665923.00 12% 319910.76 2985833.76 374.4 13090.82 11414 13169.19 225.6 26861.75 6648820.36
instaed of HDD method
S5 -19.2 Type-2: 800mm (W) & 1200mm (D) Cu.M 221.00 11412 2522052.00 12% 302646.24 2824698.24 11412 2824698.24 Qty increased at actual
S5 -19.3 Type-3: 1000mm (W) and 1200mm (D) Cu.M 221.00 2565 566865.00 12% 68023.80 634888.80 2565 634888.80 Qty increased at actual
S5 -19.4 Pits for HDD, foundations etc. Cu.M 221.00 3519.75 777864.75 12% 93343.77 871208.52 3519.8 871208.52 No changes
Back filling the cable trenches and restoring up to the ground level with selected available earth from trench excavation including watering,
consolidation in layers of 15 cm thickness including depositing and spreading of the surplus earth with a lead of 1000 Mtrs, after forming with sand Qty increased as open trenching required
S5 -19.5 all round the cable and when required in the excavated cable trench. The excess and non suitable excavated material should be dumped at Cu.M 390.00 19635 7657650.00 12% 918918.00 8576568.00 209.04 11281.583 9848 11376.959 188.94 32904.6 14372747.84
designated places.
S5 -19.6 Conveyance charges for machinery (Tippers/Trucks) for transporting of excess excavated earth/muck for disposal to a designated location Cu.M 650.00 16012.5 10408125.00 12% 1248975.00 11657100.00 16452.3 11977289.87
as directed by the Engineer in charge. Rate includes loading, un loading and idle hire charges of machinery. instaed of HDD method
S5 -19.7 Road Reinstatement/Restoration Charges for Bitumen Road Sq. Mtr. 3250.00 18240.36 59281170.00 12% 7113740.40 66394910.40 7118.3 7558 9494.5 164 577.78 26158.6 95217401.07
S5 -19.8 Road Reinstatement/Restoration Charges for Paver Block Road Sq. Mtr. 2397.00 1541.16 3694160.52 12% 443299.26 4137459.78 2613.6 3569.3 634.1 0 385.19 4321.3 11601164.66
S5 -19.9 Road Reinstatement/Restoration Charges for RCC Road Sq. Mtr. 3529.00 342.48 1208611.92 12% 145033.43 1353645.35 2098.2 484.6 655.2 0 385.19 3804.3 15036595.33
0.00 12% 0.00
S5 -20 Providing & fixing SMC Danger Plate, SMS Number Plate, Phase Plate 2 nos. each for Narrow Based Tower LS 1105.00 2 2210.00 12% 265.20 2475.20 2 2 2475.20 No changes
0.00 12% 0.00
Qty increased at actual considering All
Supply & laying of stone pad for RSJ pole as per standard method of construction wherever required. This rate also includes stacking, loading,
S5 -21 unloading, labour and transporting of material fron site store to site. No 130.00 87 11310.00 12% 1357.20 12667.20 0 5 5 2 18 101 16 0 0 0 0 0 0.00 147.00 21403.20 new RSJ poles installation during
execution
12% 0.00
S5 -22 SECTION V - Environment, Health and Safety Measures / EMP 12% 0.00
Provision, fabrication and erection of MS barricades of size 2.5m long x 2.0m height on both sides of the cable trench alignment of total length
(5x500x2=5000mts) including cost of materials and fabrication charges, all materials/equipment required for fabrication, transportion to site, shifting of barricades
S5 -22.1 from one place to another with all incidental charges, leads, lifts and all taxes and duties as applicable from time to time as specified by Engineer-in-charge Nos 7801.00 1000 7801000.00 12% 936120.00 8737120.00 1000 1000.00 8737120.00 No changes
(considering 5 operatioal areas within the package at any given point of time & 500m length of barricade per operatioal area)
Provision of LED strip lighting to MS barricades towards road side as a safety measure during night hours, including cost of LED strips and other
materials/equipment required for fixing and illumination of LED strips, shifting of LED strips from one place to another with all incidental charges, leads lifts and all
S5 -22.2 taxes and duties as applicable from time to time as specified by Engineer-in-charge (considering 5 operatioal areas within the package at any given point of time Rmt 390.00 2500 975000.00 12% 117000.00 1092000.00 2500 2500.00 1092000.00 No changes
& 500m length of barricade on road side per operatioal area)
Provision, installation of cautionary/warning signage and diversion boards as per IRC specifications (SP:55 - 2014) on both upstream and downstream sides of
operatioal area; 6 nos. for each 500 mts of operatioal area by segment for total length of 2.5 km UG cable trench (considering reuse of each board for 5 times),
S5 -22.3 including cost of boards and other materials required for fixing, shifting charges from one place to another with all incidental charges leads, lifts and all taxes and
Nos 455.00 30 13650.00 12% 1638.00 15288.00 30 30.00 15288.00 No changes
duties as applicable from time to time as specified by Engineer-in-charge
Providing of agile traffic wardens/flagmen along operatioal areas wearing orange vest and helmet and carrying a red flag (600 x 600 mm) securely fastened to a
staff 1 m in length and cones for guiding/managing the traffic at near to junctions/intersections in 100 locations; 2 persons for each location per 8 hours shift
S5 -22.4 including cost of labour and all statutary regulations and all incidental charges, leads, lifts and all taxes and duties as applicable from time to time as specified by days 2600.00 730 1898000.00 12% 227760.00 2125760.00 730 730.00 2125760.00 No changes
Engineer-in-charge
Temporary provision of access/cross over for properties adjacent to work zones using portable planks (with length 2 to 4 mts. or as required in line
S5 -22.5 with site conditions, at least 1.2 mts. width and handrail on both sides supported with vertical post at 0.5 mt. spacing) Nos 0.00 50 0.00 12% 0.00 0.00 50.00 0.00
50
Issuing public notice, printing and putting banners, advertisements through local print and electronic media, conducting awareness meetigs with public, printing
and distributing handbills to general public and information dissemination through appropraite means regarding type and schedule of civil works, planned Fortnight
S5 -22.6 diversions and/or partial closures, utility shifting/damage/emergency repairs, complaint handling and all such issues that affect public/road users/residents close s 13001.00 48 624048.00 12% 74885.76 698933.76 48.00 698933.76
to work zones works being carried out in a particular section, at least once in 15 days for the entire project duration.
48
Provision of Project Information Board in sheet steel and all supports, including fixing and maintenance during the entire project. Minimum board
S5 -22.7 size should be 3 meters x 2 meters, with necessary information in English and Marathi written in black paint with white background. The board Nos 0.00 10 0.00 12% 0.00 0.00 0.00 0.00 Not required as considered in schedule 2
details and the required information will be furnished by the Engineer. The complete design and information shall be approved by the Engineer.
10
Providing of 5 number of mobile toilets - 3 wet type and 2 dry type (bio-digester)
Providing of mobile bio-digestor toilets with separate entrances, fitted with overhead tank and Indian type of pot with other facilities such as tap,
S5 -22.9 lighting and ventilation; stationed at a suitable place in or within 100 metres from work front. Includes cost of water, shifting cost of mobile toilet Nos. 130013.00 5.00 650065.00 12% 78007.80 728072.80 5.00 728072.80 No changes
from one operational area to another, attendent cost for looking after cleaning and operation of the toilets, all materials and labour charges, all
incidental charges, leads, lifts and all taxes as applicable from time to time and as specified by Engineer-in-charge.
5
Providing of mobile drinking water counter/kiosk, fabricated from stainless steel with 300 liters capacity, with two taps and with bottom tank (300 litre holding
capacity) to collect waste water and stationed at a suitable place within 100 metres from operational area, with one common attendant for both mobile toilet and
S5 -22.10 drinking water kiosk. Cost includes charges for emptying bottom tank through suction machine, shifting cost of the kiosk from one operational area to another Nos. 130013.00 5.00 650065.00 12% 78007.80 728072.80 5.00 728072.80 No changes
area, attendent cost for looking after cleaning and operation, all materials and all labour charges, all incidental charges, leads, lifts and all taxes as applicable from
time to time and as specified by Engineer-in-charge
5
with taxes &
switching Alibag
xpress
New
Ushar
Deploying an on-site crew group for restoring damaged utilities comprising 3 skilled workers with 3 assistants (Carpenter, Mason and Metal sheet/fabricator for
S5 -22.11 18 months) including cost of providing one multi utility pick-up van with 6 seats and provision for keeping tools and equipments including driver, fuel and routine
vehicle maintenance for 18 months, including cost of all material and all labour, all incidental charges, insurance charges and all statutary regulations and leads, months 26003.00 18 468054.00 12% 56166.48 524220.48 18 18.00 524220.48 No changes
lifts and all taxes and duties as applicable from time to time as specified by Engineer-in-charge. Mobile pick up van also shall have one operatioal mobile number.
Restoration of Steps with Plain cement concrete of M15 Grade (1;2.5:5) (Machine mixing) corresponding to IS 456 using MIXER with 40 mm size graded machine
crushed hard granite metal (40mm, 20mm & 10mm size) (Coarse aggregate) from approved quarry and Brick masonary in CM 1:5 using well burnt country
S5 -22.12 bricks/Fly-ash bricks (as per the requirement) including cost and conveyance of all materials like cement, fine aggregate (Sand) coarse aggregate, water etc., to Cum 156016.00 300 46804800.00 12% 5616576.00 52421376.00 200 200.00 34947584.00 Qty decreased as per site requirement
site and including seigniorage charges, sales & other taxes on all materials including all operatioal, incidental and labour charges, machine mixing, laying concrete,
curing etc., complete charges for finished item of work
S5 -22.13 Restoration works - Other Items 12%
a Manhole Nos 9539.00 20 190780.00 12% 22893.60 213673.60 20 213673.60
b Other Utility ducts Rmt 0.00 100 0.00 12% 0.00 0.00 0 0.00
c Water and drainage Rmt 0.00 60 0.00 12% 0.00 0.00 0 0.00
d Telecom Rmt 0.00 35 0.00 12% 0.00 0.00 0 0.00
Replacement cost of Other Structures (part of boundary walls, kiosk's shop, base of handpump, signages etc with Plain cement concrete of M15 Grade (1;2.5:5)
(Machine mixing) corresponding to IS 456 using MIXER with 40mm size graded machine crushed hard granite metal (40mm, 20mm & 10mm size)(Coarse
S5 -22.14 aggregate) from approved quarry and Brick masonary in CM 1:5 using well burnt country bricks/Fly-ash bricks (as per the requirement) including cost and Cum 0.00 50 0.00 12% 0.00 0.00 0 0.00
conveyance of all materials like cement, fine aggregate (Sand) coarse aggregate, water etc., to site and including seigniorage charges, sales & other taxes on all
materials including all operatioal, incidental and labour charges machine mixing, laying concrete,curing etc., complete charges for finished item of work
Cost towards minimizing air pollution by sprinkling water on the excavated earth left around trench during excavation till filling of the trenches
S5 -22.15 and making them good for regular usage/operation. Water will be sprinkled twice a day. L.S. 0.00 1 0.00 12% 0.00 0.00 0 0.00
Identifying and verification of trees along the route of the cable trench, marking, preparing the list as per the norms and obtaining clearance for
cutting of trees (only in case unavoidable), paying compensation and cutting & re-planting of trees as per the norms (plantation of 10 nos. of trees
S5 -22.16 against cutting of one tree or as recommended by the local authorities), removal of fallen tree to identified site as per direction of MSEDCL & the Nos 0.00 12 0.00 12% 0.00 0.00 0 0.00
concerned authority. Plantation cost to include use of a tall sapling (atleast 5 feet), its protection, watering and manuring and maintenance till
closure of the contract. Atleast 80 percent should survive at the end of contract period.
S5 -22.17 Disposal of extra earth/debris/similar unserviceable waste material by mechanical means, including loading, transporting, unloading to pre- LS 1 520052.00 12% 62406.24 582458.24 1
approved dumping ground in line with EMP stipulations and as approved by Engineer-In-Charge.
Demolishing of unserviceable line materials by mechanical means, including crushing at approved dumping ground in line with EMP stipulations
S5 -22.18 and as per direction of Engineer-In-Charge. LS 1 0.00 12% 0.00 0.00 1
520052.00 582458.24
S5 -22.19 Cost of environmental monitoring during entire construction period in line with parameters and frequency specified in the EMP LS 1 0.00 12% 0.00 0.00 1
S5 -22.20 Cost towards water for sanitation and drinking water purpose during entire construction period LS 1 0.00 12% 0.00 0.00 1
S5 -22.21 Cost towards first aid and emergency response arrangements in the camp, plants and worksites (including fire and electrical safety provisions) LS 1 0.00 12% 0.00 0.00 1
S5 -22.22 Cost towards periodic health check-ups once in three months for all construction workers LS 1 0.00 12% 0.00 0.00 1
S5 -22.23 Temporary storm water drainage, oil interceptors and sedimentation tanks L.S. 1 0.00 12% 0.00 0.00 1
Subtotal Schedule 5 - Civil, EMP, Road, Dismantling etc (Amount in Rs.) 343872547.01 41264705.64 385137252.65 374116823.61
3C X 300 SQ MM CABLE EXCAVATION RCC PIPE CABLE 3C X 300
RMU
Sr. No. Feeder Name RMU NAME CONFIGURATION RMU LOCATION Mtr HDPE GI PIPE LOOPING LENGTH SQ MM REMARKS
(I+B) / CABLE STRAIGH
HALF FULL RISING T JOINT
FROM TO TAR SOIL PAVOUR PCC ROUND ROUND
incoming express THAL EHV SS THAL SUBSTATION 200 160 160 12 12 16 200 0 inside thal
BOUNDRY substation
DARSHAN BAR DARSHAN BAR THAL SUBSTATION

1 Alibag Express 4 WAY ( 4+0) DARSHAN BAR RMU 254 100 100 132 6 16 254 1
RMU RMU BOUNDRY
DARSHAN BAR RMU SANT NIRANKARI 1793 1729 48 16 1793 3

RMU
OPPOSITE SANT
SANT NIRANKARI
2 Alibag Express RMU 4 WAY ( 4+0) NIRANKARI BABA SANT NIRANKARI RMU LAVISH CLOCK RMU 1066 1038 12 16 1066 3
RMU
LAVISH CLOCK
3 Alibag Express RMU 4 WAY ( 4+0) LAVISH CLOCK LAVISH CLOCK RMU A-1 DOOR RMU 1602 1562 24 16 1602 3
4 Alibag Express A-1 DOOR RMU 4 WAY ( 4+0) A-1 DOOR A-1 DOOR RMU BYAPSS ROAD 1016 988 12 16 1016 2
5 Alibag Express BYAPSS ROAD 4 WAY ( 4+0) BY PASS ROAD BYAPSS ROAD ALIBAG GIS 1210 1190 20 1210 3
TOTAL SINGLE RUN 7141 0 260 0 0 260 12 6639 114 116 7141 15
TOTAL 2 RUN 14282 0 520 0 0 520 24 13278 228 232 14282 30

14.63905 13.278 0.228 14.6391
DARSHAN BAR BACKSIDE OF
1 OLD AIIBAG OH RMU OLD ALIBAG 4 WAY ( 4+0) DARSHAN BAR BACKSIDE DARSHAN 30
FEEDER RMU BAR RMU OH CUT POINT
BEHIND OLD SS BEHIND OLD SS CUT
2 Alibag OH ALIBAG OH RMU 4 WAY ( 4+0) CUT POINT POLE ALIBAG GIS 310 265 45 310 2
RMU POINT POLE RMU
340 265
357
0.37485
RMU Summary of Road Repairing
Descriptio
ALIBAG EXPRESS 4 WAY ( 4+0) 5 SI.NO n L B QTY Unit
ALIBAG OH TO 4 way ( 4+0) 2 1 Tar 0 1.2 0 Sqm

UG
7 2 paver 0 1.2 0 Sqm
3 PCC 0 1.2 0 Sqm
Summary of Excavation
Descriptio
SI.NO n L B D QTY Unit
1 Tar 0 1.2 1.2 0 Cum
2 Soil 260 1.2 1.2 374.4 Cum
3 Paver 0 1.2 1.2 0 Cum
4 PCC 0 1.2 1.2 0 Cum
Total 374.4 Cum
Summary of backfilling
Descriptio
SI.NO n L B D QTY Unit
1 Tar 0 0.8 1.005 0 Cum

2 Soil 260 0.8 1.005 209.04 Cum
3 Paver 0 0.8 1.005 0 Cum
4 PCC 0.8 0
0 1.005 Cum
Total 209.04 Cum
Route Marker 85 Nos
3C X 300 SQ MM CABLE EXCAVATION RCC PIPE 3C X 300 SQ
RMU
Sr. No. Feeder Name RMU NAME CONFIGURATION RMU LOCATION Mtr HDPE GI PIPE LOOPING LENGTH MM REMARKS
STRAIGHT
(I+B) JOINT
HALF FULL
FROM TO TAR SOIL PAVOUR PCC
ROUND ROUND
THAL SUBSTATION
incoming express THAL EHV SS 200 160 160 12 12 16 200 0
BOUNDRY
DARSHAN BAR DARSHAN BAR THAL SUBSTATION
1 Alibag Express 4 WAY ( 4+0) DARSHAN BAR RMU 254 100 100 132 6 16 254 1
RMU RMU BOUNDRY
SANT NIRANKARI
DARSHAN BAR RMU 1793 1729 48 16 1793 3
RMU
OPPOSITE SANT
2 Alibag Express SANT NIRANKARI 4 WAY ( 4+0) NIRANKARI BABA SANT NIRANKARI RMU LAVISH CLOCK RMU 1066 1038 12 16 1066 3
RMU
RMU
LAVISH CLOCK
3 Alibag Express 4 WAY ( 4+0) LAVISH CLOCK LAVISH CLOCK RMU A-1 DOOR RMU 1602 1562 24 16 1602 3
RMU
4 Alibag Express A-1 DOOR RMU 4 WAY ( 4+0) A-1 DOOR A-1 DOOR RMU BYAPSS ROAD 1016 988 12 16 1016 2
5 Alibag Express BYAPSS ROAD 4 WAY ( 4+0) BY PASS ROAD BYAPSS ROAD ALIBAG GIS 1210 1190 20 1210 3
TOTAL SINGLE RUN 7141 0 260 0 0 260 12 6639 114 116 7141 15
TOTAL 2 RUN 14282 0 520 0 0 520 24 13278 228 232 14282
14.63905 13.278 38
RMU
4 WAY ( 4+0) 5
3C X 300 SQ MM CABLE ( RMU to RMU 3C x 95 SQ MM CABLE
Type Isolator LOOPING) (LOOPING)
Sr. No. RMU Name Feeder Name (ISOLATOR + Praposed RMU PRAPOSED RMU RMU LAND ISOLATOR Mtr Excavation RCC PIPE GI PIPE HDPE LOOPING OF LENGTH BREAKER Mtr Excavation RCC PIPE GI PIPE HDPE LOOPING OF LENGTH ROW
RMU(brk+isolator) LOCATION LOCATION OWNER CABLE CABLE
BREAKER)
Incoming from Outgoing From To
FULL HALF
TAR SOIL PAVOUR PCC ROUND ROUND TAR SOIL PAVOUR PCC FULL ROUND HALF ROUND
SATISH
SATISH Private (Satish ALIBAG SWITCHING Satish Engg Satish Engg HT
1 ENGINEERING/SATISH New Town 4 way (2+2) 5WAY (3I +2B) ENGINEERING Engg Works) 1 STATION 774 346 120 108 12 722 40 774 Satish Engg DTC RMU DTC 20 4 4 16 20
ENGINEERING(HT
1)Satish Engineering
NDP RMU(ICICI bank Satish Engg Satish Engg Permission required. 2)
2 RMU 3) 186 0 170 6 158 6 16 186 Satish Engg DTC RMU DTC 20 4 4 16 20 additional 160 m trench
consider in GIS RCC
Bharti Hardware Trench for incoming
3 136 120 12 96 12 16 136
( opp PNP) RMU 2 cable
0
2 BVM CINEMA/PPN2 New Town 4 way (2+2) SAME AS IT IS OPP PNP ANP 1 Satish Engineer RMU ISO 0 PPN-2 DTC OPP PNP PPN-2 DTC 155 139 139 16 155 For laying 95 sq mm
OFFICE OFFICE RMU cable for bvm cinema
BVM Cinema HT OPP PNP BVM Cinema core cutting in the
2 DIPCO RMU (4) 166 45 105 16 122 12 16 166 DTC OFFICE RMU HT DTC 81 25 40 65 16 81 compound wall needed
0
NDP ICICI BANK RING
3 FIDDING POINT NEW New Town 5 WAY (3 + 2) NEAR AJANTA ANP 1 Satish Engineer RMU ISO 0 ICICI BANK DTC NDP ICICI BANK ICICI BANK DTC 66 15 35 0 38 12 16 66
TOWN AND OLD TOWN OFFICE 2 RMU
RMU-9
MAHAVIR CHOWK
2 198 10 187 24 140 18 16 198
RMU
Ring Feeding from

3 RMU 9 ( Shetkari 0
Bhavan ) OLD TOWN
0
ST STAND/MEERA MAHAVIR MAHAVIR
4 New Town 4 way (2+2) 5WAY (3I +2B) ANP 1 NDP ICICI BANK RMU 0 ST STAND DTC ST STAND DTC 91 0 8 67 75 16 91
MADHAV CHOWK CHOWK RMU There is no space
BRAHMHAN ALI MEERA MADHAV MAHAVIR MEERA available for meera
2 221 205 187 18 16 221 86 55 15 64 12 16 92 madhav RMU in mahavir
MANDAR RMU DTC CHOWK RMU MADHAV DTC
chowk so we have to
NDP OLD take permission from
3 NAGARPALIKA - 226 210 186 24 16 226 ANP
(GREEN FIELD I / II)
0
BRAHMAN ALI BRAHMHAN ALI BRAHMAN ALI

5 BRAHMHAN ALI MANDAR New Town 4 way (2+2) BRAHMAN ALI ANP 1 MAHAVIR CHOWK RMU 0 31 15 15 16 31
DTC MANDAR RMU DTC we shifted location of the
brahman ali RMU marked
in the drawing as there is
no space avilable
2 0 MANDAR DTC BRAHMHAN ALI MANDAR DTC 220 175 29 192 12 16 220
MANDAR RMU
NDP OLD NAGARPALIKA - OLD GREEN FIELD - I OLD GREEN FIELD - I

6 New Town 4 way (2+2) 5WAY (2I +3B) ANP 1 MAHAVIR CHOWK RMU 0 NAGARPALIKA 130 114 114 16 130
(GREEN FIELD I / II) NAGARPALIKA DTC RMU DTC
one RMU shifted to OLD
nagarpalika corner and
OLD one is near ANP DTC
GREEN FIELD - II NAGARPALIKA GREEN FIELD -
2 BALAJI NAKA RMU 106 90 6 78 6 16 106 DTC II DTC 180 30 134 164 16 180
RMU
OLD ANP ( NEAR OLD

OLD
0 NAGARPALIKA NAGAPALIKA ) NAGARPALIKA 60 30 4 10 44 16 60
DTC DTC
RMU
PP1 DTC ( NEAR PP1 DTC ( NEAR

OPPOSITE BVM Bharti Hardware ( opp PPN-1 DIPCO
7 PPN-1 DIPCO New Town 4 way (2+2) 5WAY (3I +2B) CINEMA ANP 1 PNP) RMU 2 0 SUMANGAL RMU SUMANGAL 70 54 54 16 70 shifted near tea stol
HOTEL ) HOTEL )
PPN-1 DIPCO
2 VETRNARY RMU 416 400 382 18 16 416 DIPCO DTC DIPCO DTC 55 39 33 6 16 55
RMU
3 BIG SPLASH RMU 91 39 36 63 12 16 91
0
BIG SPLASH BIG SPLASH BIG SPLASH
8 BIG SPLASH New Town 4 way (2+2) 5WAY (3I +2B) PWD 1 PPN-1 DIPCO RMU 0 BIG SPLASH DTC 25 9 9 16 25
HOTEL HOTEL RMU DTC
2 BHAVE RMU 206 3 187 3 181 6 16 206 BAFNAGUNJ DTC BIG SPLASH BAFNAGUNJ 25 9 9 16 25
HOTEL RMU DTC
3 ROHIDAS NAGAR 226 6 220 6 198 6 16 226

RMU
0
BHAVE/NDP CHENDHRE
RMU-3 ( RING FEEDING NEAR BHAVE BHAVE/NDP
9 New Town 5 WAY (3 + 2) 4 way (2+2) PWD 1 BIG SPASH RMU 0 BHAVE DTC CHENDHRE BHAVE DTC 25 9 9 16 25
POINT NEW TOWN & DT
CHENDHRE RMU-3
SHREE
2 DATTAREY/TUSHAR
RESTRAUNT RMU
0
0
shifted near rohidas

NEAR nagar DTC as there is no
ROHIDAS NAGAR ROHIDAAS ROHIDAS
10 ROHIDAAS NAGAR New Town 4 way (2+2) 3 WAY ( 2+1) ROHIDAAS CGP 1 BIG SPLASH RMU 0 20 4 4 16 20 space available for RMU
NAGAR DT DTC NAGAR RMU NAGAR DTC opposite to the Rohidas
nagar DTC
GOVERNMENT
2 COLONY RMU ( NEAR 86 70 70 0 16 86
POONAM CHS)
ROHIDAS
ROHIDAS NAGAR NAGAR TOILET
11 GOVERNMENT COLONY New Town 4 way (2+2) NEAR CGP 1 ROHIDAAS NAGAR RMU 0 TOILET ( NEW GOVERNMENT ( NEW 70 10 44 51 3 16 70
POONAM CHS COLONY RMU
PRAPOSED DTC) PRAPOSED
DTC)
NEW DTR WATER GOVERNMENT GOVERNMENT GOVERNMENT

2 300 234 50 6 278 16 300 86 70 70 16 86
TANK COLONY DTC COLONY RMU COLONY DTC
0
NEW DTR NEW DTR NEW DTR
OPP SAHIL
12 NEW DTR WATER TANK New Town 4 way (2+2) 4 WAY ( 3+1) BANGLA CGP 1 GOVERNMENT COLONY 0 WATER TANK WATER TANK WATER TANK 20 4 4 16 20
DTC RMU DTC
SHIVAJI NAGAR RMU

2 ( BEHIND MAMTA 381 300 15 50 359 6 16 381
NAGAR)
SHIVAJI NAGAR
3 NEW/SHIVAJI 135 10 110 9 104 6 16 135
NAGAR-II
SHIVAJI NAGAR SHIVAJI NAGAR SHIVAJI NAGAR

SHIVAJI NAGAR OPP USHA
13 NEW/SHIVAJI NAGAR-II New Town 4 way (2+2) BANGLA CGP 1 NEW DTR WATER TANK 0 DTC ( OPP USHA NEW/SHIVAJI DTC ( OPP 70 20 34 54 16 70
BANGLA) NAGAR-II RMU USHA BANGLA)
SHIVAJI NAGAR SHIVAJI NAGAR SHIVAJI NAGAR

-II DTC (OPP NEW/SHIVAJI -II DTC (OPP 40 24 24 16 40
SAHAJ
SAHAJ BANGLA) NAGAR-II RMU BANGLA)
SHIVAJI NAGAR RMU BEHIND SHIVAJI NAGAR SHIVAJI NAGAR SHIVAJI NAGAR
14 ( BEHIND MAMTA New Town 4 way (2+2) 3 WAY ( 2+1) MAMTA CGP 1 NEW DTR WATER TANK 0 DTC( BEHIND RMU ( BEHIND DTC( BEHIND 45 29 29 16 45
MAMTA MAMTA
NAGAR) NAGAR MAMTA NAGAR) NAGAR) NAGAR)
0
NEAR
15 VETERNARY/RAMNATH New Town 4 way (2+2) VETERNARY GOVERNMENT 1 PPN-1 DIPCO 0 VETERNARY DTC VETERNARY/RA VETERNARY 20 4 4 16 20
-II COLONY MNATH -II RMU DTC
DTC
RAMNATH TEMPLE
KALAWATI TEMPLE RAMNATH - II VETERNARY/RA RAMNATH - II
2 486 470 9 461 16 486 131 9 106 6 109 16 131
ROAD RMU NEW DTC MNATH -II RMU DTC
PRAPOSED RMU
0
RAMNATH TEMPLE
KALAWATI TEMPLE ROAD
16 New Town 4 WAY (4+0) T POINT ANP 1 VETERNARY RMU
RMU NEW PRAPOSED
RMU
SARCH/RAMNATH
2 132 56 76 6 110 16 132
RMU
RAMNATH SCHOOL
3 RMU (OPP KALAWATI 112 96 96 16 112
TEMPLE)
NEAR SARCH SARCH/RAMNA

17 SARCH/RAMNATH RMU New Town 4 way (2+2) DT ANP 1 VETERNARY/RAMNATH -II 0 SARCH DTC TH RMU SARCH DTC 38 16 6 6 16 16 38
AANGANWADI RMU ( RAMNATH DTC RAMNATH DTC

SARCH/RAMNA
2 NEAR VITTHAL 176 10 160 16 176 ( NEAR SARCH TH RMU ( NEAR SARCH 46 30 30 16 46
MANDIR) DTC) DTC)
AANGANWADI RMU NEAR VITTHAL BEHIND VARSOLI

18 New Town 4 way (2+2) 4 way ( 4I + 0B) MANDIR (VARSOLI VGP 1 SARCH/RAMNATH RMU 0
( NEAR VITTHAL MANDIR) MANDIR BEACH ROAD)
shifted to corner of vithal
mandir ( 3 + 0)
VITTHAL MANDIR
2 (RMU) 272 10 256 16 272
3 DEW DROP RMU 256 10 240 16 256

0
DEW DROP RMU ( NEW AANGANWADI RMU DEW DROP

19 PRAPOSED BY LEENA New Town 4 way (2+2) 1 ( NEAR VITTHAL MANDIR) 0 DEW DROP DTC RMU DEW DROP DTC 20 4 4 16 20
NEW RMU PRAPOSED BY
LEENA NEAR DEW DROP
DTC
VARSOLI BEACH 336 320 5 315 16 336 BHAWANI DEW DROP BHAWANI 236 220 220 16 236
ROAD T POINT RMU TEMPLE DTC RMU TEMPLE DTC
0 0
VARSOLI BEACH ROAD T DEW DROP RMU ( NEW BHAWANI VARSOLI BEACH BHAWANI
20 New Town 3 WAY ( 2+1) 1 0 TEMPLE NEW ROAD T POINT TEMPLE NEW 60 10 44 16 60
POINT RMU PRAPOSED BY LEENA DTC RMU DTC
KING KONG
2 291 275 275 16 291 0
CHINEESE RMU
0
KING KONG CHINEESE VARSOLI BEACH ROAD T KING KONG KING KONG KING KONG
21 New Town 3 WAY ( 2+1) 1 30 3 14 16 30
RMU POINT RMU CHINESE DTC CHINEESE RMU CHINESE DTC
VITTHAL MANDIR RMU

( PRAPOSED RING
FEEDING POINT FROM FRONT AANGANWADI RMU VITTHAL VITTHAL VITTHAL
22 CHENDHRE FEEDER ) New Town 4 way (2+2) VITTHAL VGP 1 0 31 15 15 16 31
RMU NAME KRISHNA MANDIR ( NEAR VITTHAL MANDIR) MANDIR DTC MANDIR RMU MANDIR DTC
VATIKA ( LEENA
PRAPOSED)
2 KRISHNA VATIKA 0
RMU
0
RAMNATH TEMPLE RAMNATH

RAMNATH SCHOOL RMU OPP KALAWATI KALAWATI TEMPLE ROAD KALAWATI SCHOOL RMU KALAWATI
23 (OPP KALAWATI TEMPLE) New Town 4 way (2+2) TEMPLE ANP 1 RMU NEW PRAPOSED 0 TEMPLE DTC (OPP KALAWATI TEMPLE DTC 31 15 15 16 31
RMU TEMPLE)
RAMNATH
RAMNATH TALE SCHOOL RMU RAMNATH
2 POLICE COLONY RMU 301 100 185 3 282 16 301 DTC (OPP KALAWATI TALE DTC 166 10 150 16 166
TEMPLE)
24 POLICE COLONY RMU New Town 4 way (2+2) NEAR POLICE VGP 1 RAMNATH SCHOOL RMU 0 POLICE LINE POLICE COLONY POLICE LINE 81 65 3 62 16 81 THERE IS
COLONY (OPP KALAWATI TEMPLE) TATA DTC RMU TATA DTC NOTRANSFORMER
PRESENT IN POLICE
COLONY
THERE IS
NOTRANSFORMER
PRESENT IN POLICE
POLICE COLONY POLICE COLONY POLICE COLONY
2 KUNTEBAG RMU 176 10 160 16 176 20 4 4 16 20
DTC RMU COLONY DTC
0
OPP KUNTEBAG KUNTEBAG KUNTEBAG SHIFT THE LOCATION OF
25 KUNTEBAG RMU New Town 4 way (2+2) ANP 1 POLICE COLONY RMU 0 39 3 20 3 20 16 39 THE RMU NEAR POLICE
KUNTEBAG SOCIETY RMU RMU SOCIETY DTC LINE DTC AS THERE IS NO
COLLETOR OFFICE SPACE AVAILABLE FOR
POLICE LINE KUNTEBAG POLICE LINE RMU INSTALLATION IN
2 GATE RMU NEW 460 15 444 16 460 25 9 9 16 25
PRAPOSED RMU RMU DTC FRONT OF KUNTRBAG
SOCIETY RMU
0
COLLECTOR COLLECTOR
COLLETOR OFFICE GATE COLLECTOR COLLECTOR OFFICE GATE OFFICE NEW
26 RMU NEW PRAPOSED NEW TOWN 4 WAY (3+1) OFFICE GATE ANP 1 KUNTEBAG RMU OFFICE NEW DTC 30 14 14 16 30
RMU DTC
2 POLICE HEAD OFFICE 250

RMU
3 JAIL - I RMU 270
POLICE HEAD OFFICE NEAR POLICE COLLETOR OFFICE GATE COLLECTOR COLLECTOR COLLECTOR
27 RMU New Town 4 way (2+2) HEAD OFFICE ANP 1 RMU NEW PRAPOSED 0 OFFICE DTC OFFICE RMU OFFICE DTC 196 180 16 196
DISTRICT COURT POLICE HEAD COLLECTOR POLICE HEAD

2 RMU 226 210 8 202 16 226 OFFICE DTC OFFICE RMU OFFICE DTC 106 90 6 84 16 106
NEAR POLICE POLICE COLLECTOR OFFICE GATE

28 JAIL - I RMU New Town 4 way (2+2) 5 WAY (2+3) HEAD OFFICE DEPARTMENT 1 RMU NEW PRAPOSED 0 JAIL - I DTC JAIL - I RMU JAIL - I DTC 25 9 9 16 25
JAIL - II DTC JAIL - I RMU JAIL - II DTC 25 9 9 16 25

0 JAIL - III DTC JAIL - II RMU JAIL - III DTC 25 9 9 16 25
0
DISTRICT COURT RMU DISTRICT
29 (RING FEEDING POINT OF NEW TOWN 5 WAY (3 + 2) 4 way (2+2) COURT ANP 1 COLLECTOR OFFICE RMU 0 DISTRICT COURT DISTRICT DISTRICT 25 9 9 16 25
NEW TOWN & OLD DTC COURT RMU COURT DTC
PREMISES
TOWN)
MAYUR BAKERY RMU

2 ( NEW TOWN RMU ) 396 380 21 359 16 396
7994 2010 1597 1086 976 152 5424 150 1260 488 7474 3097 441 663 476 403 37 2148 45 150 736 3103
8.3937
RMU TYPE CONFIGURATION I B RMU TOTAL I TOTAL B 25 3251.85 7.5
(2I+1B) 4 2 1 4 8 4
(2I+2B) 14 2 2 14 28 28 Summary of Road Repairing
Descrip
(3I+1B) 2 3 1 2 6 2 SI.NO tion L B QTY Unit
(3I +2B) 5 3 2 5 15 10 1 Tar 2451 0.8 1960.8 Sqm

(2I+3B) 2 2 3 2 4 6 2 paver 1562 0.8 1249.6 Sqm
(4I+0B) 2 4 0 2 8 0 3 PCC 1379 0.8 1103.2 Sqm
Descrip
69 50 SI.NO tion L B D QTY Unit
TOTAL 29 1 Tar 2451 0.8 1.2 2352.96 Cum

2 Soil 2260 0.8 1.2 2169.6 Cum
3 Paver 1562 0.8 1.2 1499.52 Cum
4 PCC 1379 0.8 1.2 1323.84 Cum
Total 7345.92 Cum
Descrip
SI.NO L B D QTY Unit
tion
1 Tar 2451 0.8 1.005 1970.604 Cum
2 Soil 2260 0.8 1.005 1817.04 Cum
3 Paver 1562 0.8 1.005 1255.848 Cum
4 PCC 1379 0.8 1.005 1108.716 Cum
Total 6152.208 Cum
Route Marker 76.52 95 Nos

3C X 300 SQ MM CABLE ( RMU to RMU
Type Isolator LOOPING) 3C x 95 SQ MM CABLE
Praposed RMU PRAPOSED RMU RMU LAND LOOPING OF LOOPING OF
Sr. No. RMU Name Feeder Name (ISOLATOR + RMU LOCATION ISOLATOR Mtr Excavation RCC PIPE GI PIPE HDPE LENGTH BREAKER Mtr Excavation RCC PIPE GI PIPE HDPE LENGTH REMARK
BREAKER) (I+B) LOCATION OWNER From To CABLE From To CABLE
FULL HALF FULL HALF

MEDHAS LEENA TAR SOIL PAVOUR PCC TAR SOIL PAVOUR PCC
ROUND ROUND ROUND ROUND
1) additional 160 m trench

OPP MARUTI consider in GIS RCC Trench for
OPP MARUTI ALIBAG SWITCHING incoming cable
1 TEMPLE RMU OLD TOWN 4 WAY (4+0) ANP 1 221 55 181 40 221
( LEENA PRAPOSED) TEMPLE STATION
2 RAIWADI I 223 132 75 198 9 16 223

RANAWADE HOSPITAL
3 RMU 116 75 5 20 100 16 116
4 NILIMA RMU 249 20 215 9 206 18 16 249
OPP MARUTI TEMPLE

2 RAIWADI I OLD TOWN 4 WAY (2+2) NEAR RAIWADI RAIWADI 1 RMU ( LEENA RAIWADI I DTC RAIWADI I RAIWADI I DTC 36 20 16 36
DTC SOCIETY
PRAPOSED)
RAIWADI II DTC RAIWADI I RAIWADI II DTC 36 20 16 36
RANAWADE NEAR RANWADE OPP MARUTI TEMPLE RANAWADE RANAWADE RANAWADE

3 OLD TOWN 4 WAY (2+2) ANP 1 RMU ( LEENA 26 10 10 16 26
HOSPITAL RMU HOSPITAL PRAPOSED) HOSPITAL DTC HOSPITAL RMU HOSPITAL DTC
HARISH BAKERY RANAWADE HARISH BAKERY in same excavation of new

314 135 8 155 292 6 16 314
DTC HOSPITAL RMU DTC town feeder satish engineering
NEAR TODKARI OPP MARUTI TEMPLE

4 NILIMA RMU OLD TOWN 4 WAY (2+2) 4 WAY ( 3 +1) ANP 1 RMU ( LEENA NILIMA DTC NILIMA RMU NILIMA DTC 26 10 10 16 26
HOSPITAL PRAPOSED)
TODKAR HOSPITAL
2 RMU 196 170 10 10 170 16 196
3 PATILWADI RMU 161 100 45 145 16 161
5 PATILWADI RMU OLD TOWN 4 WAY (2+2) PATILWADI DTC CGP 1 NILIMA RMU PATILWADI DTC PATILWADI RMU PATILWADI DTC 21 5 5 16 21
RDCC DTC PATILWADI RMU RDCC DTC 41 20 5 5 20 16 41
TODKARI HOSPITAL TODKARI SHREEBAG NEW I TODKAR HOSPITAL SHREEBAG NEW I

6 RMU OLD TOWN 4 WAY (2+2) HOSPITAL AMP 1 NILIMA RMU DTC RMU DTC 96 75 10 70 16 96
SHREEBAG NEW II TODKAR HOSPITAL SHREEBAG NEW II

2 DEVAKI BANGLA RMU 220 62 142 4 200 16 220 DTC RMU DTC 81 10 55 16 81
DEVAKI BANGLA TODKAR HOSPITAL SHREEBAG OLD DEVAKI BANGLA SHREEBAG OLD
7 RMU OLD TOWN 4 WAY (2+2) DEVAKI BANGLA ANP 1 RMU DTC RMU DTC 26 10 10 16 26
LOCATION SHIFTED NEAR AMC
CITI SCAN RMU LEENA AMC GROUND DEVAKI BANGLA AMC GROUND GROUND DTC
2 PRAPOSED 266 50 200 250 16 266 DTC RMU DTC 30 10 14 16 30
CITI SCAN RMU DEVAKI BANGLA

8 LEENA PRAPOSED OLD TOWN 4 WAY (4+0) ANP 1 RMU
MATT FOUNDATION NEEDED
2 CREMATORIUM RMU 148 68 64 18 114 16 148 AS THERE IS NALA BEHIND OF
RMU LOCATION
3 MHADA COLONY RMU 347 325 6 6 325 16 347
SHIFTED TO
CREMATORIUM DEVAKI BANGLA CREMATORIUM CREMATORIUM CREMATORIUM
9 RMU OLD TOWN 4 WAY (2+2) CREMATORIUM ANP 1 RMU DTC RMU DTC 64 8 40 6 42 16 64
ENTRY
SHIFTED TO CREMATORIUM
ANP CENTRAL RMU CREMATORIUM ENTRY
2 NEAR NAGARPALIKA 251 84 151 16 219 16 251 METPADA DTC RMU METPADA DTC 309 281 9 12 281 16 309
MHADA COLONY NEAR MHADA CITI SCAN RMU MHADA COLONY MHADA COLONY MHADA COLONY
10 OLD TOWN 4 WAY (2+2) ANP 1 21 5 5 16 21
RMU COLONTY DT LEENA PRAPOSED DTC RMU DTC
ANP CENTRAL RMU NEAR ANP CENTRAL RMU

11 NEAR NAGARPALIKA OLD TOWN 4 WAY (2+2) NAGARPALIKA ANP 1 CREMATORIUM RMU CENTRAL DTC NEAR NAGARPALIKA CENTRAL DTC 24 5 3 5 16 24
SHETKARI BHAWAN ANP CENTRAL RMU

2 RMU 162 88 58 15 125 6 16 162 ANP DTC NEAR NAGARPALIKA ANP DTC 37 8 8 5 3 15 3 16 37
NDP SHETKARI
BHAWAN RMU
( PRAPOSED RING SHETKARI ANP CENTRAL RMU NDP SHETKARI
12 OLD TOWN 4 WAY (2+2) 5 WAY (3+2) ANP 1 WSS DTC WSS DTC 21 5 5 16 21
FEEDING POINT OF BHAWAN NEAR NAGARPALIKA BHAWAN RMU
NEW TOWN AND RMU LOCATION SHIFTED NEAR
OLD TOWN) DTC DUE TO UNAVIBILITY OF
SPACE
PETROL PUMP NDP SHETKARI

2 RAIGAD BAZAR RMU 146 130 5 119 6 16 146 WSS II DTC BHAWAN RMU WSS II DTC 26 15 10 16 26
ICIC BANK RMU NEW

3 240 40 184 224 16 240
TOWN
PETROL PUMP OPP UDYOG SAMIRA SOCIETY PETROL PUMP PETROL PUMP PETROL PUMP
13 RAIGAD BAZAR RMU OLD TOWN 4 WAY (2+2) 5 WAY (2+3) KENDRA UDYOG KENDRA ANP 1 RMU DTC RAIGAD BAZAR RMU DTC 25 8 1 9 16 25
PERMISSION NEEDED FOR RMU

LOCATION INSIDE THE JILHA
KANHOJI ANGRE RAIGAD BAZAR PETROL PUMP RAIGAD BAZAR UDYOG. CORE CUTTING
2 MARATHISHALA RMU 306 255 5 30 6 278 6 16 306 DTC RAIGAD BAZAR RMU DTC 31 14 1 15 16 31
NEEDED IN THE WALL ( SAMIRA
SOCIETY RMU CANCELLED)
SAMIRA SOCIETY PETROL PUMP SAMIRA SOCIETY 65 48 1 49 16 65
DTC RAIGAD BAZAR RMU DTC
KANHOJI ANGRE KANHOJI ANGRE

14 MARATHISHALA OLD TOWN 4 WAY (2+2) 5 WAY (3+2) NEAR KANHOJI ANP 1 PETROL PUMP KANHOJI ANGRE MARATHISHALA KANHOJI ANGRE 26 8 2 10 16 26
ANGRE DT RAIGAD BAZAR RMU DTC DTC
RMU RMU 1) RMU SHIFTED INSIDE PARK
2) ALREADY CABLE LAID FOR
KANHOJI ANGRE MARATHISHALA
NDP BALAJI NAKA MARATHISHALA MARATHISHALA
2 268 215 5 30 2 12 234 6 16 268 MARATHISHALA
RMU DTC NEW RMU DTC NEW
BALAJI NAKA ( RING KANHOJI ANGRE
FEEDING POINT OLD
15 NEW TOWN & OLD OLD TOWN 5 WAY (3+2) 4WAY (4+0) NAGARPALIKA ANP 1 MARATHISHALA
RMU
TOWN
RING FEEDING FROM

2 NEW TOWN FEEDER
3 MARUTI NAKA RMU 193 30 145 2 10 161 6 16 193
MARUTI NAKA MARUTI NAKA

16 MARUTI NAKA RMU OLD TOWN 4 WAY (2+2) MARUTI NAKA ANP 1 BALAJI NAKA RMU MARUTI NAKA RMU 41 25 25 16 41
DTC DTC
KARVE HOUSE RMU
2 SHIFTED TO TURN 175 159 10 143 6 16 175
POINT
KARVE HOUSE RMU

SHIFTED TO TURN OLD TOWN OPP DWARKA
17 4 WAY (2+2) 4 WAY ( 4+0) HOTEL ANP 1 MARUTI NAKA RMU
POINT
OPP SBI BANK ATM RMU SHIFTED TO TURN POINT

RMU SHIFTED TO JSM
2 176 16 144 14 140 6 16 176
COLLEGE NEAR KARVE
HOUSE
3 DONGRE HALL RMU 96 16 64 80 16 96
OPP SBI BANK ATM OPP SBI BANK ATM

KARVE HOUSE RMU
RMU SHIFTED TO NEAR KARVE SHIFTED TO TURN RMU SHIFTED TO
18 JSM COLLEGE NEAR OLD TOWN 4 WAY (2+2) 5WAY(2+3) HOUSE ANP 1 JSM COLLEGE DTC JSM COLLEGE NEAR JSM COLLEGE DTC 119 100 5 2 103 16 119
KARVE HOUSE POINT KARVE HOUSE
OPP SBI BANK ATM

RING FEEDING WITH RMU SHIFTED TO
2 NEW TOWN SBI BANK DTC JSM COLLEGE NEAR SBI BANK DTC 68 50 2 40 12 16 68
KARVE HOUSE
OPP SBI BANK ATM

MAYUR BAKERY RMU SHIFTED TO MAYUR BAKERY 101 85 8 77 16 101
DTC JSM COLLEGE NEAR DTC
KARVE HOUSE
DONGRE HALL KARVE HOUSE RMU POST OFFICE NEW POST OFFICE OLD
19 DONGRE HALL RMU OLD TOWN 4 WAY (2+2) 4 WAY(3+1) ANP 1 SHIFTED TO TURN DONGRE HALL RMU 56 40 5 36 16 57
RMU POINT DTC DTC
2 CIVIL SERGAN RMU 131 87 28 115 16 131

PANCHAYAT SMITI
3 RMU 166 115 35 10 134 6 16 166
DONGAR HALL RMU

SHIFTED TO
POST OFFICE NEW PANCHAYAT SHREM COUDE POST OFFICE NEW SHREM COUDE
20 RMU OLD TOWN 4 WAY (2+2) SAMITI ANP 1 OPPOSITE ADVOCATE DTC RMU DTC 31 10 5 2 13 16 31
LIMAYE ( LEENA
PRAPOSED)
POST OFFICE NEW POST OFFICE NEW

DTC RMU POST OFFICE NEW 52 36 6 30 16 52
POST OFFICE NEW

21 CIVIL SURGEN RMU OLD TOWN 4 WAY (2+2) CIVIL SURGEN ANP 1 RMU CIVIL SURGEN DTC CIVIL SURGEN RMU CIVIL SURGEN DTC 26 10 10 16 26
2 CT SCAN RMU 120 104 104 16 120 CT & PT DTC CIVIL SURGEN RMU CT & PT DTC 46 25 5 30 16 46
OPP
HOMOEPOTHIC
22 CT SCAN RMU OLD TOWN 4 WAY (2+2) 5 WAY (3+2) MEDICAL ANP 1 CIVIL SURGEN RMU CT SCAN HT DTC CT SCAN RMU CT SCAN HT DTC 36 15 5 20 16 36
COLLEGE
TUSHAR GUEST
2 HOUSE RMU 121 105 105 16 121 CT SCAN DTC CT SCAN RMU CT SCAN DTC 31 13 2 15 16 31
3 ZILA PARISHAD RMU 91 75 4 59 12 16 91
TUSHAR GUEST TUSHAR GUEST TUSHAR GUEST TUSHAR GUEST

23 HOUSE RMU OLD TOWN 4 WAY (2+2) NEAR GROUND ANP 1 CT SCAN RMU HOUSE DTC HOUSE RMU HOUSE DTC
SUN GLOW DTC TUSHAR GUEST SUN GLOW DTC
HOUSE RMU
24 ZILA PARISHAD RMU OLD TOWN 4 WAY (2+2) OPP ZILA ANP 1 CT SCAN RMU ZILA PARISHAD ZILA PARISHAD RMU ZILA PARISHAD 26 10 4 6 16 26
PARISHAD DTC DTC
OPP GURUJI HOTEL ZILA PARISHAD ZILA PARISHAD

2 NEW PRAPOSED RMU 231 215 6 209 16 231 NEW DTC ZILA PARISHAD RMU NEW DTC 30 10 4 10 16 30
OPP GURUJI HOTEL OPP GURUJI HOTEL

GURUJI HOTEL GURUJI HOTEL GURUJI HOTEL
25 NEW PRAPOSED OLD TOWN 4 WAY (2+2) 5 WAY (3+2) CORNER ANP 1 ZILA PARISHAD RMU DTC NEW PRAPOSED DTC 26 10 10 16 26
RMU RMU
OPP GURUJI HOTEL

GURUJI HOTEL GURUJI HOTEL
2 BAZARPETH OLD RMU 136 115 5 6 114 16 136 NEW DTC NEW PRAPOSED NEW DTC 31 15 15 16 31
RMU
CUSTOM BANDAR
3 451 107 170 146 7 20 415 16 451
RMU
OPP GURUJI HOTEL

BAZARPETH OLD OPP MAHAVIR NEW PRAPOSED BAZARPETH OLD
26 RMU OLD TOWN 4 WAY (2+2) 5 WAY (2+3) DARSHAN HOUSE ANP 1 BAZARPETH II DTC RMU BAZARPETH II DTC 26 10 10 16 26
RMU
BAZARPETH OLD BAZARPETH OLD BAZARPETH OLD
26 10 10 16 26
DTC RMU DTC
BAZARPETH OLD
SILVER BEACH DTC SILVER BEACH DTC ALREADY UNDERGROUND
RMU
SHREE VISHWAS OPP GURUJI HOTEL

CUSTOM BANDAR MARUTI PATIL NEW PRAPOSED CUSTOM BANDAR CUSTOM BANDAR CUSTOM BANDAR
27 RMU OLD TOWN 4 WAY (2+2) ANP 1 DTC RMU DTC 26 10 10 16 26
HOUSE RMU
OLD FISH MARKET /

2 MANDAVI MOHALLA 326 12 298 16 326
RMU
OLD FISH MARKET / OLD FISH OLD FISH MARKET /

NEAR KABADI CUSTOM BANDAR MARKET / MANDAVI
28 MANDAVI MOHALLA OLD TOWN 4 WAY (2+2) HOUSE ANP 1 RMU MANDAVI MANDAVI MOHALLA MOHALLA DTC 26 10 10 16 26
RMU RMU
MOHALLA RMU
OLD FISH OLD FISH MARKET /

MARKET / OLD FISH MARKET
MANDAVI MANDAVI MOHALLA DTC 26 10 10 16 26
RMU
MOHALLA RMU
5933 2759 620 1273 354 193 5165 87 0 488 5933 2232 534 543 278 88 80 1462 21 0 672 2233
6.230 14.5 2343.6 3.5
RMU
CONFIGURATIO 95 SQ MM CABLE LENGTH 2199
N
(2I+1B) 0 2 1 0 0
(2I+2B) 15 2 2 30 30
(3I+1B) 2 3 1 6 2 Summary of Road Repairing
(3I +2B) 4 3 2 12 8 SI.NO Description L B QTY Unit
(2I+3B) 3 2 3 6 9 1 Tar 3293 0.8 2634.4 Sqm
(4I+0B) 4 4 0 16 0 2 paver 1551 0.8 1240.8 Sqm
(3I+0B) 0 3 0 0 0 3 PCC 442 0.8 353.6 Sqm
70 49 Summary of Excavation
TOTAL 28 SI.NO Description L B D QTY Unit
1 Tar 3293 0.8 1.2 3161.28 Cum
2 Soil 1163 0.8 1.2 1116.48 Cum
3 Paver 1551 0.8 1.2 1488.96 Cum
4 PCC 442 0.8 1.2 424.32 Cum
Total 6191.04 Cum
SI.NO Description L B D QTY Unit
1 Tar 3293 0.8 1.005 2647.572 Cum
2 Soil 1163 0.8 1.005 935.052 Cum
3 Paver 1551 0.8 1.005 1247.004 Cum
4 PCC 442 0.8 1.005 355.368 Cum
Total 5184.996 Cum

Type Isolator PRAPOSED 3C X 300 SQ MM CABLE ( RMU to RMU LOOPING) GI PIPE LENGTH 3C x 95 SQ MM CABLE GI PIPE
Sr. No. RMU Name Feeder Name Praposed RMU LOCATION RMU LAND ISOLATOR Mtr Excavation RCC PIPE BREAKER Mtr Excavation RCC PIPE HDPE LOOPING OF CABLE LENGTH ROW
(ISOLATOR + RMU ( I +B) RMU OWNER
BREAKER) LOCATION From To HDPE LOOPING OF From To
CABLE
BITUMEN SOIL PAVOUR PCC FULL HALF BITUMEN SOIL PAVOUR PCC FULL HALF
ROUND ROUND ROUND ROUND
Anand Nagar
1 ANAND ANAGAR CHENDHRE 4 WAY ( 2 + 2 ) NEAR ANAND NAGAR 1 680 40 176 179 125 3 634 3 40 680 ANAND NAGAR ANAND NAGAR RMU ANAND NAGAR 20 4 4 16 20
DT Cooperative ALIBAG SWITCHING STATION DTC DTC
Housing Society
2 NAVA ALIBAG RMU 175 3 156 3 156 16 175 NAVA ALIBAG DTC ANAND NAGAR RMU NAVA ALIBAG 205 189 3 186 16 205
DTC
2 NAVA ALIBAG/BSNL CHENDHRE 4 WAY ( 2 + 2 ) NEAR NAVA ALIBAG Chendhre GP 1 NAVA ALIBAG RMU BSNL COLONY DTC NAVA ALIBAG RMU BSNL COLONY 44 22 6 22 16 44
COLONY DT DTC
SHREEDATTAREY/TUSHAR
2 RESTRAUNT NDP (RING 205 106 83 6 183 16 205 SHREE DATTAREY NAVA ALIBAG RMU SHREE DATTAREY 129 15 113 16 129
FEEDING POINT FROM NEW DTC DTC
TOWN
SHREEDATTAREY/TUSHA
3 R RESTRAUNT NDP (RING CHENDHRE 4 WAY ( 2 + 2 ) 4 way (3+1) EZI SHOP PWD 1 NAVA ALIBAG RMU HT BSNL - I DTC SHREE DATTAREY RMU HT BSNL - I DTC 151 55 20 135 16 151
FEEDING POINT FROM
NEW TOWN
2 BHAVE RMU ( NEW TOWN ) 126 110 110 16 126
3 HT BSNL I / HT BSNL II RMU 80 64 64 16 80
SHREE DATTAREY NDP RING

4 HT BSNL I / HT BSNL II CHENDHRE 4 WAY ( 2 + 2 ) BSNL BUILDING PWD 1 FEEDING POINT NEW TOWN HT BSNL - II DTC HT BSNL I / HT BSNL II HT BSNL - II DTC 80 64 16 80
& CHENDHRE RMU RMU
TUSHAR
2 BY PASS ROAD T POINT 110 15 94 20 94 16 110 TUSHAR HT BSNL I / HT BSNL II RESTAURANT 31 6 9 9 6 16 31
RMU PRAPOSED LEENA RESTAURANT DTC RMU DTC
5 BY PASS ROAD T POINT CHENDHRE 4 way(3+1) BY PASS ROAD T PWD 1 HT BSNL I / HT BSNL II
RMU PRAPOSED LEENA POINT
2 KOHINOOR GOVIND NAGAR 160 144 144 16 160 GORAV NAGAR BY PASS PRAPOSED GORAV NAGAR 226 6 200 3 3 6 198 6 16 226
RMU DTC RMU DTC
3 PANT NAGAR RMU 170 10 6 148 16 170
6 KOHINOOR GOVIND CHENDHRE 4 WAY ( 2 + 2 ) OPP VARDHAMAN PWD 1 BY PASS ROAD T POINT RMU KOHINOOR DTC KOHINOOR GOVIND KOHINOOR DTC 26 10 10 16 26
NAGAR RMU ENTERPRISES PRAPOSED LEENA NAGAR RMU
2 NEAR CHENDHRE G.P 160 50 94 141 3 16 160 GOVIND NAGAR KOHINOOR GOVIND GOVIND NAGAR 159 140 3 140 16 159
STREET LIGHT DTC RMU DTC NAGAR RMU DTC
CHENDHRE G.P STREET CHENDHRE G.P STREET KOHINOOR GOVIND NAGAR CHENDHRE STREET CHENDHRE G.P STREET CHENDHRE
7 CHENDHRE 4 WAY ( 2 + 2 ) PWD 1 STREET LIGHT 26 10 10 16 26
LIGHT RMU LIGHT RMU LIGHT DTC LIGHT RMU DTC
CHENDHRE G.P STREET NEW BY PASS
NEW BY PASS DTC 436 420 408 12 16 436
LIGHT RMU DTC
GORAV NAGAR / PANT

8 CHENDHRE 4 WAY ( 2 + 2 ) NEAR PANT NAGAR DT PWD 1 BY PASS ROAD T POINT RMU
NAGAR RMU
GORAV NAGAR / PANT PANT NAGAR
2 RAVI KIRAN RMU 145 50 79 129 16 145 PANT NAGAR DTC 32 6 10 6 10 16 32
NAGAR RMU DTC
OPP RAVI KIRAN GORAV NAGAR / PANT

9 RAVI KIRAN RMU CHENDHRE 4 WAY ( 2 + 2 ) HOTEL PWD 1 NAGAR RMU RG NAGAR DTC RAVI KIRAN RMU RG NAGAR DTC 151 132 3 3 132 16 151
VNGR PWW GANESH

2 NAGAR RMU 210 60 134 194 16 210 RAVI KIRAN DTC RAVI KIRAN RMU RAVI KIRAN DTC 20 4 4 16 20
VNGR PWW GANESH OPP ALIBAG NAGAR VNGR PWW GANESH

10 NAGAR RMU CHENDHRE 4 WAY ( 2 + 2 ) PARISHAD AND FIRE ANP 1 RAVI KIRAN RMU VNGR PWW DTC NAGAR RMU VNGR PWW DTC 46 30 30 16 46
STATION
ROYAL MOTOR RMU NEAR GAJANAN VNGR PWW GANESH GAJANAN

2 T POINT PRAPOSED BY 85 69 69 16 85 APARTMENT DTC NAGAR RMU APARTMENT DTC 205 6 180 3 9 180 16 205
LEENA
ROYAL MOTOR RMU NEAR ROYAL MOTORS VNGR PWW GANESH NAGAR
11 NEAR T POINT PRAPOSED CHENDHRE 4 WAY (4+0) T POINT PWD 1 RMU
BY LEENA
2 DATTA MANDIR (MANDAR 110 6 88 88 6 16 110

APARTMENT)RMU
3 VIDYA NAGAR / NISARG CD 241 103 122 3 222 16 241

RMU
4 BHALCHANDRA COMPLEX 245 110 119 229 16 245

RMU
12 DATTA MANDIR RMU CHENDHRE 4 WAY ( 2 + 2 ) OPP MANDAR CHENDHRE GP 1 ROYAL MOTOR RMU NEAR T DATTA MANDIR I DATTA MANDIR RMU DATTA MANDIR I 64 3 45 16 64
APARTMEMNT POINT PRAPOSED BY LEENA DTC DTC
2 SAI NAGAR RMU 280 103 161 3 261 16 280 DATTA MANDIR II DATTA MANDIR RMU DATTA MANDIR II 59 40 3 40 16 59
DTC DTC
13 SAI NAGAR RMU CHENDHRE 4 WAY ( 2 + 2 ) OPP ANNA PATIL CHENDHRE GP 1 DATTA MANDIR RMU DTC SAI NAGAR SAI NAGAR RMU DTC SAI NAGAR 126 110 110 16 126
DTC VAIBHAV SAI NAGAR RMU DTC VAIBHAV 366 3 347 16 366
NAGAR NAGAR
14 VIDYA NAGAR / NISARG CHENDHRE 4 WAY ( 2 + 2 ) NEAR VIDYA NAGAR CHENDHRE GP 1 ROYAL MOTOR RMU NEAR T DTC NISARG CD VIDYA NAGAR / DTC NISARG CD 66 6 44 6 44 16 66
CD RMU DT POINT PRAPOSED BY LEENA NISARG CD RMU
2 KRISHNA VATIKA RMU 395 211 168 5 368 6 16 395 DTC VIDYA NAGAR VIDYA NAGAR / DTC VIDYA 26 10 10 16 26
NISARG CD RMU NAGAR
15 KRISHNA VATIKA RMU CHENDHRE 4 WAY ( 2 + 2 ) OPP KRISHNA VATIKA CHENDHRE GP 1 VIDYA NAGAR / NISARG CD DTC KRISHNA KRISHNA VATIKA RMU DTC KRISHNA 61 6 39 6 39 16 61
APARTMENT RMU VATIKA VATIKA
2 VITHAL MANDIR RMU 498 250 232 482 16 498 DTC KRISHNA KRISHNA VATIKA RMU DTC KRISHNA 26 10 10 16 26
MILAN MILAN
DTC DTC
16 DTC BHALCHANDRA CHENDHRE 4 WAY ( 2 + 2 ) 4 WAY (3 + 1) OPP BHALCHANDRA PWD 1 ROYAL MOTORS T POINT ( 4I BHALCHANDRA DTC BHALCHANDRA BHALCHANDRA 25 9 9 16 25
COMPLEX RMU COMPLEX + 0 B) COMPLEX COMPLEX RMU COMPLEX DTC
2 SEAGULL RMU 280 206 58 258 6 16 280
3 TANTRIK VIDYALAYA RMU 120 83 21 3 101 16 120
17 SEAGULL RMU CHENDHRE 4 WAY ( 2 + 2 ) 5 way ( 3+2) OPP SEAGULL CHENDHRE GP 1 DTC BHALCHANDRA DTC SEAGULL - I SEAGULL RMU DTC SEAGULL - I
COMPLEX RMU
2 UTKARSH SOCIETY RMU 300 153 131 3 281 16 300 DTC SEAGULL - II SEAGULL RMU DTC SEAGULL - II
3 SAI NAGAR 396 198 181 7 373 16 396
18 UTKARSH SOCIETY RMU CHENDHRE 4 WAY ( 2 + 2 ) 3 WAY ( 2+1) NEAR UTKARSH CHENDHRE GP 1 SEAGULL RMU
SOCIETY DT
2 SHIV NAGAR I / SHIVAJI 121 60 44 104 16 120 UTKARSH SOCIETY UTKARSH SOCIETY UTKARSH 25 9 9 16 25
NAGAR II RMU DTC RMU SOCIETY DTC
19 SHIV NAGAR I / SHIVAJI CHENDHRE 4 WAY ( 2 + 2 ) UTKARSH SOCIETY CHENDHRE GP 1 UTKARSH SOCIETY RMU DTC SHIVAJI SHIVAJI NAGAR I / DTC SHIVAJI
NAGAR II RMU CORNER NAGAR -I DTC SHIVAJI NAGAR II RMU NAGAR -I DTC
DTC SHIVAJI SHIVAJI NAGAR I / DTC SHIVAJI

NAGAR -II DTC SHIVAJI NAGAR II RMU NAGAR -II DTC
DTC CHEWALE SAI BUILDCON DTC CHEWALE

20 SAI NAGAR RMU CHENDHRE 4 WAY ( 2 + 2 ) 5 WAY ( 2+3) OPP ONKAR SOCIETY CHENDHRE GP 1 SEAGULL RMU CHEWALE NAGAR 59 3 40 3 40 16 59
NAGAR- I DTC RMU NAGAR- I DTC
DTC CHEWALE SAI BUILDCON DTC CHEWALE

CHEWALE NAGAR 256 240 240 16 256
NAGAR- II DTC RMU NAGAR- II DTC
SAI BUILDCON SAI BUILDCON

SAI BUILDCON DTC CHEWALE NAGAR DTC 166 3 147 3 147 16 166
RMU
TANTRIK
TANTRIK VIDYALAYA OLD TANTRIK BEHIND BHALCHANDRA COMPLEX VIDYALAYA TANTRIK VIDYALAYA DTC TANTRIK
21 GOLATPADA BHUTE CHENDHRE 4 WAY ( 2 + 2 ) MY SHOP VARSOLI GP 1 RMU GOLATPADA GOLATPADA BHUTE VIDYALAY 179 3 160 3 160 16 179
BHUTE
TANTRIK
VIDYALAYA TANTRIK VIDYALAYA DTC GOLATPADA
2 GOLATPADA GOLATPADA BHUTE BHUTE 156 140 140 16 156
BHUTE
5292 1917 2428 199 125 42 4833 24 0 392 5291 3647 303 2170 23 9 66 3045 24 0 512 3647
5.5566 3829.35
RMU
CONFIGURATI I B RMU TOTAL I TOTAL B 4899 4 3135 4
ON
(2I+1B) 1 2 1 1 2 1 336 576
(2I+2B) 14 2 2 14 28 28 5235 3711
(3I+1B) 3 3 1 3 9 3
(3I +2B) 1 3 2 1 3 2 Summary of Road Repairing
Descriptio
(2I+3B) 1 2 3 1 2 3 SI.NO
n
L B QTY Unit
(4I+0B) 1 4 0 1 4 0 1 Tar 2220 0.8 1776 Sqm

(3I+0B) 0 3 0 0 2 paver 222 0.8 177.6 Sqm
48 37 3 PCC 134 0.8 107.2 Sqm
TOTAL 21 Summary of Excavation
SI.NO Descriptio L B D QTY Unit

n
1 Tar 2220 0.8 1.2 2131.2 Cum
2 Soil 4598 0.8 1.2 4414.08 Cum
3 Paver 222 0.8 1.2 213.12 Cum
4 PCC 134 0.8 1.2 128.64 Cum
Total 6887.04 Cum
SI.NO Descriptio L B D QTY Unit
n
1 Tar 2220 0.8 1.005 1784.88 Cum
2 Soil 4598 0.8 1.005 3696.792 Cum
3 Paver 222 0.8 1.005 178.488 Cum
4 PCC 134 0.8 1.005 107.736 Cum
Total 5767.896 Cum

REMARKS
IF AN BREAKER IS ADDED IN
PWW RMU WE CAN GIVE
SUPPLY TO DTC BY USING
85MTR UG CABLE.
NEEDED TO CHANGE CABLE
ROUTE BECAUSE OF
DRAINAGE ON MENTIONED
ROUTE.(TWO ROAD
CROSSING NEEDED)
NEED TO CHANGE CABLE

ROUTE BECAUSE OG
DRAINAGE ON MENTIONED
ROUTE.(ONE EXTRA ROAD
CROSSING NEEDED)
ALREADY LAID
UNDERGROUND CABLE
CABLE AREADY LAID

3C X 300 SQ MM CABLE ( RMU to RMU LOOPING) GI PIPE LENGTH 3C x 95 SQ MM CABLE GI PIPE
Sr. No. RMU Name Feeder Name LPTE Praposed RMU LOCATION RMU LAND ISOLATOR Mtr BREAKER Mtr Excavation RCC PIPE LOOPING LENGTH REMARKS
RMU ( I +B) OWNER LOOPING OF OF CABLE
From To HDPE CABLE
From To
TAR SOIL PAVOUR PCC FULL HALF

ROUND ROUND
1 MRF TIRE RMU SAGAV 4 WAY (2+3) MRF TIRE STORE CGP 1 ALIBAG SWITCHING STATION 621 443 12 16 471 MRF TYRE DTC MRF TIRE RMU MRF TYRE DTC 51 35 35 16 51
2 SUJLAM NAGAR RMU 206 184 6 16 206 HERO HONDA DTC MRF TIRE RMU HERO HONDA DTC 117 101 101 16 117
3 NATYAGRUHA DTC MRF TIRE RMU NATYAGRUHA DTC 78 20 30 50 12 16 78
2 SUJLAM NAGAR RMU SAGAV 4 WAY (2+2) SUJLAM NAGAR CGP 1 MRF TIRE RMU SUJLAM NAGAR I DTC SUJLAM NAGAR RMU SUJLAM NAGAR I DTC 20 4 16 20
2 SWAMI SAMARTH NAGAR 201 185 16 201 SUJLAM NAGAR II SUJLAM NAGAR RMU SUJLAM NAGAR II 40 24 10 14 16 40
RMU DTC DTC
3 SWAMI SAMARTH SAGAV 4 WAY (3+1) SWAMI SAMARTH CGP 1 SUJLAM NAGAR RMU SWAMI SAMARTH SWAMI SAMARTH SWAMI SAMARTH 46 20 30 16 46
NAGAR RMU NAGAR KAMAN NAGAR KAMAN DTC NAGAR RMU NAGAR KAMAN DTC
2 SAMARTH KRIDA BHAWAN 306 290 16 306

RMU
3 FOUR POLE STRUCTIURE 221 205 16 221

(YAMAHA SHOWROOM)
SAMARTH KRIDA
4 BHAWAN RMU ( RING SAGAV 4 WAY (2+2) SWAMI KRIDA CGP 1 SWAMI SAMARTH NAGAR SAMARTH KRIDA SAMARTH KRIDA SAMARTH KRIDA 21 5 5 16 21
FEEDING BETWEEN BHAWAN RMU BHAWAN DTC BHAWAN RMU BHAWAN DTC
SAGAV & CHENDHRE )
2 SAI NAGAR RMU 471 455 16 471
2026 1762 18 96 1876 0 0 0 373 205 30 0 0 0 235 26 112 373
2127.3 3 0.39165 4.3333333333
SR NO RMU CONFIGURATION I B TOTAL I TOTAL B
1 (2I+1B) 2 1 0 Summary of Road Repairing
2 (2I+2B) 2 2 2 2 4 4 SI.NO Description L B QTY Unit
3 (3I+1B) 1 3 1 1 3 1 1 Tar 205 0.8 164 Sqm

4 (3I +2B) 3 2 0 0 0 2 paver 0 0.8 0 Sqm
5 (2I+3B) 1 2 3 1 2 3 3 PCC 0 0.8 0 Sqm
6 (4I+0B) 4 0 0 0 0 Summary of Excavation
7 3 0 0 0 0 SI.NO Description L B D QTY Unit
9 8 1 Tar 205 0.8 1.2 196.8 Cum

TOTAL 4 2 Soil 30 0.8 1.2 28.8 Cum
3 Paver 0 0.8 1.2 0 Cum
4 PCC 0 0.8 1.2 0 Cum
Total 225.6 Cum
SI.NO Description L B D QTY Unit
1 Tar 205 0.8 1.005 164.82 Cum

2 Soil 30 0.8 1.005 24.12 Cum
3 Paver 0 0.8 1.005 0 Cum
4 PCC 0 0.8 1.005 0 Cum
Total 188.94 Cum

LOOPING
OF
3C X 300 SQ MM CABLE CABLE,Te
Sr. No. Feeder Name GI PIPE rmination LENGTH
Outgoing HDPE &Rising
(10+6+13
)
1 Usar GIS to Revdanda kaman 1309 12 50 1371
2 Usar Express GIS to Revdanda kaman 1309 12 50 1371
3 Revdanda GIS to Revdanda kaman 1309 12 50 1371
4 Sahil GIS to RMU Saint Merry 135 0 50 185
36 200 4298
summary Unit QTY

22kv 300 sqmm cable MTR 4298
GI pipe NOS 6
3c 300 sqmm termination OD NOS 8
6
3c 300 sqmm STJ NOS
Route Marker 23 Nos

3c 300
sqmm
terminatio 3c 300
n sqmm STJ 5%
2 2 1.43955
2 2 1.43955
2 2 1.43955
2 0 0.19425
8 6
6
SI.No Description No L
Cable trench 2 17
Cable trench 2 2
Substation
Frame 2 13.6
Frame 16 1.8
0 2.122
4I+0B
0 0.509
0 1.786
2I+IB
0 0.514
0 2.122
2I+2B
0 0.509
RMU
0 2.122
3I+1B
GI Channel 100x50x6 mm (9.2 kg/M + 0 0.509
1
Galvanizing weight) 0 2.457
2I+3B 0 0.509
0 2.457
3I+2B 0 0.509
Cable Riser Plinth 2 3.048
Cable riser dp 3 1
315kva 4 3.3
TRF
2 3.3
Tri pole 10 3.3
Cable tray 1 1.2
LTDB 2 3.048
Dp bracing Total
channel 2 2
LT cable
support 2 1.5
Feeder pillar
Mini 2 0.75
GI Channel 75x40x6 mm (7.1 kg/M + Feeder
2 Galvanizing weight) pillar4 way 2 0.8
Feeder
pillar6 way 2 1.21
Feeder
pillar6 way
ACB 2 1.96
Total
2 1
Street light
Metering
2 0.4
panel
4 1.2
LTDB 2 3.3
Top angle
Cable
support 1 3.3
LT cable
support 1 3.3
3 GI angle 50x50x6 mm (4.1 kg/M + 2 0.6
Galvanizing weight) TRF Belting
2 3.3
ACDB,DCDB 4 0.5
&Battery 2 0.7
charger 2 0.2
Substation Cable trench 24 1.2
Cable laying PPN I 40 0.6

Water
Cable laying logging 750 1
Total
RMU 0 3.5
Feeder pillar 0 3
Street light
Metering
panel 2 3
4 G.I.Strip (25 X 3 mm) (0.6 kg/M +
Galvanizing weight) Street light
pole 1 2
DP structure 2 4
TRF 4 5
LTDB 0 4
RSJ AB pole 1 2
RSJ 13pole 1 4
Total
Cable riser 2 0.92
plinth
Clamp for 2 0.6
Cable riser
Cable
supporting 3 0.6
Clamp for
cable riser
Cable
support 3 0.6
channel
fixing
5 GI Flat 50 x 6 mm clamp (2.4 kg/M +

Galvanizing weight)
5 GI Flat 50 x 6 mm clamp (2.4 kg/M + Tri pole C 24 0.6
Galvanizing weight) channel
fixing
Tripole cable 3 0.6
rising
LTDB angle 4 0.6
fixing
LT channel 2 0.6
fixing
TRF Belting 2 0.5

Substation
Earthing
RSJ AB pole 2 0.5
Total
4 1
base channel
Top angle 2 0.6
Clamp
LTDB 4 0.6
6 GI Flats(50 X 10mm) (3.9 kg/M +

Galvanizing weight) Cable rising 3 0.6
channel
clamp
TRf bracing 2 0.6
Total
7 G.I Flat 75x10 mm clamp (5.9 kg/M + TRF 0 0.7

Galvanizing weight)
No.of
unit weight/M Weight Equipments/pa Total Wt
nel
9.2 312.8 312.8
9.2 36.8 36.8
9.2 250.24 250.24
9.2 264.96 264.96
9.2 0 23 0
9.2 0 23 0
9.2 0 5 0
9.2 0 5 0
9.2 0 45 0
9.2 0 45 0
9.2 0 8 0
9.2 0 8 0
9.2 0 7 0
9.2 0 7 0
9.2 0 10 0
9.2 0 10 0
9.2 56.0832 30 1682.496
9.2 27.6 106
9.2 121.44 1 121.44
9.2 60.72 30 1821.6
9.2 303.6 2 607.2
9.2 11.04 40 441.6
9.2 56.0832 93 5215.7376
Total 10755
7.1 28.4 76 2158.4
30 639
7.1 21.3
1063 11320.95
7.1 10.65
302 3430.72
7.1 11.36
449 7714.718
7.1 17.182
32 890.624
7.1 27.832
Total 26154
78 639.6
4.1 8.2
78 255.84
4.1 3.28
4.1 19.68 78 1535.04

4.1 27.06 93 2516.58
106 1434.18
4.1 13.53
106 1434.18
4.1 13.53
4.1 4.92 30 147.6
4.1 27.06 30 811.8
4.1 8.2 3 24.6
4.1 5.74 3 17.22
4.1 1.64 3 4.92
118.08
4.1 118.08
98.4
4.1 98.4
3075
4.1 3075
Total 12113
98 0
0.6 0
1846 0
0.6 0
78 280.8
0.6 3.6
1198 1437.6
0.6 1.2
0.6 4.8 27 129.6
0.6 12 52 624
0.6 0 93 0
0.6 1.2 87 104.4
0.6 2.4 6 14.4
Total 2591
2.4 4.416 30 132.48
2.4 2.88 30 86.4
2.4 4.32 106 457.92
2.4 4.32 106 457.92

2.4 34.56 2 69.12
2.4 4.32 8 34.56
93 535.68
2.4 5.76
30 86.4
2.4 2.88
30 72
2.4 2.4
1500
2.4 2.4 87 208.8

Total 3509
3.9 15.6 27 421.2
3.9 4.68 27 126.36
3.9 9.36 27 252.72
3.9 7.02 27 189.54
3.9 4.68 27 126.36
Total 1116
5.9 0 10 0
RMU BOQ& Contractor Rates
SI.NO RMU No L B
Excavation for
2 1.6 0.9
Column
Excavation for 1 1.954 0.6
platform
Excavation for Step 1 0.9 0.5

1 4I+0B Total
Column pcc 2 1 0.3
Column Base pcc 2 1.3 0.6
step pcc 1 0.3 0.3
Step pcc 1 0.6 0.3
platform pcc 1 1.654 0.3
Total
Excavation for
Column 2 1.6 0.9
Excavation for
platform 1 2.336 0.6

2 2I+1B Total
Column pcc 2 1 0.3
Column Base pcc 2 1.3 0.6
step pcc 1 0.3 0.3
Step pcc 1 0.6 0.3
platform pcc 1 2.036 0.3
Total
Column
platform

3 2I+2B Total
Column 2 1 0.3
Column Base 2 1.3 0.6
step 1 0.3 0.3
Step 1 0.6 0.3
Total
Column
4 3I+1B
Excavation for

4 3I+1B Total
Column 2 1 0.3
step 1 0.3 0.3
Step 1 0.6 0.25
Total
Excavation for
3 1.6 0.9
Column
platform

5 2I+3B Total
Column 3 1 0.3
step 1 0.3 0.3
Step 1 0.6 0.3
Total
Excavation for
Column 3 1.6 0.9
Excavation for
1 3.007 0.6
platform

6 3I+2B Total
Column 3 1 0.3
step 1 0.3 0.3
Step 1 0.6 0.3
Total
PCC QTY
SI.NO Description No :of Rmu Qty Total QTY
1 (4I+0B) 23 1.88244 43.29612
2 (2I+1B) 5 2.01996 10.0998
3 (2I+2B) 45 2.14272 96.4224
4 (3I+1B) 8 2.14722 17.17776
5 (2I+3B) 7 2.83752 19.86264
6 (3I+2B) 10 2.83752 28.3752
Total 98 215.2339
D Qty Unit
0.7 2.016 Cum
0.3 0.35172 Cum
0.3 0.135 Cum

al 2.50272 Cum
1.4 0.84 Cum
0.2 0.312 Cum
0.3 0.027 Cum
0.6 0.108 Cum
1.2 0.59544 Cum
al 1.88244 Cum
0.7 2.016 Cum
0.3 0.42048 Cum
0.3 0.135 Cum

al 2.57148 Cum
1.4 0.84 Cum
0.2 0.312 Cum
0.3 0.027 Cum
0.6 0.108 Cum
1.2 0.73296 Cum
al 2.01996 Cum
0.7 2.016 Cum
0.3 0.48186 Cum
0.3 0.135 Cum

al 2.63286 Cum
1.4 0.84 Cum
0.2 0.312 Cum
0.3 0.027 Cum
0.6 0.108 Cum
1.2 0.85572 Cum
al 2.14272 Cum
0.7 2.016 Cum

0.3 0.48186 Cum
0.3 0.135 Cum

al 2.63286 Cum
1.4 0.84 Cum
0.2 0.312 Cum
0.3 0.027 Cum
0.75 0.1125 Cum
1.2 0.85572 Cum
al 2.14722 Cum
0.7 3.024 Cum
0.3 0.54126 Cum
0.3 0.135 Cum

al 3.70026 Cum
1.4 1.26 Cum
0.2 0.468 Cum
0.3 0.027 Cum
0.6 0.108 Cum
1.2 0.97452 Cum
al 2.83752 Cum
0.7 3.024 Cum
0.3 0.54126 Cum
0.3 0.135 Cum

al 3.70026 Cum
1.4 1.26 Cum
0.2 0.468 Cum
0.3 0.027 Cum
0.6 0.108
1.2 0.97452 Cum
al 2.83752 Cum
Excavation QTY
SI.NO Description No :of Rmu Qty Total QTY
1 (4I+0B) 23 2.50272 57.56256
2 (2I+1B) 5 2.57148 12.8574
3 (2I+2B) 45 2.63286 118.4787
4 (3I+1B) 8 2.63286 21.06288
5 (2I+3B) 7 3.70026 25.90182
6 (3I+2B) 10 3.70026 37.0026
Total 98 272.86596
NEW TOWN
4Way Feeder pillar
No:of
SI.No Desciption foundation No L B H Qty Unit
106 2 0.7 0.2 1.1 32.648 Cum

1 PCC 106 1 0.2 0.6 1.1 13.992 Cum
Total 46.64 Cum
2 Excavation 106 1 1 1.3 0.5 68.9 Cum
6Way Feeder pillar
No:of
157 2 0.7 0.2 1.1 48.356 Cum

1 PCC 157 1 0.2 1.01 1.1 34.8854 Cum
Total 83.2414 Cum
2 Excavation 157 1 1 1.7 0.5 133.45 Cum
6Way LTDB pillar With ACB
No:of
7 2 1.05 0.2 1.1 3.234 Cum

1 PCC 7 1 0.2 1.76 1.1 2.7104 Cum
Total 5.9444 Cum
7 2 1.35 0.5 0.5 4.725 Cum
2 Excavation 7 1 0.5 1.76 0.5 3.08 Cum
Total 7.805 Cum
Mini Feeder pillar
No:of
347 2 0.6 0.2 1.1 91.608 Cum

1 PCC 347 1 0.2 0.55 1.1 41.987 Cum
Total 133.595 Cum
2 Excavation 347 1 0.9 1 0.5 156.15 Cum
OLD TOWN
4Way Feeder pillar
No:of
SI.No Desciption foundati No L B H Qty Unit
on
102 2 0.7 0.2 1.1 31.416 Cum
1 PCC 102 1 0.2 0.6 1.1 13.464 Cum
Total 44.88 Cum
2 Excavation 102 1 1 1.3 0.5 66.3 Cum
6Way Feeder pillar

No:of
on
170 2 0.7 0.2 1.1 52.36 Cum
1 PCC 170 1 0.2 1.01 1.1 37.774 Cum
Total 90.134 Cum
2 Excavation 170 1 1 1.7 0.5 144.5 Cum

No:of
on
21 2 1.05 0.2 1.1 9.702 Cum
1 PCC 21 1 0.2 1.76 1.1 8.1312 Cum
Total 17.8332 Cum
21 2 1.35 0.5 0.5 14.175 Cum
2 Excavation 21 1 0.5 1.76 0.5 9.24 Cum
Total 23.415 Cum
Mini Feeder pillar

No:of
on
385 2 0.6 0.2 1.1 101.64 Cum
1 PCC 385 1 0.2 0.55 1.1 46.585 Cum
Total 148.225 Cum
2 Excavation 385 1 0.9 1 0.5 173.25 Cum
CHENDHRE
4Way Feeder pillar
No:of
on
93 2 0.7 0.2 1.1 28.644 Cum
1 PCC 93 1 0.2 0.6 1.1 12.276 Cum
Total 40.92 Cum
2 Excavation 93 1 1 1.3 0.5 60.45 Cum
6Way Feeder pillar

No:of
on
122 2 0.7 0.2 1.1 37.576 Cum
1 PCC 122 1 0.2 1.01 1.1 27.1084 Cum
Total 64.6844 Cum
2 Excavation 122 1 1 1.7 0.5 103.7 Cum

No:of
on
4 2 1.05 0.2 1.1 1.848 Cum
1 PCC 4 1 0.2 1.76 1.1 1.5488 Cum
Total 3.3968 Cum
4 2 1.35 0.5 0.5 2.7 Cum
2 Excavation 4 1 0.5 1.76 0.5 1.76 Cum
Total 4.46 Cum
Mini Feeder pillar

No:of
on
331 2 0.6 0.2 1.1 87.384 Cum
1 PCC 331 1 0.2 0.55 1.1 40.051 Cum
Total 127.435 Cum
2 Excavation 331 1 0.9 1 0.5 148.95 Cum
SWITCHING STATION
4Way Feeder pillar
No:of
on
1 2 0.7 0.2 1.1 0.308 Cum
1 PCC 1 1 0.2 0.6 1.1 0.132 Cum
Total 0.44 Cum
2 Excavation 1 1 1 1.3 0.5 0.65 Cum
6Way Feeder pillar

No:of
on
0 2 0.7 0.2 1.1 0 Cum
1 PCC 0 1 0.2 1.01 1.1 0 Cum
Total 0 Cum
2 Excavation 0 1 1 1.7 0.5 0 Cum

No:of
on
0 2 1.05 0.2 1.1 0 Cum
1 PCC 0 1 0.2 1.76 1.1 0 Cum
Total 0 Cum
0 2 1.35 0.5 0.5 0 Cum
2 Excavation 0 1 0.5 1.76 0.5 0 Cum
Total 0 Cum
Mini Feeder pillar

No:of
on
0 2 0.6 0.2 1.1 0 Cum
1 PCC 0 1 0.2 0.55 1.1 0 Cum
Total 0 Cum
2 Excavation 0 1 0.9 1 0.5 0 Cum
SL NO
MEDHAS
RATING AUGUMENTATION
TRANSFORMER NAME RATING FEEDER
(KVA) REQUIRED
( KVA)
1 100 100 CHENDHRE 200

ANAND NAGAR
2 NAVA ALIBAG 200 200 CHENDHRE
3 BSNL COLONY (HT CONSUMER) 200 200 CHENDHRE
4 SHREE DATTAREY 200 200 CHENDHRE
5 BSNL 1 315 315 CHENDHRE
6 BSNL 2 315 315 CHENDHRE
7 TUSHAR RESTAURANT 200 200 CHENDHRE
8 KOHINOOR 200 200 CHENDHRE 315
9 GOVIND NAGAR 200 200 CHENDHRE
10 CHENDHREG.P.ST.LT 100 100 CHENDHRE
11 NEW BYPASS 200 200 CHENDHRE
12 GORAV NAGAR 100 100 CHENDHRE 200
13 PANT NAGAR 200 200 CHENDHRE
14 RAVI KIRAN (HT CONSUMER) 250 250 CHENDHRE
15 R.G NAGAR 100 100 CHENDHRE 200
16 VNGR PWW 63 63 CHENDHRE
17 GAJANAN APPARTMENT 200 200 CHENDHRE
18 DATTA MANDIR 1 63 63 CHENDHRE
19 DATTA MANDIR 2 63 200 CHENDHRE
20 SAI NAGAR 100 100 CHENDHRE 200
21 VAIBHAV NAGAR 100 100 CHENDHRE 200
22 VIDYA NAGAR 200 200 CHENDHRE 315
23 NISARG CD 200 200 CHENDHRE
24 KRISHNA VATIKA 100 100 CHENDHRE 200

25 KRISHNA MILAN 200 200 CHENDHRE
26 BALACHANDRA COMPLAX 200 200 CHENDHRE
27 SEAGUL 1 200 200 CHENDHRE
28 SEAGUL 2 200 200 CHENDHRE
29 UTKARSH SOCIETY 200 200 CHENDHRE
30 SHIV NAGAR 1 200 100 CHENDHRE
31 SHIV NAGAR 2 200 200 CHENDHRE
32 SAI BUILDCON 200 200 CHENDHRE
33 CHEWALE NAGAR 1 (new dtc) 200 CHENDHRE
34 CHEWALE NAGAR 2 200 200 CHENDHRE
35 GOLATPADA 63 200 CHENDHRE
36 TANDRIK VIDYALAY 1 100 63 CHENDHRE
LTDB
6 WAY FEEDER 4 WAY FEEDER MINI PILLER

PILLER (NOS) PILLER (NOS) (NOS)
LTDB
LTDB WITH LTDB WITH LTDB WITH
WITH
MCCB FOR MCCB FOR MCCB FOR
ACB FOR
200 KVA 100 KVA 63 KVA
315 KVA
5 5 18
1
1 4 3 4
1 1 1
1
1
1 4 4 18
1 5 4 10
1 3 4 17
1 1
1 4 3 13
1 1 6
1 4 4 22
1 3 2 12
1 1
1 3 2 12
1 2 1 3
1 1 1
1 9 4 18
1 10 5 15
1 9 6 12
1 7 5 28
1 2 3 14
1 2 3 14
1 4 2 7
1 1 1
1 1 1
1 1 1
1 5 3 18
1 1 1
1 1 1
1 1
1 8 4 12
1 12 10 36
1 8 7 22
4 25 2 3 122 93 331
546
384 2400 192 288

1C*300SQMM 1C*120SQMM 1C*70SQMM
1C*185SQMM
CABLE CABLE CABLE Termination
(MTR) CABLE (MTR) (MTR) (MTR)
Earthing
1C*300SQMM 1C*185SQMM
CABLE CABLE
(MTR) (MTR)
56
96 8
22 96 8
0
4 96 8
0 96 8
0 96 8
52 96 8
38 96 8
48 96 8
2 96
40 96 8
14 96 8
60 96 8
0
34 96 8
2 96
34 96 8
12 96
4 96 8
62 96 8
60 96 8
54 96 8
80 96 8
38 96 8
38 96 8
26 96 8
4 96 8
4 96 8
4 96 8
52 96
4 96 8
4 96 8
2 96 8
48 96 8
116 96 8
74 96
1092 384 2400 192 288 32 200

3.5C*70SQMM 3C*35SQMM
3.5C*300SQMM
Termination CABLE CABLE Termination
CABLE (MTR) (MTR) (MTR)
1C*120SQMM 1C*70SQMM
CABLE CABLE 3.5C*300SQM
(MTR) (MTR) M CABLE
(MTR)
1200 90 76
542 36
0
80 8
50 0
50 0
1100 68
650 56
1450 62
8 50 4
760 54
357 16
1224 76
0
815 44
8 50 4
676 44
8 225 18
60 8
1519 88
1507 90
553 284 84
1111 307 104
1297 48
842 48
588 38
50 8
50 8
50 8
8 1280 68
50 8
50 8
50 4
1634 72
2685 160
8 1119 104
16 24 24963 591 1522
28337.7
4C*16SQMM CABLE LAYED
2C*6SQMM 2C*4SQMM CONSUMER
Termination CABLE
(MTR) CABLE (MTR) CABLE (MTR) CONNECTIONS
(NOS)
3.5C*70SQM 3C*35SQMM
M CABLE CABLE
(MTR) (MTR)
100 2000
150 650
690 2000
450 300
580 1820
240 900
450 300
768 1950
720 600
480 600
1320 1470
180 2100
90 1260 480
180 2460 880
990 1050
1140 960
1380 1560
1350 1560
5130 17100
5400 6480
21788 47120 1360 0

DP SIZE EXCAVATION
DP CONDITION
POLE TO POLE SIZE OF POLE TAR SOIL PAVOUR
DISTANCE
OK 3 110 X 100 X 100 MM 1190
NEED TO PAINT 3 110 x 100 X 100 MM 366

110 x 100 X 100 MM
NEED TO PAINT 3 152 x 152 x 152 MM 50
OK 110 X 100 X 100 MM
4 POLE STRUCTURE
OK 110 x 100 X 100 MM
OK 3 110 x 100 X 100 MM 240 452
NEED TO PAINT 3 110 x 100 X 100 MM 410
NEED TO PAINT 3 110 X 100 X 100 MM 982
ok 3 110 X 100 X 100 MM 468

NEED TO PAINT 3 110 X 100 X 100 MM
NEED TO PAINT 3 110 X 100 X 100 MM 720 70
110 x 100 X 100 MM
ok 3 152 x 152 x 152 MM 384 30
NEED TO PAINT 3 152 x 152 x 152 MM
NEED TO PAINT 3 110 X 100 X 100 MM 360 60
ok 3 110 X 100 X 100 MM 145
ok 3 110 X 100 X 100 MM
ok 3 110 X 100 X 100 MM 1039
OK 3 110 X 100 X 100 MM 1043
BASE CHANNEL NEED TO

CHANGE,AB SWITCH
NEEDED, HG 944 10
NEEDED,PAINTING
NEEDED
ok 3 110 X 100 X 100 MM 728 293
ok 3 110 X 100 X 100 MM 957

ok 3 110 X 100 X 100 MM 510
ok 3 110 X 100 X 100 MM 380
ok 3 110 X 100 X 100 MM
ok 3 110 X 100 X 100 MM
ok 3 110 X 100 X 100 MM
ok 3 110 X 100 X 100 MM 880
ok 3 110 X 100 X 100 MM
ok 3 110 X 100 X 100 MM
ok 3 110 X 100 X 100 MM
ok 3 110 X 100 X 100 MM 999 251
ok 3 110 X 100 X 100 MM 1773
ok 3 110 X 100 X 100 MM 919 200
0 90 0 15437 503 913
Summary of Road Repairing
SI.NO Descriptio L
n
1 Tar 15437
2 paver 913
3 PCC 1096
Summary of Excava
Descriptio
SI.NO L
n
1 Tar 15437
2 Soil 503
3 Paver 913
4 PCC 1096
Summary of backfi
SI.NO Descriptio L
n
1 Tar 15437
2 Soil 503
3 Paver 913
4 PCC 1096
CAVATION PIPES
REMARKS
PCC RCC FULL ROUND HALF ROUND GI
1 NOS OF PIN INSULATOR NOT

27 1163 PRESENT
18 348 AB SWITCH NOT PRESENT
0
50
0 single consumer
0 single consumer
12 680
100 27 1055
0
79 389
224 15 209 AB SWITCH NOT PRESENT
36 754 HG FUSE NOT PRESENT
0 HT CONSUMER
0 single consumer
12 408
12 133
0
40 999
54 989
CONSUMER CONNECTION
6 48 CABLE LAYING TRENCH LENGHT
NOT CONSIDERED
912
CONSUMER CONNECTION
493 62 CABLE LAYING TRENCH LENGHT
1452 NOT CONSIDERED
68 60 965
60 30 540
22 358
0 single consumer
0 single consumer
0 single consumer
55 825
0 single consumer
0 single consumer
0 single consumer
50 1200
100 1673
65 1054
1096 0 879 17070 0 0
ummary of Road Repairing
B QTY Unit
0.5 7718.5 Sqm

0.5 456.5 Sqm
0.5 548 Sqm
B D QTY Unit
0.5 0.7 5402.95 Cum

0.5 0.7 176.05 Cum
0.5 0.7 319.55 Cum
0.5 0.7 383.6 Cum
Total 6282.15 Cum
B D QTY Unit
0.5 0.625 4824.0625 Cum

0.5 0.625 157.1875 Cum
0.5 0.625 285.3125 Cum
0.5 0.625 342.5 Cum
Total 5609.0625 Cum
MEDHAS
ACTUAL RATING
SL NO TRANSFORMER NAME RATING FEEDER
( KVA) (KVA)
1 SATISH ENGINEERING 200 200 NEW TOWN

2 SATISH ENGINEERING HT NEW TOWN
3 PPN - 1 200 200 NEW TOWN
4 PPN - 2 ( SUMANGAL ) 200 200 NEW TOWN

5 BVM CINEMA HT NEW TOWN
6 ICICI BANK 200 200 NEW TOWN
7 ST STAND 100 630 NEW TOWN
8 MEERA MADHAV 200 200 NEW TOWN
9 ANP 200 315 NEW TOWN
10 GREEN FIELD - 1 100 100 NEW TOWN
11 GREEN FIELD - 2 100 100 NEW TOWN
12 BRAHMAN ALI 200 200 NEW TOWN
13 100 200 NEW TOWN

MANDAR
14 200 NEW TOWN
BAFNA BAG 200
15 BIG SPLASH 200 200 NEW TOWN
16 BHAVE 200 200 NEW TOWN
17 ROHIDAS NAGAR 200 200 NEW TOWN
18 GOVERMNENT COLONY 200 200 NEW TOWN
19 SHIVAJI NAGAR - 1 200 200 NEW TOWN
20 SHIVAJI NAGAR - 2 HERAMB 100 100 NEW TOWN
21 NEW DTR WATER TANK 200 200 NEW TOWN
22 SHIVAJI NAGAR -3 MAMTA NAGAR 100 100 NEW TOWN
23 DIPCO 200 200 NEW TOWN
24 RAGHUKUL SOCIETY 200 100 NEW TOWN
25 VETERNARY 315 315 NEW TOWN
26 RAMNATH NEAR SARCH 100 200 NEW TOWN
27 SARCH 63 63 NEW TOWN
28 VITHAL MANDIR 100 100 NEW TOWN
29 DEW DROP 200 100 NEW TOWN
30 BHAWANI TEMPLE 100 100 NEW TOWN
31 RAMNATH SCHOOL 100 100 NEW TOWN
32 RAMNATH TALE 200 200 NEW TOWN
33 POLICE LINE TATA 200 200 NEW TOWN
34 POLICE COLONY 100 200 NEW TOWN
35 KUNTEBAG SOCIETY 63 63 NEW TOWN
36 POLICE LINE 200 not mentioned NEW TOWN
37 JAIL - I 100 100 NEW TOWN
38 JAIL - II 200 200 NEW TOWN
39 JAIL - III 200 100 NEW TOWN
40 COLLECTOR OFFICE 100 200 NEW TOWN
41 POLICE HEAD OFFICE 200 200 NEW TOWN
42 DISTRICT COURT 200 200 NEW TOWN
43 COLLECTOR OFFICE NEW 200 NEW TOWN
44 ROHIDAS TOILET NEW 200
AUGUMENTATION 6 WAY FEEDER 4 WAY FEEDER
LTDB
REQUIRED PILLER (NOS) PILLER (NOS)
LTDB
LTDB WITH LTDB WITH LTDB WITH
WITH
MCCB FOR MCCB FOR MCCB FOR
ACB FOR
200 KVA 100 KVA 63 KVA
315 KVA
315 1 13 6
1 4 2
1 3 2
1 2 1
1 6 6
1 7 4
1 7 4
1 1
1 1
315 1 7 5
1 6 4
1 2 1
1 1 1
1 6 4
1 6 4
1 6 4
1 4 3
1 1 1
1 5 2
1 1 2
315 1 4 4
315 1 1 1
1 9 5
1 5 5
1 1 1
1 9 4
1 4 3
1 4 3
200 1 2 1
1 2 1
1 3 9
1 1 1
100 1 1 1
1 7 4
1 3 1
1 3 3
1 1 1
1 6 2
1 1
1 1
1
1
7 24 10 1 157 106
672 2304 960 96

1C*300SQMM 1C*120SQMM 1C*70SQMM
MINI PILLER 1C*185SQMM
TOTAL EARTHING CABLE CABLE CABLE
(NOS) (MTR) CABLE (MTR) (MTR) (MTR)
15 34 68 96
0
2 8 16 96
2 7 14 96
0
3 6 12 96
16 28 56 192
4 15 30 96
8 19 38 96
1 2 4 96
1 2 4 96
9 21 42 192
3 13 26 96
4 7 14 96
2 4 96
6 16 32 96
14 24 48 96
16 26 52 96
6 13 26 96
4 6 12 96
13 20 40 96
5 8 16 96
21 29 58 96
1 3 6 96
29 43 86 96
7 17 34 96
2 4 96
16 29 58 96
18 25 50 96
31 38 76 96
2 5 10 96
15 18 36 96
19 31 62 96
2 4 96
6 8 16 96
29 40 80 96
10 14 28 96
8 14 28 96
2 4 96
3 11 22 96
1 2 96
1 2 96
96
347 1220 864 2208 960 96

3.5C*70SQMM 3.5C*35SQM
3.5C*300SQMM
TERMINATION CABLE M CABLE
CABLE (MTR) (MTR) (MTR)
1C*300SQMM 1C*185SQMM 1C*120SQMM 1C*70SQMM

CABLE CABLE CABLE CABLE
(MTR) (MTR) (MTR) (MTR)
16 1344
16 220
16 118
16 40
32 855
16 420
16 556
16 110
16 50
16 805
16 370
16 226
16 40
16 451
16 688
16 740
16 215
16 145
16 710
16 256
16 1011
16 87
16 1423
16 436
16 40
16 1232
16 890
16 2037
16 210
16 780
16 1853
16 100
16 419
16 1951
16 664
16 639
16 50
16 405
16 80
16 25
128 384 128 16 23826 0 0

4C*16SQMM CABLE LAYED
TERMINATION CABLE
(MTR) CABLE (MTR) CABLE (MTR) CONNECTIONS
(NOS)
3.5C*300SQM 3.5C*70SQM 3.5C*35SQM

M CABLE M CABLE M CABLE
(MTR) (MTR) (MTR)
106 1500 1680

0
28 240 180
24 240 90
0
18
80 1800 2550
52 900 1350
60 810 900
6
6
66 630 1020
46 480 210
20
8
52 600 990
68 1140 1380
72 1350 1800
40 540 720
16 300 360
54 1650 1440
22 240 630
74 1650 1800
10
114 8700 6150
54 240 990
8
84 960 2880
64 1680 2880
90 4050 5850
16 120 150
42 1170 1470
86 810 4020
8
20 330 360
102 3420 6840
36 480 390
40 390 540
8
38 360 450
4
4
1746 36780 50070

DP SIZE EXCAVATION
DP CONDITION
POLE TO POLE SIZE OF POLE TAR SOIL PAVOUR
DISTANCE
need to change 3 RAIL POLE 452 60 80

3 110X110X100
RUSTED 3 110X110X100 90
RUSTED 3 152X152X152 70
110X110X100
RUSTED 3 110X110X100
RUSTED 3 110x110x100 605 190
RUSTED 3 110x110x100 226 30
RUSTED 3 152X152X152 364
OK 3 110x110x100 60
OK 3 110x110x100
RUSTED 3 110x110x100 415 150
RUSTED 3 110x110x100
258
130
RUSTED 3 152X152X152 275
RUSTED 3 110X110X100 370
RUSTED 3 110X110X100 180
RUSTED 3 110X110X100 60
ok 3 110X110X100 370 100
ok 3 110X110X100 160
RUSTED 3 152X152X152 200 465
OK 3 110X110X100 35
need to change 3 152X152X152 408 1015
RUSTED 3 110 mm X 75 mm Rail 436
OK 3 152X152X152 40
RUSTED 3 110X110X100 741 50
OK 3 152X152X152 720 60
OK 3 110X110X100 493 450
RUSTED 3 110X110X100 10 120
ok 3 110X110X100 524
need to change 3 110X110X100 1148
ok 3 plinth mounted
ok 3 110X110X100 307
rusted 3 152X152X152 472
rusted 3 152X152X152 447
ok 3 110X110X100
ok 3 110X110X100
10315 1381 2728
16414
Summary of Road Repairin
SI.NO Descriptio L
n
1 Tar 10315
2 paver 2728
3 PCC 1990
Summary of Excav
Descriptio
SI.NO L
n
1 Tar 10315
2 Soil 1381
3 Paver 2728
4 PCC 1990
Summary of backfi
Descriptio
SI.NO L
n
1 Tar 10315
2 Soil 1381
3 Paver 2728
4 PCC 1990
TION PIPES
REMARKS
PCC FULL ROUND HALF ROUND GI

0 HT consumer
50 CABLE TRAY REQUIRED IN NALA 50 MTR
40
70
0
0 single consumer
60 80 775
20 60 216 OK
55 309 OK
50 110
50 50
35 530
SPACE FOR LTDB, ALREADY

34 224 AUGUMENTATION UNDER IPDS SCHEME
ALL CABLES ARE ALREADY
130 UNDERGROUND
0
30 40 360
240 40 380
215 20 195
85 10 135
10 460
160
10 10 665
35 AB SWITCH NOT PRESENT
12 424
40
25 40 776
110 35 855
550 55 1438
5 125
35 489
225 30 1343
0
6 301
50 1293
18 454
30 417
0
20 225
0 Single consumer
0 Single consumer
1990 890 15524 0 0
15524
B QTY Unit
0.5 5157.5 Sqm

0.5 1364 Sqm
0.5 995 Sqm
B D QTY Unit
0.5 0.7 3610.25 Cum

0.5 0.7 483.35 Cum
0.5 0.7 954.8 Cum
0.5 0.7 696.5 Cum
Total 5744.9 Cum
B D QTY Unit
0.5 0.625 3223.4375 Cum

0.5 0.625 431.5625 Cum
0.5 0.625 852.5 Cum
0.5 0.625 621.875 Cum
Total 5129.375 Cum
LTDB
MEDHAS 1C*300SQMM 1C*120SQMM 1C*70SQMM
ACTUAL RATING AUGUMENTATION 6 WAY FEEDER 4 WAY FEEDER MINI PILLER 1C*185SQMM
SL NO TRANSFORMER NAME RATING (KVA) FEEDER REQUIRED PILLER (NOS) PILLER (NOS) (NOS) CABLE CABLE (MTR) CABLE CABLE TERMINATION
( KVA) (MTR) (MTR) (MTR)
EARTHING
LTDB LTDB WITH LTDB WITH LTDB WITH 1C*300SQMM 1C*185SQMM 1C*120SQMM 1C*70SQMM
WITH
ACB FOR MCCB FOR MCCB FOR MCCB FOR CABLE CABLE CABLE CABLE
200 KVA 100 KVA 63 KVA (MTR) (MTR) (MTR) (MTR)
315 KVA
1 RAIWADI - I 200 315 OLD TOWN 1 1 2 1 8 96 8
2 RAIWADI - II 200 200 OLD TOWN 1 1 1 4 96 8
3 RANAWADE HOSPITAL 200 200 OLD TOWN 1 1 1 4 96 8
4 HARISH BAKERY 63 63 OLD TOWN 315 1 4 3 12 38 96 8
5 PATILWADI 200 200 OLD TOWN 1 4 2 4 20 96 8
6 RDCC BANK 200 500 OLD TOWN 1 1 2 192 16
7 NILIMA HOTEL 200 200 OLD TOWN 1 10 5 20 70 96 8
8 SHREEBAG NEW - I 315 315 OLD TOWN 1 1 3 8 96 8
9 SHREEBAG NEW - II 315 315 OLD TOWN 1 6 3 22 62 96 8
10 SHREEBAG OLD new 315 OLD TOWN 1 9 5 14 56 96 8
11 AMC GROUND 200 315 OLD TOWN 1 4 3 13 40 96 8
12 MHADA COLONY 200 200 OLD TOWN 1 4 3 18 50 96 8
13 CREMATORIUM 63 63 OLD TOWN 100 1 1 5 12 96 8
14 METPADA 200 200 OLD TOWN 315 1 1 2 96 8
15 ANP 100 100 OLD TOWN 1 1 2 96 8
16 CENTRAL 200 200 OLD TOWN 315 1 6 4 18 56 96 8
17 WSS - I 315 315 OLD TOWN 1 6 2 16 96 8
18 WSS - II 100 100 OLD TOWN 200 1 2 6 16 96 8
19 SAMIRA SOCIETY 100 100 OLD TOWN 1 2 2 7 22 96 8
20 RAIGAD BAZAR 200 200 OLD TOWN 1 3 2 8 26 96 8
21 PETROL PUMP 315 315 OLD TOWN 1 6 4 22 64 96 8
22 KANHOJI ANGRE 315 315 OLD TOWN 1 5 3 10 36 96 8
23 MARATHISHALA NEW 200 OLD TOWN 1 0 96 8
24 MARUTI NAKA 200 200 OLD TOWN 315 1 2 3 9 28 96 8
25 JSM COLLEGE NEW 315 OLD TOWN 1 2 2 5 18 96 8
26 SBI BANK 315 315 OLD TOWN 1 6 4 13 46 96 8
27 MAYUR BAKERY 315 315 OLD TOWN 1 10 5 23 76 96 8
28 POST OFFICE OLD 315 315 OLD TOWN 1 7 5 11 46 96 8
29 POST OFFICE NEW 200 200 OLD TOWN 315 1 7 5 16 56 96 8
30 SHREE COUDE 200 200 OLD TOWN 1 1 3 8 96 8
31 CIVIL SURGEN 63 63 OLD TOWN 100 1 6 4 13 46 96 8
32 CT PT ( HT CONSUMER ) HT 250 OLD TOWN 0
33 CT SCAN 200 63 OLD TOWN 1 1 3 8 96 8
34 CT SCAN HT 200 200 OLD TOWN 1 1 3 8 96 8
35 TUSHAR GUEST HOUSE 100 100 OLD TOWN 1 3 2 8 26 96 8
36 SEA VIEW 200 200 OLD TOWN 1 3 2 5 20 96 8
37 ZILA PARISHAD 200 200 OLD TOWN 1 1 1 4 96 8
38 GURUJI HOTEL 315 315 OLD TOWN 1 8 5 26 78 96 8
39 GURUJI HOTEL NEW new 200 OLD TOWN 1 1 1 4 96 8
40 BAJARPETH OLD 200 200 OLD TOWN 1 4 4 2 20 96 8
41 BAJARPETH NEW 200 200 OLD TOWN 1 8 7 11 52 96 8
42 CUSTUM BANDAR 200 200 OLD TOWN 315 1 1 1 4 96 8
43 OLD FISH MARKET 100 100 OLD TOWN 200 1 6 5 19 60 96 8
44 MANDAVI MOHALLA 200 315 OLD TOWN 1 12 6 27 90 96 8
45 SILVER BEACH DTC NEW 200 OLD TOWN 1 1 96 8
46 CLEAF HEAVEN 100 OLD TOWN 1 96
47 NEW 200 1
48 NEW 200 1
49 NEW 315 1
21 20 6 1 170 102 385 1312 2016 1728 576 96 168 144 40 8
2016 1920 576 96

28568.1
3.5C*70SQMM 3C*35SQMM
3.5C*300SQMM
CABLE (MTR) CABLE CABLE TERMINATION
(MTR) (MTR)
3.5C*300SQM
M CABLE
(MTR)
50 14
50 6
50 6
727 68
554 32
50 2
1631 120
50 14
1449 112
1074 94
603 72
964 92
118 22
50 2
50 2
786 100
388 20
50 28
148 40
445 46
1528 116
619 62
50
383 52
50 32
777 80
1305 132
812 78
1006 98
50 14
748 80
0
50 14
50 14
361 46
283 34
50 6
1666 140
50 6
201 32
848 88
50 6
1119 108
1609 156
50 2
24152 0 0 2288
4C*16SQMM CABLE LAYED DP SIZE EXCAVATION PIPES
TERMINATION CABLE CABLE (MTR) CABLE (MTR) CONNECTIONS DP CONDITION REMARKS
(MTR) (NOS) POLE TO POLE
DISTANCE SIZE OF POLE TAR SOIL PAVOUR PCC FULL ROUND HALF ROUND GI
3.5C*70SQM 3C*35SQMM
M CABLE CABLE
(MTR) (MTR)
PLINTH 0
PLINTH 0
RUSTED 3 110X110X100 0
1620 3240 OK 3 110X110X100 439 433 6
810 1350 OK 3 110X110X100 410 35 375
OK 3 110X110X100 0 4 RUNS OF 300 SQ MM LEAD 500 KVA TRANSFORMER
3060 6120 RUSTED 3 110X110X100 1087 60 1027
OK 3 110X110X100 0
2520 5040 OK 3 110X110X100 110 891 35 966 all consumer service cable already at pole
1890 3780 PLINTH MOUNTED 409 329 35 703
1260 2520 OK 3 110X110X100 187 194 32 349
1980 3960 OK 3 110X110X100 612 40 572
60 RUSTED 3 110X110X100 70 70 AB SWITCH NOT PRESENT
RUSTE NEED TO CHANGE 3 110X110X100 0
OK 3 110X110X100 0
2160 4320 OK 3 152X152X152 162 608 100 670
840 630 NEED TO PAINT 3 110X110X100 276 16 260
OK 3 110X110X100 0
210 300 NEED TO PAINT 3 110X110X100 100 10 90
540 3660 NEED TO PAINT 3 110X110X100 165 120 20 265
5040 10080 NEED TO PAINT 3 152X152X152 740 340 80 1000
1170 2340 OK 3 110X110X100 216 195 100 311
OK 3 110X110X100 0
720 1440 NEED TO PAINT 3 152X152X152 255 60 195
OK 3 110X110X100 0 NOT STARTED YET
1620 3240 NEED TO PAINT 3 110X110X100 351 138 65 424
2520 5040 NEED TO PAINT 3 152X152X152 857 66 791
1440 2880 NEED TO PAINT 3 152X152X152 445 111 65 491
1980 3960 NEED TO PAINT 3 110X110X100 392 262 55 599
OK 3 PLINTH 0
1620 3240 NEED TO PAINT 3 110X110X100 460 70 390
0 CT PT HT CONSUMER
NEED TO PAINT 3 152X152X152 0 SINGLE COSNUMER
NEED TO PAINT 3 110X110X100 0
720 840 NEED TO PAINT 3 110X110X100 233 12 221
720 1440 NEED TO PAINT 3 110X110X100 155 155
NEED TO PAINT 3 152X152X152 0
2880 5760 NEED TO PAINT 3 110X110X100 1004 150 45 1109
OK 3 110X110X100 0
240 300 NEED TO PAINT 3 110X110X100 105 20 85 PLINTH, AB SWICTH NOT PRESENT
2100 3270 OK 3 152X152X152 245 299 58 486 PLINTH MOUNTED
OK 3 110X110X100 0 AB CABLE
2640 5040 OK 3 110X110X100 767 40 727
4320 8640 OK 3 110X110X100 190 843 55 978
OK 3 110X110X100 0
0 0 46680 92430 0 0 0 0 9848 155 4657 262 1174 13742 6 0

Descriptio
SI.NO n L B QTY Unit
1 Tar 9848 0.5 4924 Sqm

2 paver 4657 0.5 2328.5 Sqm
3 PCC 262 0.5 131 Sqm
Descriptio
n
1 Tar 9848 0.5 0.7 3446.8 Cum
2 Soil 155 0.5 0.7 54.25 Cum
3 Paver 4657 0.5 0.7 1629.95 Cum
4 PCC 262 0.5 0.7 91.7 Cum
Total 5222.7 Cum
Descriptio
n
1 Tar 9848 0.5 0.625 3077.5 Cum
2 Soil 155 0.5 0.625 48.4375 Cum
3 Paver 4657 0.5 0.625 1455.3125 Cum
4 PCC 262 0.5 0.625 81.875 Cum
Total 4663.125 Cum
Restoring of Trail Pits
SI.No Particulars Qty
1 Bitumen 577.78
2 Paver 385.19
3 Concrete 385.19
RSJ
SI.No Desciption No of poles L B D
9M pole 87 0.5 0.5 2
11Mpole 54 0.5 0.5 2.3
1 PCC
13M pole 6 0.5 0.5 2.6
Total qty
9M pole 87 0.5 0.5 1.5
11Mpole 54 0.5 0.5 1.8
2 Excavation
13M pole 6 0.5 0.5 2.1
Total qty
Street light
SI.No Desciption No of poles L B D
1 Street Light PCC 9M 1198 0.45 0.45 1.7
2 Excavation 9M 1198 0.45 45 1.5
TRF plinth
No of
SI.No Desciption L B D
foundations
1 pcc 30 1.5 1.5 2.67

2 Excavation 30 1.8 1.8 1
Qty Unit
43.5 Cum
31.05 Cum
3.9 Cum
78.45 Cum
32.625 Cum
24.3 Cum
3.15 Cum
60.075 Cum
Qty Unit
412.4115 Cum
36389.25 Cum
Qty
Unit
(cum)
180.225 Cum
97.2 Cum
SI.NO Description Of Work No
C1, C7, C14, C20 4
C2, C15 2
Column C3, C4, C5, C8, C16, C17, C18, C19 8
C8, C9, C11, C12 4
C10, C13 2
1 Excavation
Long side 2
Plinth Protection
Short side 2
Long side 2
Tie Beam
Short side 2
Total
Floor 1
CRB -1
2 Earth Filling Cable Trench
-1
Total
C1, C7, C14, C20 4
C2, C15 2
Footing C3, C4, C5, C8, C16, C17, C18, C19 8
C8, C9, C11, C12 4
C10, C13 2
3 Back Filling C1, C7, C14, C20 -4
C2, C15 -2
Footing Deduction C3, C4, C5, C8, C16, C17, C18, C19 -8
C8, C9, C11, C12 -4
C10, C13 -2
Total
CRB Floor 1
C1, C7, C14, C20 4
C2, C15 2
C8, C9, C11, C12 4
4 Rubble Soling
C10, C13 2
Ramp 1
Long side 2
Plinth Protection
Short side 2
Total
C1, C7, C14, C20 4
C2, C15 2
C8, C9, C11, C12 4
C10, C13 2
Long side 2
Plinth Protection
Short side 2
Long side 2
Tie Beam
Short side 2
5 PCC
Ramp 1
5 PCC
2
2
Coping
1
1
Flooring 1
CRB
-1
Cable Trench Deduction
-1
1
Cable Trench Deduction
1
Total
C1, C7, C14, C20 4
C2, C15 2
Raft C3, C4, C5, C8, C16, C17, C18, C20 8
C8, C9, C11, C13 4
C10, C13 2
Total
Long Span 2
Short Span 3
Plinth Beam
3.23 Span 3
3.82 Span 1
Long Span 2
Short Span 1
Lintle Beam
LB13,14 1
SB1 1
Total
W0 11
W1 1
Chajja
W2 1
RS 1
Total
ST1 1
ST1 1
Waist Slab
ST2 1
ST2 1
Steps Triangle area 24
6 RCC Total
Long Span 2
Short Span 1
B13,14 1
SB2 1
Roof Beam
B15 1
B16,B17 1
B19,B20 1
B21,B22,B23,B24 4
Total
C7, C14, C20 3
C15 1
C3, C4, C5, C8, C16, C17, C18, C19 8

C11, C12 2
Column
C10, C13 2
C1 1
C2 1
C8,C9 2
Total
S1 1
Roof Slab
S2 1
Total
CRB Cable trench 2

2
Brick Work in
Foundations /plinth Below plinth -Long Span 2
Below plinth- Short Span 2
Total
Long Span 2
Short Span 2
Battery Room 1
Brick Work in Super
Structure 1
1
Stair Room
1
1
Ramp 2
D -2
W0 -11
7 Brick Work W1 -1
Door/Window W2 -1
V -1
V1 -3
RS -1
Long Span -2
Lintle Beam
Short Span -1
Lintle Beam
LB13,14 -1
SB1 -1
Long Span -2
Short Span -1
B13,14 -1
SB2 -1
Roof Beam
B15 -1
B16,B17 -1
B19,B20 -1
B21,B22,B23,B24 -4
Total
Battery Room 2
Half brick Toilet 1
Wc 4
Column C11,C12 -2
8 RCC Brick Work B19,B20 -1

Roof Beam
B13 -1
D -3
Deduction
D1 -2
Total
Long Wall 2
Short Wall 2
1
1
Stair Room Exterior
1
1
Parapet -Long Wall 1
External Parapet -Short Wall 1
Parapet -Short Wall 1
Parapet Top 2
Parapet Top 2
stair Roof 2
stair Roof 2
stair Roof 1
W0 11
W0 11
W1 1
Chajja W1 1
W2 1
W2 1
RS 1
RS 1
6
Column 4
22
D -2
W0 -11
W1 -1
Deduction W2 -1
V -1
V1 -3
RS -1
Total
Panel room 2
2
Battery Room 4
2
Stair Room 1
9 plastering Internal 1
4
Toilet
4
4
WC
4
2
Cable trench
2
D -8
D1 -4
W0 -11
W1 -1
Deduction W2 -1
V -1
V1 -3
Open -1
RS -1
D 10
D 10
D1 4
D1 4
W0 22
W0 22
W1 2
W1 2
W2 2
W2 2
door frame/ dado/ window V 2
boxing etc. V 2
V1 6
V1 6
Open 2
Open 2
RS 2
RS 2
Beam 8
Total
Panel room 1
Battery Room 1
Cealing
WC 2
Toilet 2
Total
1
10 Roof Treatment CRB 1
Total
Single Shutter
D 5
11 Door
Pvc
D1 2
W0 11
W1 1
12 Window Aluminium sliding
W2 1
Total
V 1
13 Ventilator Aluminium louvered V1 3
Total
14 Shutter Rs 1
W0 11
15 Grill Window/ventilator
W1 1
W2 1
15 Grill Window/ventilator
V 1
V1 3
Total
D 5
D 10
D1 2
D1 4
W0 22
W0 22
W1 2
W1 2
door frame/ dado/ window
16 Green marble W2 2
boxing
W2 2
V 2
V 2
V1 6
V1 6
RS 1
RS 2
Total
Panel room 1
Floor Stair 20
17 Kotah stone Step 1
1
Skirting
Total
Battery Room 1
Floor WC 2
18 Antiskid Toilet 2
Skirting Battery Room 1
Total
Wc 4
Wc 4
dado
Toilet 4
19 Ceramic tile Toilet 4
D -2
deduction
D1 -2
Total
1
20 kadapa stone Cable Trench 1
Total
Long Wall 2
Short Wall 2
1
Stair Room Exterior
1
Stair Room Exterior
1
1
Parapet Top 2
Parapet Top 2
External stair Roof 2
stair Roof 2
stair Roof 1
6
Column 4
22
D -2
W0 -11
W1 -1
W2 -1
V -1
V1 -3
RS -1
W0 11
W0 11
W1 1
W1 1
Chajja
W2 1
W2 1
RS 1
21 Painting RS 1
Total
2
Panel room
2
Battery Room 4
2
Stair Room 1
1
Internal 4
Toilet
4
4
WC
4
2
Cable trench 2
2
D -8
Deduction
D1 -4
W0 -11
W1 -1
Deduction W2 -1
V -1
V1 -3
Open -1
RS -1
Open 1
door frame/ dado/ window Open 2
boxing etc. Beam 8
Total
Panel room 1
Battery Room 1
Cealing WC 2
Toilet 2
Total
Step 8
22 Chequered tile Ramp 1
Total
L(m) B(m) D(m) Qty Unit
2.5 2.8 1.5 42.000 cum
2.7 3 1.5 24.300 cum
2.8 3.1 1.5 104.160 cum
2.4 2.7 1.5 38.880 cum
2 2.2 1.5 13.200 cum
22.5 0.75 0.3 10.125 cum
10.46 0.75 0.3 4.707 cum
21 0.5 0.6 12.600 cum
10 0.5 0.6 6.000 cum
Total 255.972 cum
20.54 10 1.17 240.318 cum
15.45 1.5 1.17 -27.115 cum
11 1.1 1.17 -14.157 cum
Total 199.046 Cum
2.5 2.8 1.5 42.000 cum
2.7 3 1.5 24.300 cum
2.8 3.1 1.5 104.160 cum
2.4 2.7 1.5 38.880 cum
2 2.2 1.5 13.200 cum
2.2 2.5 0.7 -15.400 cum
2.4 2.7 0.75 -9.720 cum
2.5 2.8 0.8 -44.800 cum
2.1 2.4 0.6 -12.096 cum
1.7 1.9 0.5 -3.230 cum
Total 137.294 cum
20.54 10 0.2 41.080 cum
2.2 2.1 0.2 3.696 cum
2.4 2.1 0.2 2.016 cum
2.5 2.1 0.2 8.400 cum
2.1 2.1 0.2 3.528 cum
1.7 2.1 0.2 1.428 cum
2 3.724 0.2 1.490 cum
22.5 0.75 0.2 6.750 cum
10.46 0.75 0.2 3.138 cum
Total 71.526 cum
2.2 2.1 0.1 1.848 cum
2.4 2.1 0.1 1.008 cum
2.5 2.1 0.1 4.200 cum
2.1 2.1 0.1 1.764 cum
1.7 2.1 0.1 0.714 cum
22.5 0.75 0.1 3.375 cum
10.46 0.75 0.1 1.569 cum
21 0.3 0.1 1.260 cum
10 0.3 0.1 0.600 cum
3 3.724 0.1 1.117 cum
21 0.23 0.1 0.966 cum
10 0.23 0.1 0.460 Cum
3.6 0.23 0.1 0.083 Cum
3 0.23 0.1 0.069 Cum
20.54 10 0.1 20.540 cum
15.45 1.5 0.1 -2.318 cum
11 1.1 0.1 -1.210 cum
15.45 1.7 0.1 2.627 cum
11 1.3 0.1 1.430 cum
Total 40.102 cum
2.2 2.5 0.7 15.400 cum
2.4 2.7 0.75 9.720 cum
2.5 2.8 0.8 44.800 cum
2.1 2.4 0.6 12.096 cum
1.7 1.9 0.5 3.230 cum
Total 85.246 cum
21 0.23 0.45 4.347 cum
10 0.23 0.45 3.105 cum
3 0.23 0.45 0.932 cum
3.59 0.23 0.45 0.372 cum
21 0.23 0.45 4.347 cum
10 0.23 0.45 1.035 cum
6.4 0.23 0.45 0.6624 cum
3.6 0.23 0.6 0.4968 cum
Total 15.296 cum 28.071
1.5 0.6 0.1 0.99 cum
3.724 0.6 0.1 0.22344 cum
1.2 0.6 0.1 0.072 cum
3.724 0.6 0.1 0.22344 cum
Total 1.50888 cum
3.94 0.9 0.165 0.58509 cum
2.25 0.9 0.165 0.334125 cum
2.75 0.9 0.15 0.37125 cum
2.4 0.9 0.15 0.324 cum
0.9 0.25 0.173 0.4671 cum
Total 2.081565 cum
21 0.23 0.31 2.9946 cum
10 0.23 0.31 0.713 cum
3 0.23 0.32 0.2208 cum
3.6 0.23 0.67 0.55476 cum
3.6 0.23 0.45 0.3726 cum
6.4 0.23 0.32 0.47104 cum
6.4 0.23 0.31 0.45632 cum
10 0.23 0.76 6.992 cum
Total 12.77512 Cum
0.3 0.75 6.62 4.4685 cum
0.3 0.75 6.57 1.47825 cum
0.3 0.75 6.52 11.736 cum

0.23 0.6 6.72 1.85472 cum
0.23 0.6 6.82 1.88232 cum
0.3 0.75 8.32 1.872 cum 32.949
0.3 0.75 8.32 1.872 cum
0.23 0.6 8.32 2.29632 cum

Total 27.46011 cum
17.55 10.45 0.14 25.67565 cum
3.345 6.85 0.13 2.9787225 cum
Total 28.6543725 cum
15.45 0.23 1.5 10.661 cum

11 0.23 0.6 3.036 cum
21 0.23 0.25 2.415 cum
10 0.23 0.25 1.15 cum
Total 17.262 cum
21 0.23 5.25 50.715 cum
10 0.23 5.25 24.15 cum
3 0.23 4.01 2.7669 cum
3.46 0.23 2.7 2.14866 cum
3.21 0.23 1.6 1.18128 cum
3.46 0.23 1.6 1.27328 cum
3.21 0.23 2.7 1.99341 cum
3 0.23 1 2.76 cum
0.9 0.23 2.1 -0.8694 cum
1.2 0.23 1.5 -4.554 cum
0.9 0.23 1.5 -0.3105 cum
0.9 0.23 0.9 -0.1863 cum

0.6 0.23 0.6 -0.0828 cum
0.6 0.23 0.9 -0.3726 cum
2.5 0.23 3.7 -2.1275 cum
21 0.23 0.45 -4.347 cum
10 0.23 0.45 -1.035 cum
6.4 0.23 0.45 -0.6624 cum

3.6 0.23 0.6 -0.4968 cum
21 0.23 0.45 -4.347 cum
10 0.23 0.45 -1.035 cum
3 0.23 0.45 -0.3105 cum
3.6 0.23 0.67 -0.55476 cum
3.6 0.23 0.45 -0.3726 cum

6.4 0.23 0.45 -0.6624 cum
6.4 0.23 0.45 -0.6624 cum
10 0.23 0.9 -8.28 cum
Total 55.71957 cum
3 4.02 24.12 Sqm
3 4.02 12.06 Sqm
1.665 4.02 26.7732 Sqm
0.37 4.02 -2.9748 Sqm
6.33 0.3 -1.899 Sqm
3 0.3 -0.9 Sqm

0.9 2.1 -5.67 Sqm
0.75 2.1 -3.15 Sqm
Total 48.3594 Sqm
21 6.25 262.5 Sqm
10.46 6.25 130.75 Sqm
3.5 2.7 9.45 Sqm
3.6 1.6 5.76 Sqm
3.5 1.6 5.6 Sqm
3.6 2.7 9.72 Sqm
20.56 1.1 22.616 Sqm
10 1.1 11 Sqm
6.17 1.1 6.787 Sqm
17.33 1.1 19.063 Sqm
21 0.25 10.5 Sqm
10 0.25 5 Sqm
3.6 0.45 3.24 Sqm
3 0.45 2.7 Sqm
6.6 0.25 1.65 Sqm
1.5 0.7 11.55 Sqm

1.5 0.6 9.9 Sqm
3.724 0.7 2.6068 Sqm
3.924 0.6 2.3544 Sqm
1.2 0.7 0.84 Sqm
1.4 0.6 0.84 Sqm
3.724 0.7 2.6068 Sqm
3.924 0.6 2.3544 Sqm
6.75 0.52 21.06 Sqm
6.75 0.37 9.99 Sqm
9.05 0.52 6.65 Sqm
0.9 2.1 -3.78 Sqm
1.2 1.5 -19.8 Sqm
0.9 1.5 -1.35 Sqm
0.9 0.9 -0.81 Sqm
0.6 0.6 -0.36 Sqm
0.6 0.9 -1.62 Sqm
2.5 3.7 -9.25 Sqm
Total 540.1184 Sqm
17.425 4.01 139.7485 Sqm
10 4.01 80.2 Sqm
3 4.02 48.24 Sqm
3 6.55 39.3 Sqm
3.21 6.55 21.0255 Sqm
3.21 2.6 8.346 Sqm
2.215 4.02 35.6172 Sqm
1.665 4.02 26.7732 Sqm
0.9 4.02 14.472 Sqm
1.665 4.02 26.7732 Sqm
15.45 1.5 46.35 Sqm
11 0.6 13.2 Sqm
0.9 2.1 -15.12 Sqm
0.75 2.1 -6.3 Sqm
1.2 1.5 -19.8 Sqm
0.9 1.5 -1.35 Sqm
0.9 0.9 -0.81 Sqm
0.6 0.6 -0.36 Sqm
0.6 0.9 -1.62 Sqm
3.21 4.01 -12.8721 Sqm
2.5 3.7 -9.25 Sqm
0.9 0.23 2.07 Sqm
2.1 0.23 4.83 Sqm
0.75 0.23 0.69 Sqm
2.1 0.23 1.932 Sqm
1.2 0.23 6.072 Sqm
1.5 0.23 7.59 Sqm
0.9 0.23 0.414 Sqm
1.5 0.23 0.69 Sqm
0.9 0.23 0.414 Sqm
0.9 0.23 0.414 Sqm
0.6 0.23 0.276 Sqm
0.6 0.23 0.276 Sqm
0.6 0.23 0.828 Sqm
0.9 0.23 1.242 Sqm
3.21 0.23 1.4766 Sqm
4.01 0.23 1.8446 Sqm
2.5 0.23 1.15 Sqm
3.7 0.23 1.702 Sqm

10 0.31 24.8 Sqm
Total 491.2747 Sqm
17.425 10 174.25 Sqm

3 3 9 Sqm
0.9 1.665 2.997 Sqm
2.215 1.665 7.37595 Sqm
Total 193.62295 Sqm
17.425 10 174.25 Sqm

3.23 6.4 20.672 Sqm
Total 194.922 Sqm
0.8 2.05 8.2 Sqm
0.75 2.1 3.15 Sqm

1.2 1.5 19.8 Sqm
0.9 1.5 1.35 Sqm
0.9 0.9 0.81 Sqm
Total 21.96 Sqm
0.6 0.6 0.36 Sqm
0.6 0.9 1.62 Sqm
Total 1.98 Sqm
2.5 3.7 9.25 Sqm
1.2 1.5 19.8 Sqm
0.9 1.5 1.35 Sqm
0.9 0.9 0.81 Sqm
0.6 0.6 0.36 Sqm
0.6 0.9 1.62 Sqm
Total 23.94 Sqm
0.9 0.23 1.035 Sqm
2.1 0.23 4.83 Sqm
0.75 0.23 0.345 Sqm
2.1 0.23 1.932 Sqm
1.2 0.23 6.072 Sqm
1.5 0.23 7.59 Sqm
0.9 0.23 0.414 Sqm
1.5 0.23 0.69 Sqm
0.9 0.23 0.414 Sqm
0.9 0.23 0.414 Sqm
0.6 0.23 0.276 Sqm
0.6 0.23 0.276 Sqm
0.6 0.23 0.828 Sqm
0.9 0.23 1.242 Sqm
2.5 0.23 0.575 Sqm
3.7 0.23 1.702 Sqm
Total 28.635 Sqm
17.425 10 174.25 Sqm
0.9 0.23 4.14 Sqm
3.21 3 9.63 Sqm
55.43 0.125 6.92875 Sqm
Total 194.94875 Sqm
3 3 9 Sqm
0.9 1.665 2.997 Sqm
2.215 1.665 7.37595 Sqm
11.25 0.125 1.40625 Sqm
Total 20.7792 Sqm
0.9 2.1 7.56 Sqm
1.665 2.1 13.986 Sqm
2.215 2.1 18.606 Sqm
1.665 2.1 13.986 Sqm
0.9 2.1 -3.78 Sqm
0.75 2.1 -3.15 Sqm
Total 47.208 Sqm
15.45 1 15.450 Sqm
11 0.6 6.600 Sqm
Total 22.050 Sqm
21 6.25 262.5 Sqm
10.46 6.25 130.75 Sqm
3.5 2.7 9.45 Sqm
3.6 1.6 5.76 Sqm
3.5 1.6 5.6 Sqm
3.6 2.7 9.72 Sqm
20.56 1.1 22.616 Sqm
10 1.1 11 Sqm
6.17 1.1 6.787 Sqm
17.33 1.1 19.063 Sqm
21 0.25 10.5 Sqm
10 0.25 5 Sqm
3.6 0.45 3.24 Sqm
3 0.45 2.7 Sqm
6.6 0.25 1.65 Sqm
6.75 0.52 21.06 Sqm
6.75 0.37 9.99 Sqm
9.05 0.52 6.65 Sqm
0.9 2.1 -3.78 Sqm
1.2 1.5 -19.8 Sqm
0.9 1.5 -1.35 Sqm
0.9 0.9 -0.81 Sqm
0.6 0.6 -0.36 Sqm
0.6 0.9 -1.62 Sqm
2.5 3.7 -9.25 Sqm
1.5 0.7 11.55 Sqm
1.5 0.6 9.9 Sqm
3.724 0.7 2.6068 Sqm
3.924 0.6 2.3544 Sqm
1.2 0.7 0.84 Sqm
1.4 0.6 0.84 Sqm
3.724 0.7 2.6068 Sqm
3.924 0.6 2.3544 Sqm
Total 540.1184 Sqm
17.425 4.01 139.7485 Sqm
10 4.01 80.2 Sqm
3 4.02 48.24 Sqm
3 6.55 39.3 Sqm
3.21 6.55 21.0255 Sqm
3.21 2.6 8.346 Sqm
2.215 4.02 35.6172 Sqm
1.665 4.02 26.7732 Sqm
0.9 4.02 14.472 Sqm
1.665 4.02 26.7732 Sqm
14.4 1.5 43.2 Sqm
15.8 1.5 47.4 Sqm
5 1.5 15 Sqm
0.9 2.1 -15.12 Sqm
0.75 2.1 -6.3 Sqm
1.2 1.5 -19.8 Sqm
0.9 1.5 -1.35 Sqm
0.9 0.9 -0.81 Sqm
0.6 0.6 -0.36 Sqm
0.6 0.9 -1.62 Sqm
3.21 4.01 -12.8721 Sqm
2.5 3.7 -9.25 Sqm
3.21 0.23 0.7383 Sqm
4.01 0.23 1.8446 Sqm
10 0.31 24.8 Sqm
Total 505.9964 Sqm
17.425 10 174.25 Sqm
3 3 9 Sqm
0.9 1.665 2.997 Sqm
2.215 1.665 7.37595 Sqm
Total 193.62295 Sqm
1.4 0.25 2.8 Sqm
3 3.724 11.172 Sqm
Total 13.972 Sqm
Store Shed BOQ
SI.NO Description of Work No L B
footing C1,C2,C3,C4,C5,C6 10 1.5 1.5
Long span 2 8 0.5
1 Excavation plinth Beam
short span 2 5.54 0.5
Total
footing C1,C2,C3,C4,C5,C6 10 1.5 1.5
2 Backfilling Deduction C1,C2,C3,C4,C5,C7 -10 1.2 1.2
Total
3 Filling floor 1 7.54 5.54
footing C1,C2,C3,C4,C5,C6 10 1.5 1.5
Long side 2 10 1
Plinth prtection
4 Soling Short side 2 6 1
Floor 1 8 6
Total
footing C1,C2,C3,C4,C5,C6 10 1.2 1.2
long side 2 10 1
plinth protection
Short dide 2 6 1
5 pcc
Long span 1 8 0.23
Brickwork
short span 1 6 0.23
Total
Footing C1,C2,C3,C4,C5,C6 10 1.2 1.2
Column C1,C2,C3,C4,C5,C6 10 0.3 0.23
Long span 2 8 0.23
plinth Beam
Long span 2 8 0.23
lintle beam
6 RCC Long span 2 8 0.23
Above lintle
Total
window 7 1.2 0.6
Chhajja Rs 1 2.3 0.75
Door 1 1.3 0.6
Total
Long span 2 8 0.23
Below plinth short span 2 5.54 0.23
Total
Long span 2 8 0.23
Above Plinth
window -3 1.8 0.23
Deduction
7 Brick Work RS -1 2.5 0.23
Column C1,C2,C3,C4,C5,C6 -6 0.3 0.23
Long span -2 8 0.23
lintle beam
short span -2 5.54 0.23
Long span -2 8 0.23
Above lintle
Above lintle
short span -2 5.54 0.23
Total
Long span 2 8
Exterior
short span 2 6
Window -7 0.9
Deduction Door -1 1
Rs -1 2
Total
Long span 2 8
short span 2 6
8 plastering Window boxing 14 0.9 0.25
Interior Window boxing 14 1.2 0.25
Door 2 2.1 0.25
Door 1 1 0.25
RS 2 2.4 0.25
Window -7 0.9
Deduction Door -1 1
Rs -1 2
9 Flooring 1 7.54 5.54

10 Aluminium Window 7 0.9
11 Grill 7 0.9
12 Door 1 1
13 RS 1 2
Footing(20Kg/cum) 2.880
Plinth Beam(150kg/ 2.803
14 Steel Lintle Beam(70kg/c 4.492
Column(280kg/cum) 3.761
Total
15 Structural steel
D Qty Unit
1.5 33.75 Cum
0.4 3.2 Cum
0.4 2.216 Cum
otal 39.166 Cum
1.5 33.75 Cum
0.65 -9.36 Cum
otal 24.39 Cum
0.6 25.06296 Cum
0.2 4.5 Cum
0.2 4 Cum
0.2 2.4 Cum
0.2 9.6 Cum
otal 20.5 Cum
0.1 1.44 Cum
0.1 2
0.1 1.2
0.1 0.184 Cum
0.1 0.138 Cum
otal 4.962 Cum
0.2 2.88 Cum
5.45 3.7605 Cum
0.45 1.656 Cum
0.45 1.14678 Cum
0.3 1.104 Cum
0.3 0.76452 Cum
0.3 1.104 Cum 13.93482
0.3 0.76452 Cum
otal 6.53982 Cum
0.1 0.504 Cum
0.1 0.1725 Cum
0.1 0.078 Cum
otal 0.7545 Cum
0.45 1.656 Cum
0.45 1.14678 Cum
otal 2.80278 Cum
4.3 15.824 Cum
4.3 10.95812 Cum
1.8 -2.2356 Cum
2.8 -1.61 Cum
5.45 -2.2563 Cum
0.45 -1.656 Cum
0.45 -1.14678 Cum
0.45 -1.656 Cum
0.45 -1.14678 Cum
otal 15.07466 Cum
4.6 73.6 Sqm
4.6 55.2 Sqm
1.2 -7.56 Sqm
2.1 -2.1 Sqm
2.4 -4.8 Sqm
otal 114.34 Sqm
4 64 Sqm
4 48 Sqm
3.15 Sqm
4.2 Sqm
1.05 Sqm
0.25 Sqm
1.2 Sqm
1.2 -7.56 Sqm
2.1 -2.1 Sqm
2.4 -4.8 Sqm
107.39 Sqm
41.7716 Sqm
1.2 7.56 Sqm
1.2 7.56 Sqm
2.1 2.1 Sqm
2.4 4.8 Sqm
0.0576 MT
0.420417 MT
0.314408 MT
1.05294 MT
otal 1.845365 MT
0.812 MT
Alibag
switching
xpress
station
UG
22 kV outdoor Ring Main Unit SF - 6
Set
Type (2 Isolators + 1 Breaker)
22kV outdoor Ring Main Unit SF - 6
Set
Set
Set
Set
Set 5
5 0
I B I B
0 0 20 0
Varsoli Alibag
New Old
xpress OH to Chendre
Town Town
UG UG
4 0 1
14 15 14
2 2 3
2 3 1
5 4 1
5 2 2 4 1
5 0 2 0 29 0 28 0 21 0
I B I B I B I B I B
20 8 69 50 70 49 48 37
Revdand Ushar
sagaon Ushar sahil
a express
0 0
0 2
0 1
0 1
0 0
1 0 1 1 1
1 0 4 0 1 0 1 0 1 0
I B I B I B I B I B
4 9 8 4 4 4
Spare Qty Brk 3c 300 3c 95
Iso sqmm sqmm
5
2 1 10 5
46
2 2 92 92
7
3 1 21 7
6
2 3 12 18
10
3 2 30 20
23
4 0 92 0
0 0 97
I B
257 142
Boundary wall with Brick work (Assumed length 130M )
SI.NO Description Of Work No L
Column 34 1.5
Combined column 7 1.8
1 Excavation
Brickwork 1 130
Total
Column 34 1.5
2 Combined column 7 1.8
Back filling Total
Column 34 1.5
3 Soling
Brickwork 1 130
Total
Column 34 1.5
4 PCC
Boundary wall 1 130
Total
5 DPC(1:1.5:3) Coping 1 125
Column 46 0.3
6 RCC Column Gate column 2 0.3
Raft 34 1.2
7 RCC RAFT Combined column Raft 7 1.6
Beam 1 130
8 RCC BEAM
Total
Raft10mm(32column) 256 1.5
Raft10mm(32column) 256 1.5
Raft10mm(7combined column) 56 1.5
Raft10mm(7 combined column) 75 1.9
Beam top 10mm 2 270.6
Beam Bottom 12mm 3 270.6
Beam Ring 8mm( 40 nos Beam) 1000 1.04
Gate Beam Ring 8mm 39 1.04
Extra top 12mm 32 2.1
9 Steel Extra top 12mm 16 1.525
Extra bottom 12mm 40 1.92
Gate beam Extra top 12mm 2 2.292
Gate beam Extra bottom 12mm 1 3.57
Column 12mm(46 nos) 184 3.3
Gate column(2nos) 12 3.3
Column Ring8mm (52nos) 1012 0.84
Gate column(2nos) 8mm 44 0.98
Total
Total(Including 5% wastages)
Brickwork 1 25
10 Brick Work below plinth
Total
Brickwork 1 125
11 Brick Work Above plinth
Total
Exterior 1 126.5
Interior 1 125
12 plastering
Top 1 125
Total
Interior 1 126.5
Exterior 1 125
13 Painting
Top 1 125
Total
14 Boundary wall Angle 50x50x6 45 1.1
15 Barbed wire 6m/kg 6 126
50x50x6 45 1.1
16 Synthetic enamel
Total
17 main Gate Assumed as 4kg/sqft 1 5
med length 130M )
B D Qty Unit
1.5 1.5 114.75 cum
1.5 1.5 28.35 cum
0.5 0.3 19.5 cum
Total 162.6 cum
1.5 0.9 68.85 cum
1.5 0.9 17.01 cum
Total 85.86 cum
1.5 0.2 15.3 cum
1.5 0.2 3.78 cum
0.3 0.2 7.8 cum
Total 85.86 cum
1.5 0.1 7.65 cum
1.5 0.1 1.89 cum
0.3 0.1 3.9 cum
Total 13.44 cum
0.25 0.1 3.125 cum
0.23 3.3 10.4742 cum
0.3 3.3 0.594 cum
11.0682
1.2 0.3 14.688 cum
1.2 0.3 4.032 cum
18.72
0.23 0.4 11.96 cum
Total 11.96 cum
0.237 MT
0.237 MT
0.052 MT
0.088 MT
0.334 MT
0.722 MT
0.411 MT
0.016 MT
0.060 MT
0.022 MT
0.068 MT
0.004 MT
0.003 MT
0.540 MT
0.035 MT
0.336 MT
0.017 MT
Total 3.181 MT
al(Including 5% wastages) 3.340 MT
0.23 1 5.750 cum
Total 5.750 cum
0.23 1.7 48.875 cum
Total 48.875 cum
2.1 265.65 sqm
1.8 225 sqm
0.25 31.25 sqm
Total 521.9 sqm
2.1 265.65 sqm
1.8 225 sqm
0.25 31.25 sqm
Total 521.9 sqm
222.75 kg
126 kg
0.1 4.95 sqm
Total 4.95 sqm
1.8 0.387288 kg
Septic Tank& Soak Pit - BOQ
Sl.No Description of work
Septic Tank
1 Excavation Soak Pit
Total
Septic Tank
2 Stone Soling Soak Pit
Total
Septic Tank
3 PCC Mix ratio 1:1.5:3 (M20 Grade Concrete) Soak Pit
Total
Septic Tank (Long Span)
Septic Tank (Short Span)
Septic tank (Partition Wall)
4 Brick Work Septic tank (Partition Wall)
Soak Pit (Long Span)
Soak Pit (Short Span)
Total
Septic Tank Beam
Septic Tank Slab
5 RCC Mix Ratio 1:1.5:3 (M20 Grade Concrete)
Soak Pit Slab
Total
Septic Tank (Long Span)
Septic Tank (Short Span)
Septic tank (Partition Wall Top &
6 Plastering
Septic tank (Partition Wall Top)
Septic Tank Base
Septic Tank Exterior (Long Span)
Septic Tank Exterior (Short Span)
Total
Septic Tank Slab
Soak Pit Slab

7 Reinforcement (10mm)
Septic Tank Beam
Septic Tank Beam Stirrups
Total
k Pit - BOQ
No L (m) B (m) D (m) Quantity Unit
1 3.8 2.8 2.33 24.7912 Cum

1 1.53 1.53 2.33 5.454297 Cum
Total 30.245497 Cum
1 3.8 2.8 0.23 2.4472 Cum
1 1.53 1.53 0.23 0.538407 Cum
Total 2.985607 Cum
1 3.8 2.8 0.1 1.064 Cum
1 1.53 1.53 0.1 0.23409 Cum
Total 1.29809 Cum
2 3.5 0.23 2.3 3.703 Cum
2 2 0.23 2.3 2.116 Cum
1 2 0.115 1.45 0.3335 Cum
1 2 0.115 1.8 0.414 Cum
2 1.2 0.115 2 0.552 Cum
2 0.74 0.115 2 0.3404 Cum
Total 7.4589 Cum
1 2.5 0.135 0.25 0.084375 Cum
1 3.5 2.5 0.1 0.875 Cum
1 1.23 1.23 0.1 0.15129 Cum
Total 1.110665 Cum
2 2.73 2.3 12.558 Sq.m
2 2 2.3 9.2 Sq.m
2 2 1.7 6.8 Sq.m
2 2 0.135 0.54 Sq.m
2 2 1.8 7.2 Sq.m
1 2 0.135 0.27 Sq.m
1 3 2 6 Sq.m
2 3.5 0.3 2.1 Sq.m
2 2.5 0.3 1.5 Sq.m
Total 46.168 Sq.m
24 2.45 0.036456 MT
17 3.45 0.036363 MT
18 1.18 0.0131688 MT
4 2.5 0.0062 MT
17 0.8 0.005372 MT
Total 0.0975598 MT
Approach RCC Road for vasai and alibag comparision(Assumed as120M length and 4M width)
SI.NO Description L B D Qty
Excavation for foundation in earth, soils of all

types, sand, Gravel and soft murum, including
removing the excavated material upto a distance
of 50 m. beyond the building area stacking and
1 10 4 0.2 8
spreading as directed, dewatering, preparing the bed for
the foundation and necessary back
filling, ramming, watering (including shoring and
strutting) etc. complete. (Lift upto 1.50 Metre).
Providing dry trap/ granite/ quartzite/ gneiss rubble

2 stone soling 15 cm. to 20 cm. thick including hand 120 4 0.23 110.4
packing and compacting complete.
Filling in plinth and floors with contractors Soil

/Murrum /brought from outside and approved by
3 100 4 0.3 120
Engineer incharge in layers of 15 cm to 20 cm including
watering and compaction etc. complete
Providing and laying Cast in situ/Ready Mix cement

concrete in M-10 of trap/ granite/ quartzite/ gneiss
metal for foundation and bedding including bailing out
water, formwork, laying/pumping, compacting,
roughening them if special finish is to be provided,
4 120 4 0.1 48
finishing if required and curing complete, with fully
automatic micro processor based PLC with SCADA
enabled reversible Drum Type mixer/concrete Batch mix
plant (Pan mixer) etc. complete. With natural sand/V.S.I.
quality Artificial Sand
Providing and laying in situ/Ready Mix cement concrete

M-20 of trap / granite /quartzite/ gneiss metal for R.C.C.
work in Plinth level. including bailing out water,
formwork, laying/pumping cover blocks, compaction
and curing roughening the surface if special finish is to be
5 provided (Excluding reinforcement and structural steel) 120 4 0.1 48
etc. complete, with fully automatic micro processor
based PLC with SCADA enabled reversible Drum Type
mixer/ concrete Batch mix plant (Pan mixer) etc.
complete. With natural sand/V.S.I. quality Artificial Sand
Providing and fixing in position TMT - FE - 500 bar
reinforcement of various diameters for R.C.C. pile caps,
footings, foundations, slabs, beams columns, canopies,
staircase, newels, chajjas, lintels pardis, copings, fins,
6 1.304981
arches etc. as per detailed designs, drawings and
schedules. including cutting, bending, hooking the bars,
binding with wires or tack welding and supporting as
required complete.
steel
No L unit WT MT
401 3.95 0.395062 0.625758
14 119.95 0.395062 0.679223
1.304981
h and 4M width)
Unit Remarks
Rate
Cum taken
from S5-
2.1
Rate
Cum taken
from S5-
2.6
Rate
Cum taken
from S5-
2.5
Rate
Cum taken
from S5-
2.7
Rate
Cum taken
from S5-
2.11
Rate
MT taken
from S5-
2.8
Water supply arrangements for Switchyard (Assumed length)
SI.No Particulars Qty Unit Rate
Providing and fixing on walls/ ceiling/ floors, 15 mm dia. heavy

grade having embossed as ISI Mark galvanised iron pipes weight
of 1.48 Kg/metre with necessary fittings. remaking good the
1 demolished portion and applying primer of anti-corrosive oil paint 155 Rmt 407.00
2 coats Including necessary scaffolding and removing existing pipe
line if necessary and conveying and stacking the same in PWD
chowky or as directed etc. complete.
2 As Above but for 20 mm dia. 40 Rmt 563.00
3 As Above but for 25 mm dia. 25 Rmt 631.00
Providing and fixing 15 mm. diameter screw down bib/ stop tap of
4 brass including necessary socket union nut complete. conforming 15 Nos 403.00
to I.S. : 781)
Providing and fixing screw down for 20 mm dia. wheeled stop tap
5 2 Nos 540.00
of brass including necessary sockets/union nut complete
Providing and fixing screw down for 25 mm dia. wheeled stop tap
6 1 Nos 676.00
of brass including necessary sockets/union nut complete.
Providing and fixing R.C.C. Collers of 450 mm Diameter and height

of about 200 to 250 mm of approved quality and manufacture
including all loading and unloading and carting at site with all
7 labours and fixing the same collers at required position around 15 Rmt 341.00
earth pits in switch yard as directed by Engr In Charge complete.
( Sanctioned Rate )
Total
ength)
Amount Remarks
Rate Taken From S5-

63085
2.34
Rate Taken From S5-

22520
2.35
Rate Taken From S5-
15775
2.36
Rate Taken From S5-

6045
2.37
Rate Taken From S5-

1080
2.38
Rate Taken From S5-

676
2.39
5115 Vasai rate
114296
Bore well
Estimate for the work of Drilling of 150 mm diameter Bore Well, including Geological Exploration
for Ground
(Note: Water
If the Bore Survey
Well forstruck
has not New Bore Spotand
the water by Authorised Geologist
went 'Dry',then it will beat 33total
the kv Sub Station under
responsibility of the
Infra -II for
contractor to make his own arrangement / DDUGJY/ IPDS for
Water Supply Scheme.
satisfactory execution andVasai completion of
SI.NOwork under scope of the
entire Description of Work claming any financialQty
'work order',without claims orunit
extension
Ratein time limit
to the Company.)
Conducting Geological Survey for Ground Water (of
complete Sub Station premises) for Investigation/Selection
of New Bore Well spot through an Authorised /Recognised
Geologist and by a suitable scientific method including all
necessary labours,transportation etc complete as directed
by Engr In Charge.The payment of this Item will only be
1 effected after submission of Authentic Report from 1 Job 4548.00
Geologist who has carried out the survey.The Bore Well
shall only be drilled with prior permission of the Engr In
Charge after submission of Report.( Sanctioned Rate )
Drilling of 150 mm Diameter Bore Well with the help of

Drilling Rig Machine etc complete as directed by Engr In
2 Charge and upto the satisfaction of Engr In Charge. 150 Rmt 245.00
(Including all labours, carting ,loading , unloading etc
complete.)( Sanctioned Rate )
Providing and Fixing M.S.Casing pipe of 150 MM Diameter

standard quality and manufacture and of ''Medium class''
including all Taxes.loading ,unloading and labour charges
3 for fixing at required position and depth etc complete ( As 12 Rmt 442.00
per IS 1239)( Sanctioned Rate )
Taking ''Yield Test ''of Newly drilled Bore Well with the help
of 900 '' V '' Notch Method or other suitable method with all
required Equipments and labours etc complete as directed
4 and upto the satisfaction of Engr In Charge.( Including 1 Job 910.00
submission of nacessary certificate of '' Yield Test '' to the
office. )
Providing and installing /Texmo KSB Cora 2c/23 +

UMA/100 /1.50 HP,three phase submersible pump set on
existing borewell,motor rating 1.10 kw weight 25.00 kg,max
current 3.50 amp, length 1313 mm ,working range from
5 46.00 to 120.00 Rmt,with all necessary electrical 1 Nos 18165.00
connections of pump set ,labour
charges,taxes,transportation,with following accessories.
( Sanctioned Rate )
1) Non return valve 32 mm dia 1 No.

2) Pipe supporting clamps.2 nos.
3) Bore cap 1 No.
4) Steel grip.1 No.
Providing and Lowering in bore well 32 mm diameter

medium grades (type.)having embossed as ISI mark of 'TT
SWASTIK' Make galvanized iron pipes with screwed
sockets, joints, and necessary
nuts,elbows,bends,tees,reducers,plugs,clamps,etc
including necessary drilling holes in walls,slabs,etc and
6 remaking good demolished portion to restore the same in 95 Rmt 57.00
original condition neatly and applying anti corrosive primer
oil paint and two coats of oil painting complete.(With the
help of chain pulley and tri pod.)( Sanctioned Rate )
Providing and fixing sub mercible pump cable suitable for

pump set KSB Cora 2 C/23 /+UMA/100 /1.50 HP three
phase 3 x 2.5 sqmm of ISO make and approved quality
and company, including lowering in the bore well along
with pump set, making water tight electrical connections to
the pump ,and mains supply board/panel board under
supervision of authorized electrical contractor ,including
7 providing necessary clamps to hold the cable along with 150 Rmt 67.00
pipe etc complete with all labors and materials as directed
by Engr in charge.(Necessary test report of authorized
electrical contractor should be submitted.)( Sanctioned
Rate )
Providing and fixing panel board of required size of GI

sheet including providing plywood base for fixing of all
electrical equipments such as LTLK make starter ,main
switch,15 amp, suitable for pump set of ISI make,
capacitor, pilot lamps,3 nos,volt meter,ammeter,dry run
protector,etc complete as directed by Engr in charge
8 including making necessary electrical connections with 1 Nos 2351.00
cost of wire ,making connections to the mains supply under
the supervision of authorized electrical contractor and
giving testing for delivery of water from bore well up to the
satisfaction of Engr in charge.( Sanctioned Rate )
Providing, laying and fixing P.V.C. pipe of 20 mm. Diameter with
fitting such as bends, tees, reducers, clamps, etc. including
necessary excavation, trench filling etc. complete. (For casing of
9 submersible cable of pump set purpose only.)( Sanctioned 50 Rmt 23.00
Rate )
Transportation of GI pipes, pump set, panel board, etc

materials from Aurangabad to Work site including all
10 labours, loading, unloading, etc complete as directed by 1 Job 910.00
Engr in charge.( Sanctioned Rate )
Total
gical Exploration
ub Station under
esponsibility of the
and completion of
Amount
ension in time limit
4548
36750
5304
910
18165
0
0
5415
10050
2351
1150
910
85553
Yard metalling
SI.No Description No L B
Supplying and stacking, stone dust brought from outside

source of approved quality including all labour charges
1 required for spreading in line and level in switch yard area 31 8 5
of sub station with watering and compaction as directed by
Engr In Charge.( Sanctioned Rate )
Supplying and stacking,40 mm machine crushed metal

brought from outside source of approved quality including
2 all labour charges required for spreading in line and level 31 8 5
in switch yard area of sub station as directed by Engr In
Charge.( Sanctioned Rate )
Supplying andstacking 12/20 mm machine crushed metal

brought from outside source of approved quality including
3 all labour charges required for spreading in line and level 31 8 5
in switch yard area of sub station as directed by Engr In
Charge.( Sanctioned Rate )
Providing and fixing Brick on Edge lining of approved

quality bricks including excavation,all labour charges
4 ,fixing in neat line and level as directed by Engr In Charge
including two coats of white or colour washing to the
bricks.( Sanctioned Rate )
Spreading of machine crushed 40 mm metal in line and

5 level in switch yard area including labour lead and lifts as 31 8 5
directed by engineer in charge.( Sanctioned Rate )
Spreading of machine crushed 12/20 mm metal and stone
dust in line and level in switch yard area including labour
6 31 8 5
lead and lifts as directed by engineer in
charge( Sanctioned Rate )
D Qty Unit Rate Amount REMARKS
SSR2018-
0.005 6.2 Cum 700 4340
19,PAGE 475
SSR2018-
0.06 74.4 Cum 800 59520
19,PAGE 477
SSR2018-
0.0275 34.1 Cum 800 27280
19,PAGE 477
SSR2018-
19,PAGE31(sr.
no104-Road
400 Rmt 57.00 22800 Subgrade
SSR .ITEM NO
2.3),
SSR2018-
19,PAGE31(sr.
no104-Road
0.06 74.4 Cum 57.00 4240.8
Subgrade
SSR .ITEM NO
2.3),
SSR2018-
19,PAGE31(sr.
no104-Road
0.0275 34.1 Cum 57.00 1943.7
Subgrade
SSR .ITEM NO
2.3),
Total 120124.5
Material For structural Steel
SI.No Erection MKD Description No length(M)
1 2X ANGLE-90X90X10 (HT) 4 4.661

2 3x ANGLE-90X90X10 (HT) 4 4.841
3 4 ANGLE-75X75X6 4 5.253
4 4x ANGLE-75X75X6 4 4.589
5 5 ANGLE-50x50x6 48 1.702
6 6 ANGLE-50x50x6 48 1.702
7 3A ANGLE-50x50x6 2 1.466
8 3B ANGLE-50x50x6 4 0.766
9 9 ANGLE-50x50x6 2 0.746
10 9X ANGLE-50x50x6 2 0.746
11 12 ANGLE-50x50x6 6 0.964
12 11 ANGLE-50x50x6 12 0.746
13 10 CHANNEL-100X50 2 4.016
14 10X CHANNEL-100X50 10 3.996
15 20X CHANNEL-100X50 1 0.982
16 13 PLATE-80X10 16 0.394
17 13B PLATE-80X10 8 0.18
18 13A ANGLE-75X75X8 8 0.424
19 15 ANGLE-100X100X10 12 0.1
20 15A PLATE-205X10 12 0.26
21 17 PLATE-60X6 6 0.394
22 17A ANGLE-65X65X6 4 0.424
23 20 PLATE-150X12 1 0.24
MATERIAL FOR GRILLAGE

SI.No Erection MKD Description No length(M)
1 1 HT ANGLE 90X90X10 4 3.074

2 7 HT ANGLE 90X90X10 4 0.935
3 7X HT ANGLE 90X90X10 4 0.935
4 18 ANGLE 50X50X6 4 0.825
5 19 ANGLE 50X50X6 4 0.825
6 5 ANGLE 50X50X6 4 1.69
7 6 ANGLE 50X50X6 4 1.69
NUTT & BOLT FOR GRILLAGE

SI.No LEGEND Size Unit Qty
1 A BOLT 16MMX35MM NOS 8

2 B BOLT16MMX40MM NOS 16
3 D BOLT16MMX50MM NOS 8
4 PACK WASHER 10MM NOS 4
5 SPRING WASHER NOS 32
teel
Unit Weight Per Total Weight
Weight(Kg/M) piece(kg) (kg)
17.03 79.377 317.507
17.03 82.442 329.769
6.8 35.720 142.882
6.8 31.205 124.821
4.5 7.659 367.632
4.5 7.659 367.632
4.5 6.597 13.194
4.5 3.447 13.788
4.5 3.357 6.714
4.5 3.357 6.714
4.5 4.338 26.028
4.5 3.357 40.284
9.2 36.947 73.894
9.2 36.763 367.632
9.2 9.034 9.034
6.28 2.474 39.589
6.28 1.130 9.043
8.9 3.774 30.189
14.9 1.490 17.880
15.7 4.082 48.984
2.83 1.115 6.69012
5.8 2.459 9.8368
14.1 3.384 3.384
Grand total 2373.121
E
Unit Weight Per Total Weight
Weight(Kg/M) piece(kg) (kg)
17.03 52.35022 209.40088
17.03 15.92305 63.6922
17.03 15.92305 63.6922 Total Weight= 2873.887
4.5 3.7125 14.85 5747.774
4.5 3.7125 14.85
4.5 7.605 30.42
4.5 7.605 30.42
Grand total 427.32528
NUTT &
Weight Per Total Weight
SI.No LEGEND
piece(kg) (kg)
0.124 0.992 1 A
0.128 2.048 2 B
0.152 1.216 3 C
4 D
5 E
Grand total 4.256 6
7
8
For one tower
For two tower
NUTT & BOLT FOR GRILLAGE

Weight Per Total
Size Unit Qty Weight
piece(kg) (kg)
BOLT 16MMX35MM NOS 56 0.124 6.944
BOLT16MMX40MM NOS 100 0.128 12.8
BOLT16MMX45MM NOS 168 0.14 23.52
BOLT16MMX50MM NOS 72 0.152 10.944
BOLT16MMX55MM NOS 96 0.156 14.976
PACK WASHER 10MM NOS 24
PACK WASHER 10MM NOS 24
WASHER FOR BOLTS NOS 984
Grand total 69.184
LT Earthing Set Required
Qty As Per
Tender No Item Description Unit Earthing Required
Tender
LT distribution box 6 way with ACB for 315 kVA

S3 - 23.1 No. 2 23
transformer
S3 - 23.2 LT feeder pillar 6 way No. 2 451
S3 - 23.3 LT feeder pillar 4 way No. 2 302
S3 - 23.4 LT Mini Pillar No. 2 1028
LT Distribution Box with MCCB for 200 KVA

S3 - 23.5 No. 2 65
Transformer
S3 - 23.6 No. 2 26
Transformer
S3 - 23.7 No. 2 5
Transformer
S3 - 27.3 RSJ 116x100, 9 m long No. 1 87
Supply of street light metering box with allied

materials like Programmable timer switch, On/Off
switch, Tri-vector C.T. operated meter with C.T.s,
S3 - 33.1 fabrications, concreting, lugs, nut bolts etc. Nos. 2 78
complete. This includes the cost of loading,
unloading and transportation of all materials to the
site store.
Tubular pole 9 Mtr. Long 88.9C, 137.7 mm

S3 - 34.2 painted with two coats of anti rust lead free primer No. 1 1198
and two coats of silver enamel paint.
TOTAL
HT Earthing Set Required
Total Qty
Total Qty
Qty As Per 1st As Per 1st Tender
As Per
BOQ Freezing BOQ No
Tender Freezing
46 32 64 S3 - 11.1
902 449 898 S3 - 11.2
604 302 604 S3 - 11.3
2056 1063 2126 S3 - 11.4
130 69 138 S3 - 11.5
52 19 38 S3 - 11.7
10 5 10 S3 - 12.1
87 87 87 S3 - 12.2
156 78 156 S3 - 12.3
1198 1198 1198 S3 - 27.1
S3 - 27.2
5241 5319
HT Earthing Set Required
Qty As
Qty As Total Qty
Earthing Per 1st
Item Description Unit Per As Per
Required BOQ
Tender Tender Freezing
22 kV outdoor Ring Main Unit SF - 6 Type (2 Isolators

Set 2 2 4 5
+ 1 Breaker)
22kV outdoor Ring Main Unit SF - 6 Type (2 Isolators
Set 2 67 134 45
+ 2 Breaker)
Set 2 4 8 8
+ 1 Breaker)
Set 2 4 8 7
+ 3 Breaker)
Set 2 0 0 10
+ 2 Breaker)
Set 2 0 0 23
+ 0 Breaker)
3 phase,22/0.43 kV, 100 kVA, level 2 (1 star)
no 6 4 24 4
distribution transformer
no 6 13 78 13

no 6 13 78 13
RSJ 152x152, 13 m long No. 1 6 6 6
RSJ 152x152, 11 m long No. 1 220 220 54
TOTAL 560
Total Qty
As Per 1st
BOQ
Freezing
10
90
16
14
20
46
24
78
78
54
436

Ncrmp-Boq Alibag

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Ncrmp-Boq Alibag

Uploaded by

Copyright:

Available Formats

SCHEDULES OF RATES AND PRICES

GRAND TOTAL 828386424 99406371 927792795 884337660.14 106120519.22 990458179.36

361022734.779116 7482336.47210603 15105182.09 14576500.71685 1.45765

Preaparation of manual as built drawings, documents, maintenance manuals test

Sub Total of Schedule-2 DESIGN AND PRELIMINARY SERVICES (Amount in Rs.)

5 6=4x5 4 6=4x5 9 = 6+8

2600.00 43.85 114010.00 245.6219 638616.94 715250.97

2600 877 2280200.00 2456.219 6386169.40 7152509.73

5851 6 35106.00 6 35106.00 39318.72

5851 4 23404.00 4 23404.00 26212.48

58506 1 58506.00 1 58506.00 65526.72

2511226.00 7141802.34 7998818.62

S3 - 2 Battery set 30 Volt, 100 AH with Battery charger

Surge Arrestor : Supply of Lightning/Surge arresting arrangement on top of control room

Electrification works of Switching Station : Supply of equipments for electrification of

22 kV Cable : Supply of 22 kV XLPE aluminium round armoured UG cable as per the

HT Jointing / Termination Kit : Supply of 22 kV Heat Shrinkable Straight through

S3 - 13 22 kV Gapless Lightning Arrestor with Disconnector :

S3 - 14 22 kV Horn Gap Fuse Set

S3 - 15 22 kV, 200 Amp Air Break Switch Set (A.B. Switch)

55 sq.mm AAAC Conductor : Supply of 55 sq.mm. AAAC Conductor for jumpering in

Single Core LT Cable : Supply of 1100 V grade, LT XLPE Insulated, armoured

S3 - 26 11kV, 70 kN Disc Insulator

S3 - 28 C.I. H.T. Earthing set

S3 - 32 H.T. Stay Set complete

S3 - 33 Street Light Metering

S3 -36 Aeriel Bunch Cable

Subtotal Schedule 3 - Supply (Amount in Rs) 442,778,795.89 53,133,455.51 495,912,251.40 ###

50960.00 Qty reduced as per site requirement

Changes as light point in substation Toilets + Battery room are

114811.20 Quantity of AC is need to be increased as signle AC not sufficient to

Cable quantity increased as Varsoli incomer cable quantity Thal EHV

Considering the cable strenghning and to reduce the number of

Considering the cable strenghning and to reduce the number of

Quantity of termination kits increased as numbers of DTC are

The said configuration required as per site requirment, due to that

The said configuration required as per site requirment, due to that

Quantity increased , as bushing boots are required for each and

The said Connectors required to T/F LT side per bushing to connect

Quantity decreased ,While converting the Overhead system to

Quantity decreased ,While converting the Overhead system to

16531.20 Quantity decreased ,While converting the Overhead system to

1257261.47 Quantity increased as per the site requirement.

Considering the requirement of 3-4 circuits per transformer,also

156340.80 Quantity decreased as per site requirement

88368.00 Quantity decreased as per site requirement

112190.40 Quantity decreased as per site requirement

1025142.72 Quantity increased as per the site requirement.

2876303.36 Quantity increased as per the site requirement.

963636.67 Quantity decreased as per site requirement

138194.56 Quantity decreased as per site requirement.

243013.12 Quantity increased as per site requirement.

56448.00 Quantity decreased as per the site requirement.

89541.76 Quantity decreased as per the site requirement.

The said quantity increased on Old town feeder as LED lamp

2612148.00 Quantity decreased as per the site requirement.

As per technical specification of NCRMP it is mention that required

Quantity increased as per site requirement.

72441.60 Quantity increased as per site requirement.

980672.00 Quantity decreased as per site requirement.

Item Code Description of Item Unit

Gas Insulated Switchgear (GIS) : Erection, testing & Commissioning of Indoor

S4 -1.1 22 KV Indoor GIS Switchgear (I/C) 1250A No.