PROJECT : CONSTRUCTION OF MARKETING OFFICE

LOCATION : FUTURA HOMES ZAMBOANGA

SUBJECT : BID BREAKDOWN

COMPANY NAME
Unit Cost Total
Item No. Description Qty Unit Total Unit Cost
Material Cost Labor Cost Amount
I. General Requirements lot
Mobilization lot
Temporary Facilities & Utilities lot
Site Survey & Stake-out lot
Bonds & Insurances lot
Material Testing & Sampling lot
As-built Drawings/shop Drawings lot
Safety Requirements (including covid-19 protocols) lot
Demob & Clean-up lot

Sub-total
II. Marketing Office
1 Civil and Structural Works
a Pedestal P-1 (4 Units)
Excavation cu.m.
Backfill cu.m.
Gravel Bed cu.m.
Concrete, 3000 psi cu.m.
Formworks sq.m.
Rebars, Grd 33 kg
Rebars, Grd 40 kg
Tie Wire kg

b Pedestal P-2 (16 Units)

Excavation cu.m.
Backfill cu.m.
Gravel Bed cu.m.
Concrete, 3000 psi cu.m.
Formworks sq.m.
Rebars, Grd 33 kg
Rebars, Grd 40 kg
Tie Wire kg

c Footing F-1 (1 Unit)

Excavation cu.m.
Backfill cu.m.
Gravel Bed cu.m.
Concrete, 3000 psi cu.m.
Formworks sq.m.
Rebars, Grd 33 kg
Rebars, Grd 40 kg
Tie Wire kg

d Wall Footing WF-1 (PWD Ramp & Common Toilet)

Excavation cu.m.
Backfill cu.m.
Gravel Bed cu.m.
Concrete, 3000 psi cu.m.
Formworks sq.m.
Rebars, Grd 33 kg
Rebars, Grd 40 kg
Tie Wire kg

e Wall Footing WF-2 (Plant Box)

Excavation cu.m.
Backfill cu.m.
Gravel Bed cu.m.
Concrete, 3000 psi cu.m.
Formworks sq.m.
Rebars, Grd 33 kg
Rebars, Grd 40 kg
Tie Wire kg
f CHB Wall
CHB Wall 150mm thk, 350 psi NLB sq.m.
CHB Wall 100mm thk, 350 psi NLB (plant box) sq.m.
Rebars, Grd 33 kg
Tie Wire kg

g Slab-on-Grade 75mm Thk, Marketing Office

Gravel Bed cu.m.
Concrete, 3000 psi cu.m.
Formworks sq.m.
Rebars, Grd 33 kg
Tie Wire kg
Soil Poisoning sq.m.

h Slab-on-Grade 100mm Thk, PWD Ramp and Entry Porch (Incl. Two Step Stairs)
Compacted Earth Fill cu.m.
Gravel Bed cu.m.
Concrete, 3000 psi cu.m.
Formworks sq.m.
Rebars, Grd 33 kg
Tie Wire kg
Soil Poisoning sq.m.

i Cast-in-place Concrete Zocalo at PWD Ramp

Concrete, 3000 psi cu.m.
Formworks sq.m.
Rebars, Grd 33 kg
Tie Wire kg

j Structural Steel Works

Steel Column
2-LC 100 x 50 x 15 x 2.0mm Steel Post lm
MS Steel Base Plate, 250 x 250 x 12mm thk, painted ea
Anchor bolts, ø12mm, A325 ea
k Roof Framing
Truss
T-1
2LC 150 x 50 x 15 x 2.0mm – A lm
2LC 100 x 50 x 15 x 2.0mm – C lm
T-2
2LC 150 x 50 x 15 x 2.0mm – A lm
2LC 100 x 50 x 15 x 2.0mm – C lm
LC 100 x 50 x 15 x 2.0mm – D lm
Frame
T-1
LC 150 x 50 x 15 x 2.0mm – B lm
Rafters/ Lateral Support
2LC 150 x 50 x 15 x 2.0mm thk R-1 lm
2LC 150 x 50 x 15 x 3.0mm thk R-2 lm
Purlins
LC 100 x 50 x 15 x 1.50mm thk lm
Sag Rod, 10mmø kg
Cross Brace 12mmø lm
Turn Buckle ea

Sub-total
2 Architectural Finishing Works
a Roofing/ Roof Accessories

sq.m.
Roofing Ga. #24 G.I. pre-painted, pre-formed long span rib type metal roofing sheets "R-Span" Series complete accessories
Flashing Ga. #24 G.I. pre-painted, pre-formed, 300mm Wide lm

lm
Gutter Ga. #24 G.I. pre-painted plain G.I. sheet with 9mm thk fiber cement board backing on angle bar framing
Fascia, 9mm thk fiber cement board on metal framing sq.m.
Eaves Ceiling, 4.5mm thk fiber cement board on metal framing sq.m.

b Canopy
6mm thk ficem board Entrance Canopy on metal frame sq.m.
 6mm thk ficem board Window Canopy on metal frame sq.m.

c Wall Finishes
6mm thk ficem board Wall on 0.6mm thk light gauge metal frame at Exterior incl. Parapet sq.m.
6mm thk ficem board Drywall Wall Partition on 0.6mm thk light gauge metal frame at Interior sq.m.
6mm thk ficem board Wing Wall on 0.6mm thk light gauge metal frame sq.m.
6mm thk ficem board Band Below Corner Window on 0.6mm thk light gauge metal frame
8mm thk ficem board Wood Planks Accent Wall at Left Side Elevation sq.m.
6mm thk ficem board Drywall Wall Partition on 0.6mm thk light gauge metal frame at Interior sq.m.
300 x 300mm ceramic glazed Wall Tiles at Toilet sq.m.
Plain Cement Plaster Finish at Common Toilet sq.m.

d Floor Finishes
600 x 600mm Vitrified unglazed ceramic floor tiles at Reception, Lounge and Discussion Area sq.m.
600 x 600mm Vitrified unglazed ceramic floor tiles at Closing Room-1 sq.m.
600 x 600mm Vitrified unglazed ceramic floor tiles at Closing Room-2 sq.m.
600 x 600mm Vitrified unglazed ceramic floor tiles at VR Nook sq.m.
600 x 600mm Vitrified unglazed ceramic floor tiles at Pantry
300 x 300mm Vitrified unglazed ceramic floor tiles at Common Toilet sq.m.
600 x 600mm Vitrified unglazed ceramic floor tiles at Entry Porch sq.m.
600 x 600mm Vitrified unglazed ceramic floor tiles with built-in nosing at Stairs to Entry Porch sq.m.
600 x 600mm Vitrified unglazed ceramic floor tiles with built-in nosing at Stairs to Discussion Area sq.m.

sq.m.
Steel Trowelled smooth plain cement with 10 x 10mm deep V-cut grooves & 100mm Wide Plain cement border at PWD Ramp
Steel Trowelled Smooth Plain cement Finish at PWD Ramp sq.m.

PWD Symbol, including plain cement, deep groove, accessibility graphic symbol, painted at PWD Ramp lot
Steel Trowelled Smooth Plain cement Finish at Storage sq.m.
Leveling Mortar sq.m.
Concrete Tapping including Wiremesh sq.m.

e Ceiling Finishes
4.5mm thk ficem board on metal framing at Reception, Lounge and Discussion Area sq.m.
4.5mm thk ficem board on metal framing at Closing Room-1 sq.m.
4.5mm thk ficem board on metal framing at Closing Room-2 sq.m.
4.5mm thk ficem board on metal framing at VR Nook sq.m.
4.5mm thk ficem board on metal framing at Storage sq.m.
4.5mm thk ficem board on metal framing at Common Toilet sq.m.
4.5mm thk ficem board on metal framing at Pantry sq.m.

4.5mm thk ficem board strips on metal framing with High Pressure Laminate Finish at Lounge & Discussion Area sq.m.
Curtain Cove lm
Covelight Ceiling lm

e Doors & Windows

Doors
D-1 12mm thk Clear Tempered Glass Seamless Door (provide necessary glass patch fittings
& Pivot Type Floor Hinge); W-1 12mm thk Frameless Tempered Glass Fixed Window
including Stainless Steel Door Handle and Patch Fittings set

D-2 12mm thk Clear Tempered Glass Frameless Door (provide necessary glass patch fittings
& Pivot Type Floor Hinge) including Stainless Steel Door Handle and Patch Fittings set

D-3 40mm thk KD Treated Tanguile Flush Type Wood Door with 6mm thk Plywood
on both sides and grooves with QDE paint finish, including cylindrical Knobset, pre-moulded
steel door jamb, painted and loose pin hinges set

D-3a 40mm thk KD Treated Tanguile Flush Type Wood Door with 6mm thk Plywood
on both sides and grooves with QDE paint finish, including cylindrical Knobset, pre-moulded
steel door jamb, painted and loose pin hinges set

D-3b 40mm thk KD Treated Tanguile Flush Type Wood Door with 6mm thk Plywood
on both sides and grooves with QDE paint finish, including cylindrical Knobset, pre-moulded
steel door jamb, painted and loose pin hinges set

Windows
W-2 8mm thk Frameless Tempered Fixed Clear Glass Window, Silicon Jointed set
W-3 6mm thk Clear Glass Sliding Window on Aluminum Frame with Powder Coat Finish set
W-3a 6mm thk Clear Glass Sliding Window on Aluminum Frame with Powder Coat Finish set
 W-4 6mm thk Clear Glass Awning Window on Aluminum Frame with Powder Coat Finish set

f Pantry
Overhead Cabinet, 19mm thk KD plyboard adjustable shelf including
6mm thk Solid Wood Edging painted, complete with hardwares and accessories set

g Pantry Counter
25mm thk marine plywood backing with 600 x 600mm polished homogeneous tiles and polished
homogeneous tile splashboard, provide grout and adhesive set

h Pantry undercounter Cabinet

Undercounter Cabinet, 19mm thk KD plyboard adjustable shelf including
6mm thk Solid Wood Edging painted, complete with hardwares and accessories set

i Metal Works
38mmØ x 1.5mm thk. Hot dipped GS Pipe Railing with Smooth Spray Paint Finish, PWD Ramp Railing lot
38mmØ x 1.5mm thk. Stainless steel pipe. Hairline Finish, Grab bar at Common/PWD Toilet lot

j Planter Box
Smooth Paint Finish sq.m.
100 x 100mm Concrete Capping lm

k Concrete Pad (for Aircon)

Concrete Pad cu.m.

l Painting Works
Exterior
Exterior wall paint sq.m.
Parapet wall paint sq.m.
Window Canopy and Wing Wall sq.m.
Canopy at Entrance sq.m.
Interior
Interior at at Reception, Lounge and Discussion Area sq.m.
Interior at Closing Room-1 sq.m.
Interior at Closing Room-2 sq.m.
Interior at VR Nook sq.m.
Interior at Storage sq.m.
Interior at Common Toilet sq.m.
Interior at Pantry sq.m.
Ceiling
Ceiling Eaves sq.m.
Ceiling at at Reception, Lounge and Discussion Area sq.m.
Ceiling at Closing Room-1 sq.m.
Ceiling at Closing Room-2 sq.m.
Ceiling at VR Nook sq.m.
Ceiling at Storage sq.m.
Ceiling at Common Toilet sq.m.
Ceiling at Pantry sq.m.
Decorative Slats sq.m.

m Wall Signage lot

Sub-total
III Site Development
Drop-off
Gravel bedding cu.m.
Concrete slab cu.m.
Rebars sq.m.
Formworks sq.m.
Leveling Mortar sq.m.
Concrete Topping including Wiremesh sq.m.
200mm Wide no. 3 Pebble Washout sq.m.
300mm Wide no. 3 Pebble Washout sq.m.
500mm Wide no. 5 Pebble Washout sq.m.
3 x 3mm Deep Groove lm

Pathwalk (Sidewalk to Secondary Door)

Gravel bedding cu.m.
Concrete slab cu.m.
 Rebars sq.m.
Formworks sq.m.
Steel Trowelled Smooth Plain Cement Finish sq.m.

Pathwalk (Secondary Door to PWD Ramp at Sidewalk Parking)

Gravel bedding cu.m.
Concrete slab cu.m.
Rebars sq.m.
Formworks sq.m.
Sand Wash sq.m.

PWD Ramp (@ Sidewalk Parking )

Gravel bedding cu.m.
Concrete slab cu.m.
Rebars sq.m.
Formworks sq.m.
Steel Trowelled Plain Cement Plaster sq.m.
10 x 10mm Deep V-Cut Grooves lm
10mm Wide Plain Cement Border lm
100mm Thk. Concrete Zocalo cu.m.

PWD Symbol, including plain cement, deep groove, accessibility graphic symbol, painted finish lot

Sidewalk at Parking Area

Gravel bedding cu.m.
Concrete slab cu.m.
Rebars sq.m.
Formworks sq.m.
Steel Trowelled Smooth Plain Cement Finish sq.m.

Parking Area
50mm thk Loose G1 Crushed Gravel cu.m.
100mm Wide RC Slab cu.m.
Steel Trowelled Plain Cement Finish sq.m.
100mm thk CHB Edge Restraint with Smooth Paint Finish, including lean concrete footing lm

PWD Parking Area

Gravel bedding cu.m.
Concrete slab cu.m.
Rebars sq.m.
Formworks sq.m.
Pre-cast Concrete Wheel Stop with Smooth Plain cement plaster, zebra pattern reflectorized paint ea
PWD Symbol, including plain cement, deep groove, accessibility graphic symbol, painted finish lot

Sub-total
IV Brand Marker (Futura By Filinvest)
Excavation cu.m.
Backfill/Disposal cu.m.
50mm Gravel Bedding cu.m.
RC Footing cu.m.
150mm thk CHB Wall sq.m.
Concrete Capping cu.m.
Plain Cement Plaster in Paint Finish sq.m.
Rebars kg
Tiewire kg
Formworks sq.m.
Ga. #18 Plain G.I. Sheet built-up "LETTERS" in Powder Coat Finish including accessories sq.m.

Sub-total
V Project Marker ( I Heart Zamboanga)
Excavation cu.m.
Backfill/Disposal cu.m.
50mm Gravel Bedding cu.m.
RC Footing cu.m.
RC Slab cu.m.
RC Stairs cu.m.
150mm thk CHB Wall sq.m.
Rebars kg
 Tiewire kg
Formworks sq.m.
Plain Cement Plaster in Paint Finish sq.m.
Sand Wash Finish sq.m.
Ga. #18 Plain G.I. Sheet built-up "LETTERS" in Powder Coat Finish including accessories sq.m.

Sub-total
VI Plumbing & Sanitary Works

Waterline System
Excavation cu.m.
Backfill/ Disposal cu.m.
uPVC Pipe, 20mmØ le
uPVC Pipe, 25mmØ le
uPVC Elbow 90°, 20mmØ pc/s
uPVC Elbow 90°, 25mmØ pc/s
uPVC Tee Reducer, 25mmØ x 20mmØ pc/s
uPVC Straight connector 20mmØ pc/s
uPVC Straight connector 25mmØ pc/s
uPVC End Plug, 25mmØ pc/s
Gate Valve
Water Meter Assembly 25mmØ pc/s
Union Patente 25mmØ pc/s
G.I. Nipple 25mmØ – Short pc/s
G.I. Nipple 25mmØ – Long pc/s
G.I. Threaded Elbow 25mmØ pc/s
PVC Threaded Elbow 25mmØ pc/s
Miscellaneous and consumables lot
Tapping to Existing Water Line lot

Water Point
Excavation cu.m.
Backfill/ Disposal cu.m.
Gravel bedding cu.m.
Valve Box with Cover, 10in set
PPR Pipe, 20mmØ le
PPR Elbow 90°, 20mmØ pc/s
Hose Bibb, 20mmØ pc/s
Winged Lock, 20mmØ pc/s
Concrete Thrust Block ea
Miscellaneous and consumables lot

Drainage System
Excavation cu.m.
Backfill/ Disposal cu.m.
Sand Bedding cu.m.
uPVC Pipe, 150mmØ le
uPVC Pipe, 75mmØ (Downspout) le
uPVC Pipe, 25mmØ (Air Con. Drain Pipe) le
uPVC Pipe, 20mmØ (Air Con. Drain Pipe) le
uPVC Elbow 90°, 150mmØ pc/s
uPVC Elbow 45°, 150mmØ pc/s
uPVC Elbow 90°, 150mmØ pc/s
uPVC Elbow 90°, 75mmØ pc/s
uPVC Elbow 90°, 25mmØ pc/s
uPVC Elbow 90°, 20mmØ pc/s
uPVC Wye, 75mmØ pc/s
uPVC Wye Reducer, 75 x 20mmØ pc/s
uPVC Cleanout, 75mmØ pc/s
Coupling, 150mmØ pc/s
Coupling, 75mmØ pc/s
Coupling, 25mmØ pc/s
Coupling, 20mmØ pc/s
Area Drain / Catch Basin ea
Miscellaneous and consumables lot
Tapping to Existing Drainage Line lot

Sewer System
Excavation cu.m.
 Backfill/ Disposal cu.m.
Sand Bedding cu.m.
uPVC Pipe, 100mmØ le
uPVC Pipe, 75mmØ le
uPVC Elbow 45°, 100mmØ pc/s
uPVC Wye 100mmØ pc/s
uPVC Wye Reducer, 100 x 75mmØ pc/s
uPVC Cleanout, 75mmØ pc/s
Coupling, 100mmØ pc/s
Coupling, 75mmØ pc/s
Floor Drain (4”x4”) pc/s
Miscellaneous and consumables lot
Tapping to Existing Sewer Line lot

Toilet Fixtures and Pantry

Water Closet set
Round front push button, dual flush model “Titan Jr.”HCG (CS6818N), White, with
complete fitings and accessories. L660xW380xH815mm wash basin
Lavatory set
L480xW390xH175mm Wall Hung “Saturn II” (L61)
Urinal set
White wall hung supplied with complete fittings and accessories (HCG 'Benett' Model “U24” or
approved equivalent)
Pantry Sink set
Polished stainless steel (ASTM 304) Single Bowl (SUS-304) by “KUCHEN”
Pantry Faucet set
Kitchen mixing faucet (KF560PX) complete with fittings and accessories by HCG

Septic Tank
Excavation cu.m.
Backfill / Disposal cu.m.
Concrete Bottom and Top cu.m.
Concrete Manhole Cover (0.6mx0.6m) cu.m.
Rebars 16mmØ (Lifting Handle) kg
Rebars 12mmØ kg
Tie wire kg
Formwork sq.m.
CHB Wall, 100mm thk sq.m.
Cement Plaster w/ water proof compound sq.m.
PVC Pipe, 100mmø le
PVC Tee, 100mmø pc/s
PVC Cleanout pc/s

Sub-total
VII Electrical Works
Concrete Service Entrance
Excavation cu.m.
Backfill / Disposal cu.m.
Compacted Gravel Fill cu.m.
Concrete Service Entrance Post, paint finish cu.m.
150mm thk. Concrete Pad cu.m.
Rebars Gr 40 kg
Rebars Gr 33 kg
Tie wire kg
Power Service Drop 230V, 60 Hz, 3-Wire, Single Phase ea
32mmø Service Entrance Cap ea
Insulated Clevis with Anchor Bolt & Porcelain Spool Insulator ea
600mm Drip Loop (minimum) ea
32mmø Malleable Iron Clamp ea
RSC Pipe, 32mmØ (in paint finish) lm
RSC Clamp 32mmØ pc
Meter Base ea
uPVC (rigid) Pipe 40mmØ lm

Grounding System
Soft Drawn Bare Copper Wire, 8.0msq.m. on 16mmø x 3000mm Hot-Dipped Galv. Steel Ground Rod lot

Telephone Entrance
20mmø Entrance Cap for Local Telephone Entrance ea
uPVC (rigid) Pipe 25mmø for Local Telephone Line lm

Roughing-ins
uPVC (rigid) Pipe 50mmø lm
uPVC (rigid) Pipe 40mmø lm
UPVC (rigid) Pipe 32mmØ lm
uPVC (rigid) 25mmØ lm
uPVC (rigid) 20mmØ lm
15mmø EMT lm
20mmø EMT lm
Utility Box, uPVC 98x55x54mm with concentric knock-outs for 1/2"ø x 3/4"ø pc
Junction Box, uPVC 102x102x50mm with concentric knock-outs for 1/2"ø & 3/4"ø & cover pc
Square Box, Die-cast Aluminum, Deep Type, 119 x 119x 44mm Ga #16 complete with concentric pc
knock-outs for 1/2"ø, 3/4"ø & 1"ø & Gasket Plate Cover
Pull wire #16 kg
Telephone pull box (complete set) set

Wires & Cable

30.0msq.m. THW Copper Wire lm
8.0msq.m. THW Copper Wire lm
2.0msq.m. THW Copper Wire lm
8.0msq.m. THW Ground Wire lm
5.5mmø THW Copper Wire lm
3.5mmø TW Ground Wire lm
14.0msq.m. (Solid) Bare Copper Ground Wire on all Four Anchor Bolts, Weld & Loop Around lm
2.6mmø THW Copper Wire lm
2.0mmø THW Ground Wire lm
3.5msq.m. THHN/THWN lm
8.0msq.m. B.C.W. lm
1-#22/4C Jacketed Wire lm
#18 AWG TF Twisted Pair, Stranded lm
Consumables lot

Panel Board
Panel “LP”
Main : 100AT/100AF, 230V, 60 Hz, 2PMCB in NEMA-1 enclosure w/
Branches: 20AT/50AF w/ Timer and Magnetic Contactor (complete set) set

Devices
Wall Duplex Convenience Outlet,15A, 250V, 3-wire Grounding Type ea
Wall Duplex Convenience Outlet,15A, 250V, 3-wire Grounding Type (Special Conv for LED Wall) ea
Wall Single Convenience Outlet, 15A, 250V, 3-wire Grounding Type ea