Basic 1

INSTRUCTIONS:
You are looking to buy a car. You are considering three options. The details of the
costs of each option are given below. Use the following formula to calculate the
missing costs.
1.) Depreciation Per Year can be calculated by getting first the difference of Initial
Cost and Resale and then divide it by the Number of Years
2.) Fuel Cost per year = Miles per year * Fuel Cost per mile
3.) Total Running Costs is the sum of the Service/repairs per year, Fuel cost per
year, Tax and Insurance
4.) Total Cost per Year = Depreciation Per Year + Total Running Cost
5.) Calculate for the lowest total cost per year in cell B23. Use MIN() function.
5.) Format all MONEY values to have currency sign euro ( € ).

Car Purchase Options

Option 1 Option 2 Option 3
Initial Cost €10,000 €17,000 €17,000
Resale €1,000 €12,000 €1,000
Number of Years 10 4 14
Depreciation Per Year €900 €1,250 €1,143

RUNNING COSTS
Service/repairs per year €350 €250 €320

Miles per year 5,000 5,000 5,000

Fuel Cost per mile €0.20 €0.17 €0.18
Fuel Cost per year €1,000 €850 €900

Tax €450 €450 €450

Insurance €800 €800 €800

Total Running Costs €2,600 €2,350 €2,470

Total Cost Per Year €3,500 €3,600 €3,613

Cheapest Total Cost Per Year €3,500

Page 1
 Basic 2

INSTRUCTIONS:
1.) Calculate the VAT by multiplying the Qty and Unit Price and then multiply it
by the Tax Rate (Use Absolute Referencing)
2.) Calculate the Total Price by multiplying first the Qty and Unit Price and then
add the VAT
3.) Convert the Total Price in dollars. Use the exchange rate indicated below.
(Use Absolute Referencing). Apply currency format. Choose dollar sign.

Dollar 1.35 Tax Rate 19.60%

Total Price
Item Qty Unit Price VAT (including Total Price in $
VAT)
DVD-ROM 25 8.50 € 41.65 € 254.15 € $343.10
Hard Drive 56 120.00 € 1,317.12 € 8,037.12 € $10,850.11
CD-ROM 300 3.43 € 201.68 € 1,230.68 € $1,661.42
USB Stick 2500 1.00 € 490.00 € 2,990.00 € $4,036.50
Keyboard 5000 0.15 € 147.00 € 897.00 € $1,210.95

Page 2
1.) Compute the Annual Total sales for both East and West sheets. Use SUM( ) function.
2.) In Link sheet, combine the sales of East and West Stores for each quarter.
3.) Apply Currency Format. Choose Dollar Sign
4.) Create a PIE CHART using the GENRE (A4:A10) column and ANNUAL TOTAL (F4:F10) column from the Link sh
a.) Chart Title: Total Company Annual Music Sales: 2012
b.) Right click on your chart and choose Insert Data Labels.
c.) Right click again on your chart and choose Format Data Labels. Check only Show value as percentage.
 2012 Record Sales: EAST Store
(Data represent sales in $1000)
Genre 1st Quarter 2 Quarter
nd
3rd Quarter 4th Quarter
Pop $254 $290 $198 $354
Soul $154 $184 $154 $290
R&B $290 $320 $287 $456
Country $345 $361 $258 $524
Classical $45 $52 $12 $98
Soundtrack $75 $125 $157 $185
Children $26 $19 $15 $56
Total $1,189 $1,351 $1,081 $1,963
Annual Total
$1,096
$782
$1,353
$1,488
$207
$542
$116
$5,584
 2012 Record Sales: WEST Store
(Data represent sales in $1000)
Genre 1st Quarter 2 Quarter
nd
3rd Quarter 4th Quarter
Pop $154 $167 $142 $245
Soul $165 $124 $225 $264
R&B $187 $95 $254 $322
Country $201 $210 $342 $412
Classical $12 $21 $18 $54
Soundtrack $42 $34 $65 $102
Children $20 $16 $20 $45
Total $781 $667 $1,066 $1,444
Annual Total
$708
$778
$858
$1,165
$105
$243
$101
$3,958
 2012 Record Sales: WEST & EAST Store
(Data represent sales in $1000)
Genre 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Annual Total
Pop $408 $457 $340 $599 $1,804
Soul $319 $308 $379 $554 $1,560
R&B $477 $415 $541 $778 $2,211
Country $546 $571 $600 $936 $2,653
Classical $57 $73 $30 $152 $312
Soundtrack $117 $159 $222 $287 $785
Children $46 $35 $35 $101 $217
Total $1,970 $2,018 $2,147 $3,407 $9,542

Total Company Annual Music Sales: 2012

8% 2% 19%
3%

28% 16%

23%

Pop Soul R&B Country Classical Soundtracks Children