LIST EQUIPMENT

S. No. NAME OF MACHINERY CAPACITY COST

EQ-01 Bull Dozer D-6 (16 Ton) Per Hour 1174.00
EQ-02 Motor Grader Per Hour 827.00
EQ-03 Wheel Loader (15 Ton) Per Hour 854.00
EQ-04 Rental Charges of equipment for desilting Per Day 380.00
EQ-05 3 Wheel Roller (10-15 Ton) Per Hour 276.00
EQ-06 Pneumatic Tyre Roller (8-13 Ton) Per Hour 1070.00
EQ-07 Tandum/Road Roller (8-12 Ton) Per Hour 334.00
EQ-08 Vibratory Roller (8 Ton) Per Hour 729.00
EQ-09 Asphalt Plant (45-46 Ton) Per Hour 3969.00
EQ-10 Asphalt Finishers (Paver) Per Hour 1214.00
EQ-11 Electric Power Plant (Generator) (100 KW) Per Hour 320.00
EQ-12 Truck 2-Axle (Local) (10 Ton) Per Hour 370.00
EQ-13 Truck 3-Axle (Local) (15 Ton) Per Hour 474.00
EQ-14 Truck 3-Axle (Imported) (15-18 Ton) Per Hour 985.00
EQ-15 Dumper Truck (Imported) (15 Ton) Per Hour 985.00
EQ-16 Water Lorry (Local) Per Hour 375.00
EQ-17 Donkey Each 3000.00
EQ-18 Wheel Tractor with Plough Per Hour 206.00
EQ-19 Wheel Tractor with Trolley Per Hour 257.00
EQ-20 Wheel Tractor with Sheep foot Roller Per Hour 251.00
EQ-21 Wheel Tractor with Water Tank Per Hour 267.00
EQ-22 Wheel Tractor with Blade Per Hour 234.00
EQ-23 Concrete Mixer 2 Bag 66.00
EQ-24 Concrete Mixer 1 Bag 59.00
EQ-25 Concrete Vibrator Per Hour 31.00
EQ-26 Plate Compactor Per Hour 47.00
EQ-27 Tar Boiler Per Hour 5.00
EQ-28 Cost of lifting machinery including carriage Each 1150000.00
EQ-29 Cost of trollies Each 46000.00
EQ-30 Road Roller Per Day 1075.00
EQ-31 Hire charges for a cart having a capacity of about 20 Cft/one ton Per Day 100.00
EQ-32 Hire charges of Rig Per Hour 1400
EQ-33 Hire charges of truck (5 ton - 10 tons) excluding POL but including crew Per Day 2,100.00
EQ-34 Hire Charges of testing apparatus Per Day 100
EQ-35 Reg Pump Per Hour 1200
EQ-36 Cost of pump set 6"x5" with 15 HP Diesel Engine Each 100000
EQ-37 Generator set light Per Hour 140
EQ-38 Pumping for out water 0-1' to 0-8' Per Hour 43
EQ-39 Pumping for out water 0-9' to 0-12' Per Hour 47.799999237
EQ-40 Pumping Machinery Boring 0-1' to 0-8' Per Day 783.20001221
EQ-41 Pumping Machinery Boring 0-9' to 0-12' Per Day 1004.4000244
EQ-42 Pump charges for pumping out water from 0-1' to 0-8' depth Per Hour 9.9200000763
EQ-43 Pump charages for pumping out water from 0-9' to 0-12' depth Per Hour 12
EQ-44 Hire Charges of Assembling Machine for A.C. Pipe 3" to 6" -- 4
EQ-45 Hire Charges of Assembling Machine for A.C. Pipe 8" to 10" -- 8
EQ-46 Hire Charges of Assembling Machine for A.C. Pipe 12" to 18" -- 12

Page 1 of 3
 LIST EQUIPMENT
EQ-47 Hire Charges of Assembling Machine for A.C. Pipe 20" to 24" -- 16
EQ-48 Disposal of Pumped Out Water upto 100' distance for 1' depth -- 60
EQ-49 Disposal of Pumped Out Water upto 100' distance upto 3' depth -- 84
EQ-50 Disposal of Pumped Out Water upto 100' distance upto 5' depth -- 76
EQ-51 Disposal of Pumped Out Water upto 100' distance upto 6' depth -- 72
EQ-52 Disposal of Pumped Out Water upto 100' distance upto 7' to 12' depth -- 64
EQ-53 Cost of Bulldozer-D6 140 HP 7710000
EQ-54 Cost of Motor Grader 135 HP 6840000
EQ-55 Cost Wheel Loader 100 HP 6230000
EQ-56 Cost of 3 wheel-Static Roller (local) 10-12 Ton 1420000
EQ-57 Cost of Pneumatic Roller 8-13 Ton 6695000
EQ-58 Cost of Tandem Roller 8-12 Ton 2050000
EQ-59 Cost of Vibratory Roller 8-Ton 4770000
EQ-60 Cost of Asphalt Plant 45-46 Ton. 28300000
EQ-61 Cost of Asphalt Paver 145 HP 11360000
EQ-62 Cost of Electric power Generator 100 KW 1920000
EQ-63 Cost of Truck-2axle (local) 10 Ton 1785000
EQ-64 Cost of Truck-3axle (local) 15-18 Ton 2405000
EQ-65 Cost of Truck-3axle (imported) 18 Ton 7517000
EQ-66 Cost of Dump truck 18.0 Ton 7517000
EQ-67 Cost of Water lorry (local) -- 1785000
EQ-68 Cost of Wheel Tractor with Plough -- 553000
EQ-69 Cost of Wheel Tractor with Trolley -- 935000
EQ-70 Cost of Wheel Tractor with Sheep foot roller -- 890000
EQ-71 Cost of Wheel Tractor with Water Tank -- 1010000
EQ-72 Cost of Wheel Tractor with Blade -- 760000
EQ-73 Cost of Concrete Mixer 2 bags 170000
EQ-74 Cost of Concrete Mixer 1 bag 140000
EQ-75 Cost of Concrete vibrator -- 40000
EQ-76 Cost of Plate Compactor -- 210000
EQ-77 Cost of Tar Boiler 1000Ltr. 75000

Page 2 of 3
 (EQUIPMENT OWNING & OPERATING COST)
FUEL COST = 10.00 PER Ltr.
LB-024: SKILLED COOLY RATE = 160.00 PER DAY
LB-078: CRANE OPERATOR RATE = 170.00 PER DAY
NOTE: All Equipments from Sr.No. 1 to 22 to be operated by the operator equivalent to LB-078 and rest by LB-024

Investment Cost Fuel Consumption & Cost Service, Tyre TOTAL

Investment 10% Filter & Repair & owning &
Owning cost less Owning cost Repair Operator
Capacity Expected per Hour Col. cost 15% per year Lube Deprecia operating
Sr. Owning Cost salvage value 30% Charges Say
No. Equipment & Horse =70 % of Col. (D) life in (E/F) of Col. (G) compounded for Rs. per Fuel Cost/Hr. Cost tion Cost/Hr.
Consumpti
Power Hours 7 year = 10 *
Hrs. on Ltr./Hr. Rate per Col. (K*L) 12% of 17%of (G+H+I+J+M+
((7+1)/2*7)) * Ltr. Col. (M) (G) N+O)
(Rs.) (Rs.) (Rs.) (Rs.) D/(F/7) / 100 (Rs.) (Rs.) (Rs.) (Rs.) (Rs.)
A B C D E F G H I J K L M N O P Q
1 Bulldozer-D6 140 HP 7,710,000 5,397,000 10,000 539.70 80.96 308 21.25 20.00 10.00 200.00 24.00 - 1,174.305 1,174
2 Motor Grader 135 HP 6,840,000 4,788,000 15,000 319.20 47.88 182 21.25 18.00 10.00 180.00 21.60 54.26 826.594 827
3 Wheel Loader 100 HP 6,230,000 4,361,000 12,000 363.42 54.51 208 21.25 13.00 10.00 130.00 15.60 61.78 854.227 854
4 3 wheel-Static Roller (local) 10-12 Ton 1,420,000 994,000 13,000 76.46 11.47 44 21.25 11.00 10.00 110.00 13.20 - 276.073 276
5 Pneumatic Roller 8-13 Ton 6,695,000 4,686,500 10,000 468.65 70.30 268 21.25 14.50 10.00 145.00 17.40 79.67 1,070.068 1,070
6 Tandem Roller 8-12 Ton 2,050,000 1,435,000 13,000 110.38 16.56 63 21.25 11.00 10.00 110.00 13.20 - 334.469 334
7 Vibratory Roller 8-Ton 4,770,000 3,339,000 12,000 278.25 41.74 159 21.25 16.20 10.00 162.00 19.44 47.30 728.980 729
8 Asphalt Plant 45-46 Ton. 28,300,000 19,810,000 10,000 1,981.00 297.15 1,132 21.25 48.00 10.00 480.00 57.60 - 3,969.000 3,969
9 Asphalt Paver 145 HP 11,360,000 7,952,000 15,000 530.13 79.52 303 21.25 17.00 10.00 170.00 20.40 90.12 1,214.359 1,214
10 Electric power Generator 100 KW 1,920,000 1,344,000 12,000 112.00 16.80 64 21.25 9.50 10.00 95.00 11.40 - 320.450 320
11 Truck-2axle (local) 10 Ton 1,785,000 1,249,500 10,000 124.95 18.74 71 21.25 10.00 10.00 100.00 12.00 21.24 369.584 370
12 Truck-3axle (local) 15-18 Ton 2,405,000 1,683,500 10,000 168.35 25.25 96 21.25 12.00 10.00 120.00 14.40 28.62 474.072 474
13 Truck-3axle (imported) 18 Ton 7,517,000 5,261,900 12,000 438.49 65.77 251 21.25 12.00 10.00 120.00 14.40 74.54 985.026 985
14 Dump truck 18.0 Ton 7,517,000 5,261,900 12,000 438.49 65.77 251 21.25 12.00 10.00 120.00 14.40 74.54 985.026 985
15 Water lorry (local) 1,785,000 1,249,500 10,000 124.95 18.74 71 21.25 10.00 10.00 100.00 12.00 21.24 369.584 370
16 Wheel Tractor with Plough 553,000 387,100 10,000 38.71 5.81 22 21.25 10.00 10.00 100.00 12.00 6.58 206.467 206
17 Wheel Tractor with Trolley 935,000 654,500 10,000 65.45 9.82 37 21.25 10.00 10.00 100.00 12.00 11.13 257.044 257
18 Wheel Tractor with Sheep foot roller 890,000 623,000 10,000 62.30 9.35 36 21.25 10.00 10.00 100.00 12.00 10.59 251.086 251
19 Wheel Tractor with Water Tank 1,010,000 707,000 10,000 70.70 10.61 40 21.25 10.00 10.00 100.00 12.00 12.02 266.974 267
20 Wheel Tractor with Blade 760,000 532,000 10,000 53.20 7.98 30 21.25 10.00 10.00 100.00 12.00 9.04 233.874 234
21 Concrete Mixer 2 bags 170,000 119,000 10,000 11.90 1.79 7 21.25 2.00 10.00 20.00 2.40 2.02 66.158 66
22 Concrete Mixer 1 bags 140,000 98,000 10,000 9.80 1.47 6 21.25 1.75 10.00 17.50 2.10 1.67 59.386 59
23 Concrete vibrator 40,000 28,000 15,000 1.87 0.28 1 20.00 1.50 10.00 15.00 1.80 - 40.013 40
24 Plate Compactor 210,000 147,000 15,000 9.80 1.47 6 20.00 1.75 10.00 17.50 2.10 - 56.470 56
25 Tar Boiler 1000Ltr. 75,000 52,500 20,000 2.63 0.39 2 - 10.00 - - - 4.519 5