Scribd Logo
Upload

Welcome to Scribd!

  • Table 1. Sample Workplan For Broier Raising

    Uploaded by

    JC GAMING
    9 views4 pages
    The document contains two tables outlining a sample broiler raising workplan and cost/return analysis. Table 1 shows the activities that would take place each week over a 4 month period to raise broiler chickens, including purchasing materials, constructing housing, vaccinating the chickens, harvesting, and submitting reports. Table 2 estimates the costs of production like feed, veterinary supplies, labor, and housing depreciation, totaling to $3,325.60. It also includes the sales revenue from selling the live chickens and dressed carcasses, totaling $3,782, and calculates a net income of $456.41 and 13.72% return on investment.

    Original Description:

    Original Title

    Sample-Format_WorkPlan_Cost-and-Return

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document contains two tables outlining a sample broiler raising workplan and cost/return analysis. Table 1 shows the activities that would take place each week over a 4 month period to raise broiler chickens, including purchasing materials, constructing housing, vaccinating the chickens, harvesting, and submitting reports. Table 2 estimates the costs of production like feed, veterinary supplies, labor, and housing depreciation, totaling to $3,325.60. It also includes the sales revenue from selling the live chickens and dressed carcasses, totaling $3,782, and calculates a net income of $456.41 and 13.72% return on investment.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    9 views4 pages

    Table 1. Sample Workplan For Broier Raising

    Uploaded by

    JC GAMING
    The document contains two tables outlining a sample broiler raising workplan and cost/return analysis. Table 1 shows the activities that would take place each week over a 4 month period to raise broiler chickens, including purchasing materials, constructing housing, vaccinating the chickens, harvesting, and submitting reports. Table 2 estimates the costs of production like feed, veterinary supplies, labor, and housing depreciation, totaling to $3,325.60. It also includes the sales revenue from selling the live chickens and dressed carcasses, totaling $3,782, and calculates a net income of $456.41 and 13.72% return on investment.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 4

    Table 1.

    Sample workplan for broier raising


    FEBRUARY MARCH
    WEEK WEEK
    ACTIVITIES 1 2 3 4 1 2
    Attend Practicum/OJT
    Orientation
    Preparation of Land/Area
    Purchase materials
    Construction of Brooder
    Cleaning and Disinfection
    Purchase stocks and feeds
    Gather initial weight
    Vaccination of B1B1 strain
    Vaccination of LaSota strain
    Gather final weight
    Harvest/Sell liveweight
    Slaughtering/Sell carcass
    Write narrative report
    Submit narrative report (1st
    draft)
    Revise narrative report
    Final submission of narrative
    report
    MARCH APRIL
    WEEK WEEK
    3 4 1 2 3 4
    Table 2. Sample cost and return analysis for broiler raising
    Quantity Cost Amount
    COST OF PRODUCTION
    Stocks, pcs 20 60 1,200.00
    Feed cost, kg
    Booster 10.4 32 332.80
    Starter 10.6 31 328.60
    Finisher 15 29 435.00
    Veterinary drugs and biologics 3 100 300.00
    Electricity and water 20 2 40.00
    Depreciation cost
    Housing 250.00
    Equipment 33.33
    Labor Cost 247.50
    sub-total 3,167.23
    Miscellaneous 158.36
    TOTAL COST OF PRODUCTION 3,325.60
    SALES
    Liveweight, kg 13.3 140 1862
    Dressed, kg 12 160 1920
    TOTAL SALES 3,782.00
    NET INCOME 456.41
    RETURN ON INVESTMENT,% 13.72
    Labor=330/8hours=41.25/hr

    You might also like